Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Bonus

minimum 20900000
maximum 50000000

Year Allocable Surplus Bonus Set on/off this year Set on/off carried forward
1 20900000 20900000 nil nil
2 80000000 50000000 30000000 30000000 (2nd)
3 13000000 20900000 nil 22100000 (2nd)
22100000 (2nd)
4 55000000 50000000 5000000 5000000 (4th)
11200000 (2nd)
5 10000000 20900000 nil 5000000 (4th)
6 8000000 20900000 nil 3300000 (4th)
3300000 (4th)
7 62000000 50000000 12000000 12000000 (7th)

8 nil 20900000 nil "-5600000 (set off 8th year)

"-5600000 (set off for 8th


year)
-10900000 (set off for 9th
9 10000000 20900000 nil year)
"-35100000 (set off for 9th
10 72500000 20900000 51600000 year)

You might also like