30

PRADHAN MANTRI GRAMSADAK YOJNA

Name of Work-
Construction of Minor Bridge At Ch -3/425 on - Upgradation of Road From
- WASADI DEVPUL To KHATKHEDA UPTO MDR-11 ROAD.

Taluka - Kannad Dist - Aurangabad

6 Nos of Spans @ 10 mtr. C/C (Total Length - 60 Mtr.)

RECAPITULATION -SHEET

Sr.No Description Amount

1 Cost of Bridge 22007080.00

2 Cost of Approaches 840025.00

2 Cost of Diversion 276034.00

Total ₹ 2,31,23,139.00
Add 12 % For GST - ₹ 27,74,777.00
Total Cost of construction - ₹ 2,58,97,916.00
DPR Prepration Charges - ₹ 1,62,360.00
Add 18 % For GST - ₹ 29,225.00
Total DPR Prepration Charges - ₹ 1,91,585.00
Total Rs ( Works + DPR ) - ₹ 2,60,89,501.00
Five Year Routine Maintenance ₹ 13,04,475.00
Add 12 % For GST - ₹ 1,56,537.00
0 Total Maintenance Rs - ₹ 14,61,012.00
0 Total Rs ( Works + DPR + Maintenance ) - ₹ 2,75,50,513.00

Deputy Engineer Executive Engineer

MRRDA Aurangabad MRRDA Aurangabad
 32

PRADHAN MANTRI GRAMSADAK YOJNA

ABSTRACT AND MEASURMENTS OF BRIDGE

Construction of Minor Bridge At Ch -3/425 on - Upgradation of Road From - WASADI DEVPUL To KHATKHEDA UPTO
MDR-11 ROAD.
Taluka - Kannad Dist - Aurangabad FORMAT - F-7
6 Nos of Spans @ 10 mtr. C/C (Total Length - 60 Mtr.)

Sr. Discription of Item Nos Length Width Ht/ Depth Qty Unit Rate Amount
No.
1 2 3 4 5 6 7 8 9 10
Foundation
1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and trees of girth upto 300 mm, removal of stumps of
such trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctioned ,up to lead of 1000m including
removal and disposal of top organic soil not exceeding 150mm in thickness as per Technical Specification Clause 201

(A) In area of non-thorny jungle 2 20.00 5.00 0.200 Hect 29742.390 5948.00
2 Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising of masonry, cement concrete, wood work, steel work,
including T&P and scaffolding wherever necessary, sorting the dismantled material, disposal of unserviceable material and stacking the serviceable
material with all lifts and lead of 1000 m as per Technical Specification Clause 202.

2 60.00 0.60 1.20 86.400

Total 86.400 Cum. 770.440 66566.00
3 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including setting out, construction of shoring and bracing,
removal of stumps and other deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material. ( In soil )

For Raft 1 65.850 9.950 1.690 1107.301

Cut Of Wall -Long Side 2 65.850 0.500 4.185 275.582
Cut Of Wall -Cross Side 2 7.950 0.500 4.185 33.271
Box Return ( LHS Side ) 1 6.700 8.500 6.575 374.446
Box Return ( RHS Side ) 1 6.700 8.500 4.735 269.658
Appron U/S Side 1 56.800 6.300 0.990 354.262
Appron D/S Side 1 56.800 10.100 0.990 567.943
Toe Wall U/S Side - Long Side 1 56.800 0.750 1.450 61.770
Toe Wall U/S Side - Cross Side 2 5.550 0.750 1.450 12.071
Toe Wall D/S Side - Long Side 1 56.800 0.750 1.450 61.770
Toe Wall D/S Side - Cross Side 2 9.350 0.750 1.450 20.336
Total 3138.410 Cum. 537.650 1687366.00
 33

Sr. Discription of Item Nos Length Width Ht/ Depth Qty Unit Rate Amount
No.
1 2 3 4 5 6 7 8 9 10
4 Dewatering including diversion of stream, providing cofferdams, bunds, etc. as may be necessary for foundation and other parts of the work and bailing
out water during and after excavation as required.

SOR Item No-11.1 -A - (i) For Rafts , Cut off wall Qty of Excn of Raft + Cut off Wall 729.008 Sqm 257.550 187756.00
SOR Item No-11.1 -A - (ii) For Box Returns Qty of Total Excn Box Returns 113.900 Sqm 189.880 21627.00
SOR Item No-11.1 -A - (iii) For Appron Qty of Total Excn of Returns 931.520 Sqm 128.270 119486.00
5 Fillling in foundation trenches as per drawing and technical specification Clause 305.3.9

SOR Item No-11.2 - (i) Sand Filling

Below Raft 1 64.85 8.95 0.90 522.367
Total 522.367 Cum. 2079.440 1086231.00
6 Fillling in foundation trenches as per drawing and technical specification Clause 305.3.9

Rubble Filling
Box Return Main Wall 4 6.700 1.215
0.300 9.769
Box Return Tie Wall 6 7.500 0.300
0.300 4.050
Toe Wall U/S Side - Long Side 1 56.200 0.750
0.300 12.645
Toe Wall U/S Side - Cross Side 2 5.550 0.750
0.300 2.498
Toe Wall D/S Side - Long Side 1 56.200 0.750
0.300 12.645
Toe Wall D/S Side - Cross Side 2 9.350 0.750
0.300 4.208
Total 45.815 Cum. 626.970 28725.00
7 Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203

P.C.C Grade M 10
Below Raft 1 64.850 8.950
0.100 58.041
Box Return Main Wall 4 6.700 1.215
0.150 4.884
Box Return Tie Wall 6 7.500 0.300
0.150 2.025
Toe Wall U/S Side - Long Side 1 56.200 0.750
0.150 6.323
Toe Wall U/S Side - Cross Side 2 5.550 0.750
0.150 1.249
Toe Wall D/S Side - Long Side 1 56.200 0.750
0.150 6.323
Toe Wall D/S Side - Cross Side 2 9.350 0.750
0.150 2.104
Total 80.949 Cum. 5484.600 443973.00
8 Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203

SOR Item No-11.4-(iv) R.C.C Grade M15

Cut Of Wall -Long Side 2 64.850 0.500
4.095 265.561
Cut Of Wall -Cross Side 2 8.950 0.500
4.095 36.650
Total 302.211 Cum. 5437.770 1643354.00
9 Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and technical specifications Clause 802, 803, 1202 & 1203

SOR Item No-11.4-(v) R.C.C Grade M20

Raft Slab 1.00 64.85 8.95 0.650 377.265
Total 377.265 Cum. 6143.170 2317603.00
 34

Sr. Discription of Item Nos Length Width Ht/ Depth Qty Unit Rate Amount
No.
1 2 3 4 5 6 7 8 9 10
10 Supplying, fitting and placing TMT bar reinforcement in foundation complete as per drawings and technical specifications Clauses 1000 and 1202

SOR Item No-11.5 - TMT Bar Reinforcement.

