Price Variation OR Escalation of Road Project in Excel

SUMMARY OF PRICE VARIATION
RE-HABLITATION / WIDENING/ CONSTRUCTION OF ROAD FROM KASSOKE ROA

VIA BOVEKE BORIANWALA, KOT NANAK, LAWAIRAY VINNI, SIOKE I/C LINK TO
G.H.P. ROAD L= 20.03 KMS IN DISTRICT HAFIZABAD.
Sr. No. Description of Item Amount
1 Diesel 4549321
2 Labour 1814645
3 Bitumen 4347073
4 Bajri 230447
5 Cement -697030
6 Bricks 0
7 Steel 149510
8 Base Course 0
9 Base Course 7452
Total:- 10401418
Or Say Rs. 10.401
Page 1
MMARY OF PRICE VARIATION
WIDENING/ CONSTRUCTION OF ROAD FROM KASSOKE ROAD
ANWALA, KOT NANAK, LAWAIRAY VINNI, SIOKE I/C LINK TO
. ROAD L= 20.03 KMS IN DISTRICT HAFIZABAD.
Remarks
Page 2
RE-HABLITATION / WIDENING/ CONSTRUCTION OF ROAD FROM KASSOKE ROAD VIA BOVEKE BORIANWALA, KOT NANAK,
LAWAIRAY VINNI, SIOKE I/C LINK TO G.H.P. ROAD L= 20.03 KMS IN DISTRICT HAFIZABAD.
1. Name of contractor M/S Yasin Brothers Govt. Contractor
2. Date of Tender 10.08.2017
3. Date of Work Order 23.08.2017
4. Time Limit 06 Months Upto 22.02.18 Extended upto 30.06.2018
The Detail of Price Variation is as under:-
DIESEL
Basic Rate Rate on 1st

Date of Date of Diff: (CPD Work Done
Description of Item IPC No,s on Tender Day of Month %Age Amount
Tender Work done - BPD) Amount (VOW)
Date BPD of Entry (CPD)
Aug-17 Sep-17 Diesel 79.90 77.40 -2.5 5832492 -3.13% Less 5%
Aug-17 Oct-17 Diesel IPC # 1 79.90 79.40 -0.5 41826381 -0.63% Less 5%
Aug-17 Nov-17 Diesel 79.90 77.40 -2.5 7897281 -3.13% Less 5%
Aug-17 Nov-17 Diesel 79.90 77.40 -2.5 8613897 -3.13% Less 5%

IPC # 2
Aug-17 Dec-17 Diesel 79.90 85.95 6.05 28484935 7.57% 323530
Aug-17 Dec-17 Diesel 79.90 85.95 6.05 3041940 7.57% 34550

IPC # 3
Aug-17 Jan-18 Diesel 79.90 89.91 10.01 30908366 12.53% 580837
Aug-17 Feb-18 Diesel IPC # 4 79.90 95.83 15.93 24281730 19.94% 726173
Aug-17 Mar-18 Diesel IPC # 7 79.90 98.45 18.55 19525245 23.22% 679962
Aug-17 May-18 Diesel IPC # 8 79.90 98.76 18.86 8431556 23.60% 298534
Aug-17 Jun-18 Diesel IPC # 9 79.90 105.31 25.41 15190840 31.80% 724654
Aug-17 Jun-18 Diesel IPC # 10 79.90 105.31 25.41 4154253 31.80% 198172
Page 3
Total:- 231055341 4549321

LABOUR
Date of Date of Diff: (CPL Work Done
Description of Item IPC No,s on Tender Day of Month %Age Amount
Tender Work done - BPL) Amount (VOW)
Date BPL of Entry (CPL)
Aug-17 Sep-17 Labour 538.00 538.00 0 5832492 0.00% 0
Aug-17 Oct-17 Labour IPC # 1 538.00 538.00 0 41826381 0.00% 0
Aug-17 Nov-17 Labour 538.00 538.00 0 7897281 0.00% 0
Aug-17 Nov-17 Labour 538.00 538.00 0 8613897 0.00% 0

IPC # 2
Aug-17 Dec-17 Labour 538.00 577.00 39 28484935 7.25% 309734
Aug-17 Dec-17 Labour 538.00 577.00 39 3041940 7.25% 33077

