Assignment Cons Econs 2

COURSEWORK
AWARD OF MARKS
GROUP MEMBERS:
NO. NAME SEC MATRIC

NO.
1 MUHAMMAD RADHI BIN ABDUL RAZAK 1 1814083
2 MUHAMMAD HAZIQ BIN NAZLAN 1 1814695
3 MUHAMMAD AIMAN BIN MOHAMED 1 1815145
5 MUHAMMAD ASYRAAF IRFAN BIN AIDIL 1 1817501
MUSTAFA
6 WAN HAMIZAN BIN WAN HAIRUDDIN 1 1812525
SECTION : 1
SEMESTER : SEM 1, 2020/2021
SUBJECT : CONSTRUCTION ECONOMICS 2
COURSE CODE : AQS 3130
TITLE OF : PREPARATION OF ELEMENTAL COST PLAN

ASSIGNMENT
EVALUATOR’S NAME : DR. TAN CHIN KENG

SUBMISSION DATE : 30 NOVEMBER 2020
To be filled by evaluator :
Score :
Remarks :
Introduction
Construction is a unique sector where each project has their own design, function,
administration and method of construction. It also an important industry for other industry
because they are linked and in need of each other. For example, the construction sector needs
materials from the manufacturing sector to build a building, while the manufacturing industry
players needs building to operate their business. Construction economic is a branch of
economic which concern to improve the quality of a product in term of efficiency,
effectiveness and economically (Ashworth, 2004). As mentioned, each construction project is
different and unique, which means the total cost would also be unique and different for each
project. Therefore, for each project there is a need for cost planning in order to make sure that
the funds provided are spend efficiently and accordingly. One of the outputs of cost planning
is a cost plan.
A cost plan is basically a plan where to allocate the money or funds according to the
needs of the construction project. For example, one of the ways a cost plan can be done is by
allocating sums of money by elements where the overall total would be the contract sum.
This cost plan is also known as an elemental cost plan. Consequently, for the purpose of this
assignment, we are to produce an elemental cost plan from a construction project that we
choose. The title of the project that we chose is Pembinaan Politeknik Besut, Terengganu
(Reka dan Bina) which is a two-storey bungalow construction project manage by the Public
Works Department (Jabatan Kerja Raya) and owned by the Ministry of Higher Education
(Kementerian Pengajian Tinggi). The architect and main contractor for this project is Arkitek
Aliran Cipta Sdn. Bhd. and Black Fox Engineering Sdn. Bhd. respectively.
PAGE 1
Cost Plan Bungalow Quarters Polytechnic Besut, Terengganu
Preliminaries Shown Separately

No. Typology Calculation ECA
Total Cost of Element Cost per m2 GIFA %
1 Substructure
1A WBLFF RM 63,618.45 RM 218.84 Refer Page 5 Refer Page 47
12%
Group Element Cost RM 63,618.45 RM 218.84
2 Superstructure
2A Frame RM 47,493.29 RM 163.37 Refer Page 6 Refer Page 41
2B Roof RM 55,946.12 RM 192.45 Refer Page 6 Refer Page 47
2C External wall RM 12,127.03 RM 41.72 Refer Page 6 Refer Page 41
2D External doors & Windows RM 53,376.00 RM 183.61 35% Refer Page 7 -
2E Internal walls & Partitions RM 21,077.24 RM 72.50 Refer Page 10 Refer Page 41
2F Internal door RM 4,684.70 RM 16.11 Refer Page 12 -
Group Element Total RM 194,704.38 RM 669.75
3 Finishes
3A Internal Wall Finishes RM 12,605.55 RM 43.36 Refer Page 14 Refer Page 33
3B Internal Floor Finishes RM 48,461.72 RM 166.70 Refer Page 16 Refer Page 33
3C Internal Ceiling Finishes RM 10,325.56 RM 35.52 16% Refer Page 18 Refer Page 37
3D External Finishes RM 17,484.14 RM 60.14 Refer Page 19 Refer Page 33
4 Services
4A Sanitary Appliances RM 9,726.32 RM 33.46 Refer Page 21 Refer Page 33
4B Plumbing Installation RM 16,388.51 RM 56.37 Refer Page 21 Refer Page 33
4C Air Conditioning & Ventilation RM - RM -
Refer Page 22 -
System
4D Electrical Installation RM 11,651.44 RM 40.08 7% Refer Page 22 Refer Page 33
4E Fire Protection System RM - RM - Refer Page 22 -
4F Builders Work in Connection RM - RM -
Refer Page 22 -
with Services
5 External Works
5A Site Work RM 124,233.06 RM 427.34 Refer Page 23 Refer Page 41
5B Drainage RM 5,978.00 RM 20.56 Refer Page 23 Refer Page 29
5C External Services RM 8,211.19 RM 28.25 25% Refer Page 23 Refer Page 29
5D Ancillary Building RM - RM - Refer Page 23 -
6 Preliminaries RM 26,169.42 RM 90.02 - -
5%
Total RM 549,557.73 RM 1,890.40 100%
PAGE 2
Specification of Element
ELEMENT SPECIFICATION
1 Substructure
1A Work Below Lowest Floor Finish Reinforced vibrated concrete bed, pile cap, column stump, ground beam, and
slab
2 Superstructure
2A Frame Reinforced vibrated concrete column and beams
2B Roof Reinforced concrete flat roofs with waterproofing membrane and corrugated
sheet roofing complete with all rainwater goods, lipped channel purlin
2C External Walls Generally 114mm thick concrete brick wall with brick reinforcement
2D External Windows & Doors Aluminium Multi Sliding Door 4 Panel and 2 Panel, Timber Solid Wood Door 6
Panel and 5 Panel and External Windows generally aluminum window; top
hung windows with multiple panel, fixed window with multiple panel
2E Internal Walls & Partitions Generally, 114mm thick concrete block with brick reinforcement
2F Internal Doors 5 Panel Timber Solid Wooden Door , PVC Folding Door, PVC Door
3 Finishes
3A Internal Wall Finishes Generally, 20mm thick plastered and painted on walls; Ceramic tiles on
bathroom walls
3B Internal Floor Finishes Generally ceramic tiles with 200mm skirting to floor level
3C Internal Ceiling Finishes Generally, skim coat and plain fibrous plaster, 600mm x 600mm x 9.5mm
suspended gypsum board for suspended ceilings
3D External Finishes Generally, 20mm thick plastered and painted on walls; skim coat and plain
fibrous plaster for ceilings, homogeneous tiles
4 Services
4A Sanitary Appliances Vanity basin, pedestal water closet, double bowl with double drainer sink,
floor trap, water tap and shower head
4B Plumbing Installation Authority approved 528 Gallon PE water storage tank and cold water
installation. uPVC pipes for internal soil pipes
4C Air Conditioning & Ventilation Not applicable

System
4D Electrical Installation Concealed wiring in PVC Insulated and sheated cables with distribution fuse
board and light/socket/ceiling fan points
4E Fire Protection System Not applicable
4F Builders Work in Connection with Not applicable
Services
5 External Works
5A Site Works Site preparation, roads, turfing, landscaping, fencing and gates
5B Drainage Drainage work, sewerage works
5C External Services External water reticulation
5D Ancillary Building Not applicable
PAGE 3
Calculation For Tender Price Index
Annual addition/reduction percentage for past 17 years (2000 -2017)
Tender price index for year 2000 = 258.42