For Cut Off Wall Provide -50 kg / Cum 50 Kg/Cum 679.476 33.974
25 mm Steel bars for Anchor Bars-45 x 2.5 =225 mt @ 3.87 Kg/rmt 225 Kg/Rmt 0.871
Total 34.845 MT. 62645.430 2182880.00
SUB-STRUCTURE
11 Plain/reinforced cement concrete in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 ans 1204

SOR Item No- 12.5 (I) - (i) -P.C.C Grade M 15

P.C.C Grade M 15- Sub-Structure
C/S Area As Per DWG
Abutment 2 17.064 7.95 271.318
C/S Area As Per DWG
Piers 5 9.641 5.855 282.240
Total 553.558 Cum. 5852.380 3239632.00
12 Plain/reinforced cement concrete in substructure complete as per drawings and technical specification Clauses 802, 804, 805, 806, 807, 1202 ans 1204

SOR Item No- 12.5 (I) - (iv) -R.C.C Grade M 20

Box Return -Long side 4 6.700 0.225
7.050 42.512
Box Return -Cross side 6 8.500 0.150
7.050 53.933
Abutment Cap 2 7.95 0.900.30 4.293
Dirt Wall 2 7.95 0.30
0.545 2.600
Pier Cap 5 8.022 0.30 12.033
RCC Stoppers 10 0.90
0.450 0.250 1.013
Total 116.384 Cum. 6610.760 769387.00
13 Supplying, fitting and placing TMT bar reinforcement (Fe 415) in substructrue complete as per drawings and technical specification Clauses 1002, 1005,
1010 & 1202

SOR Item No- 12.6- TMT Bar Reinforcement. Slant Length

Skin Reinforcement for Abtment - 2 7.950 11.910 189.369
Skin Reinforcement For Pier - 5 7.500 13.820 518.250
Skin Reinforcement For Pier ( Half Round ) - 5 1.650 5.860 48.345
755.964 Sqm
For Abutment and Pier Provide Skin Reinfo -5 kg / Sqm 5 Kg/Sqm 755.964 3.780
For Box Reurn 50 Kg/Cum 116.384 5.819
Total 9.599 MT. 62928.110 604048.00
 35

Sr. Discription of Item Nos Length Width Ht/ Depth Qty Unit Rate Amount
No.
1 2 3 4 5 6 7 8 9 10
14 Providing weepholes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall, return wall with 100 mm dia AC pipe extending
through the full width of the structures with slope of 1(V):20(H) towards drawing face complete as per drawing and technical specification Clauses 614,
709, 1204.3.7

SOR Item No-12.9 -100 mm dia PVC Pipe

For Abutment Surface Area - 11.91 X 7.95 = 2 7.950 11.910 189.369
For Box Return -LHS Side 2 6.700 1.775 23.785
For Box Return -RHS Side 2 6.700 3.615 48.441
Total 261.595
Provide- 1.00 mtr C/C 262 Total 262.000 Each 183.080 47967.00
15 Backfilling behind abutment, wing wall and return wall complete as per drawings & technical specification Clause 1204.3.8

SOR Item No-12.10-(i)- Granular Material

Box Returns 4 2.74 7.50 5.90 484.980
Total 484.980 Cum. 1387.440 672881.00
16 Providing and laying filter media with granular crushed aggregates as per specification to a thickness of not less than 600 mm with smaller size towards the
soil and bigger size towards the wall and providing over the entire surface behind abutment, wing wall, return wall to the full height, compacted to firm
condition complete as per drawing and technical specification Clause 1204.3.8

SOR Item No-12.11- Granular Crushed Aggregates

Box Returns 4 0.610 7.500 5.900 107.970
In Box Returns LHS Side 1 6.700 1.050 5.900 41.507
In Box Returns RHS Side 1 6.700 1.050 5.900 41.507
Total 190.984 Cum. 1926.692 367967.00
17 Providing and laying in position 90 cm thick flexible stone mat as per detailed drawing including laying and compaction, consolidation 15 to 23 cm soling,
consolidation of 60mm size metal in two layers and compaction of 40 mm layers in single layers with watering etc complete as directed by Engineer in
charge

PWD SOR No.818- 90 cm thick flexible stone

Box Returns 2 1.400 7.500 21.000
In Box Returns LHS Side 1 6.700 7.500 50.250
In Box Returns RHS Side 1 6.700 7.500 50.250
Total 121.500 Sqm. 1641.670 199463.00
18 Providing pressure relief pipes 100 mm dia in bottom slab of box cell on a filter media base of 500 mm x 500 mm as per drawing and technical specification
Clause 1205.5.7

SOR Item No-12.14- 100 mm dia pipe 5 3.00 15.000 Nos. 825.600 12384.00
SUPER-STRUCTURE
18 Providing and laying reinforced cement concrete in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5

SOR Item No-13.1-I (i) R.C.C Grade M 20

Kerbs - Total Length / 2 = 30 2 30.00 0.225 0.300 4.050
Total 4.050 Cum. 6886.990 27892.00
 36

Sr. Discription of Item Nos Length Width Ht/ Depth Qty Unit Rate Amount
No.
1 2 3 4 5 6 7 8 9 10
19 Providing and laying reinforced cement concrete in superstructure as per drawing and technical specifications Clauses 800, 1205.4 and 1205.5

SOR Item No-13.1-I (ii) R.C.C Grade M 25

( 0.68 + 0.77 + 0.68 ) / 3
Deck Slab 6.00 10.00 7.95 0.710 338.670

Total 338.670 Cum. 7367.350 2495100.00

20 Supplying, fitting and placing TMT bar reinforcement in Superstructure complete as per drawings and technical specifications Clauses 1000 and 1202

SOR Item No-13.2 -TMT Bar Reinforcement.

For Abt Cap ,Dirt Wall, Pier Cap And Kerbs Provide -75 kg / Cum 75 Kg/Cum 4.050 0.304

For Deck Slab Provide -75 kg / Cum 75 Kg/Cum

338.670 25.400
Total 26.956 MT. 64857.280 1748293.00
21 Providing and laying cement concrete wearing course M 30 grade including reinforcement @ 75kg/Cum complete as per drawing and technical
specifications Clauses 800 and 1206.3
SOR Item No-13.5 R.C.C Grade M 30 -Wearing Course
On Deck Slab 1 60.00 7.95 0.075 35.775
Total 35.775 Cum. 11978.420 428528.00
22 Providing and fixing in position pipe railing consisting of IS Rolled steel joist posts designation IS MB 100 (100x75) at 2.5 m interval and three rows of 50 mm
dia steel pipes (light) including fixing in position on bridge deck complete as per drawing and technical specifications Clause 1208.2

SOR Item No-13.7 - Pipe Railing 2 60.00 120.000 Rmt. 1679.310 201517.00
23 Expansion joint with 25 mm thich bitumenous pad (Rate as per PWD Nagpur CSR for 2015-16)

SOR Item No-13.16-iii- Expansion Joint

Abutments 2 7.950 0.545 8.670
Piers 5 7.950 0.545 21.660
For Raft Long Wall 2 64.85 0.65 84.310
Cross Wall 2 8.95 0.65 11.640
Total 126.280 Sqm. 304.570 38461.00
24 Providing and fixing in position tar paper bearing as per detailed drawings etc. complete as directed by engineer in charge. DSR I.No. 794 P.No. 210

SOR Item No-13.16-V- Tar Paper Bearing

Abutments 2 7.950 0.600 9.540
Piers ( Top C/S Area ) 5 7.500 0.900 34.000
Total 43.540 Sqm. 81.810 3562.00
 37

Sr. Discription of Item Nos Length Width Ht/ Depth Qty Unit Rate Amount
No.
1 2 3 4 5 6 7 8 9 10
25 Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as per Table 1300.1, no fragment weighing less
than 25 kg laid dry complete as per drawing and technical specifications Clause 1301

SOR Item No-14.1- Boulder Apron

Appron U/S Side 1 55.600 5.700 0.600 190.152
Appron U/S Side 1 55.600 9.500 0.600 316.920
SOR Item No-14.1- Boulder Apron 507.072 Cum. 1546.210 784040.00
26 Providing and laying pitching on slopes laid over prepared filter media as per drawing and technical specifications Clause 1302

SOR Item No-14.5 -(i)- Pitching 1 100.00 3.50 0.230 80.500 Cum. 1546.210 124470.00
27 Reinforced cement concrete M15 grade boundary pillars/local stone of standard design as per IRC:25, fixed in position including finishing and lettering but
excluding painting as per drawing and Technical Specification Clause 1704 ( Guard Stone )
( Guard Stone ) 4 5.00 20.000 Nos 604.190 12084.00

28 Add For Royalty Charges ( As Per Statement ) 2024.920 Cum. 216.250 437889.00

Total 22007080.000

Deputy Engineer Executive Engineer

MRRDA Aurangabad MRRDA Aurangabad
 40

MUKHYA MANTRI GRAMSADAK YOJNA

ABSTRACT and MEASURMENTS OF Approaches

Construction of Minor Bridge At Ch -3/425 on - Upgradation of Road From - WASADI DEVPUL To KHATKHEDA
UPTO MDR-11 ROAD.
Taluka - Kannad Dist - Aurangabad CW 7.50 Mtr FORMAT - F-7
6 Nos of Spans @ 10 mtr. C/C (Total Length - 60 Mtr.) Length 65.00 Mtr

Sr. Discription of Item Nos Length Width Ht/ Depth Qty Unit Rate Amount
No.
1 2 3 4 5 6 7 8 9 10

1 Construction of embankment with approved materials deposited at site from roadway cutting and excavation from drain and foundation of other
structures graded and compacted to meet requirement of Tables 300.1 and 300.2 as per Technical Specification Clause 301.5

SOR Item No-3.3 1 50 % Qty of Excn Qty 794.950 Cum.

