Professional Documents
Culture Documents
Unit 3 Ratio Analysis
Unit 3 Ratio Analysis
Expenses to Rev :-
Reve : 1000 1120 87 .34 % for 18 &
84.04% for 19
Exp : 870 940
PBT :- Increase by
PBT : 130 180 40.66%
Statements
Functional
Based Liquidity
Balance Sheet
Ratios Profitability
Interstatement
Turnover
Ratios
Liquidity Ratios
TOTAL TOTAL
Quick Ratio =
CA– (Stock)
Current Ratio = Current Assets
----------------------------------
--------------------
Current Liabilities Current Liabilities
= 614000 - 48000
= Bank + Debtors +B.Rece.+Inventory+ MktSec
----------------------------------------
--------------------------------------------------------------
Creditors + B.Pay.+ Pro.for Tax + Unearned Revenue + O/s 238000
Exp
= 2.37:1
= 614000
---------------------------------- = 2.57: 1 OR
238000 Quick Ratio =
CA– (Stock)
3)Superquick Ratio = Bank + Mkt Sec
CL -----------------------------------------
= 1.14:1 Current Liabilities – Unearned Rev
= 614000 - 48000
= ----------------------------------------
Or 3)Superquick Ratio =Bank + Mkt Sec 238000 - 35000
CL – Un .Rv
=2.79 : 1
= 1.34:1
=
Profitability Ratios
•B
• Cap Rs. 80,00,000/-
• NP Rs.10,00,000
Profitability Ratios are broadly categorized into 2
parts :-
❑Ratios related to Investment (of capital ):- Measures the profitability with
reference to capital invested
Data of Income & Exp of a
Manu . Com
Purchases of R/M 1,00,000
Sales 3,50,000
Tax 60,000
Data of Income & Exp of a Income Statement
Manu . Com
Purchases of R/M 1,00,000 Sales 3,50,000
EBIT
• A :- Sales Rs.1,00,00,000
• NP :- 50,00,000:- Op Income Rs. 45,00,000 Non Op Income
Rs.5,00,000
• B Sales Rs.1,00,00,000
• NP:- 80,00,000:- operating Income Rs. 30,00,000 Non Op Income Rs.
50,00,000
• TC + Profit = SP
• 45 + 5 = 50/-
• 30 RM + 15 Dist.
.
Following data is from a Manufacturing Ltd
Dr Exp Cr Income
• Cogs 2010000 • Sales 2590000
• GP 580000
• GP 580000
• Admin 112000
• Selling 85000
• Income on sale invt 15000
• Int 50000
• Tax 105000
• NP 243000
Income State 2016 2017
Sales 2400000 2200000
(-) COGS 1970000 2053000 COGS = Open Stk + Purch +Direct Exp
– Clos Stk
Gross Profit 430000 147000
(-) 1 Sal & Off Exp 60000 65000 OR
GP 2870000
=================== ================
Sal & Wages (Op Exp) 200000 GP 2870000
Adv(Op Exp) 40000
Tran Exp (Op Exp) 80000
Dep – Off Buld(Op Exp) 200000
Interest 25000
Income State
2016 2017
Total Revenue 4500000 4800000 COGS = Open Stk + Mat Puch +Fac.
Rent +Dep on Mch – Clos Stk
(-) COGS 1630000 1943000
OR
Gross Profit 2870000 2857000
(-) 1 Sal & Wages 200000 210000 COGS = Sales – GP
2 Adver 40000 40000 2016= 1500000 + 100000 + 50000 –
3 Tranpos Exp 80000 78000 20000 = 1630000/-
4 Depreciation – Off 200000 200000 (2016does not have Op Stk)
Buld
Operating Profit / Loss 2350000 2329000 2017 = 20000 + 1800000 + 100000+
45000 – 22000 = 1943000 /-
(-) Non Op Exp
Preli Exp W Off 10000 5000
(+) Non Op Income - -
AB AC
PBIT 200000 200000
(-) Int (Deb at 10%) 10000 20000
PBT 190000 180000
(-)Tax rate 50 %(of PBT) 95000 90000
PAT 95000 90000
No of shares 20000 10000
• Debt Equity R QR = 1500000/8700000 = 0.17 : 1
• Debt Equity R PR = 2350000 / 8600000 = 0.27: 1
DTR = Net Cre Sales / Ave Drs = 10 times , DCP = 360/10 =36 days