Professional Documents
Culture Documents
Lesson 9 Introduction To Equity Method
Lesson 9 Introduction To Equity Method
Lesson 9 Introduction To Equity Method
Joint Venture
Equity Method
Investments in equity instruments
Active participation
IAS 28 par 3
Joint operations
IFRS 11 par 16
Accounting for investments where joint control and
significant influence are exercised
IAS 28 par 16
Illustration 1
Ina Corporation acquired 25% of Anak Company. The following are taken from the
due diligence report prepared by a consultant hired by Ina.
BOOK VALUE FMV
JANUARY 1, 2014 JANUARY 1, 2014
on initial recognition
the investment in an
associate or a joint
venture is recognized
at cost
Ina was able to acquire Anak on January 2, 2014 for a total
cost of P1,262,500.
Ina’s Dr Cr
books Investment in Anak ₱1,262,500
Cash ₱1,262,500
Book value of Anak’s NIA, January 2014 ₱ 5,050,000
Excess of FMV over book value 0
Fair value of Anak’s NIA, January 2014 5,050,000
Proportionate share of Ina 25%
Investment in associate 1,262,500
Equity method
Ina’s Dr Cr
books Investment in Anak ₱45,000
Share in Associate’s NI ₱45,000
Book value of Anak’s NIA, ₱ 5,050,000 Investment in associate
January 1, 2014 January 1, 2014 1,262,500
Net income for 2014 180,000 Share in associate’s 45,000
Book value of Anak’s NIA, 5,230,000 net income
December 31, 2014 Investment in 1,307,500
Excess of FMV over book 0 associate
value
5,230,000
Proportionate share of Ina 25%
Investment in associate ₱ 1,307,500
Anak reported net income of ₱250,000 for 2015.
Ina’s Dr Cr
books Investment in Anak ₱62,500
Share in Associate’s NI ₱62,500
Equity method
Ina’s Dr Cr
books Cash ₱5,000
Investment in Anak ₱5,000
Book value of Anak’s NIA, ₱ 5,230,000 Investment in associate
January 1, 2015 January 1, 2015 1,307,500
Add: Net income for 2015 250,000 Share in associate’s 62,500
Less: Dividends 20,000 net income
Book value of Anak’s NIA, 5,460,000 Share in dividends (5,000)
December 31, 2015 Investment in 1,365,000
Excess of FMV over book 0 associate
value
5,460,000
Proportionate share of Ina 25%
Investment in associate ₱ 1,365,000
Investee’s stockholders’ equity as of date of acquisition
Common stock
Investment in Associate
Share premium
25%
Retained earnings
Investee’s stockholders’ equity as of end of year
Common stock
Pre-acquisition
SHE
Share premium
Retained earnings
Post acquisition
SHE Retained earnings (net income – dividends)
Investee’s stockholders’ equity as of end of year
Common stock
Investment in Associate
Share premium
25%
Retained earnings
Investment in Associate
Retained earnings (net income – dividends)
25%
Illustration 2
Ina Corporation acquired 25% of Anak Company. The following are taken from the
due diligence report prepared by a consultant hired by Ina.
Ina’s Dr Cr
books Investment in Anak ₱1,887,500
Cash ₱1,887,500
Book value of Anak’s SHE, January 2014 5,050,000
Excess of FMV over book value 2,500,000
Fair value of Anak’s SHE, January 2014 7,550,000
Proportionate share of Ina 25%
Investment in associate 1,887,500
Anak reported net income of ₱180,000 for 2014.
Ina’s Dr Cr
books Investment in Anak ₱45,000
Share in Associate’s NI ₱45,000
Appropriate adjustments to the entity’s share of the associate’s or
joint venture’s profit or loss after acquisition are made in order to
account, for example, for depreciation of the depreciable assets
based on their fair values at the acquisition date. Similarly,
appropriate adjustments to the entity’s share of the associate’s or
joint venture’s profit or loss after acquisition are made for
impairment losses such as for goodwill or property, plant and
equipment.
IAS 28 par 32
Anak reported net income of ₱180,000 for 2014.
Ina’s Dr Cr
books Investment in Anak ₱45,000
Share in Associate’s NI ₱45,000
Share in Associate’s NI ₱31,250
Investment in Anak ₱31,250
Compound Dr Cr
entry Investment in Anak ₱13,750
Share in Associate’s NI ₱13,750
Book value of Anak’s SHE, ₱ 5,050,000 Investment in associate
January 1, 2014 January 1, 2014 1,887,500
Net income for 2014 180,000 Share in associate’s 13,750
Book value of Anak’s SHE, 5,230,000 net income
December 31, 2014 Investment in 1,901,250
Excess of FMV over book 2,375,000 associate
value (2,500,000 X 19/20)
7,605,000
Proportionate share of Ina 25%
Investment in associate ₱ 1,901,250
Anak reported net income of ₱250,000 for 2015. Dividends
of ₱20,000 were declared and paid.
Ina’s Dr Cr
books Investment in Anak ₱62,500
Share in Associate’s NI ₱62,500
Investment in Anak ₱31,250
Share in Associate’s NI ₱31,250
Cash ₱5,000
Investment in Anak ₱5,000
Book value of Anak’s SHE, ₱ 5,230,000 Investment in associate
January 1, 2015 January 1, 2015 1,901,250
Add: Net income for 2015 250,000 Share in associate’s 31,250
Less: Dividends 20,000 net income
Book value of Anak’s SHE, 5,460,000 Share in dividends (5,000)
December 31, 2015 Investment in 1,927,500
Excess of FMV over book 2,250,000 associate
value (2,500,000 X 18/20)
7,710,000
Proportionate share of Ina 25%
Investment in associate ₱ 1,927,500
Introduction to Equity
Method part 2
Goodwill
Illustration 3
Ina Corporation acquired 25% of Anak Company. The following are taken from the
due diligence report prepared by a consultant hired by Ina.