Total 794.950 Cum. 72.880 57936.000
1 Construction of subgrade and earthen shoulders with approved material obtained from borrow pits with all lifts and leads, transporting to site, spreading,
grading to required slope and compacted to meet requirement of Table 300.2 with lead upto 1000 m as per Technical Specification Clause 303.1.

SOR Item No-3.14 -Side Shoulders 2 65.00 1.875 0.125 30.470 Cum. 433.86 13220.00
2 Construction of granular sub-base by providing well graded material, spreading in uniform layers with motor grader on prepared surface, mixing by mix in
place method with rotavator at OMC, and compacting with smooth wheel roller to achieve the desired density, complete as per Technical
Specification Clause 401.

SOR Item No-4.1 A - (i) GSB 1 65.00 4.050 0.150 39.490 Cum. 1912.22 75514.00
3 Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification including spreading in uniform
thickness, hand packing, rolling with smooth wheel roller 80-100 kN in stages to proper grade and camber, applying and brooming, stone
screening/binding materials to fill-up the interstices of coarse aggregate, watering and compacting to the required density grading 2 as per Technical
Specification Clause 405.

SOR Item No-4.7 -2 -( A ) - Grade -II 1 65.00 3.750 0.075 18.280 Cum. 1991.82 36410.00
3 Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of granular base including cleaning of road surface and spraying
primer at the rate of 0.70-1.0 kg/sqm using mechanical means as per Technical Specification Clause 502

SOR Item No-5.1-(i) Prime Coat ( Low porosity ) 1 65.00 3.75 243.750 Sqm. 90.14 21972.00
 41

Sr. Discription of Item Nos Length Width Ht/ Depth Qty Unit Rate Amount
No.
1 2 3 4 5 6 7 8 9 10
4 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the prepared dry and
hungry bituminous surface cleaned with Hydraulic broom as per Technical Specification Clause 503.

SOR Item No-5.2-(ii) Tack Coat 2 65.00 3.75 487.500 Sqm. 13.50 6581.00
5 Providing, laying, spreading and compacting stone aggregates of specific sizes to water bound macadam specification including spreading in uniform
thickness, hand packing, rolling with three wheel 80-100 kN static roller in stages to proper grade and camber, applying and brooming, crushable
screening to fill-up the interstices of coarse aggregate, watering and compacting to the required density Grading 3 as per Technical Specification Clause
405.
G-III 1 65.00 3.75 243.750 Cum. 2060.56 502262.00
6 Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed of 13.2 mm to 5.6 mm aggregates either using penetration
grade bitumen or emulsion to required line, grade and level to serve as wearing course on a previously prepared base, including mixing in a suitable
plant, laying and rolling with a three wheel 80-100 kN static roller capacity, finished to required level and grades to be followed by seal coat of either
Type A or Type B or Type C as per Technical Specification Clause 508.

SOR Item No-5.9-Case -II ( I ) OGPC 1 65.00 3.75 243.750 Sqm. 147.83 36034.00
7 Providing and laying seal coat sealing the voids in a bituminous surface laid to the specified levels, grade and cross fall using Type A, Type B and Type C
as per Technical Specification Clause 510

SOR Item No-5.12-A -Case -I ( I ) Liquid Seal Coat 1 65.00 3.75 243.750 Sqm. 58.16 14177.00
8 Reinforced cement concrete M15 grade boundary pillars/local stone of standard design as per IRC:25, fixed in position including finishing and lettering
but excluding painting as per drawing and Technical Specification Clause 1704

RCC Guard Stone 2 43.00 86.000 No. 604.19 51960.00

9 PMGSY Citizen' s information Board- Providing and fixing of typical PMGSY Retro Reflective information board as per as per section1700 of MORD
specifications and latest PMGSY Signage Manual / Circuler and drawing.

SOR Item No-10.16-A -PMGSY Citizen information

board 1 1.000 No. 14907.33 14907.00
10 Add For Royalty Charges ( As Per Statement ) 41.860 Cum. 216.25 9052.00
Total Rs- 840025.00

Deputy Engineer Executive Engineer

MRRDA Aurangabad MRRDA Aurangabad
 45

PRADHAN MANTRI GRAMSADAK YOJNA

ABSTRACT AND MEASURMENTS OF Diversion

Construction of Minor Bridge At Ch -3/425 on - Upgradation of Road From - WASADI DEVPUL To KHATKHEDA
UPTO MDR-11 ROAD.
Taluka - Kannad Dist - Aurangabad FORMAT - F-7
6 Nos of Spans @ 10 mtr. C/C (Total Length - 60 Mtr.) Length 100

Sr. Discription of Item Nos Length Width Ht/ Depth Qty Unit Rate Amount
No.
1 2 3 4 5 6 7 8 9 10

1 Excavation for roadway in ordinary rock by deploying a dozer D-50 including cutting and pushing the cut earth to site of embankment upto a distance
of 100 m (average lead 50 m), trimming bottom and side slopes in accordance with the requirements of lines, grades and cross-sections with lift upto 1.5
m.

SOR Item No-3.8 -(ii) -For Levelling 1 100.00 6.00 0.75 450.00
For Nalla Training -U/S Side 1 30.00 3.00 1.00 90.00
For Nalla Training -D/S Side 1 30.00 3.00 1.00 90.00
Total 630.00 Cum. 56.55 35627.00
2 Construction of embankment with approved material obtained from borrow pits with a lift upto 1.5 m, transporting to site, spreading, grading to
required slope and compacting to meet requirement of Tables 300.1 and 300.2 as per Technical Specification Clause 301.5

SOR Item No-3.4 A 1 100.00 7.00 0.50 350.00 Cum. 72.88 25508.00
3 Providing and laying reinforced cement concrete pipe NP2 for culverts on first class bedding of granular material in single row including fixing collar
with cement mortar 1:2 but excluding excavation, protection works, backfilling, concrete and masonry works in head walls and parapets Clause 1106.

SOR Item No-9.4 C -750 mm dia NP2 Pipes 6 2.50 15.00 Rmt 2970.41 44556.00
 46

Sr. Discription of Item Nos Length Width Ht/ Depth Qty Unit Rate Amount
No.
1 2 3 4 5 6 7 8 9 10
4 Construction of granular sub-base by providing well graded material, spreading in uniform layers with motor grader on prepared surface, mixing by mix
in place method with rotavator at OMC, and compacting with smooth wheel roller to achieve the desired density, complete as per Technical
Specification Clause 401.