Tender price index for year 2017 = 491.96
Percentage year for 17 years =( 491.96 - 258.42 )/ 258.42 x 100

(2000 -2017) = 90.372%
Percentage year for 1 year (annual) = 90.37% / 17 = 5.316%
TPI for year 2020

2020 - 2017 = 3 years
Percentage change from 2017 -2020 = 5.316% x 3 years = 15.948%
Index = 491.96 x ( 100% + 15.948% )= 570.418
TPI for year 1999

2000 - 1999 = 1 year
Percentage change from 2000 -1997 = 5.316% x 1 year = 5.316%
Index = 258.42 x ( 100% - 5.316% )= 244.682
TPI for year 1997

2000 - 1997 = 3 years
Index = 258.42 x ( 100% - 15.948% )= 217.207
TPI for year 1996

2000 - 1996 = 4 years
Index = 258.42 x ( 100% - 21.264% )= 203.469
PAGE 4
SUBSTRUCTURE
2A Work Below Lowest Floor Finish

Existing Project refer to ECA 5 (Page 47)
1) Proposed GIFA
Proposed Project GIFA = 290.71 m2
2) Elemental Unit Rate
Existing Cost per m2 GIFA = RM 93.87
Proposed Index
EUR = Existing Cost x =
Existing Index
570.42
= RM 93.87 x =
244.68
= RM 218.84
3) Total Elemental Cost
TOS = EUR x Proposed GIFA =
= RM 218.84 x 290.71 m2 =
= RM 63,618.45
PAGE 5
SUPERSTRUCTURE
2A Frame
Element Cost = Proposed GIFA x cost per m2 existing project x price index 2020
price index 2012
= 290.71 x RM 120.43 x 570.42
420.49
= RM 47,493.29
2B Roof
Existing Element Cost x Proposed index / Existing index = Updated EC

RM 124,734.90 x 570.42 / 244.68 = RM 290,789.39
Updated Element Cost x Proposed EUQ / Existing EUQ = Proposed EC

RM 290,789.39 x 190.47 / 990.00 = RM 55,946.12
2C External Walls
1) Proposed Area
Length Height
Ground Floor = 56.17m x 3.60m = 202.21 m2
First Floor = 55.69m x 3.00m = 167.07 m2
Total Area = 369.28
External Wall Area = GIFA x Wall / Floor Ratio x Wall Percentage

= 290.71 x 1.27 x 80%
Total = 295.43 m2
Proposed Index
EUR = Existing Cost x
Existing Index
570.42
= RM 30.26 x
420.49
= RM 41.05
PAGE 6
Proposed External Finishes

TOS = EUR x =
Area
= 41.05 x 295.43 =
= RM 12,127.03
2D External Windows and Doors

EXTERNAL DOORS
SD1 Aluminium Multi Sliding Door 4 Panel 3 nos xRM 6,048.00 = RM 18,144.00
SD2 Aluminium Multi Sliding Door 2 Panel 1 nos xRM 3,816.00 = RM 3,816.00
D1 6 Panel Timber Solid Wood Door 1 nos xRM 508.00 = RM 508.00
D3 5 Panel Timber Solid Wood Door 1 nos xRM 440.00 = RM 440.00
Total Element Cost for External Doors = RM 22,908.00
Build Up Rate
1) Aluminium Multi Sliding Door 4 Panel

SD1 = 2600mm (width) x 2445mm (height) (4 panel)
Aluminium Multi Sliding Door 4 Panel = RM 6,048.00
Note: Aluminium Multi Sliding Door 4 panel price (RM6048.00) includes delivery, installation and all necessary required.
2) Aluminium Multi Sliding Door 2 Panel

SD2 = 2000mm (width) x 2450mm (height) (2 panel)
Aluminium Multi Sliding Door 2 Panel = RM 3,816.00
Note: Aluminium Multi Sliding Door 2 panel price (RM3816.00) includes delivery, installation and all necessary required.
3) 6 Panel Timber Solid Wood Door (D1)
Solid Wood Door (6 panel) = RM 350.00

Lock Set = RM 28.00
Transportation fee = RM 50.00
Installation Fee = RM 80.00
Cost per No. = RM 508.00
PAGE 7
Note: Solid Wood Door (6 panel) price (RM 350.00) includes all the necessary ironmongeries (exclude lock set) and
painting or finishings required.
4) 5 Panel Timber Solid Wood Door (D3)
Solid Wood Door (5 panel) = RM 282.00

Lock Set = RM 28.00
=
Note: Solid Wood Door (5 panel) price (RM 282.00) includes all the necessary ironmongeries (exclude lock set) and
painting or finishings required.
EXTERNAL WINDOWS
W1 2 panel top hung with 1 panel fixed window 6 nos xRM 443.00 = RM 2,658.00
W2 2 panel top hung with 2 panel fixed window 5 nos xRM 501.00 = RM 2,505.00
W3 2 panel top hung window 6 nos xRM 364.00 = RM 2,184.00
W3a1 panel top hung window 1 nos xRM 246.00 = RM 246.00
W4 7 panel fixed corner window 2 nos xRM 5,170.00 = RM 10,340.00
W5 2 panel top hung with 1 panel narrow fixed window 2 nos xRM 465.00 = RM 930.00
W6 3 panel narrow fixed aluminium window 1 nos xRM 435.00 = RM 435.00
W7 Combination narrow fixed window with top hung panel 1 nos xRM 5,750.00 = RM 5,750.00
at center
W8 Combination fixed window with side top hung panel 1 nos xRM 5,420.00 = RM 5,420.00
Total Element Cost for External Windows = RM 30,468.00
Build Up Rate
1) 2 panel top hung with 1 panel fixed window (W1)

2 panel top hung with 1 panel fixed window = RM 368.00
Note: 2 panel top hung with 1 panel fixed window price (RM 368.00) includes all the necessary fixings or finishings
required.
PAGE 8
2) 2 panel top hung with 2 panel fixed window (W2)
2 panel top hung with 2 panel fixed window = RM 426.00
Note: 2 panel top hung with 2 panel fixed window price (RM 426.00) includes all the necessary fixings or finishings
required.
3) 2 panel top hung window (W3)

Top hung window (2 panel) = RM 296.00
Note: Top hung window (2 panel) price (RM 296.00) includes all the necessary fixings or finishings required.
4) 1 panel top hung window (W3a)

Top hung window (1 panel) = RM 178.00
Note: Top hung window (1 panel) price (RM 178.00) includes all the necessary fixings or finishings required.
5) 7 panel fixed corner window (W4)

W4 = 2250mm (width) x 1800 (height) (7 panel)
Fixed corner window (7 panel) = RM 5,170.00
Note: 7 panel fixed corner window price (RM5170.00) includes delivery, installation and all necessary required.
6) 2 panel top hung with 1 panel narrow fixed window (W5)

