Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

KALKULASI PUNGUTAN PABEAN

FOB : 360 unit x JPY 24.000 = JPY 8.640.000

Freight : 2 container x 95.000 = JPY 190.000+

CFR = JPY 8.830.000

Premi Asuransi : 0,5% X JPY 8.830.000 = JPY 44.150

CIF : JPY 8.830.000 + JPY 44.150 = JPY 8.874.150

CIF X NDPBM : JPY 8.874.150 X Rp. 11.500 = Rp. 1.020.527.250


100 yen
Bea masuk : 6% x Rp. 1.020.527.250 = Rp. 61.231.635 +

Nilai impor = Rp. 1.081.758.885

PPN = 10% x Rp. 1.081.758.885 = Rp. 108.175.888,5

PPh ps. 22 = 2,5% x Rp. 1.081.758.885 = Rp. 27.043.972,12

PPN BM = 5% x Rp. 1.081.758.885 = Rp. 54.087.944,25

Jadi besarnya pungutan pabean adalah

Bea masuk = Rp. 61.231.635

PPN = Rp. 108.175.888,5

PPh ps.22 impor = Rp. 27.043.972,12

PPN BM = Rp 54.087.944,25+

Total pungutan pabean = Rp. 250.539.439,87


IMPORT CALCULATION

Commodity : sanyo microwave machine type sw-6801 pf HS : 84.17.11.90


FOB 360 unit x JPY 24.000 JPY 8.640.000
Containe
Freight 2 r x JPY 95.000 JPY 190.000 +
CFR JPY 8.830.000
Premi Insurance 0,5% x JPY 8.830.000 JPY 44.150 +
CIF JPY 8.874.150
CIF (Nilai Lawan) JPY 8.874.150 x Rp 12.000 /100 yen Rp 1.064.898.000
Bank Commission 0,5% x Rp 1.064.898.000 Rp 5.324.490
Containe
Lift off 2 r x Rp 180.000 Rp 360.000
Containe
THC 2 r x Rp 1.600.000,00 Rp 3.200.000 +
Entreport Price Rp 1.073.782.490
Nilai Pabean JPY 8.874.150 x Rp 11.500 /100 yen Rp 1.020.527.250
Bea Masuk 6% x Rp 1.020.527.250 Rp 61.231.635
Nilai Import Rp 1.081.758.885
Landed Cost Rp 1.073.782.490 + Rp 61.231.635 Rp 1.135.014.125
PPn 10% x Rp 1.081.758.885 Rp 108.175.889
PPnBM 5% x Rp 1.081.758.885 Rp 54.087.944
PPh Ps. 22 2,5% x Rp 1.081.758.885 Rp 27.043.972
Containe
Quay 2 r x Rp 195.000 Rp 390.000
Warehouse 6 Days x Rp 920.000 Rp 5.520.000
Containe
Trucking 2 r x Rp 1.600.000 Rp 3.200.000
EMKL & Other Rp 15 /100 yen x JPY 8.874.150 Rp 1.331.123
Bank Interest 3% x Rp 1.064.898.000 3 months Rp 95.840.820 +
Basic Price ................................................................................................................................ Rp 1.430.603.872
Rp
Unit price 1.430.603.872 Rp 3.973.900
360 unit

You might also like