EST No.

:LSGD/CELSGD/EST/88023/2022_5_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Idukki,Value : 141.53),GST : 18%

DETAILED ESTIMATE
Annual Plan-IDP/2022-2023 PERINGASSERY GHSS MAINTENANCE COMPOUND WALL
AND PROTECTION WALL IN UDUMBANNUR GP-(966/23)-General Civil Work

Sl No Specification No Length Width Depth Cf Quantity

1 WALL AND ROAD
1.001 3.5.2
Excavation in Soil with Dozer with lead upto 100 m Excavation for roadway in soil
by mechanical means including cutting and pushing the earth to site of embankment
upto a distance of 100 m, including trimming bottom and side slopes in accordance
with requirements of lines, grades and cross-sections.
EW
SIDE CUTTING 1 20.000 4.000 2.000 160.000
TOE WALL 1 20.000 0.700 0.450 6.300
CC RETAING
WALL 1 6.000 1.100 0.450 2.970
FOUNDATION
RR WALL 1 16.000 2.500 0.300 12.000
FOUNDATION
FOR ROAD 1 14.000 2.500 0.100 3.500
FOR ROAD 1 30.000 3.000 0.100 9.000
Total 193.770
Total Quantity in cum 193.770
1.002 11.4.1.1
Providing concrete for plain/reinforced concrete in open foundations complete as per
drawings and technical specifications Clause 802, 803, 1202 & 1203 I. P.C.C grade
M 10 (i) Nominal mix 1:3:6
Wall FOUNDATION
TOE WALL 1 20.000 0.700 0.450 6.300
RETAINING 1 6.000 1.100 0.450 2.970
WALL
Total 9.270
Total Quantity in cum 9.270
1.003 12.5.1.1
Plain/reinforced cement concrete in substructure complete as per drawings and
technical specification Clauses 802, 804, 805, 806, 807, 1202 ans 1204 For height
upto 5 m I. P.C.C grade M 15 (i) Nominal mix (1:2.5:5)
Wall
TOE WALL
SUPER 1 20.000 (.6+.5)/2 1.000 11.000
STRUCTURE

Printed On 2022-11-14 16:41:39.123 1

EST No. :LSGD/CELSGD/EST/88023/2022_5_1_1 (Edit Id : 1)
(Dsor year : 2018,Cost Index (Place : Idukki,Value : 141.53),GST : 18%

Sl No Specification No Length Width Depth Cf Quantity

RETAINING 1 6.000 (.9+.3)/2 3.000 10.800
WALL
Total 21.800
Total Quantity in cum 21.800
1.004 75.8.1
Providing Plain cement concrete for road work CC 1:2:4 (1 cement: 2 fine aggregate:
4course aggregate) laid to required slope and camber in panels (@ 3 m c/c) as
requiredincluding compaction, finishing and tamping etc .complete. Max. size of
courseaggregate not exceeding 25mm , mixed in concrete mixer etc complete as
perspecification
(i) Nominal mix (1:2:4)
ROAD
REACH1 1 14.000 2.500 0.150 5.250
REACH2 1 30.000 3.000 0.150 13.500
Total 18.750
Total Quantity in cum 18.750

Printed On 2022-11-14 16:41:39.123 2