2 panel top hung with 1 panel narrow fixed window = RM 390.00
PAGE 9
Note: 2 panel top hung with 1 panel narrow fixed window price (RM 390.00) includes all the necessary fixings or
finishings required.
7) 3 panel narrow fixed aluminium window (W6)

Narrow fixed aluminium window (3 panel) = RM 360.00
Note: Narrow fixed aluminium window (3 panel) price (RM 360.00) includes all the necessary fixings or finishings
required.
8) Combination narrow fixed window with top hung panel at center (W7)
W7 = 1400mm (width) x 3855mm (height) (7 panel)
Combination narrow fixed window with top hung panel at center = RM 5,750.00
Note: Combination narrow fixed window with top hung panel at center price (RM5750.00) includes delivery, installation
and all necessary required.
9) Combination fixed window with side top hung panel (W8)

W8 = 2500mm (width) x 2140mm (height) (9 panel)
Combination fixed window with side top hung panel (9 panel) = RM 5,420.00
Note: Combination fixed window with side top hung 9 panel price (RM5420.00) includes delivery, installation and all
necessary required.
TOTAL COST ELEMENT = COST FOR EXTERNAL DOORS + COST FOR EXTERNAL WINDOWS
= RM 22,908.00 + RM30,468.00
= RM 53,376.00
2E Internal Walls and Partitions

1. CALCULATION OF ELEMENT UNIT QUANTITY FOR PROPOSED PROJECT
GROUND FLOOR
1) Wall between Wet Kitchen & Utility
Wall Area = 3.05 x 3.45 = 10.52 m2
Deduct = D3
= 1.00 x 2.45 = 2.45 m2
Net wall area = 10.52 - 2.45 = 8.07 m2
PAGE 10
2) Wall between Wet Kitchen & Bath 1
Wall Area =( 1.15 x 1.51 )x 3.45 = 9.18 m2
Deduct = D4a
= 0.82 x 2.45 = 2.01 m2
Net wall area = 9.18 - 2.01 = 7.17 m2
3) Wall between Wet Kitchen, Utility, Dry Kitchen & Breakfast

Wall Area = 6.27 x 3.45 = 21.65 m2
Deduct = Opening
= 1.51 x 3.01 = 4.54 m2
Net wall area = 21.65 - 4.54 = 17.10 m2
4) Wall between Guest Room, Dry Kitchen & Kitchen

Net wall area = (2.848 + 1.30 + 0.80) X 3.45 = = 17.07 m2
5) Wall between Guest Room, Guest Bath & Dining

Wall Area =( 4.48 + 1.35 )x 3.45 = 20.11 m2
Deduct = D4a + D3
= (0.82 x 2.45) + (1.00 x 2.45) = 4.46 m2
Net wall area = 20.11 - 4.46 = 15.65 m2
6) Wall between Dining, Dry Kitchen & Breakfast

Wall Area = 5.66 x 3.45 = 19.52 m2
Deduct = Opening
= 2.21 x 3.01 = 6.65 m2
Net wall area = 19.52 - 6.65 = 12.87 m2
7) Wall between Dining, Powder Room & Store

Wall Area = (2.154 + 2.27 + (1.17) x 3 ) x3.45
= 27.37 m2
Deduct = D4a + D3
= (0.82 x 2.45) + (1.00 x 2.45) = 4.46 m2
Net wall area = 27.37 - 4.46 = 22.91 m2
8) Wall between Living Room, Guest Bath & Shoes

Net wall area = (4.503 + 1.88 + 0.98) X 3.45 = 25.40 m2
PAGE 11
FIRST FLOOR
1) Wall between Bedroom 4, Bedroom 5 & Bath 4
Wall Area = (2.386 + 4.57 + 3.785 + 3.15 + 1.55) x 3.45
= 53.27 m2
Deduct =[( D4 + D3 )]x 2
= ((0.845 x 2.45) + (1.00 x 2.45)) x 2
= 9.04 m2
Net wall area = 53.27 - 9.04 = 44.23 m2
2) Wall between Bedroom 3, Bath 3, Master Bedroom & Master Bathroom

Wall Area = (2.821 + 4.51 + 3.50 + 1.02 + 1.83 + 3.15 + 2.83) x 3.45
= 67.83 m2
Deduct = ((D4) + ( D4a) x 2 + (D3) x 2)
=( 0.85 x 2.45 )+[( 0.82 x 2.45 )+
( 1.00 x 2.45 )x 2 ]= 11.00 m2
Net wall area = 67.83 - 11.00 = 56.83 m2
TOTAL NET WALL AREA = 227.32 m2
2. APPROXIMATE QUANTITIES
Cost of element = Total wall area x Element Unit Rate of Existing Project (year 2012) x (TPI 2020/ TPI 2012)
= 227.32 x RM 68.35 x( 570.418 / 420.490 )
= RM 21,077.24
2F Internal Doors
D3 5 Panel Timber Solid Wood Door 7 No. x RM440.00 = RM3,080.00
D4 PVC Folding Door 3 No. x RM209.90 = RM629.70
D4a PVC Door 5 No. x RM195.00 = RM975.00
Total Element Cost = RM4,684.70
Build Up Rate
1) 5 Panel Timber Solid Wood Door

Solid Wood Door (5 panel) RM282.00
Lock Set RM28.00
Transportation fee RM50.00
Installation Fee RM80.00
Cost per No. RM440.00
Note: Solid Wood Door (5 panel) price (RM 282.00) includes all the necessary ironmongeries
(exclude lock set) and painting or finishings required.
PAGE 12
2) PVC Folding Door
PVC Folding Door RM99.90

Note: PVC Folding Door price (RM 99.90) includes all the necessary fittings required.
3) PVC Door
PVC Door RM85.00

Note: PVC Door price (RM 85.00) includes all the necessary fittings required.
PAGE 13
FINISHES
3A Internal Wall Finishes
Existing project refer to ECA 2 (Page 33)
1. CALCULATION OF ELEMENT UNIT QUANTITY FOR PROPOSED PROJECT

GROUND FLOOR
Living = 0.15 + 1.5 + 0.4 + 0.15 + 0.325 + 1.0 + 1.85
+ 5.5 + 5.55 + 3.119 + 1.111 = 20.655 m
Deduct = Living - D1 - W2 - W4 - SD1
= 20.655 - 1.07 - 1.5 - 2.25 - 2.6 = 13.235
WALL AREA = 13.235 x 3.45 = 45.66 m2
Dining = 1.425 + 1.0 + 1.425 + 2.15 + 3.85 + 0.15 + 3.3

+ 1.231 + 1.5 + 1.306 + 0.15 = 17.487 m
Deduct = Dining - D4a - SD1 - D3
= 17.487 - 0.82 - 2.6 - 1.0 = 13.067
WALL AREA = 13.067 x 3.45 = 45.08 m2
= 0.15+ 3.075 + 2.85 + 1.15 + 1.58 + 1.15 + 1.62

Kitchen + Breakfast 3.76+ 3.05 + 0.76 + 0.15 + 3.26 + 2.85 + 0.76
= 26.165 m
Deduct =Kitchen +Breakfast - D4a - D3 - W5 - D3
- W8
= 26.165 - 0.82 - 1.0 - 1.5 - 1.0 - 2.5
= 19.3
WALL AREA = 19.3 x 3.45 = 66.74 m2
Utility = 2.35 + 2.35 + 2.25 + 2.25 = 9.2 m