SOR Item No-4.1 A - (i) GSB 1 100.00 3.30 0.15 49.50 Cum. 1912.22 94655.00
5 Add For Royalty Charges ( As Per Statement ) 350.00 Cum. 216.25 75688.00
Total Rs- 276034.00

Deputy Engineer Executive Engineer

MRRDA Aurangabad MRRDA Aurangabad
Name of Work-
Construction of Minor Bridge At Ch -3/425 on - Upgradation of Road From - WASADI DEVPUL To KHATKHEDA
UPTO MDR-11 ROAD.
Taluka - Kannad Dist - Aurangabad
Royalty Statement
Sr No Item Qty Unit Consumpti Qty Rate Amount
on Factor

Main Bridge
1 CC M-10 80.95 Cum. 0.00
2 CC M-15 855.77 Cum. 0.00
3 CC M-20 497.70 Cum. 0.00
4 CC M-25 338.67 Cum. 0.00
5 CC M-30 35.78 Cum. 0.00
6 Back Filling (Granular Material ) 484.98 Cum. 1.00 484.98
7 Filter Media 190.98 Cum. 1.00 190.98
8 Flexible stone mat 121.50 Cum. 1.00 121.50
9 Boulder Apron 507.07 Cum. 1.20 608.49
10 Stone Pitching 80.50 Cum. 1.20 96.60
11 Sand Filling 522.37 Cum. 1.00 522.37
Steel 71.40
Total Main Bridge 2024.92 216.25 437889.00
Approchases
Earthwork With approved material
1 obtained from borrow pits 0.00 Cum. 1.00 0.00
2 Side Shoulders 30.47 Cum. 1.20 36.56
3 Granular Sub base 39.49 Cum. 0.00
4 WBM Gr -II 18.28 Cum. 0.29 5.30
Cum.
Total Approchases 41.86 216.25 9052.00
Diversion
Earthwork With approved material
1 obtained from borrow pits 350.00 Cum. 1.00 350.00
2 Granular Sub base 49.50 Cum. 0.00
3 WBM Gr -II 0.00 Cum. 0.29 0.00

Total Diversion 350.00 216.25 75688.00

Deputy Engineer Executive Engineer

MRRDA , Hingoli MRRDA , Hingoli
RATE ANALYSIS
.
 PRADHAN MANTRI GRAM SADAK YOJNA

RATE ANALYSIS
Name of Work -
Upgradation of Road From - WASADI DEVPUL To KHATKHEDA UPTO MDR-11 ROAD.

Taluka -Kannad District -Aurangabad

Sr. Amount
Description Units Qty Rate (Rs)
No. (Rs)

1 Clearing and grubbing road land including uprooting wild vegetation, grass, bushes, shrubs, saplings and
trees of girth up to 300 mm, removal of stumps of such trees cut earlier and disposal of unserviceable
materials and stacking of serviceable material to be used or auctioned, up to a lead of 1000 m including
removal and disposal of top organic soil not exceeding 150 mm in thickness as per Technical
Specification Clause 201.
2.2-(II) -By Mechanical Means
(A) In area of non-thorny jungle Hectare 29447.91 29447.91
Subtotal - 29447.91
Add Labour Welfare Cess 1 % 294.48
Total Rate Rs. 29742.39
(B) In area of thorny jungle Hectare 36254.12 36254.12
Subtotal - 36254.12
Add Labour Welfare Cess 1 % 362.54
Total Rate Rs. 36616.66
2 Excavation for roadwork in soil with hydraulic excavator of 0.9 cum bucket capacity including cutting
and loading in tippers, trimming bottom and side slopes, in accordance with requirements of lines,
grades and cross-sections, and transporting to the embankment location with a lift upto 1.5 m and lead
upto 1000 m as per Technical Specification Clause 302.3
3.5(iii) -Basic Rate 55.99 55.99
Subtotal - 55.99
Add Labour Welfare Cess 1 % 0.56
Total Rate Rs. 56.55
3 Removal of unsuitable soil including excavation, loading and disposal upto 1000 m lead but excluding
compaction ground supporting embankment subgrade replacement by suitable soil, which shall be
paid separately as per Clause 303.5.2 as per Technical Specification Clause 302.3.11

3.7 Basic Rate 55.99 55.99

Subtotal - 55.99
Add Labour Welfare Cess 1 % 0.56
Total Rate Rs. 56.55
4 Construction of embankment with approved materials deposited at site from roadway cutting and
excavation from drain and foundation of other structures graded and compacting with vibratory roller to
meet requirement of Tables 300.1 and 300.2 as per Technical Specification Clause 301.5

3.3 -Basic Rate Cum. 72.16 72.16

Subtotal - 72.16
Add Labour Welfare Cess 1 % 0.72
Total Rate Rs. 72.88
Sr. Amount
Description Units Qty Rate (Rs)
No. (Rs)
5 Construction of embankment with approved material obtained from borrow pits with a lift upto 1.5 m,
transporting to site, spreading, grading to required slope and compacting with vibratory roller to meet
requirement of Tables 300.1 and 300.2 as per Technical Specification Clause 301.5

3.4 -A-Basic Rate ( with a lead upto 1000 m ) Cum 377.08 377.08
Total 377.08
Add Transportation Charges of Earth Cum 1.00 59.34 59.34
Deduct Lead of - 1000 Mtr - 1 X 1.60 X 112.00 =179.20/5
= 35.84 Cum 1.00
-35.84 35.84
Subtotal -
400.58
Add Labour Welfare Cess 1 % 4.01
Total Rate Rs. 404.59
6 Dismantling of cement concrete pavements by mechanical means using pneumatic tools breaking to
pieces not exceeding 0.02 cum in volume and stock piling at designated locations and disposal of
dismantled materials upto a lead of 1000 m, stacking serviceable and unserviceable materials
separately

Cement Concrete Pavement

2.15 -Basic Rate Cum 1757.37
1757.37
Subtotal -
1757.37
Add Labour Welfare Cess 1 % 17.57
Total Rate Rs. 1774.94
7 Construction of subgrade and earthen shoulders with approved material obtained from borrow pits with
all lifts and leads, transporting to site, spreading, grading to required slope and compacted to meet
requirement of Table 300.2 with lead upto 1000 m as per Technical Specification Clause 303.1.

3.14-Basic rate Cum 1.00 367.62

367.62
Subtotal -
367.62
Transportation Charges of Murum Cum 1.00 61.94
61.94
Total
429.56
Add Labour Welfare Cess 1 % 4.30
Total Rate Rs. 433.86
8 Construction of granular sub-base by providing well graded material, spreading in uniform layers with
motor grader on prepared surface, mixing by mix in place method with rotavator at OMC, and
compacting with smooth wheel roller to achieve the desired density, complete as per Technical
Specification Clause 401.
4.1 (A) I - For Grading I Material Basic rate Cum 1.00 1614.04 1614.04
Subtotal - 1614.04
Transportation Charges of Metal Cum 1.20 232.71 279.25
Total - 1.20 Total 1893.29
Add Labour Welfare Cess 1 % 18.93
Note : Gradation certified by Engineer Encharge shall be final and binding to all. (This Total Rate Rs. 1912.22
should be incorporated in schedule B and schedule C)
9 WBM Grading 2 - Providing, laying, spreading and compacting stone aggregates of specific sizes to
water bound macadam specification including spreading in uniform thickness, hand packing, rolling
with three wheel 80-100 kN static roller in stages to proper grade and camber, applying and brooming,
crushable screening to fill-up the interstices of coarse aggregate, watering and compacting to the
required density Grading 2 as per Technical Specification Clause 405.

4.8( 2 ) -B- By Mechanical Means Basic Rate Cum 1.00 1660.52 1660.52
Subtotal - 1660.52
Transportation Charges of Metal Cum 1.21 232.71 281.58
Transportation Charges of Crushable Screenings Cum 0.29 103.45 30.00
Total 1972.10
Add Labour Welfare Cess 1 % 19.72
Total Rate Rs. 1991.82
Sr. Amount
Description Units Qty Rate (Rs)
No. (Rs)
10 WBM Grading 3 -Providing, laying, spreading and compacting stone aggregates of specific sizes to
water bound macadam specification including spreading in uniform thickness, hand packing, rolling
with three wheel 80-100 kN static roller in stages to proper grade and camber, applying and brooming,
crushable screening to fill-up the interstices of coarse aggregate, watering and compacting to the
required density Grading 3 as per Technical Specification Clause 405.

