DETAILED ESTIMATE

Sl No Description Length Breath Depth Quantity

GROUND FLOOR

1 Earth work excavation in all soils with

initial lead and lift etc.. complete
For Column 16 1.20 1.20 2.10 48.38
Grade beam For House 1 56.00 0.30 0.45 7.56
add etc.. 0.06
56.00 M3
2 Sand filling for foundation,plinth beam
and basement using clear river sand
etc.. Complete
For Column 16 1.20 1.20 0.20 4.61
Grade beam For House 1 56.00 0.30 0.15 2.52
Kitchen 1 4.04 3.05 1.50 18.48
Hall 1 3.14 5.24 1.50 24.68
Bed Room-1 1 2.90 4.46 1.50 19.40
Toilet 1 2.90 1.52 1.50 6.61
Verandha 1 3.14 1.75 1.50 8.24
Bed Room 1 2.90 3.95 1.50 17.18
add etc.. 0.27
102.00 M3
3 P.C.C (1:5:10) using 40mm hard blue granite
for foundation and flooring etc..complete

For Column 16 1.20 1.20 0.30 6.91

Grade beam For House 1 56.00 0.30 0.20 3.36
Kitchen 1 4.04 3.05 0.20 2.46
Hall 1 3.14 5.24 0.20 3.29
Bed Room-1 1 2.90 4.46 0.20 2.59
Toilet 1 2.90 1.52 0.20 0.88
Verandha 1 3.14 1.75 0.20 1.10
Bed Room 1 2.90 3.95 0.20 2.29
add etc.. 0.11
23.00 M3

4 R.C.C (1:2:4)for roof,beams, and sunshade

without reinforcement etc.. Including centering and
shurrering complete
for footing 16 1.20 1.20 0.20 4.61
16 0.75 0.40 4.80
Column 16 0.23 0.23 3.05 2.58
Grade beam 1 56.00 0.23 0.45 5.80
Lintel beam 1 56.00 0.23 0.30 3.86
Roof slab With Porch (76X.12) 1 9.12
Page 1 of 7
 Sun shade 6 1.50 0.60 0.08 0.43
add etc.. 0.80
32.00 M3
5 Steel reinforcement including cutting,
bending,and tying etc..complete.
130 Kg/CM of concrete 4160.20
add etc.. 0.80
4161.00 Kg
6 Brick work using country bricks of standard
size with cement mortar 1:6 mix
For House Up to basement 1 56.00 0.23 0.75 9.66
For House super structure 1 56.00 0.23 3.05 39.28
Deduction
Asper item 7x.23 7.13
add etc.. 0.19
42.00 M3
7 Supplying and fixing of Teak wood doors,
Windows and ventilators etc.. Complete
Door (MD&RD) 2 1.00 2.10 4.20
Door D 3 0.90 2.10 5.67
Door D1 1 0.75 2.10 1.58
Window W 10 1.35 1.35 18.23
Ventilator V 1 0.90 0.60 0.54
add etc.. 0.79
31.00 M3
8 Plastering the walls inside and outside
using cement mortar 1:5 mix
Brick work quantity/.23x2 365.25
add etc.. 0.75
366.00 M2
9 Special ceiling plastering 20mm thick
using cement mortar 1:3mix
Kitchen 1 4.04 3.05 12.32
Hall 1 3.14 5.24 16.45
Bed Room-1 1 2.90 4.46 12.93
Toilet 1 2.90 1.52 4.41
Verandha 1 3.14 1.75 5.50
Bed Room 1 2.90 3.95 11.46
add etc.. 0.93
64.00 M2
10 Floor finish with White marble
Kitchen 1 4.04 3.05 12.32
Hall 1 3.14 5.24 16.45
Bed Room-1 1 2.90 4.46 12.93
Toilet 1 2.90 1.52 4.41
Verandha 1 3.14 1.75 5.50
Bed Room 1 2.90 3.95 11.46
add etc.. 0.93
Page 2 of 7
 64.00 M2

11 White washing and colour washing

As per item no8&9 430.00
add etc.. 0.00
430.00 M2
FIRST FLOOR
12 R.C.C (1:2:4)for roof,beams, and sunshade
without reinforcement etc.. Including centering and
shurrering complete
Column 16 0.23 0.23 4.89 4.14
Lintel beam 1 56.00 0.23 0.30 3.86
Sun shade 6 1.50 0.60 0.08 0.43
Roof slab (76X.12) 1 9.12
add etc.. 0.45
18.00 M3
13 Steel reinforcement including cutting,
bending,and tying etc..complete.
130 Kg/CM of concrete 2340.64
add etc.. 0.36
2341.00 Kg
14 Brick work using country bricks of standard
size with cement mortar 1:6 mix
For House super structure 1 56.00 0.23 3.05 39.28
Parapet wall 1 0.00 0.23 0.75 0.00
Deduction
Asper item 15x.23 6.67
add etc.. 0.39
33.00 M3

15 Supplying and fixing of Teak wood doors,

Windows and ventilators etc.. Complete
Door (MD&RD) 1 1.00 2.10 2.10
Door D 3 0.90 2.10 5.67
Door D1 1 0.75 2.10 1.58
Window W 10 1.35 1.35 18.23
Ventilator V 1 0.90 0.60 0.54
add etc.. 0.89
29.00 M3
16 Plastering the walls inside and outside
using cement mortar 1:5 mix
Brick work quantity/.23x2 286.99
add etc.. 0.01
287.00 M2