Deduct = Utitlity - D3 - W5
= 9.2 - 1.0 - 1.5 = 6.7
WALL AREA = 6.7 x 3.45 = 23.12 m2
Guest room = 3.65 + 3.344 + 0.8 + 1.306 + 2.85 + 4.65 = 16.6

Deduct = Guest room - D4a - D3 - W1 - W1 - W2
= 16.6 - 0.82 - 1.0 - 0.745 - 0.745 - 1.5
= 11.8
WALL AREA = 11.8 x 3.45 = 40.68 m2
Powder room = 1.85 + 1.17 + 1.85 + 1.17 = 6.04 m

Deduct = Powder ro. - D4a - W3
= 6.04 - 0.82 - 0.65 = 4.57
WALL AREA = 4.57 x 3.05 = 13.94 m2
PAGE 14
Guest bath = 3.044 + 1.35 + 3.044 + 1.35 = 8.79
Deduct = Guest bath - D4a - W3
= 8.79 - 0.82 - 0.65 = 7.318
WALL AREA = 7.318 x 3.05 = 22.32 m2
Bath 1 = 1.28 + 2.306 + 1.28 + 2.306 = 7.172

Deduct = Bath 1 - D4a
= 7.172 - 0.82 = 6.352
WALL AREA = 6.352 x 3.05 = 19.37 m2
WALL AREA FOR = 45.66 + 45.08 + 66.74 + 23.12 + 40.68 + 13.94 + 22.32
GROUNDFLOOR + 19.37 = 276.90 m2
FIRST FLOOR
Family = 3.15 + 3.7 + 3.954 + 1.877 + 1.546 + 1.877 + 1.306
1.35 + 1.306 + 2.305 = 22.371 m
Deduct = Family - SD1 - D3 - D3 - D3 - D4a
- D3
= 22.371 - 2.6 - 1.0 - 1.0 - 1.0 - 0.82
- 1.0 = 14.95
WALL AREA = 14.95 x 2.95 = 44.11 m2
Master bedroom = 5.5 + 5.55 + 4.35 + 3.495 + 1.15 + 2.055 = 22.1

Deduct = Master be. - SD2 - W4 - W1 - D3 - D4a
= 22.1 - 2.0 - 2.25 - 0.745 - 1.0 - 0.82
= 15.3
WALL AREA = 15.3 x 2.95 = 45.09 m2
Bedroom 3 = 4.65 + 3.65 + 3.344 + 0.8 + 1.306 + 2.85 = 16.6

Deduct = Bed. 3 - D3 - D4a - W1 - W1 - W2
- W1
= 16.6 - 1.0 - 0.82 - 0.745 - 0.745 - 1.5
- 0.745 = 11.05
WALL AREA = 11.05 x 2.95 = 32.58 m2
Bedroom 4 = 1.546 + 4.173 + 3.76 + 3.05 + 2.214 + 1.123 = 15.87

Deduct = Bed. 4 - D3 - W2 - D4
= 15.87 - 1.0 - 1.5 - 0.845 = 12.52
WALL AREA = 12.52 x 2.95 = 36.94 m2
PAGE 15
Bedroom 5 = 2.85 + 4.714 + 2.85 + 4.714 = 15.128
Deduct = Bed. 5 - D3 - D4 - W2
= 15.128 - 1.0 - 0.845 - 1.5 = 11.78
WALL AREA = 11.78 x 2.95 = 34.76 m2
= 0.995 + 1.15 + 1.832 + 1.85 + 2.828 + 3.0 = 11.655

Master bathroom Deduct = Master ba. - D4a - W3
= 11.655 - 0.82 - 0.65 = 10.185
WALL AREA = 10.185 x 2.95 = 30.05 m2
Bath 3 = 1.305 + 3.055 + 1.305 + 3.055 = 8.72

Deduct = Bath 3 - D4 - D4a
8.72 - 0.845 - 0.82 = 7.055
WALL AREA = 7.055 x 2.95 = 20.81 m2
Bath 4 = 2.25 + 2.35 + 2.25 + 2.35 = 9.2

Deduct = Bath 4 - D4 - W3 - D4
= 9.2 - 0.845 - 0.65 - 0.845 = 6.86
WALL AREA = 6.86 x 2.95 = 20.24 m2
WALL AREA FOR = 44.11 + 45.09 + 32.58 + 36.94 + 34.76 + 30.05 + 20.81
FIRST FLOOR + 20.24 = 264.57 m2
TOTAL WALL AREA = WALL AREA GROUND FLOOR + WALL AREA FIRST FLOOR
= 276.90 + 264.57 = 541.48 m2
Cost of element = Total wall area x Element Unit Rate of Existing Project (year 1997) x (TPI 2020/ TPI 1997)
= 237.86 x RM 20.18 x( 570.4180 / 217.207 )
= RM 12,605.55
3B Internal Floor Finishes

1) Proposed Area
Tile
Ground Floor, GF = 143.8 m2
First Floor, FF = 146.91 m2
PAGE 16
Skirting
Ground Floor, GF
Living = 13.235
Dining = 13.067
Kitchen + Breakfast = 19.3
Utility = 6.7
Guest Room = 11.8
Powder Room = 4.57
Guest Bath = 7.318
Bath 1 = 6.352
First Floor, FF
Family Area = 14.95
Master Bedroom = 15.3
Bedroom 3 = 11.05
Bedroom 4 = 12.52
Bedroom 5 = 11.78
Master Bathroom = 10.185
Bath 3 = 7.055
Bath 4 = 6.86
Total Length = 172.042
Total Area = Length x Area

= 172.042 x 0.2
= 34.4084
Total = GF + FF + Skirting =
= 143.8 + 146.91 + 34.4084 =
= 325.12 m2

Proposed Index
EUR = Existing Cost x =
Existing Index
570.42
= RM 56.76 x =
217.21
= RM 149.06

TOS = EUR x Proposed Area =
= RM 149.06 x 325.12 =
= RM 48,461.72
PAGE 17
3C Internal Ceiling Finishes
GROUND FLOOR
Living Hall = 27.98 m2
Dining = 21.75 m2
Wet Kitchen = 10.86 m2
Dry Kitchen = 10.10 m2
Utility Room = 6.00 m2
Bath 1 = 3.51 m2
Bath 2 = 4.75 m2
Guest Room = 17.19 m2
Breakfast = 9.13 m2
Powder Room = 2.64 m2
CEILING AREA FOR GROUND FLOOR

= 113.91 m2
FIRST FLOOR
Family Area = 21.75 m2
Master Bedroom = 28.19 m2
Bedroom 3 = 17.19 m2
Bath 3 = 4.75 m2
Bath 4 = 6.00 m2
Master Bathroom = 7.27 m2
Staircase = 10.25 m2
CEILING AREA FOR FIRST FLOOR