4.8( 3 ) -B- By Mechanical Means Basic Rate Cum 1.00 1728.58 1728.58
Subtotal - 1728.58
Transportation Charges of Metal Cum 1.21 232.71 281.58
Transportation Charges of Crushable Screenings Cum 0.29 103.45 30.00
Total 2040.16
Add Labour Welfare Cess 1 % 20.40
Total Rate Rs. 2060.56
11 Prime Coat - Providing and applying primer coat with bitumen emulsion (SS-1) on prepared surface of
granular base including cleaning of road surface and spraying primer at the rate of 0.70-1.0 kg/sqm using
mechanical means as per Technical Specification Clause 502

5.1 (I) -Basic rate( With 0.70 to 1.0 kg dose ) SQM 1.0000 67.77 67.77
Subtotal - 67.77
Transportation Charges of Bituman M.T. 0.00085 5932.70 5.04
Add Diff. Cost of Bituman ( SS-1 ) As On Date - 16-06-2022 M.T. 0.00085 19347.00 16.44
Subtotal - 89.25

Add Labour Welfare Cess 1 % 0.89

Total Rate Rs. 90.14
12 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of
0.20 to 0.25 kg per sqm on the prepared bituminous surface cleaned with Hydraulic broom as per
Technical Specification Clause 503.

5.2 (i) -Basic rate( With 0.20 to 0.25 kg dose ) SQM 1.0000 11.22 11.22
Subtotal - 11.22
Transportation Charges of Bituman M.T. 0.000225 5932.70 1.33
Add Diff. Cost of Bituman ( RS-1 ) As On Date - 16-06-2022 M.T. 0.000225 3664.00 0.82
Subtotal - 13.37
Add Labour Welfare Cess 1 % 0.13
Total Rate Rs. 13.50
13 Providing and applying tack coat with Bitumen emulsion (RS-1) using emulsion distributor at the rate of
0.25 to 0.30 kg per sqm on the prepared dry and hungry bituminous surface cleaned with Hydraulic
broom as per Technical Specification Clause 503.
5.2 (iI) -Basic rate( With 0.25 to 0.30 kg dose ) SQM 1.0000 13.36 13.36
Subtotal - 13.36
Transportation Charges of Bituman M.T. 0.000275 5932.70 1.63
Add Diff. Cost of Bituman ( RS-1 ) As On Date - 16-06-2022 M.T. 0.000275 3664.00 1.01
Subtotal - 16.00
Add Labour Welfare Cess 1 % 0.16
Total Rate Rs. 16.16
Sr. Amount
Description Units Qty Rate (Rs)
No. (Rs)
14 Providing and laying bituminous macadam with hot mix plant using crushed aggregates of grading as
per Table 500.4 premixed with bituminous binder, transported to site upto a lead of 1000 m laid over a
previously prepared surface with paver finisher to the required grade level and alignment and rolled to
achieve the desire compaction as per Technical Speccification 504.(with 3.30% of bitumen by weight of
mix)
5.3- Bitumen (S-65) 60/70 - VG-30 Basic rate Cum 1.000 7143.52 7143.52
Subtotal - 7143.52
Transportation Charges of Metal Cum 1.420 67.14 95.34
Transportation Charges of Bituman M.T. 0.07250 0.00 0.00
Add Diff. Cost of Bituman ( 60-70 ) As On Date - 16-06-2022 0.07250 -5520.00 -400.20
Subtotal - 6838.66
Add Labour Welfare Cess 1 % 68.39
Total Rate Rs. 6907.05
15 Providing, laying and rolling of open-graded premix carpet of 20 mm thickness composed of 13.2 mm to
5.6 mm aggregates either using penetration grade bitumen or emulsion to required line, grade and level
to serve as wearing course on a previously prepared base, including mixing in a suitable plant, laying
and rolling with a three wheel 80-100 kN static roller capacity, finished to required level and grades to be
followed by seal coat of either Type A or Type B or Type C as per Technical Specification Clause 508.
OGPC Carpet ( With 8 % Waste Plastic )

5.9 Case-II(II) -Basic Rate SQM 1.00 145.00145.00

Transportation Charges of Metal Cum 0.027 232.71 6.28
Transportation Charges of Bituman M.T. 0.00146 0.00 0.00
Add Diff. Cost of Bituman ( 60-70 ) As On Date - 16-06-2022 M.T. 0.00146 -5520.00 -8.06
Add Transt.of Bitumen Mix M.T. 0.02 155.52 3.11
Ttansportation Charges for Waste Plastic Kg 0.0001168 369.69 0.04
Subtotal -146.37
Add Labour Welfare Cess 1 % 1.46
Total Rate Rs. 147.83
16 Seal Coat - Providing and laying Premix seal coat sealing the voids in a bituminous surface laid to the
specified levels, grade and cross fall using Type A, Type B and Type C as per Technical Specification
Clause 510
5.12 Case-Type-B-I Premix seal coat -(S-65) VG-30 Basic SQM 1.00 59.00 59.00
Rate
Subtotal - 59.00
Transportation Charges of Metal to Plant Cum 0.006 232.71 1.40
Transportation Charges of Bituman to Plant M.T. 0.00068 0.00 0.00
Add Transt.of Bitumen Mix Cum 0.006 155.52 0.93
Add Diff. Cost of Bituman ( 60-70 ) As On Date - 16-06-2022 M.T. 0.00068 -5520.00 -3.75
Subtotal - 57.58
Add Labour Welfare Cess 1 % 0.58
Total Rate Rs. 58.16
ROAD FURNITURE
17 Reinforced cement concrete M15 grade boundary pillars/local stone of standard design as per IRC:25,
fixed in position including finishing and lettering but excluding painting as per drawing and Technical
Specification Clause 1704

10.11 Basic Rate Nos 598.21 598.21

Subtotal - 598.21

Add Labour Welfare Cess 1 % 5.98

Total Rate Rs. 604.19
Sr. Amount
Description Units Qty Rate (Rs)
No. (Rs)
18 PMGSY Citizen' s information Board- Providing and fixing of typical PMGSY Retro Reflective information
board as per as per section1700 of MORD specifications and latest PMGSY Signage Manual / Circuler
and drawing.
10.16 A -Retro Reflective Class-A Sheeting Basic Rate No 14759.73 14759.73
Subtotal - 14759.73
Add Labour Welfare Cess 1 % 147.60
Total Rate Rs. 14907.33
19 Providing and laying reinforced cement concrete pipe NP2 for culverts on first class bedding of granular
material in single row including fixing collar with cement mortar 1:2 but excluding excavation, protection
works, backfilling, concrete and masonry works in head walls and parapets Clause 1106.

SOR Item No-9.4 C -800 mm dia pipe Basic Rate Rmt 1.00 2941.00 2941.00
Subtotal - 2941.00
Add Labour Welfare Cess 1 % 29.41
Total Rate Rs. 2970.41
Cross Drainage Works / Bridge / VHP
20 Dismantling of existing structures like culverts, bridges, retaining walls and other structure comprising of
masonry, cement concrete, wood work, steel work, including T&P and scaffolding wherever necessary,
sorting the dismantled material, disposal of unserviceable material and stacking the serviceable material
with all lifts and lead of 1000 m as per Technical Specification Clause 202.

2.5-B Cement Concrete -Basic Rate Cum 762.81

762.81
Subtotal -
762.81
Add Labour Welfare Cess 1 % 7.63
Total Rate Rs. 770.44
21 Removing all types of Hume pipes and stacking within a lead of 1000 m including Earthwork and
Dismantling of Masonry Works as per Technical Specification Clause 202.
2.13-B-Above 600 mm to 900 mm dia Hume pipe Basic Rate Rmt 467.11 467.11

Subtotal - 467.11
Add Labour Welfare Cess 1 % 4.67
Total Rate Rs. 471.78
22 Earthwork in excavation for foundation of structures upto 3 m depth as per drawing and technical
specification Clause 1104 includding setting out, construction of shoring and bracing, removal of stumps
and other deleterious matter, dressing of sides and bottom and backfilling with approved material.

