Professional Documents
Culture Documents
Intern Project On Cio Tyres
Intern Project On Cio Tyres
I have put a lot of effort into my internship. However, it would not have
been possible without the kind support and help of several people and
organizations. I want to say a sincere thank you to each and every one of
them.
I owe a great deal of gratitude to Dr. Pramod Singh for his direction,
regular monitoring, and provision of the knowledge I needed to
successfully complete the internship.
I want to sincerely thank and appreciate Mr. Akshit Anand for giving me
his time and undivided attention.
1
Preface
The summer internship programme at CIO Tyres PVT Ltd on the subject
of "Analysis of Financial Statements" was the focus of the project report
that was created in part fulfilment of the requirement for the BBA 4th
Sem. in the academic year 2021–2022.
I finished my internship at CIO Tyres PVT Ltd under Mr. Akshit Anand
throughout the recommended 45-day period in order to advance my
knowledge in preparation for the Project Report. This report serves as a
summary of the information and skills I acquired throughout my
summer internship with the organization.
The objective of the summer internship and the project report is to study
the Analysis of Financial Statements, what a Company is, what a
Financial Statement is, Why Analysis of Financial Statements is
Necessary for a Company, Ratio Analysis and How Does It Help to Get
Liquidity Position, How Does It Help Investors to Take Investment
Decision, and Use of Tally for Maintaining Company Account.
2
Abstract
Financial statements are official records of the financial operations of a
business, person, or other persons and provide an overview of a
company's or person's financial status in the short and long periods.
They offer a clear, accurate picture of a company's situation and
operational results. The primary consumers of financial statements as a
management tool for assessing the overall position and operating
performance of the firm are corporate executives and investors
determine the liquidity position, long-term solvency, financial viability,
and profitability of a corporation by analyzing and interpreting its
financial statements Ratio analysis identifies if a company's performance
has increased or decreased over time. Additionally, this allows for the
comparison of numerous aspects across all firms. The clients may use it
to help them decide which business has the least danger or where to
invest for the best return.
Objective
3
• Comparative statements are used in the analysis and interpretation of
financial records from tyres companies.
The balance sheet and profit and loss statement of CIO Tyres PVT Ltd.
were subjected to ratio analysis, and the findings show that the company
has a respectable liquidity condition. The following ratios were found to
be unacceptable: the quick ratio, net profit margin, gross profit margin,
return on assets, return on investments, and return on capital employed.
4
Introduction
Company description:
The authorised capital of the company is Rs. 20.0 lakhs, and its paid-up
capital is Rs. 9.9 lakhs, or 49.5% of that amount. The most recent annual
general meeting (AGM)
of CIO Tyres PVT Ltd
took place on September
29, 2017. According to
the Ministry of Corporate
Affairs, the business's
most recent financial
update was on March 31,
2017. (MCA).
Since it has been in existence for 51 years, CIO Tires has mostly engaged
in no business. Muralidharan Kollaikkal, Vilasini Murali, and Vinod
Menon are the board's current directors and members.
5
In all facets of Off the road Earthmover Tyres, it can brag of having more
than 66 years of knowledge and competence, in addition to the many
years of experience of its specialists and support staff. You can
understand why they deal with some of the most famous businesses by
their ability to provide technical guidance on tyres retreading and repair.
6
No. of Employees-
Mission- To offer quality retreads at an affordable cost, while leading
the way for socially conscious businesses and in the process supporting
comfortable living for all associated with the company.
Vision- To make Retreading a safe & economic to-go solution for all
fleet owners and mine project engineers and to reduce their tyre
replacement costs thus saving the nation's economy and reducing carbon
footprint
7
performance may be assessed based on their past, present, and future
predictions. Financial statements must to be credible, comparable,
relevant, and clear. They provide a succinct overview of a company's
state and operating performance. When it comes to an organization's
financial situation, reported assets, liabilities, and equity are directly
tied, whereas reported revenue and spending are directly related to that
organization's financial performance. Understanding a company's
financial condition, long-term solvency, financial viability, profitability,
and soundness may be done via the analysis and interpretation of its
financial statements. Financial statements may be divided into four
categories: balance sheet, income statement, cash flow statement, and
profit and loss statement.
8
Objective:
• To evaluate the company's earning potential or profitability.
• To evaluate management and operational effectiveness.
• To evaluate the firm's long- and short-term solvency situation.
Financial Statements
9
Financial statements may be utilized by users for a variety of reasons and
are designed to be intelligible by readers who have "a decent
understanding of business and economic operations and accounting and
who are prepared to study the material attentively."
In the case of labour unions, or for individuals when talking about their
pay, promotions, and rankings, employees also require these reports in
order to negotiate Collective Bargaining Agreements (CBA) with
management.