= 123.95 m2
TOTAL INTERNAL CEILING AREA = AREA FOR GROUND FLOOR + AREA FOR FIRST FLOOR
= 113.91 + 123.95
= 237.86 m2
Cost of element = Total ceiling area x Element Unit Rate of Existing Project (year 1997) x (TPI 2020/ TPI 1997)
= 237.86 x RM 16.53 x 570.42
217.21
= RM 10,325.56
PAGE 18
3D External Finishes
1) Proposed Area
Length Height
Ground Floor = 56.17m x 3.60m = 202.21 m2
First Floor = 55.69m x 3.00m = 167.07 m2
Total Area = 369.28
External Wall Area = GIFA x Wall / Floor Ratio x Wall Percentage

= 290.71 x 1.27 x 80%
Total = 295.43 m2
External Floor & Ceilings

Ground Floor
Entrance Foyer = 6.99 m2
Car Porch = 13.94 m2
Passage = 3.52 m2
Terrace 1 = 2.19 m2
Terrace 2 = 1.97 m2
Dry Yard = 1.28 m2
Total = 29.89 m2
First Floor
Balcony 1 = 2.34 m2
Balcony 2 = 5.19 m2
Passage = 6.18 m2
Total = 13.71 m2
Total Area of Floor & Ceilings = 43.60 x 2

= 87.2 m2
Total Proposed Area= 295.43 + 87.2

= 382.63 m2

Proposed Index
EUR = Existing Cost x
Existing Index
570.42
= RM 17.40 x
217.207
= RM 45.70
PAGE 19
Proposed External
TOS = EUR x
Finishes Area
= RM 45.70 x 382.63 =
= RM 17,484.14
PAGE 20
SERVICES
4A Sanitary Appliances
GIFA for proposed project = 290.71 m2

GIFA for existing project = 109 m
Existing cost per m2 = RM 12.74
Cost of element = Existing Cost per m2 x Proposed GIFA x (Proposed TPI/Existing TPI)
= RM 12.74 x 290.71 x( 570.418 / 217.207 )
= RM 9,726.32
4B Plumbing Installation
1) Proposed GIFA
Proposed Project GIFA = 290.71 m2
2) Proposed Cost
Existing Total Elemental Cost = RM 3,413.20
Proposed Index
PC = Existing Cost x =
Existing Index
570.42
= RM 3,413.20 x =
217.21
= RM 8,963.48
Proposed GIFA
TOS = PC x =
Existing GIFA
290.71
= RM 8,963.48 x =
159
= RM 16,388.51
PAGE 21
4C Air Conditioning & Ventilation System
Not Applicable
4D Electrical Installation
Element Cost x Proposed index / Existing index = Updated Existing EC

RM 1,584.30 x 570.42 / 217.21 = RM 4,160.61
Proposed
Updated Existing
x 5% increase in quality x Proposed GIFA / Existing GIFA Element
EC
= Cost
RM 4,160.61 x 105% x 290.71 / 109.00 = RM 11,651.44
4E Fire Protection System
Not Applicable
4F Builders Work in Connection with Services
Not Applicable
PAGE 22
EXTERNAL WORKS
5A Site Work
Element Cost = Proposed GIFA x cost per m2 existing project (2012) x price index 2020
price index 2012
= 290.71 x RM 315.02 x 570.42
420.49
= RM 124,233.06
5B Drainage
Existing EC x Proposed index / Existing index = Updated EC

RM 1,580.63 x 570.42 / 203.47 = RM 4,431
Assumption for existing project:
3 No. manholes at RM 1041.50/No. = RM 3,124.50

54 m drains at RM 13.75/m = RM 742.50
1 No. sewer connection at RM 564.00 = RM 564.00
Total Element Cost (Existing Project) RM 4,431.00
Therefore, for proposed project
4 No. manholes at RM 1041.50/No. = RM 4,166.00

70 m drains at RM 13.75/m = RM 962.50
1 No. sewer connection at RM 564.00 = RM 849.50
Total Element Cost (Proposed Project) RM 5,978.00
5C External Services
Cost element = Total cost of existing project x (proposed TPI / existing TPI)
= RM 2,928.95 x ( 570.418 / 203.469 ) = RM 8,211.189
5D Ancillary Building
Not Applicable
PAGE 23
Conclusion
As a conclusion, we have managed to study and discuss the preparation of the Elemental
Cost Plan which is part of construction economic. One of the importance of the cost planning
is to allow comparisons of cost data with other different projects. This Elemental Cost Planning
also can involve in examining the cost implications of various design solutions. In this
assignment, we managed to get a projects’ drawing which is Pembinaan Politeknik Besut,
Terengganu (Reka dan Bina) which is a two-storey bungalow construction project to produce
an Elemental Cost Plan. Since Elemental Cost Plan relies upon the Elemental Cost Analysis
(ECA) for buildings, we also collected a few ECA which allows costs to be compared on a
common format and forms the basis of the benchmarking analysis.
Cost analysis are often used in the preparation of cost planning. The costs will need to
be adjusted to take into account and the various design factors such as size, shape and height
also need to be taken into considerations. The principle of analysis also needs to be applied for
the whole process in preparing the Elemental Cost Plan where the historic data that being used
need to be updated. Besides, it will be necessary to ensure that the elemental costs are realistic
and achievable in the construction industry.
Finally, it can be summarized that from this assignment, we gained additional

knowledges and further understanding about the preparing of Elemental Cost Plan. This
experience gave a huge benefit for us as Quantity Surveying student since all the elements
discussed are closely related to the construction economics. It also gives exposure for students
to experience on how to encounter every challenge that happened throughout the whole
process. We hope that this kind of assignments and tasks can be improved and continued in the
future as it greatly helps students to improve their soft skills besides enhancing the thinking
skills.
PAGE 24
References
Ashworth, A. (2004). Cost Studies of Buildings 4th Edition. England: Pearson Education
Limited.
PAGE 25
APPENDICES
PAGE 26
ELEMENTAL COST ANALYSIS 1 :
TERRACE HOUSE 1996
PAGE 27 - 30
Scanned by CamScanner
TERRACE HOUSE 1997
PAGE 31 – 34
SHOP OFFICE 1997
PAGE 35 - 38
BUNGALOW 2012
PAGE 39 – 44
ELEMENTAL COST ANALYSIS - Form 1
Submitted by Muhammad Faauwaz bin Idris SBEQ 2009/2010
8-Residential Buildings
A - 2- 858
JOB TITLE : Rumah banglo CLIENT : Private
LOCATION : No 8, Jalan 14/3, Taman Tun Abdul Razak Mukim Ulu Kelang TENDER DATE : 20 March 2012
Daerah Gombak, Selangor Darul Ehsan
INFORMATION TOTAL PROJECT
Project and Contract Information
Project Details and Site Conditon Contract No. :

The Project consist of the Demolish and Rebuild of 2 storey banglows PAM With Quantities
with 1 storey semi basement including mechanical and electrical works and
associated external works. The proposed site is flat and accessable via road
Market Conditions : Competitive
Contract Particulars : Competitive Tender List
Type of Contract : PAM Contract 2006 with quantities Cost Fluctuation : Yes RM Int (Jv)/L
No
Basis of Tender Open/Selected L
Bills of Quantities Competition Government
L
Bills of Appr. Quant. Negotiated Private
L
Sched. of Rates/ Serials Provisional Sum RM 320,000.00
Spec. & Drawings L
Prime Cost Sum RM 1,046,535.00
Contract Period Stip. by Client : 12 Weeks L
Preliminaries RM 298,310.00
Contract Period Offered by Buliders : 12 Weeks L
Contingencies RM 100,000.00
Number of Tenders Issued : 5
Contract Sum RM 4,358,000.00
Number of Tenders Received : 5 1,306,101.96 L
ANALYSIS OF SINGLE BUILDING