9.1 - Upto 3 m depth - Basic Rate Cum 532.33 532.33

Subtotal - 532.33
Add Labour Welfare Cess 1 % 5.32
Total Rate Rs. 537.65
23 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated
suitable material. ( in Ordinary Soil )
11.1-I(ii)- 3 m to 6 m by mechanical means Basic Rate Cum 632.14 632.14
Subtotal - 632.14
Add Labour Welfare Cess 1 % 6.32
Total Rate Rs. 638.46
Sr. Amount
Description Units Qty Rate (Rs)
No. (Rs)
24 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated
suitable material. (not requiring blasting)

11.1-II - Ordinary rock (not requiring blasting) Cum 665.42 665.42

Subtotal - 665.42
Add Labour Welfare Cess 1 % 6.65
Total Rate Rs. 672.07
25 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated
suitable material. (Hard rock requiring blasting)
11.1-I(iii) -Basic Rate Cum 1031.31 1031.31
Subtotal - 1031.31
Add Labour Welfare Cess 1 % 10.31
Total Rate Rs. 1041.62
26 Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated
suitable material.(blasting prohibited)
11.1-I(iv) -Basic Rate Cum 952.58 952.58
Subtotal - 952.58
Add Labour Welfare Cess 1 % 9.53
Total Rate Rs. 962.11
27 Dewatering (For Raft Foudnation )
11.1-B -1 (ii) -Basic Rate -For raft with cut off in Sandy Strata ( Sqm 1.00 255.00 255.00
Medium )
Subtotal - 255.00
Add Labour Welfare Cess 1 % 2.55
Total Rate Rs. 257.55
28 Dewatering (For Raft Foudnation )
11.1-B -2(ii) -Basic Rate -Other Strata ( B.C Soil Soft Moorum Sqm 1.00 188.00 188.00
etc.) Medium
Subtotal - 188.00
Add Labour Welfare Cess 1 % 1.88
Total Rate Rs. 189.88
29 Dewatering (For Raft Foudnation )
11.1-C -2 -Basic Rate -Perennial River Sqm 1.00 127.00 127.00
Subtotal - 127.00
Add Labour Welfare Cess 1 % 1.27
Total Rate Rs. 128.27
30 Fillling in foundation trenches as per drawing and technical specification Clause 305.3.9

11.2-I-Sand Filling -Basic Rate Cum 1.00 1969.50 1969.50

Subtotal - 1969.50
Transportation Charges of Sand Cum 1.00 89.35 89.35
Total 2058.85
Add Labour Welfare Cess 1 % 20.59
Total Rate Rs. 2079.44
Sr. Amount
Description Units Qty Rate (Rs)
No. (Rs)
31 Fillling in foundation trenches as per drawing and technical specification Clause 305.3.9

11.2 (II )-Basic rate ( Rubble Filling ) Cum 1.00 341.51

341.51
Subtotal -
341.51
Transportation Charges of Rubble Cum 1.20 232.71
279.25
Total
620.76
Add Labour Welfare Cess 1 % 6.21
Total Rate Rs. 626.97
32 Backfilling behind abutment, wing wall and return wall complete as per drawings & technical
specification Clause 1204.3.8

12.10 (I)- Granular material- Basic rate Cum 1.00 1249.56 1249.56
Subtotal - 1249.56
Transportation Charges of Murum Cum 1.20 103.45 124.14
1373.70
Add Labour Welfare Cess 1 % 13.74
Total Rate Rs. 1387.44
33 Filling annular space around footing in rock as per technical specification Clause 1203.4.3. -P.C.C.Grade
M-15
11.3-Basic rate Cum 1.00 5111.59 5111.59
Subtotal - 5111.59
Transportation Charges of Metal Cum 0.80 232.71 186.17
Transportation Charges of Sand Cum 0.48 89.35 42.89
Transportation Charges of Cement MT 0.275 480.87 132.24
Total 5472.89
Add Labour Welfare Cess 1 % 54.73
Total Rate Rs. 5527.62
34 Providing and laying filter media with granular crushed aggregates as per specification to a thickness of
not less than 600 mm with smaller size towards the soil and bigger size towards the wall and providing
over the entire surface behind abutment, wing wall, return wall to the full height, compacted to firm
condition complete as per drawing and technical specification Clause 1204.3.8

12.11 Basic rate Cum 1.00 1628.36 1628.36

Subtotal - 1628.36
Transportation Charges of Stone Cum 1.20 232.71 279.25
Total 1907.61
Add Labour Welfare Cess 1 % 19.08
Cum Total Rate Rs. 1926.69
35 Providing and laying 0.90 meter thick metal mat consisting of rubble, oversize metal and normal size
metal in specified thickness as per detailed drawing including supplying all materials, hand packing of
rubble, spreading metal in layers and hard murum including watering and compaction with power roller
etc. complete.
14.10 Basic rate Cum 1.00 1362.42 1362.42
Subtotal - 1362.42
Transportation Charges of Stone Cum 1.200 232.71 279.25
Total 1641.67
Total Rate Rs. 1641.67
36 Providing pressure relief pipes 100 mm dia in bottom slab of box cell on a filter media base of 500 mm x
500 mm as per drawing and technical specification Clause 1205.5.7

12.14 -Basic Rate Each 1.00 817.43 817.43

Subtotal - 817.43
Add Labour Welfare Cess 1 % 8.17
Total Rate Rs. 825.60
Sr. Amount
Description Units Qty Rate (Rs)
No. (Rs)
Foundation
37 Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 -P.C.C.Grade M-10

11.4(I)I - Basic rate Cum 1.00 5043.79 5043.79

Subtotal - 5043.79
Transportation Charges of Metal Cum 0.96 232.71 223.40
Transportation Charges of Sand Cum 0.48 89.35 42.89
Transportation Charges of Cement MT 0.25 480.87 120.22
Total 5430.30
Add Labour Welfare Cess 1 % 54.30
Total Rate Rs. 5484.60
38 Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 - P.C.C.Grade M-15

11.4(II)i-Basic rate Cum 1.00 5022.63 5022.63

Subtotal - 5022.63
Transportation Charges of Metal Cum 0.80 232.71 186.17
Transportation Charges of Sand Cum 0.48 89.35 42.89
Transportation Charges of Cement MT 0.28 480.87 132.24
Total 5383.93
Add Labour Welfare Cess 1 % 53.84
Total Rate Rs. 5437.77
39 Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 - P.C.C.Grade M-20

11.4(III)i-Basic rate Cum 1.00 5452.54 5452.54

Subtotal - 5452.54
Transportation Charges of Metal Cum 0.90 232.71 209.44
Transportation Charges of Sand Cum 0.45 89.35 40.21
Transportation Charges of Cement MT 0.33 480.87 158.69
Total 5860.88
Add Labour Welfare Cess 1 % 58.61
Total Rate Rs. 5919.49
40 Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 - R.C.C.Grade M-20
11.4(IV)-Basic rate Cum 1.00 5664.40 5664.40
Subtotal - 5664.40
Transportation Charges of Metal Cum 0.90 232.71 209.44
Transportation Charges of Sand Cum 0.45 89.35 40.21
Transportation Charges of Cement MT 0.35 480.87 168.30
Total 6082.35
Add Labour Welfare Cess 1 % 60.82
Total Rate Rs. 6143.17
41 Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 - R.C.C.Grade M-25