They are used by financial organizations (banks and other lending firms)
to determine whether to provide a business with new working capital or
extend debt securities (such a long-term bank loan or debentures) to
finance expansion and other big expenditures.
Balance Sheet
One of the three basic financial statements, the balance sheet is essential
to accounting and financial modelling. The balance sheet shows the total
assets of the business as well as how those assets are financed—either
through debt or equity. It is also known as a statement of financial
situation or a statement of net worth. The basic equation is the
foundation of the balance sheet:
Current Assets and Liabilities and Non-current Assets and Liabilities are
the two categories into which the assets and liabilities are divided.
Inventory, cash, and trades payables are included in the current section
before illiquid (or non-current) accounts like plant, property, and
equipment and long-term debt since they are more liquid. A choice about
12
whether or not to invest in a company must be made, and the balance
sheet offers important details regarding the firm's health.
Tangible assets- Those assets that have a physical form and can
be seen and touched.
- Fixed assets
- Current assets
13
Fixed Assets
Current Assets
Current assets are quickly convertible into cash since they have
a lifetime of one year or less. These asset classifications include
of inventories, accounts receivable, and cash and cash
equivalents. The most fundamental kind of current asset is cash,
which also includes cheques and unrestricted bank accounts. A
few significant current assets are:
- Cash and cash equivalents- Cash and cash equivalents make up
the first line of the balance sheet and are the most liquid asset.
Assets having short-term maturities of less than three months
or assets that the firm may quickly liquidate, such marketable
securities, are included in this line item as cash equivalents.
Typically, businesses will include the equivalents they use in the
footnotes to the balance sheet.
- Inventory - It is made up of raw materials, items used during
production, and completed products. The business uses this
14
account to record sales of products, often under "cost of goods
sold" in the income statement.
- Accounts Receivable - A customer's IOU is referred to as an
account receivable. Many companies let clients purchase items
on credit and pay for them later. Accounts receivable is the
customer's acknowledgement that the business owes money for
the products.
- Short-term investments- It consists of securities purchased and
kept with the intention of selling them soon in order to profit
from short-term price fluctuations.
- Prepaid expenses- These are the costs that were paid up front in
cash and listed as assets rather than being used. The term "net
current assets" is frequently used to describe the difference
between the total of current assets and the total of current
liabilities.
Liability- A liability is a financial commitment made by an
organisation that forces it to forgo future financial gains in favour
of other people, organisations, or corporations. An alternative to
equity as a source of financing for a business is a liability.
Additionally, some liabilities, such as accounts payable or income
taxes payable, are necessary elements of regular business
operations. Liabilities can assist businesses in setting up efficient
operations and accelerating value creation.
On the other side, poor liability management can have negative
effects that are worse than bankruptcy, such as a decline in
financial performance. Additionally, liabilities impact the
company's capital structure and liquidity.
Types of Liability:
15
- Current liabilities- These are short-term debts that will be
repaid during the next year's operational cycle. It is reasonable
to anticipate that these liabilities will be paid off within a year.
- Non-Current- Liabilities that are not paid off within a year, or
within a business’s operating cycle, are known as non-current
liabilities or long-term liabilities. These liabilities sometimes
entail huge quantities of money required to launch a firm, carry
out significant commercial development, or replace assets. It is
logically anticipated that these liabilities won't be paid off
within a year.
- Contingent liability- Liabilities that might arise based on how a
future event turns out are known as contingent liabilities.
Consequently, possible liabilities include contingent liabilities.
For instance, if a firm is sued for $100,000, if the claim is
successful, the company would be liable.
However, no culpability would exist if the action is unsuccessful.
According to accounting rules, a contingent obligation is only
documented if it is probable—defined as having a probability of
greater than 50%—to occur. It is possible to predict the size of
the ensuing liabilities.Fixed liabilities- The liability which is to
be paid of at the time of dissolution of the firm is called fixed
liability.
- Long-term debt- The whole amount of long-term debt is shown
in this account. The debt schedule, which lists all of the
company's existing debt, the interest expense, and the principle
payments for each quarter, is where this account gets its
information.
- Bonds payable- This account contains the amortised value of
any bonds that the business has issued.
16
Shareholder’s Equity- Equity held by shareholders refers to the
sum that a company's founders have contributed to the enterprise.
This covers the funds they have personally invested as well as the
total amount of profits the business has generated and reinvested
since its establishment.
"It can demonstrate how much skin the owners have in the game
and whether they are reinvesting in their company."