Accomodation and Design Features : Design/Shape Information
The proposed two storey banglow comprising of 1 units of banglow
the building is rectangular in shape.
Areas : Functional Unit : 7 Units Design/Shapes

Percentage of Gross Floor Area
Lower Ground Floor 341 m2
Ground Floor 445 m2 External Wall Area 742 (a) Semi Basement -
Upper Floor 413 m2 Gross Floor Area 858
GROSS FLOOR AREA 858 m2 (b) Single Storey -
0.865
Usable Area m2 (c) 2 - Storey
Circulation Area m2
Ancillary Area m2 Storey Heights :
Internal Division m2
GROSS FLOOR AREA m2 Av. below Grd. Floor m -
Floor Space NOT Enclosed m2 At Ground Floor
Roof Area 666 m2 Above Ground Floor

(Structural & Plant Rooms)
Brief Cost Information
Functional Unit Costs
Contract Sums RM 4,358,000.00 excluding external
Provisional Sums RM 320,000.00 works : RM 522,975.86 per Unit
Prime Cost Sums RM 1,046,535.00
Preliminaries RM 298,310.00 being 7.35% ) of remainder
Contingencies RM 100,000.00 being 2.35% ) Contract Sum
Contract Sums less RM 4,258,000.00
Contingencies
A - 2- 858
SUMMARY OF ELEMENT COSTS
GROSS FLOOR AREA : 858 m2 TENDER DATE : 20 March 2

Total Cost Cost per m2 Element Unit Element Unit Element Reinforced
of Element GFA Quantity Rate Ratio per Concrete
RM RM RM m2 GFA m3
1 Substructure
1A Piling 207,607.00 207,607.00 241.97 341 M2 608.82 0.397 216
1B Work Below Lowest Floor Finish 137,524.00 137,524.00 160.28 445 M2 311.85 0.514 155
Group Element Total 345,131.00 345,131.00 402.25

2 Superstructure
2A Frame 103,331.00 103,331.00 120.43 858 M2 120.43 1.000 81
2B Upper Floors 44,485.00 44,485.00 51.85 413 M2 107.71 0.481 67
2C Roof 238,628.00 238,628.00 278.12 666 M2 358.30 0.776 5
2D Stairs 91,692.00 91,692.00 106.87 #REF! M2 #REF! #REF! 13
2E External Walls 25,963.00 25,963.00 30.26 742 M2 34.99 0.865 2
2F Windows & External Doors 231,849.00 231,849.00 270.22 289 M2 802.25 0.337
2G Internal Walls 53,315.00 53,315.00 62.14 780 M2 68.35 0.909
2H Doors 61,328.00 61,328.00 71.48 49 M2 1,251.59 0.057
3 Finishes
3A Internal Wall Finishes 126,168.00 126,168.00 147.05 2,320 M2 54.38 2.704
3B Internal Floor Finishes 233,612.00 233,612.00 272.28 1,114 M2 209.71 1.298
3C Internal Ceiling Finishes 123,216.00 123,216.00 143.61 481 M2 256.17 0.561
3D External Finishes 168,381.00 168,381.00 196.25 516 M2 326.32 0.601

4 Fittings and Furnishing 955,000.00 955,000.00 1,113.05
4A Interior Decoration P.C Sum Allowed
Group Elemental Cost 955,000.00 955,000.00 1,113.05
5 Services
5A Sanitary Appliances 57,990.00 57,990.00 67.59
5B Plumbing & Sanitary Installation 142,750.00 142,750.00 166.38
5C Refuse Disposal Nil
5D Air Conditioning Installation & Ventilation 55,250.00 55,250.00 64.39
5E Electrical Installation 124,578.00 124,578.00 145.20
5F Fire Protection Installation Nil
5G Lift & Conveyor Installation Nil
5H Communication Installation 18,540.00 18,540.00 21.61
5J Special Installation 99,905.00 99,905.00 116.44 55
5K Builder's Profit & Attendance 21,535.00 21,535.00 25.10
On Service 2
5L Builder's Work in Connection 39,874.00 39,874.00 46.47
with Services
Sub-total exc. External Works 3,362,521.00 3,362,521.00 3,919.02
Preliminaries and Contingencies
6 External Works
6A Site Work 270,288.00 270,288.00 315.02 19
6B Drainage 95,880.00 95,880.00 111.75
6C External Service Nil
6D Ancillary Building 11,000.00 11,000.00 12.82
6E Recreational Facilities 120,000.00 120,000.00 139.86
Preliminaries 298,310.00 298,310.00 347.68
TOTAL (less Contingencies) 4,157,999.00 4,157,999.00 4,846.15
TENDER DATE : 20 March 2007

Reinforce- Formwork
ment
kg m2
22,653 535.00
15,021 514
52,147 1,056
5,814 413
367 42
1,052 121
400 40
P.C Sum Allowed Tendered Sum
4,846 14
575 35
4358 191
SUMMARY OF ELEMENT COSTS
GROSS FLOOR AREA : 858 m2

Preliminaries Shown Sep
Total Cost Cost per m2 Element Unit
of Element GFA Quantity
RM RM
1 Substructure
1A Piling 202,624.43 207,607.00 241.97 341 M2
1B Work Below Lowest Floor Finish 134,223.42 137,524.00 160.28 445 M2

2 Superstructure
2A Frame 100,851.06 103,331.00 120.43 858 M2
2B Upper Floors 43,417.36 44,485.00 51.85 413 M2
2C Roof 232,900.93 238,628.00 278.12 666 M2
2D Stairs 89,491.39 91,692.00 106.87 #REF! M2
2E External Walls 25,339.89 25,963.00 30.26 742 M2
2F Windows & External Doors 226,284.62 231,849.00 270.22 289 M2
2G Internal Walls 52,035.44 53,315.00 62.14 780 M2
2H Doors 59,856.13 61,328.00 71.48 49 M2
3 Finishes
3A Internal Wall Finishes 123,139.97 126,168.00 147.05 2,320 M2
3B Internal Floor Finishes 228,005.31 233,612.00 272.28 1,114 M2
3C Internal Ceiling Finishes 120,258.82 123,216.00 143.61 481 M2
3D External Finishes 164,339.86 168,381.00 196.25 516 M2