IPC # 3
Aug-17 Jan-18 Labour 538.00 577.00 39 30908366 7.25% 336085
Aug-17 Feb-18 Labour IPC # 4 538.00 577.00 39 24281730 7.25% 264030
Aug-17 Mar-18 Labour IPC # 7 538.00 577.00 39 19525245 7.25% 212310
Aug-17 May-18 Labour IPC # 8 538.00 577.00 39 8431556 7.25% 91681
Aug-17 Jun-18 Labour IPC # 9 538.00 577.00 39 15190840 7.25% 165179
Aug-17 Jun-18 Labour IPC # 10 538.00 577.00 39 4154253 7.25% 45172
Page 4
Total:- 231055341.23 1814645

BITUMEN
Date of Date of Qty Executed Qty in
Description of Item IPC No,s on Tender Day of Month Diff: %Age Amount
Tender Work done (Sft) M.Ton
Date of Entry
Aug-17 Dec-17 Prime Coat 10 lbs bitumen 56359 65359 9000 201600 15.97% 9.15 82323
IPC # 2
Carpet 2" thick 4.30%
Aug-17 Dec-17 56359 65359 9000 201600 15.97% 97.02 873173
Bitumen
Aug-17 Jan-18 Prime Coat 10 lbs bitumen 56359 65409 9050 202800 16.06% 9.20 83273
IPC # 3
Aug-17 Jan-18 56359 65409 9050 183480 16.06% 88.30 799106
Bitumen
Aug-17 Feb-18 Prime Coat 10 lbs bitumen 56359 66909 10550 213600 18.72% 9.69 102245
IPC # 4
Aug-17 Feb-18 56359 66909 10550 213600 18.72% 102.79 1084479
Bitumen
Aug-17 Feb-18 Prime Coat 10 lbs bitumen 56359 66909 10550 121844 18.72% 5.53 58324
IPC # 6
Aug-17 Feb-18 56359 66909 10550 121844 18.72% 58.64 618620
Bitumen
Aug-17 Mar-18 Prime Coat 10 lbs bitumen 56359 66909 10550 41950 18.72% 1.90 20080
IPC # 7
Aug-17 Mar-18 56359 66909 10550 61270 18.72% 29.49 311077
Bitumen
Aug-17 Jun-18 Tack Coat 5 lbs bitumen 56359 70909 14550 32688 25.82% 0.74 10790
IPC # 9
Aug-17 Jun-18 56359 70909 14550 32599 25.82% 15.69 228263
Bitumen
Aug-17 Jun-18 Prime Coat 10 lbs bitumen 56359 70909 14550 9830 25.82% 0.45 6489
IPC # 10
Page 5
IPC # 10
Aug-17 Jun-18 56359 70909 14550 9830 25.82% 4.73 68831
Bitumen
Total:- 814393 4347073