Particulars Amount
Liabilities
1. Share capital xxx
Equity share capital xxx
17
Capital reserve xxx
General reserve xxx
Security premium account xxx
Capital redemption reserve xxx
Assets xxx
1. Fixed Assets xxx
Goodwill xxx
Land xxx
Building xxx
Leaseholds xxx
Plant & Machinery xxx
Furniture xxx
Trade marks xxx
Patents xxx
Vehicle xxx
2. Investment xxx
18
3.Current assets, loans and advances xxx
(A) Current Assets xxx
Sundry debtors xxx
Bills receivables xxx
Closing stock xxx
Interest in investment xxx
Cash at bank xxx
Cash in hand xxx
Securities deposit xxx
Fixed deposit with banks xxx
Income Statement
The income statement, which is also called the profit and loss statement
or the statement of revenue and expense, mainly focuses on the
company's revenues and costs during a certain time period.
19
corporation (SEC). The income statement reports income through a
specific time period, and its heading indicates the duration, which may
read as "For the (fiscal) year/quarter ended September 30, 2018." In
contrast to a balance sheet, which provides a snapshot of a company's
financials as of a specific date, the income statement reports income
through a specific time period.
20
Equity income- Many businesses have non-controlling stakes,
and as a result, these corporations have partial ownership rights. If
their equity investment generates a profit, they are eligible to
receive it.
Income tax expense- It is an inevitable expenditure beyond of
the company's control that fluctuates depending on the tax rate but
is always a proportion of pre-tax profit. This results in the
expenditure being mentioned individually on the statement.
Net income- The net income attributable to the company's
shareholders for a certain time period after all costs have been
taken into account. It shows the profit amount prior to any
dividend distributions.
Ending of ………………….
Selling and
distribution expenses:
Carriage outward xxx
21
Advertisement xxx
Salesmen’s salaries xxx
Commission xxx
Insurance xxx
Travelling expense xxx
Bad debts xxx
Packing expenses xxx
The cash flow statement lets you keep track of incoming and departing
cash by displaying the source of that money. An organization's
operational, investment, and financial operations all generate cash flow.
The statement also provides information on investments, business-
22
related costs, and cash withdrawals at a certain moment in time. The
knowledge you obtain from the cash flow statement helps managers
make wise decisions for managing business operations.
Businesses often strive for a healthy cash flow because without it, they
risk having to borrow money to keep the firm afloat.
Gives details about spending- The major payments that the business
makes to its debtors are easily understood from a cash flow statement. It
also lists cash-only transactions that are not represented in the other
financial accounts and are recorded in the cash register. These include
investing in capital equipment, giving clients credit, and buying
inventory-related things.
24
Cash outflows for operating activities include payments made for
the following items that appear on the income statement:
(1) to purchase inventory
(2) to other suppliers and employees for other goods or services
(3) to lenders and other creditors for interest
(4) to buy trading securities
(5) all other cash payments that do not result from transactions
classified as investing or financing activities, such as taxes and
settlement payments for legal actions
(6) cash contributions to charitable organizations.
Investing activities- Transactions involving the purchase or sale
of noncurrent assets are frequently included in investing
operations. The following cash inflows are considered to be part of
investment activities:
(1) the sale of real estate, machinery, and equipment
(2) the sale of securities that are on the market for sale or that have
been held to maturity
(3) the repayment of long-term loans to third parties.
The following expenses are included in cash outflows for
investment activities:
(1) the cost of purchasing real estate, machinery, and equipment
(2) the cost of purchasing securities held until maturity
(3) the cost of making long-term loans to others.
Financing activities- The impact of transactions and other
events involving owners and creditors on the cash flow, or the
inflows and outflows, are often included in financing activities. The
cash that comes in through financing operations includes the
money that is borrowed for short- or long-term periods of time as
well as the money that is issued as capital stock, bonds, mortgages,
25
and notes. Paying cash dividends or making other distributions to
owners, such as paying cash to buy treasury shares, are examples
of cash outflows for financing operations. Another example is
repaying loans. Since interest expense is reported on the income
statement and is consequently a part of operating activities,
interest payment is not included in this calculation. Financing
activities do not include cash settlements for accounts payable,
wages due, or income taxes due. The section on operating activities
contains these payments.
26
Interest paid xxx
Dividend paid xxx
Net cash from Financing activities© xxx xxx
Financial Ratios
While ratios can provide helpful information about a firm, they should
be used in conjunction with other measures to provide a more complete
view of that company's financial situation.
27
The financial statements of a firm provide all the information needed to
compute the ratios, making it simple for investors to apply this method.