4 Fittings and Furnishing 932,080.00 955,000.00 1,113.05
4A Interior Decoration
Group Elemental Cost 955,000.00 955,000.00 1,113.05
5 Services
5A Sanitary Appliances 56,598.24 57,990.00 67.59
5B Plumbing & Sanitary Installation 139,324.00 142,750.00 166.38
5C Refuse Disposal Nil
5D Air Conditioning Installation & Ventilation 53,924.00 55,250.00 64.39
5E Electrical Installation 121,588.13 124,578.00 145.20
5F Fire Protection Installation Nil
5G Lift & Conveyor Installation Nil
5H Communication Installation 18,095.04 18,540.00 21.61
5J Special Installation 97,507.28 99,905.00 116.44
5K Builder's Profit & Attendance 21,018.16 21,535.00 25.10
On Service
5L Builder's Work in Connection 38,917.02 39,874.00 46.47
with Services
Sub-total exc. External Works 3,362,521.00 3,362,521.00 3,919.02
Preliminaries and Contingencies
6 External Works
6A Site Work 263,801.09 270,288.00 315.02
6B Drainage 93,578.88 95,880.00 111.75
6C External Service Nil
6D Ancillary Building 10,736.00 11,000.00 12.82
6E Recreational Facilities 117,120.00 120,000.00 139.86
Preliminaries 291,150.56 298,310.00 347.68
TOTAL (less Contingencies) 4,138,907.53 4,157,999.00 4,846.15
OFFICE 1999
PAGE 45 - 48
TENDER PRICE INDEX
PAGE 49 - 50
ANGKATUNJUK HARGA TENDER DAN FAKTOR LOKALITI BAGI KOS BINAAN BANGUNAN PROJEK JKR DI MALAYSIA
FAKTOR LOKALITI
ANGKATUNJUK KAWASAN
BIL TEMPOH A B C D E F
HARGA TENDER
(Perlis, Kedah, (Perak) (Selangor, W.P.KL, (Johor) (Pahang) (Terengganu, Kelantan)
P.Pinang) N.Sembilan, Melaka)
1 1/2000 258.42 1.1167 1.0672 1.0000 1.0918 1.0575 1.0477
2 2/2000 258.28 1.1167 1.0672 1.0000 1.0918 1.0575 1.0477
3 1/2001 258.65 1.1114 1.0671 1.0000 1.0908 1.0570 1.0469
4 2/2001 261.25 1.1114 1.0671 1.0000 1.0908 1.0570 1.0469
5 1/2002 252.72 1.1129 1.0701 1.0000 1.0842 1.0559 1.0480
6 2/2002 250.65 1.1129 1.0701 1.0000 1.0842 1.0559 1.0480
7 1/2003 249.97 1.1134 1.0652 1.0000 1.0811 1.0582 1.0580
8 2/2003 246.81 1.1134 1.0652 1.0000 1.0811 1.0582 1.0580
9 1/2004 243.69 1.1127 1.0693 1.0000 1.0796 1.0491 1.0574
10 2/2004 288.59 1.1127 1.0693 1.0000 1.0796 1.0491 1.0574
11 1/2005 312.09 1.1038 1.0603 1.0000 1.0793 1.0569 1.0552
12 2/2005 312.56 1.1038 1.0603 1.0000 1.0793 1.0569 1.0552
13 1/2006 393.64 1.1010 1.0489 1.0000 1.0637 1.0450 1.0412
14 2/2006 412.62 1.1010 1.0489 1.0000 1.0637 1.0450 1.0412
15 1/2007 415.44 1.1101 1.0529 1.0000 1.0589 1.0462 1.0373
16 2/2007 426.13 1.1101 1.0529 1.0000 1.0589 1.0462 1.0373
17 1/2008 441.68 1.1078 1.0610 1.0000 1.0517 1.0442 1.0384
18 2/2008 458.76 1.1078 1.0610 1.0000 1.0517 1.0442 1.0384
19 1/2009 427.14 1.0816 1.0466 1.0000 1.0567 1.0438 1.0417
20 2/2009 491.96 1.0823 1.0466 1.0000 1.0567 1.0438 1.0433
21 1/2010 410.18 1.0823 1.0309 1.0000 1.0547 1.0444 1.0507
22 2/2010 398.59 1.0820 1.0302 1.0000 1.0545 1.0441 1.0502
23 1/2011 408.49 1.0818 1.0302 1.0000 1.0545 1.0441 1.0502
24 2/2011 411.36 1.0818 1.0255 1.0000 1.0545 1.0441 1.0502
25 1/2012 420.49 1.1302 1.0249 1.0000 0.9105 0.9555 0.9484
26 2/2012 429.32 1.1307 1.0249 1.0000 0.9105 0.9554 0.9484
27 1/2013 415.24 1.1307 1.0249 1.0000 0.9105 0.9558 0.9484
28 2/2013 437.35 1.1307 1.0249 1.0000 0.9105 0.9566 0.9484
29 1/2014 446.03 1.1307 1.0249 1.0000 0.9105 0.9566 0.9484
30 2/2014 453.99 1.1307 1.0249 1.0000 0.9080 0.9566 0.9484
31 1/2015 461.82 1.1307 1.0249 1.0000 0.9080 0.9566 0.9484
32 2/2015 469.54 1.1307 1.0249 1.0000 0.9080 0.9566 0.9484
33 1/2016 477.15 1.1305 1.0284 1.0000 0.9068 0.9554 0.9439
34 2/2016 484.69 1.1305 1.0284 1.0000 0.9068 0.9544 0.9439
35 1/2017 491.96 1.0841 1.0452 1.0000 1.0403 1.0482 1.0324
Penafian : Kerajaan Malaysia dan JKR tidak bertanggungjawab terhadap sebarang kehilangan atau kerosakan yang dialami kerana menggunakan maklumat di atas. Mana-mana
pihak tidak boleh menggunakan maklumat di atas untuk menyimpang daripada terma-terma kontrak apabila membuat tuntutan terhadap pihak Kerajaan maupun terhadap mana-
mana pihak.
NOTA : Data bagi Sabah dan Sarawak akan dimasukkan setelah diperolehi.
Source: https://www.data.gov.my/data/ms_MY/dataset/angka-tunjuk-harga-tender-dan-faktor-lokaliti-bagi-kos-binaan-bangunan-projek-jkr-di-malaysia/resource/65ee39d2-
b00a-4ad2-af7f-1b4701d33025
A/1
DRAWING 1 :
GROUND FLOOR & FIRST FLOOR PLAN
PAGE 51 – 52
HAK CIPTA TERPELIHARA
B B
RWDP RWDP
DRY RWDP
RWDP RWDP
YARD RWDP
1.28 SQM
W1 F2 A/C
C1
W1 F2
LEDGE BEDROOM 4
C1 14.41 SQM
BATH 4
\\Prodanaserver\drawings\PWCE - DWG - 2017\1710 - POLITEKNIK BESUT\3. MECHANICAL\REV04\XREF\Logo KPT - Font Putih.jpg
6.00 SQM
WET UTILITY W1 F2
BATH 1 C2
RWDP RWDP 3.51 SQM
W4 F2
KITCHEN 6.00 SQM
RWDP RWDP W4 F2
10.86 SQM
W1 F2 W1 F2
C1 C1
GUEST ROOM BEDROOM 3
17.19 SQM DRY KITCHEN BREAKFAST
17.19 SQM
BEDROOM 5
10.10 SQM W1 F2
9.13 SQM 14.14 SQM
C2
W1 F2 W1 F2
C1 C2
GUEST BATH RWDP BATH 3 W4 F2
A
4.75 SQM C2
4.75 SQM ARKITEK ALIRANCIPTA SDN. BHD.
A W4 F2
C1
A A
W1 F2 FAMILY BALCONY 1
C1 21.75 SQM 2.34 SQM
DINING W1 F2
21.75 SQM TERRACE 1 C2
2.19 SQM
MASTER BEDROOM
TERRACE 2
LIVING UP 28.19 SQM DN
27.98 SQM W1 F2
1.57 SQM POWDER ROOM C2
2.64 SQM
W1 F2 MASTER BATHROOM
7.27 SQM
C1 W4 F2
C1 W4 F2
C2
STORE
shoes planter
box
wardrobe
PERUNDING IKATAN
ENTRANCE 20.50 SQM
FOYER
6.99 SQM
LAID TO FALL
BALCONY 2
5.19 SQM
PRODANA WAWASAN CONSULTING ENGINEERS SDN BHD