CRUSH
Date of Date of Qty Executed Qty of Qty in
Description of Item IPC No,s on Tender Day of Month Diff: Amount
Tender Work done (Sft) Bajri Unit
Date of Entry
Aug-17 Dec-17 IPC # 2 4000 4000 0 201600 33163 331.63 0
Bitumen
Aug-17 Jan-18 IPC # 3 4000 4225 225 183480 30182 301.82 67910
Bitumen
Aug-17 Feb-18 IPC # 4 4000 4225 225 213600 35137 351.37 79058
Bitumen
Aug-17 Feb-18 IPC # 6 4000 4225 225 121844 20043 200.43 45097
Bitumen
Aug-17 Mar-18 IPC # 7 4000 4225 225 61270 10079 100.79 22678
Bitumen
Aug-17 Jun-18 IPC # 9 4000 4225 225 32599 5363 53.63 12067
Bitumen
Aug-17 Jun-18 IPC # 10 4000 4225 225 9830 1617 16.17 3638
Bitumen
Total:- 824223 230447
Page 6
CEMENT
Tender Work done
Description of Item IPC No,s on Tender Day of Month Diff:
(Cft)
%Age
Bags Amount
Date of Entry
Aug-17 Sep-17 P.C.C. 1:6:12 554 521 -33 2005 -5.96% 130 -4301
Aug-17 Oct-17 B.W. 1:4 IPC # 1 554 518 -36 3287 -6.50% 158 -5680
Aug-17 Nov-17 R.C.C. 1:1-1/2:3 554 517 -37 8804.40 -6.68% 1972 -72971
Aug-17 Nov-17 R.C.C. 1:1-1/2:3 IPC # 2 554 517 -37 22057.92 -6.68% 4941 -182816
Aug-17 Dec-17 R.C.C. 1:1-1/2:3 554 520 -34 4002.00 -6.14% 896 -30479
IPC # 3
Aug-17 Jan-18 R.C.C. 1:1-1/2:3 554 515 -39 10405.20 -7.04% 2331 -90900
Aug-17 Feb-18 R.C.C. 1:1-1/2:3 IPC # 4 554 506 -48 7192.80 -8.66% 1611 -77337
Aug-17 Feb-18 P.C.C. 1:6:12 554 506 -48 3855 -8.66% 251 -12028
Aug-17 Feb-18 B.W. 1:4 554 506 -48 6194 -8.66% 297 -14271
Aug-17 Feb-18 R.C.C SLAB. 1:2:4 IPC # 5 554 506 -48 2131.71 -8.66% 375 -18009
Aug-17 Feb-18 R.C.C BED PLATE. 1:2:4 554 506 -48 1143.87 -8.66% 201 -9663
Aug-17 Feb-18 R.C.C. 1:1-1/2:3 554 506 -48 3116.88 -8.66% 698 -33513
Aug-17 Mar-18 P.C.C. 1:4:8 554 506 -48 2050 -8.66% 197 -9446
Aug-17 Mar-18 P.C.C. 1:6:12 554 506 -48 8225 -8.66% 535 -25662
Aug-17 Mar-18 B.W. 1:4 554 506 -48 32715 -8.66% 1570 -75375
IPC # 7
Page 7
Aug-17 Mar-18 R.C.C SLAB. 1:2:4 IPC # 7 554 506 -48 1.05 -8.66% 0 -9
Aug-17 Mar-18 R.C.C BED PLATE. 1:2:4 554 506 -48 0.13 -8.66% 0 -1
Aug-17 Mar-18 Plaster 1:3, 1/2" thick 554 506 -48 17059 -8.66% 150 -7206
Aug-17 Mar-18 P.C.C. 1:2:4 554 506 -48 3239 -8.66% 570 -27363
Aug-17 May-18 P.C.C. 1:6:12 554 535 -19 3689 -3.43% 240 Less 5%
Aug-17 May-18 B.W. 1:4 554 535 -19 27430 -3.43% 1317 Less 5%
IPC # 8
Aug-17 May-18 Plaster 1:3, 1/2" thick 554 535 -19 14485 -3.43% 127 Less 5%
Aug-17 May-18 R.C.C. 1:2:4 554 535 -19 1948 -3.43% 343 Less 5%
Aug-17 Jun-18 P.C.C. 1:4:8 554 545 -9 288 -1.62% 28 Less 5%
Aug-17 Jun-18 P.C.C. 1:6:12 554 545 -9 2433 -1.62% 158 Less 5%
Aug-17 Jun-18 B.W. 1:4 554 545 -9 19398 -1.62% 931 Less 5%
Aug-17 Jun-18 R.C.C SLAB. 1:2:4 IPC # 9 554 545 -9 2534.35 -1.62% 446 Less 5%
Aug-17 Jun-18 R.C.C. 1:1-1/2:3 554 545 -9 3247.49 -1.62% 727 Less 5%
Aug-17 Jun-18 Plaster 1:3, 1/2" thick 554 545 -9 7943 -1.62% 70 Less 5%
Aug-17 Jun-18 P.C.C. 1:2:4 554 545 -9 828 -1.62% 146 Less 5%