28
Operating cash flow The operating cash
ratio = flow ratio is a
Operating cash measure of the
flow / Current number of times a
liabilities company can pay off
current liabilities
with the cash
generated in a given
period
29
Cost of goods sold / measures how many
Average inventory times a company’s
inventory is sold and
replaced over a given
period
30
ratio = Net income / ratio measures how
Total assets efficiently a company
is using its assets to
generate profit
5. Market Value Book value per share The book value per
Ratios ratio = share ratio calculates
(Shareholder’s equity the per-share value of
– Preferred equity) / a company based on
Total common shares the equity available
outstanding to shareholders
32
equity holders / equity holders on a
Number of ordinary per share basis
shares
33
Total assets and operational
efficiency of a firm
Raw material
Turnover = Cost of
raw Material used /
Average Raw
material inventory
Work in progress
turnover = Cost of
goods
manufactured /
Average work in
process inventory
34
Chapter Data Analysis and
Interpretation
Ratio Analysis
1. Current Ratio
35
Particulars 2019 2020 2021
Current Assets 41509372 46417991.5 49196337
Current Liabilities 34970331 37369999.9 39740502
Current Ratio ( Current 1.1869883 1.24211912 1.2379395
Asset/ Current
Liabilities)
Table
Chart Title
1.25
1.24
1.23
1.22
1.21
1.2
1.19
1.18
1.17
1.16
1.15
1 2 3
F
ig
36
Particular 2019 2020 2021
s
Total 4334377 45278806. 4795855
Liability 4 4 8
Shareholder 1557694 17083136. 18094231
's Equity 0 5
Debt to 2.782560 2.6504972 2.650488
equity ratio 3 5 9
(Total
Liability/
Shareholder
's Equity)
Chart Title
2.8
2.75
2.7
2.65
2.6
2.55
1 2 3
37
3. Inventory Turnover ratio
Chart Title
3.82
3.8
3.78
3.76
3.74
3.72
3.7
3.68
3.66
1 2 3
38
4. Operating margin ratio
Chart Title
0.992
0.9915
0.991
0.9905
0.99
0.9895
0.989
0.9885
0.988
0.9875
1 2 3
39
5. Return on Capital employed
Chart Title
170
165
160
155
150
145
140
135
130
1 2 3
Chart Title
1.16
1.14
1.12
1.1
1.08
1.06
1.04
1.02
1
1 2 3
41
Comparative Balance sheet for the year ended March 31th 2019 and
2020
Comparative Balance sheet for the year ended March 31th 2020 and
2021
42
93.16 50.00 6.84
Less: Cost of goods sold 41,435,9 41,026,12 (409,8 -0.99
89.16 4.00 65.16)
Gross profit 25,771,70 27,584,12 1,812,42 7.03
4.00 6.00 2.00
Less: Selling, general and 23,749,0 25,165,11 1,416,01 5.96
administrative expenses 97.44 4.58 7.14
Net Operating profit 2,022,6 2,419,01 396,4 19.60
06.56 1.43 04.86
Add: Other income 566,8 601,50 34,67 6.12
24.00 0.00 6.00
Earnings before taxes 2,589,4 3,020,51 431,08 16.65
30.56 1.43 0.86
Less: Taxes 1,083,2 1,379,90 296,6 27.39
33.99 0.03 66.04
Net profit for the year 1,506,19 1,640,61 134,41 8.92
6.57 1.40 4.82
Interpretation
43
money, which subjects the company to potential risk if potential
risk if level is too high. Though the ratio is a bit higher than
optimum value but is increasing at a considerable rate.
Decreasing Inventory turnover ratio- Inventory turnover
ratio is the number of times a company has sold and replenished
its inventory over a specific amount of time. The ratio can be used
to calculate the number of days it will take to sell the inventory in
hand.
Uptrend operating margin ratio- When operating margin is
high, it means that the amount of operating generated on each unit
of investment of revenue is high. This is a good indicator that the
business has a high quality of earnings. The trend shows a rise in
the operating margin in the second year but a slight fall in the third
year.
Increasing Return on capital employed- The calculation of
ROCE tells you that the amount of profit the company is
generating per unit of the capital employed. The more profit the
company can generate, the better. Thus, a higher ROCE indicates
stronger profitability across company comparisons. The up-
trending ROCE is a fairly positive measure for the company.
Downtrend Return on asset ratio- A declining ROA shows
that the company has over-invested in assets that have failed to
generate revenue growth. This would in turn indicate that the
company is in difficulty. ROA can also be utilized to establish
comparable comparisons between companies in the same industry
or sector.
The down trend indeed represents fall but considering the factor
that the company’s profit is increasing with the assets value there
is growth in the company.
44
The comparative statement analysis shows us that the sales and the
profit is 1.18% in the fiscal year 2019-20 which is a good sign for the
company as there is growth in the revenue. The sales for the fiscal year
2020-21 rise by 2.09% which shows rapid growth in the performance of
the company and is considerably profitable.
The net profit after the taxes in the two years rise at an increasing rate,
for the year 2019-20 being 5.39% and for the year 202-21 being 8.92%.
this shows how stabilized the performance of the company is, managing
all its expenses and the other factors.
45