11.4(V)-Basic rate Cum 1.00 6003.74 6003.74

Subtotal - 6003.74
Transportation Charges of Metal Cum 0.90 232.71 209.44
Transportation Charges of Sand Cum 0.45 89.35 40.21
Transportation Charges of Cement MT 0.40 480.87 194.27
Total 6447.66
Add Labour Welfare Cess 1 % 64.48
Total Rate Rs. 6512.14
Sr. Amount
Description Units Qty Rate (Rs)
No. (Rs)
42 Providing and laying cement concrete wearing course M 30 grade including reinforcement @ 75kg/Cum
complete as per drawing and technical specifications Clauses 800 and 1206.3 R.C.C.Grade M-30 (
Wearing Course )
13.5 -Basic rate Cum 1.00 11403.40
11403.40
Subtotal -
11403.40
Transportation Charges of Metal Cum 0.90 232.71
209.44
Transportation Charges of Sand Cum 0.45 89.35
40.21
Transportation Charges of Cement MT 0.430 480.87
206.77
Transportation Charges of Steel MT 0.000 520.53 0.00
Total
11859.82
Add Labour Welfare Cess 1 % 118.60
Total Rate Rs. 11978.42
43 Supplying, fitting and placing TMT bar reinforcement in foundation complete as per drawings and
technical specifications Clauses 1000 and 1202 - ( Foundation )
11.8-Basic rate MT 1.00 61504.65 61504.65
Subtotal - 61504.65
Transportation Charges of Steel MT 1.00 520.53 520.53
Total 62025.18
Add Labour Welfare Cess 1 % 620.25
Total Rate Rs. 62645.43
Sub Structure
44 Plain/reinforced cement concrete in substructure complete as per drawings and technical specification
Clauses 802, 804, 805, 806, 807, 1202 ans 1204 -P.C.C.Grade M-15
12.5-(I)-i-Basic rate Cum 1.00 5433.14 5433.14
Subtotal - 5433.14
Transportation Charges of Metal Cum 0.80 232.71 186.17
Transportation Charges of Sand Cum 0.48 89.35 42.89
Transportation Charges of Cement MT 0.275 480.87 132.24
Total 5794.44
Add Labour Welfare Cess 1 % 57.94
Total Rate Rs. 5852.38
45 Plain/reinforced cement concrete in substructure complete as per drawings and technical specification
Clauses 802, 804, 805, 806, 807, 1202 ans 1204 -P.C.C.Grade M-20

12.5-(II)-i- Basic rate Cum 1.00 5898.18 5898.18

Subtotal - 5898.18
Transportation Charges of Metal Cum 0.90 232.71 209.44
Transportation Charges of Sand Cum 0.45 89.35 40.21
Transportation Charges of Cement MT 0.33 480.87 158.69
Total 6306.52
Add Labour Welfare Cess 1 % 63.07
Total Rate Rs. 6369.59
46 Plain/reinforced cement concrete in substructure complete as per drawings and technical specification
Clauses 802, 804, 805, 806, 807, 1202 ans 1204 -R.C.C.Grade M-20

12.5-(III)-Basic rate Cum 1.00 6127.36 6127.36

Subtotal - 6127.36
Transportation Charges of Metal Cum 0.90 232.71 209.44
Transportation Charges of Sand Cum 0.45 89.35 40.21
Transportation Charges of Cement MT 0.35 480.87 168.30
Total 6545.31
Add Labour Welfare Cess 1 % 65.45
Total Rate Rs. 6610.76
Sr. Amount
Description Units Qty Rate (Rs)
No. (Rs)
47 Plain/reinforced cement concrete in substructure complete as per drawings and technical specification
Clauses 802, 804, 805, 806, 807, 1202 ans 1204 -R.C.C.Grade M-25

12.5-(IV)-Basic rate Cum 1.00 6510.08 6510.08

Subtotal - 6510.08
Transportation Charges of Metal Cum 0.90 232.71 209.44
Transportation Charges of Sand Cum 0.45 89.35 40.21
Transportation Charges of Cement MT 0.404 480.87 194.27
Total 6954.00
Add Labour Welfare Cess 1 % 69.54
Total Rate Rs. 7023.54
48 Supplying, fitting and placing TMT bar reinforcement (Fe 415) in substructrue complete as per drawings
and technical specification Clauses 1002, 1005, 1010 & 1202

12.7-Basic rate MT 1.00 61784.53 61784.53

Subtotal - 61784.53
Transportation Charges of Steel MT 1.00 520.53 520.53
Total 62305.06
Add Labour Welfare Cess 1 % 623.05
Total Rate Rs. 62928.11
49 Providing weepholes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing wall,
return wall with 100 mm dia AC pipe extending through the full width of the structures with slope of
1(V):20(H) towards drawing face complete as per drawing and technical specification Clauses 614, 709,
1204.3.7- 100 mm dia PVC Pipe

12.9-Basic Rate Each 181.27 181.27

Subtotal - 181.27
Add Labour Welfare Cess 1 % 1.81
Total Rate Rs. 183.08
Super Structure
50 Providing and laying reinforced cement concrete in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 R.C.C.Grade M-20

13.1-(i)-i-Basic rate Cum 1.00 6400.85

6400.85
Subtotal -
6400.85
Transportation Charges of Metal Cum 0.90 232.71
209.44
Transportation Charges of Sand Cum 0.45 89.35
40.21
Transportation Charges of Cement MT 0.35 480.87
168.30
Total 6818.80
Add Labour Welfare Cess 1 % 68.19
Total Rate Rs. 6886.99
51 Providing and laying reinforced cement concrete in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 -R.C.C.Grade M-25

13.1-(II)-Basic rate Cum 1.00 6852.41 6852.41

Subtotal - 6852.41
Transportation Charges of Metal Cum 0.90 232.71 209.44
Transportation Charges of Sand Cum 0.45 89.35 40.21
Transportation Charges of Cement MT 0.40 480.87 192.35
Total 7294.41
Add Labour Welfare Cess 1 % 72.94
Total Rate Rs. 7367.35
Sr. Amount
Description Units Qty Rate (Rs)
No. (Rs)
52 Providing and laying reinforced cement concrete in superstructure as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5 -R.C.C.Grade M-30

13.1-(III)-Basic rate Cum 1.00 8055.468055.46

Subtotal -
8055.46
Transportation Charges of Metal Cum 0.90 232.71 209.44
Transportation Charges of Sand Cum 0.45 89.35 40.21
Transportation Charges of Cement MT 0.43 480.87 206.77
Total
8511.88
Add Labour Welfare Cess 1 % 85.12
Total Rate Rs. 8597.00
53 Supplying, fitting, and placing TMT bar reinforcement in superstructure complete as per drawing and
technical specifications Clauses 1002, 1010 and 1202 ( Super Structure )

13.3-Basic rate MT 1.00 63668.57 63668.57

Subtotal -63668.57
Transportation Charges of Steel MT 1.05 520.53 546.56
Total 64215.13
Add Labour Welfare Cess 1 % 642.15
Total Rate Rs. 64857.28
54 Providing and laying boulder apron for bed protection with stone boulders of minimum size and weight as
per Table 1300.1, no fragment weighing less than 25 kg laid dry complete as per drawing and technical
specifications Clause 1301

14.1 -Basic Rate Cum 1.00 1251.651251.65

Subtotal -
1251.65
Transportation Charges of Boulder Cum 1.00 232.71 232.71
Transportation Charges of Stone Spalls Cum 0.20 232.71 46.54
Total
1530.90
Add Labour Welfare Cess 1 % 15.31
Cum Total Rate Rs. 1546.21
55 Providing and laying pitching on slopes laid over prepared filter media as per drawing and technical
specifications Clause 1302

14.5 (I) -Basic Rate Cum 1.00 1251.65 1251.65

Subtotal - 1251.65
Transportation Charges of Boulder Cum 1.00 232.71 232.71
Transportation Charges of Stone Spalls Cum 0.20 232.71 46.54
Total 1530.90
Add Labour Welfare Cess 1 % 15.31
Cum Total Rate Rs. 1546.21
56 Providing and fixing in position pipe railing consisting of IS Rolled steel joist posts designation IS MB 100
(100x50) at 2.5 m interval and three rows of 50 mm dia steel pipes (light) including fixing in position on
bridge deck complete as per drawing and technical specifications Clause 1208.2