Page 3 of 7
17 Special ceiling plastering 20mm thick
using cement mortar 1:3mix
Kitchen 1 4.04 3.05 12.32
Hall 1 3.14 5.24 16.45
Bed Room-1 1 2.90 4.46 12.93
Toilet 1 2.90 1.52 4.41
Verandha 1 3.14 1.75 5.50
Bed Room 1 2.90 3.95 11.46
add etc.. 0.93
64.00 M2
18 Floor finish with White marble
Kitchen 1 4.04 3.05 12.32
Hall 1 3.14 5.24 16.45
Bed Room-1 1 2.90 4.46 12.93
Toilet 1 2.90 1.52 4.41
Verandha 1 3.14 1.75 5.50
Bed Room 1 2.90 3.95 11.46
add etc.. 0.93
64.00 M2
19 White washing and colour washing
As per item no16&17 351.00
add etc.. 0.00
351.00 M2
SECOND FLOOR
20 R.C.C (1:2:4)for roof,beams, and sunshade
without reinforcement etc.. Including centering and
shurrering complete
Column 16 0.23 0.23 4.89 4.14
Lintel beam 1 56.00 0.23 0.30 3.86
Sun shade 6 1.50 0.60 0.08 0.43
Roof slab (76X.12) 1 9.12
add etc.. 0.45
18.00 M3
21 Steel reinforcement including cutting,
bending,and tying etc..complete.
130 Kg/CM of concrete 2340.64
add etc.. 0.36
2341.00 Kg
22 Brick work using country bricks of standard
size with cement mortar 1:6 mix
For House super structure 1 56.00 0.23 3.05 39.28
Parapet wall 1 35.00 0.23 0.75 6.04
Deduction
Asper item 15x.23 6.67
add etc.. 0.35
39.00 M3

Page 4 of 7
23 Supplying and fixing of Teak wood doors,
Windows and ventilators etc.. Complete
Door (MD&RD) 1 1.00 2.10 2.10
Door D 3 0.90 2.10 5.67
Door D1 1 0.75 2.10 1.58
Window W 10 1.35 1.35 18.23
Ventilator V 1 0.90 0.60 0.54
add etc.. 0.89
29.00 M3
24 Plastering the walls inside and outside
using cement mortar 1:5 mix

Page 5 of 7
 ABSTRACT ESTIMATE

Sl No Description Quantity Rate Per Amount

1 Earthwork excavation in all soils with
initial lead and lift etc…Complete 56.00 300.00 M3 16800.00

2 Sand filling for foundation,plinth beam

and basement using clear river sand
etc.. Complete 102.00 1500.00 M3 153000.00

3 P.C.C (1:5:10) using 40mm hard blue granite

for foundation and flooring etc..complete 23.00 4500.00 M3 103500.00

4 R.C.C(1:2:4) using 20mm hard blue granite

for roof,beams,columns and sunshade
without reinforcement etc..complete 32.00 6000.00 M3 192000.00

5 Steel reinforcement including cutting,

bending,and tying etc..complete. 4161.00 75.00 Kg 312075.00

6 Brick work using country bricks of standard

size with cement mortar 1:6 mix 42.00 6000.00 M3 252000.00

7 Supplying and fixing of Teak wood doors,

Windows and ventilators etc.. Complete 31.00 8000.00 M2 248000.00

8 Plastering the walls inside and outside using

cement mortar 1:5 mix 366.00 250.00 M2 91500.00

9 Special ceiling plastering 20mm thick

using cement mortar 1:3mix 64.00 250.00 M2 16000.00

10 Floor finish with White marble 64.00 2000.00 M2 128000.00

11 White washing and colour washing 430.00 40.00 M2 17200.00

FIRST FLOOR

12 R.C.C(1:2:4) using 20mm hard blue granite

for roof,beams,columns and sunshade
without reinforcement etc..complete 18.00 6000.00 M3 108000.00

13 Steel reinforcement including cutting,

bending,and tying etc..complete. 2341.00 75.00 Kg 175575.00

14 Brick work using country bricks of standard

size with cement mortar 1:6 mix 33.00 6000.00 M3 198000.00
15 Supplying and fixing of Teak wood doors,
Windows and ventilators etc.. Complete 29.00 8000.00 M2 232000.00

16 Plastering the walls inside and outside using

cement mortar 1:5 mix 287.00 250.00 M2 71500.00

17 Special ceiling plastering 20mm thick 64.00 250.00 M2 16000.00

18 Floor finish with White marble 64.00 2000.00 M2 128000.00

19 White washing and colour washing 351.00 40.00 M2 14000.00

SECOND FLOOR

20 R.C.C(1:2:4) using 20mm hard blue granite 18.00 6000 M3 108000.00

for roof,beams,columns and sunshade
without reinforcement etc..complete

21 Steel reinforcement including cutting, 2341.00 75 Kg 175575.00

bending,and tying etc..complete.

22 Brick work using country bricks of standard 39.00 6000 M3 234000.00

size with cement mortar 1:6 mix

23 Supplying and fixing of Teak wood doors, 29.00 8000 M2 232000.00

Windows and ventilators etc.. Complete

24 Plastering the walls inside and outside using 340.00 250 M2 85000.00
cement mortar 1:5 mix

25 Special ceiling plastering 20mm thick 64.00 250 M2 16000.00

26 Floor finish with White marble 64.00 2000 M2 128000.00

27 White washing and colour washing 404.00 40 M2 16160.00

TOTAL 3467885.00