BOOK VALUE FMV
JANUARY 1, 2014 JANUARY 1, 2014
Additional information:
• Ina was able to acquire Anak on January 2, 2014 for a total cost of
₱2,000,000.
IAS 28 par 32
Acquisition cost of common stock
BV of FV of unrecorded Goodwill:
Excess of FV over BV of
net recorded net assets
identifiable net unrecorded and
assets unidentifiable
assets
Goodwill:
Fair value of identifiable net assets unrecorded and
unidentifiable
Anak reported net income of ₱180,000 for 2014.
Ina’s Dr Cr
books Investment in Anak ₱45,000
Share in Associate’s NI ₱45,000
Share in Associate’s NI ₱31,250
Investment in Anak ₱31,250
Book value of Anak’s SHE, ₱ 5,050,000
January 1, 2014 Investment in associate
Net income for 2014 180,000 January 1, 2014 2,000,000
Book value of Anak’s SHE, 5,230,000 Share in associate’s 13,750
December 31, 2014 net income
Excess of FMV over book 2,375,000 (45,000 ─ 31,250)
value (2,500,000 X 19/20) Investment in 2,013,750
7,605,000 associate
Proportionate share of Ina 25%
1,901,250
Goodwill 112,500
Investment in associate ₱ 2,013,750
Anak reported net income of ₱250,000 for 2015. Dividends
of ₱20,000 were declared and paid.
Ina’s Dr Cr
books Investment in Anak ₱62,500
Share in Associate’s NI ₱62,500
Share in Associate’s NI ₱31,250
Investment in Anak ₱31,250
Cash ₱5,000
Investment in Anak ₱5,000
Book value of Anak’s SHE, ₱ 5,230,000
January 1, 2015 Investment in associate
Add: Net income for 2015 250,000 January 1, 2015 2,013,750
Less: Dividends 20,000 Share in associate’s 31,250
Book value of Anak’s SHE, 5,460,000 net income
December 31, 2015 (62,500 ─ 31,250)
Excess of FMV over book 2,250,000 Share in dividends (5,000)
value (2,500,000 X 18/20) Investment in 2,040,000
7,710,000 associate
Proportionate share of Ina 25%
1,927,500
Goodwill 112,500
2,040,000
Illustration 3.2
Additional information:
• Ina was able to acquire Anak on January 2, 2014 for a
total cost of ₱1,800,000.
• Anak reported net income of ₱180,000 and ₱250,000 at
the end of 2014 and 2015, respectively.
• Anak also declared and paid cash dividends amounting to
₱20,000 in 2015.
Ina was able to acquire Anak on January 2, 2014 for a total
cost of P1,800,000.
Ina’s Dr Cr
books Investment in Anak ₱1,800,000
Cash ₱1,800,000
An investment is accounted for using the equity method from the date on
which it becomes an associate or a joint venture. On acquisition of the
investment, any difference between the cost of the investment and the
entity’s share of the net fair value of the investee’s identifiable assets and
liabilities is accounted for as follows:
b. Any excess of the entity’s share of the net fair value of the investee’s
identifiable assets and liabilities over the cost of the investment is included as
income in the determination of the entity’s share of the associate or joint
venture’s profit or loss in the period in which the investment is acquired.
IAS 28 par 32
Book value of Anak’s NIA, January 2014 5,050,000
Excess of FMV over book value 2,500,000
Fair value of Anak’s NIA, January 2014 7,550,000
Proportionate share of Ina 25%
Fair value of net identifiable assets 1,887,500
Consideration paid 1,800,000
Gain on bargain purchase 87,500
BV of FV of unrecorded
Excess of FV over BV of
net recorded net assets
identifiable net
assets
assets
Ina’s Dr Cr
books Investment in Anak ₱45,000
Share in Associate’s NI ₱45,000
Share in Associate’s NI ₱31,250
Investment in Anak ₱31,250
Book value of Anak’s SHE, ₱ 5,050,000 Investment in associate
January 1, 2014 January 1, 2014 1,800,000
Net income for 2014 180,000 Share in associate’s 101,250
Book value of Anak’s SHE, 5,230,000 net income
December 31, 2014 (45,000 ─ 31,250) +
Excess of FMV over book 2,375,000 87,500
value (2,500,000 X 19/20) Investment in 1,901,250
7,605,000 associate
Proportionate share of Ina 25%
Investment in associate ₱ 1,901,250
Anak reported net income of ₱250,000 for 2015. Dividends
of ₱20,000 were declared and paid.
Ina’s Dr Cr
books Investment in Anak ₱62,500
Share in Associate’s NI ₱62,500
Share in Associate’s NI ₱31,250
Investment in Anak ₱31,250
Cash ₱5,000
Investment in Anak ₱5,000
Book value of Anak’s SHE, ₱ 5,230,000 Investment in associate
January 1, 2015
January 1, 2015 1,901,250
Add: Net income for 2015 250,000
Share in associate’s 31,250
Less: Dividends 20,000 net income
Book value of Anak’s SHE, 5,460,000 (62,500 ─ 31,250)
December 31, 2015 Share in dividends (5,000)
Excess of FMV over book 2,250,000 Investment in 1,927,500
value (2,500,000 X 18/20) associate
7,710,000
Proportionate share of Ina 25%
Investment in associate 1,927,500