13.8-Basic rate Rmt 1.00 1662.68 1662.68

Subtotal - 1662.68
Add Labour Welfare Cess 1 % 16.63
Total Rate Rs. 1679.31
57 Expansion joint with 25 mm thich bitumenous pad (Rate as per PWD Nagpur CSR for 2015-16)

13.16 -ii A -Basic rate Sqm 1.00 301.55 301.55

Subtotal - 301.55
Add Labour Welfare Cess 1 % 3.02
Total Rate Rs. 304.57
Sr. Amount
Description Units Qty Rate (Rs)
No. (Rs)
58 Providing Tar paper bearing of approved quality in proper size etc. complete (Rate as per PWD a CSR
Nagpur for 2015-16)

13.16 -v -Basic rate Sqm 1.00 81.00 81.00

Subtotal - 81.00
Add Labour Welfare Cess 1 % 0.81
Total Rate Rs. 81.81
59 Drainage spouts complete as per drawing and technical specifications Clause 1209
13.10 - Basic rate Nos 1.00 1563.07 1563.07
Subtotal - 1563.07
Add Labour Welfare Cess 1 % 15.63
Total Rate Rs. 1578.70
60 Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 - P.C.C.Grade M-25

11.4(III)i-Basic rate -FOR PCC -M-20 Cum 1.00 5452.54 5452.54

Subtotal -5452.54
Transportation Charges of Metal Cum 0.90 232.71 209.44
Transportation Charges of Sand Cum 0.45 89.35 40.21
Transportation Charges of Cement MT 0.33 480.87 158.69
Add Difference Cost Of Cement For PCC M-25 MT 0.075 5600.00 420.00
Total6280.88
Add Labour Welfare Cess 1 % 62.81
Total Rate Rs. 6343.69
61 Providing concrete for plain/reinforced concrete in open foundations complete as per drawings and
technical specifications Clause 802, 803, 1202 & 1203 - R.C.C.Grade M-30

11.4(V)-Basic rate -For M-25 Cum 1.00 6003.74 6003.74

Subtotal - 6003.74
Transportation Charges of Metal Cum 0.90 232.71 209.44
Transportation Charges of Sand Cum 0.45 89.35 40.21
Transportation Charges of Cement MT 0.40 480.87 194.27
Add Difference Cost Of Cement For RCC M-30 MT 0.055 5600.00 308.00
Total 6755.66
Add Labour Welfare Cess 1 % 67.56
Total Rate Rs. 6823.22
62 Plain/reinforced cement concrete in substructure complete as per drawings and technical specification
Clauses 802, 804, 805, 806, 807, 1202 ans 1204 -P.C.C.Grade M-30

12.5-(II)-i- Basic rate -For PCC-M-20 Cum 1.00 5898.18 5898.18

Subtotal - 5898.18
Transportation Charges of Metal Cum 0.90 232.71 209.44
Transportation Charges of Sand Cum 0.45 89.35 40.21
Transportation Charges of Cement MT 0.33 480.87 158.69
Add Difference Cost Of Cement For RCC M-30 MT 0.125 5600.00 700.00
Total 7006.52
Add Labour Welfare Cess 1 % 70.07
Total Rate Rs. 7076.59
Sr. Amount
Description Units Qty Rate (Rs)
No. (Rs)
63 Plain/reinforced cement concrete in substructure complete as per drawings and technical specification
Clauses 802, 804, 805, 806, 807, 1202 ans 1204 -R.C.C.Grade M-30

12.5-(IV)-Basic rate -For RCC-M-25 Cum 1.00 6510.08 6510.08

Subtotal - 6510.08
Transportation Charges of Metal Cum 0.90 232.71 209.44
Transportation Charges of Sand Cum 0.45 89.35 40.21
Transportation Charges of Cement MT 0.404 480.87 194.27
Add Difference Cost Of Cement For RCC M-30 MT 0.051 5600.00 285.60
Total 7239.60
Add Labour Welfare Cess 1 % 72.40
Total Rate Rs. 7312.00

Deputy Engineer Executive Engineer

MRRDA , Aurangabad MRRDA , Aurangabad
.
TRANSPORTATION CHARGES
.
 PRADHAN MANTRI GRAM SADAK YOJNA
Transportation Charges Statement
Upgradation of Road From - WASADI DEVPUL To KHATKHEDA UPTO MDR-11 ROAD.
Taluka -Kannad District -Aurangabad Transportation Rate
Surface Unsurface Track
Road Road
5.98 7.19 14.47
Length in Km Total Unit Loading Unloading Transportion Charges Total
Surface Unsurface Track Surface Unsurface
Material Source Road Road Length Wt Road Road

Stone Nadarpur 5.00 9.00 14.00 1.75 54.54 12.60 52.33 113.24 232.71

Crushed Metal Nadarpur 5.00 9.00 14.00 1.75 54.54 12.60 52.33 113.24 232.71
At Hotmix Plant 1.00 1.75 54.54 12.60 0.00 0.00 67.14
Bituminous(Asphalt) Mumbai 401.00 9.00 410.00 1.00 0.00 0.00 5932.70 5932.70

Cement Kannad 11.00 9.00 20.00 1.00 175.19 175.19 65.78 64.71 480.87

Sand Local ( Anjana ) 5.00 0.00 5.00 1.60 28.91 12.60 47.84 0.00 89.35

Murum Local 5.00 1.00 6.00 1.67 28.91 12.60 49.93 12.01 103.45

Murum ( Side Shoulder ) Local 5.00 1.00 6.00 1.67 49.93 12.01 61.94

Waste Plastic Aurangabad 51.00 9.00 60.00 1.00 304.98 64.71 369.69

Steel Kannad 11.00 9.00 20.00 1.00 195.02 195.02 65.78 64.71 520.53

Earth / Soil Local 5.00 1.00 6.00 1.60 47.84 11.50 59.34

Junior Engineer Deputy Engineer

MRRDA , Aurangabad MRRDA , Aurangabad
.
Lead Chart
.
 PRADHAN MANTRI GRAM SADAK YOJNA

LEAD C H A R T

Upgradation of Road From - WASADI DEVPUL To KHATKHEDA UPTO

MDR-11 ROAD.

Taluka -Kannad District -Aurangabad

Total
Material Source Length
Stone Nadarpur 14.00
Crushed Metal Nadarpur 14.00
Bituminous(Asphalt) Mumbai 410.00
Bituminous(Asphalt) At Plant Site Mumbai 410.00
Cement Kannad 20.00
Sand Local ( Anjana ) 5.00
Murum Local 6.00
Waste Plastic Aurangabad 60.00
Steel Kannad 20.00
Earth / Soil Local 6.00

Deputy Engineer Executive Engineer

MRRDA , Aurangabad MRRDA , Aurangabad
 PRADHAN MANTRI GRAM SADAK YOJNA
RATE DIFFERANCE
Upgradation of Road From - WASADI DEVPUL To KHATKHEDA UPTO MDR-11 ROAD.

Taluka -Kannad District -Aurangabad

Bitumen Rates As on 16-06-2022

Sr. No. Item Old Rate ( New Rate As Per Diff

AS Per MRRDA
SOR -2021-22 )

1 Bitumen 60/70 52920.00 47400.00 -5520.00

2 RS-1 36906.00 40570.00 3664.00

3 SS-1 68625.00 87972.00 19347.00

4 Cement 5600.00 5600.00 0.00

5 RCC Pipe
1200 NP3 19975.00 19975.00 0.00
1000 NP3 15185.00 15185.00 0.00
800 NP3 7897.50 7897.50 0.00
600 NP3 7057.50 7057.50 0.00

6 HYSD Steel 47000.00 47000.00 0.00

Deputy Engineer Executive Engineer

MRRDA , Aurangabad MRRDA , Aurangabad
.