RWDP RWDP (734708-W)
No 12-2 Jalan Opera C U2/C, Taman TTDI Jaya,
40150 Shah Alam, Selangor Darul Ehsan
Tel : 03-78457845 Fax : 03-78457847
dotted line indicate roof above

CAR PORCH
13.94 SQM
LAID TO FALL
YONG DAN MOHAMAD FAIZ SDN BHD (13239-K)

RWDP RWDP QUANTITY SURVEYORS AND CONSTRUCTION COST
CONSULTANT
RWDP RWDP No 18,-1, Jalan pjs 8/12, Dataran Mentari, 46150 Petaling Jaya,
Selangor Darul Ehsan.
R.C. FLAT ROOF Tel ; 03 5632 9999 Fax : 03 5636 3723 / 03 5636 7723
B B
PROJEK :
QUARTERS - BANGLO
QUARTERS - BANGLO
FIRST FLOOR PLAN
GROUND FLOOR PLAN
PINDAAN
DRAWING 2 :
ROOF PLAN & SECTION A-A
PAGE 53 - 54
BALCONY FAMILY BATH 3
RWDP RWDP
RWDP
RWDP RWDP
DINING GUEST BATH
ARKITEK ALIRANCIPTA SDN. BHD.
FALL 3° FALL 3°
A A PERUNDING IKATAN
SECTION A-A
(734708-W)
Tel : 03-78457845 Fax : 03-78457847
R.C. FLAT ROOF YONG DAN MOHAMAD FAIZ SDN BHD (13239-K)
QUANTITY SURVEYORS AND CONSTRUCTION COST
CONSULTANT
LAID TO FALL
No 18,-1, Jalan pjs 8/12, Dataran Mentari, 46150 Petaling Jaya,
FALL 3° Selangor Darul Ehsan.
Tel ; 03 5632 9999 Fax : 03 5636 3723 / 03 5636 7723
RWDP
RWDP
LAID TO FALL
RWDP RWDP
PROJEK :
R.C. FLAT ROOF
BALCONY FAMILY BATH 3
B
DINING GUEST BATH
QUARTERS - BANGLO
ROOF PLAN
SECTION A-A
PINDAAN
DRAWING 3 :
FRONT, RIGHT, LEFT & REAR ELEVATION
PAGE 55 - 56
ARKITEK ALIRANCIPTA SDN. BHD.
FRONT ELEVATION
RIGHT ELEVATION
PERUNDING IKATAN

(734708-W)
Tel : 03-78457845 Fax : 03-78457847
YONG DAN MOHAMAD FAIZ SDN BHD (13239-K)

QUANTITY SURVEYORS AND CONSTRUCTION COST
CONSULTANT
No 18,-1, Jalan pjs 8/12, Dataran Mentari, 46150 Petaling Jaya,
Selangor Darul Ehsan.
Tel ; 03 5632 9999 Fax : 03 5636 3723 / 03 5636 7723
PROJEK :
REAR ELEVATION LEFT ELEVATION

PINDAAN

Assignment Cons Econs 2

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Assignment Cons Econs 2

Uploaded by

Copyright:

Available Formats

COURSEWORK

NO. NAME SEC MATRIC

TITLE OF : PREPARATION OF ELEMENTAL COST PLAN

EVALUATOR’S NAME : DR. TAN CHIN KENG

Preliminaries Shown Separately

4C Air Conditioning & Ventilation Not applicable

Annual addition/reduction percentage for past 17 years (2000 -2017)

Tender price index for year 2000 = 258.42

Percentage year for 17 years =( 491.96 - 258.42 )/ 258.42 x 100

Percentage year for 1 year (annual) = 90.37% / 17 = 5.316%

TPI for year 2020

TPI for year 1999

TPI for year 1997

TPI for year 1996

2A Work Below Lowest Floor Finish

Proposed Project GIFA = 290.71 m2

2) Elemental Unit Rate

Existing Cost per m2 GIFA = RM 93.87

3) Total Elemental Cost

TOS = EUR x Proposed GIFA =

Existing Element Cost x Proposed index / Existing index = Updated EC

Updated Element Cost x Proposed EUQ / Existing EUQ = Proposed EC

External Wall Area = GIFA x Wall / Floor Ratio x Wall Percentage

2) Elemental Unit Rate

Existing Cost per m2 GIFA = RM 30.26

Proposed External Finishes

2D External Windows and Doors

Total Element Cost for External Doors = RM 22,908.00

1) Aluminium Multi Sliding Door 4 Panel

Aluminium Multi Sliding Door 4 Panel = RM 6,048.00

2) Aluminium Multi Sliding Door 2 Panel

Aluminium Multi Sliding Door 2 Panel = RM 3,816.00

3) 6 Panel Timber Solid Wood Door (D1)

Solid Wood Door (6 panel) = RM 350.00

Cost per No. = RM 508.00

4) 5 Panel Timber Solid Wood Door (D3)

Solid Wood Door (5 panel) = RM 282.00

Total Element Cost for External Windows = RM 30,468.00

1) 2 panel top hung with 1 panel fixed window (W1)

Cost per No. = RM 443.00

Cost per No. = RM 501.00

3) 2 panel top hung window (W3)

Cost per No. = RM 364.00

4) 1 panel top hung window (W3a)

Cost per No. = RM 246.00

5) 7 panel fixed corner window (W4)

Fixed corner window (7 panel) = RM 5,170.00

6) 2 panel top hung with 1 panel narrow fixed window (W5)

Cost per No. = RM 465.00

7) 3 panel narrow fixed aluminium window (W6)

Cost per No. = RM 435.00

9) Combination fixed window with side top hung panel (W8)

2E Internal Walls and Partitions

3) Wall between Wet Kitchen, Utility, Dry Kitchen & Breakfast

4) Wall between Guest Room, Dry Kitchen & Kitchen

5) Wall between Guest Room, Guest Bath & Dining

6) Wall between Dining, Dry Kitchen & Breakfast

7) Wall between Dining, Powder Room & Store

8) Wall between Living Room, Guest Bath & Shoes

2) Wall between Bedroom 3, Bath 3, Master Bedroom & Master Bathroom

TOTAL NET WALL AREA = 227.32 m2

Total Element Cost = RM4,684.70

1) 5 Panel Timber Solid Wood Door