Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Pemasukan Pengeluaran

No Minuman
Siang Malam Siang Malam
1 381000 0 71000 0 0
2 441500 231000 1855000 720000 20000
3 95000 0 0 35000 5000
4 649000 0 100000 0 15000
5 751000 126500 260000 20000 40000
6 529500 150000 405000 20000 0
7 198000 0 89000 0 10000
8 291500 0 55000 0 15000
9 741500 0 55000 0 20000
10 0 0 0 0 0
11 568000 243500 270000 20000 10000
12 302500 0 120000 0 20000
13 130000 95000 0 0 0
14 997000 0 210000 0 35000
15 313500 0 100000 0 10000
16 302500 0 50000 0 10000
17 672500 150000 1650000 120000 10000
18 579000 0 150000 650000 10000
19 531000 0 184000 0 30000
20 742500 0 2684500 0 30000
21 198000 231000 200000 20000 5000
22 590000 254000 55000 20000 15000
23 324500 0 50000 0 15000
24 95000 130000 50000 20000 5000
25 396000 95000 200000 20000 25000
26 243500 95000 70000 70000 15000
27 105000 0 0 0 0
28 291500 0 50000 0 10000
29 231500 105000 70000 20000 5000
30 291500 204500 150000 20000 10000
31 93500 0 20000 0 5000
Total 12076500 2110500 9223500 1775000 400000

Pemasukan Pengeluaran Minuman


14187000 10998500 400000

3588500
Pemasukan Pengeluaran
No Minuman
Siang Malam Siang Malam
1 474500 95000 50000 10000 20000
2 243500 0 70000 0 5000
3 544500 0 50000 0 15000
4 357500 150000 1550000 650000 0
5 370000 105000 134000 20000 0
6 105000 0 0 0 0
7 254500 0 50000 0 0
8 869000 0 60000 0 0
9 254500 95000 120000 20000 0
10 462000 95000 125000 20000 5000
11 535000 0 150000 0 15000
12 231000 0 308000 0 10000
13 370000 126500 250000 20000 10000
14 683500 105000 100000 85000 15000
15 535000 0 121000 0 30000
16 254500 130000 70000 70000 5000
17 254500 220000 60000 116000 10000
18 253000 254500 50000 2150000 0
19 553500 0 100000 0 0
20 441500 0 139000 0 15000
21 291500 253000 2438500 0 20000
22 313500 130000 70000 0 15000
23 705500 0 142000 320000 20000
24 0 0 0 0 0
25 359000 130000 50000 20000 5000
26 832000 0 70000 0 15000
27 150000 0 4000 0 0
28 292000 220000 50000 35000 25000
29 335500 95000 198000 24500 20000
30 130000 370000 74000 120000 15000
31 187000 0 10000 0 0
Total 11642500 2574000 6663500 3680500 290000

Pemasukan 14216500
Pengeluaran 10344000
Minuman 290000
Total 4162500
Pemasukan Pengeluaran
No Minuman
Siang Malam Siang Malam
1 346500 95000 170000 20000 25000
2 198000 243500 1550000 670000 5000
3 220000 150000 70000 20000 5000
4 243000 255000 50000 20000 5000
5 478500 150000 110000 20000 10000
6 187000 245000 50000 20000 10000
7 220000 150000 96000 20000 5000
8 291500 0 50000 0 5000
9 150000 105000 0 70000 10000
10 313500 198000 120000 20000 20000
11 276500 255000 50000 5000 5000
12 695000 0 195000 0 5000
13 418000 0 60000 0 10000
14 95000 95000 0 70000 10000
15 474500 95000 71500 20000 15000
16 739500 404500 1550000 620000 80000 99999
17 105000 95000 189000 70000 30000
18 496500 198000 100000 20000 10000
19 335500 120000 25000 0 25000 99999
20 370000 198000 2535500 20000 10000
21 150000 255000 0 70000 0
22 105000 150000 50000 90000 0
23 430500 105000 50000 20000 20000
24 105000 150000 20000 20000 0
25 0 0 0 0 0
26 407000 95000 100000 20000 10000
27 220000 209000 97000 20000 10000
28 150000 0 50000 0 0
29 95000 105000 0 20000 5000
30 418000 105000 115000 20000 20000
31 370000 105000 130000 20000 15000
Total 9104000 4331000 7654000 2005000 380000

Pemasukan 13435000
Pengeluaran 9659000
Minuman 380000
Total 4156000
Pemasukan Pengeluaran
No Minuman
Siang Malam Siang Malam
1 187000 0 60000 0 15000
2 348000 95000 50000 20000 30000
3 440000 0 1015000 0 0
4 313500 105000 50000 20000 15000
5 187000 0 100000 400000 0
6 346500 187000 65000 40000 15000
7 325000 244000 0 70000 5000
8 95000 105000 0 70000 10000
9 346500 0 50000 0 5000
10 740000 105000 122000 20000 20000
11 385000 0 263000 0 20000
12 0 0 0 0 0
13 220000 231000 60000 20000 15000
14 660000 130000 80000 20000 40000
15 601000 187000 195000 20000 35000
16 95000 95000 1515000 70000 10000 99999
17 231000 105000 60000 20000 10000
18 473500 0 135000 0 10000
19 357500 150000 50000 20000 10000 99999
20 650000 0 150000 2154200 10000
21 220000 130000 170000 20000 0
22 198000 0 75000 0 5000
23 276500 105000 50000 20000 25000
24 544500 150000 111000 20000 40000
25 520000 220000 406000 20000 20000
26 105000 0 10000 0 0
27 220000 198000 50000 20000 15000
28 694500 105000 70000 20000 15000
29
30
31
Total 9780000 2647000 4962000 3084200 395000

Pemasukan 12427000
Pengeluaran 8046200
Minuman 395000
Total 4775800
Pemasukan Pengeluaran
No Minuman
Siang Malam Siang Malam
1 313500 0 250000 0 5000
2 489500 0 50000 0 20000
3 220000 0 660000 200000 15000
4 255000 130000 50000 20000 10000
5 245000 105000 400000 20000 25000 *
6 105000 130000 0 120000 15000
7 337000 130000 70000 40000 10000
8 441500 0 415000 0 10000
9 475000 0 350000 0 20000
10 348000 130000 50000 20000 20000
11 95000 255000 22000 70000 10000
12 95000 187000 0 70000 0
13 703000 95000 107000 20000 10000
14 130000 245000 30000 70000 0
15 187000 220000 135000 70000 5000
16 187000 0 50000 0 10000 99999
17 403000 95000 50000 0 5000
18 485000 95000 170000 0 35000
19 276500 95000 50000 60000 10000 99999
20 683500 105000 2137500 20000 5000
21 418000 150000 130000 0 15000
22 95000 210000 100000 90000 5000
23 95000 95000 50000 70000 5000
24 187000 75000 5000
25
26
27
28
29
30
31
Total 7269500 2472000 5401500 960000 270000

Pemasukan 9741500
Pengeluaran 6361500
Minuman 270000
Total 3650000

You might also like