Aug-17 Jun-18 P.C.C. 1:6:12 554 545 -9 2809 -1.62% 183 Less 5%
Aug-17 Jun-18 B.W. 1:4 554 545 -9 8350 -1.62% 401 Less 5%
IPC # 10
Aug-17 Jun-18 R.C.C SLAB. 1:2:4 554 545 -9 1566.09 -1.62% 276 Less 5%
Page 8
IPC # 10
Aug-17 Jun-18 R.C.C BED PLATE. 1:2:4 554 545 -9 401.00 -1.62% 71 Less 5%
Total:- -697030
BRICKS
Description of Item IPC # on Tender Day of Month Diff: %Age Amount
Tender Work done (Cft) %oNos.
Date of Entry
Aug-17 Oct-17 Road Edging 7400 7400 0 14400 0.00% 41472 0
Aug-17 Nov-17 Road Edging 7400 7400 0 15400 0.00% 44352 0
IPC # 1
Aug-17 Oct-17 P/L Pacca Brick work 1:4 7400 7400 0 3287 0.00% 44375 0
Aug-17 Nov-17 Brick on Edge Flooring 7400 7400 0 468 0.00% 1348 0
Aug-17 Nov-17 Road Edging IPC # 2 7400 7400 0 24400 0.00% 70272 0
Aug-17 Dec-17 Road Edging 7400 7400 0 10280 0.00% 29606 0
IPC # 3
Aug-17 Jan-18 Road Edging 7400 7400 0 39600 0.00% 114048 0
Aug-17 Feb-18 Road Edging 7400 7400 0 9100 0.00% 26208 0
Aug-17 Feb-18 P/L Pacca Brick work 1:4 IPC # 5 7400 7400 0 6194 0.00% 83619 0
Aug-17 Feb-18 Brick on Edge Flooring 7400 7400 0 887 0.00% 2555 0
Aug-17 Feb-18 Road Edging IPC # 6 7400 7400 0 4158 0.00% 11975 0
Aug-17 Mar-18 P/L Pacca Brick work 1:4 7400 7400 0 32715 0.00% 441653 0
IPC # 7
Aug-17 Mar-18 Brick on Edge Flooring 7400 7400 0 560 0.00% 1613 0
Aug-17 May-18 P/L Pacca Brick work 1:4 IPC # 8 7400 7400 0 27430 0.00% 370305 0
Aug-17 Jun-18 P/L Pacca Brick work 1:4 7400 7400 0 19398 0.00% 261873 0
IPC # 9
Aug-17 Jun-18 Brick on Edge Flooring 7400 7400 0 156 0.00% 449 0
Aug-17 Jun-18 Road Edging IPC # 10 7400 7400 0 2622 0.00% 7551 0
Page 9
Aug-17 Jun-18 P/L Pacca Brick work 1:4. IPC # 10 7400 7400 0 8350 0.00% 43838 0
Aug-17 Jun-18 Brick on Edge Flooring IPC # 10 7400 7400 0 133 0.00% 383 0
Total:- 219538 0
STEEL
Date of Date of M.B. No. With Qty Executed Qty in
Description of Item on Tender Day of Month Diff: %Age Amount
Tender Work Done Page (KG) %K.G
Date of Entry
Aug-17 Oct-17 Steel G-40 (Deformed) IPC # 1 78545 78545 0 4356 0.00% 4.356 0
Aug-17 Oct-17 Steel (Plain) IPC # 1 55045 55045 0 647 0.00% 0.647 0
Aug-17 Nov-17 Steel G-40 (Deformed) IPC # 2 78545 78545 0 10932 0.00% 10.932 0
Aug-17 Nov-17 Steel (Plain) IPC # 2 55045 55045 0 1645 0.00% 1.645 0
Aug-17 Dec-17 Steel G-40 (Deformed) IPC # 3 78545 78545 0 7130 0.00% 7.130 0
Aug-17 Dec-17 Steel (Plain) IPC # 3 55045 55045 0 1073 0.00% 1.073 0
Aug-17 Feb-18 Steel G-40 (Deformed) IPC # 4 78545 81545 3000 3565 3.82% 3.565 10695
Aug-17 Feb-18 Steel (Plain) IPC # 4 55045 55045 0 536 0.00% 0.536 0
Aug-17 Feb-18 Steel G-40 (Deformed) IPC # 5 78545 81545 3000 9962 3.82% 9.962 29886
Aug-17 Feb-18 Steel (Plain) IPC # 5 55045 55045 0 232 0.00% 0.232 0
Aug-17 Mar-18 Steel G-40 (Deformed) IPC # 7 78545 81545 3000 3715 3.82% 3.715 11145
Aug-17 Jun-18 Steel G-40 (Deformed) IPC # 9 78545 88045 9500 7758 12.09% 7.758 73701
Aug-17 Jun-18 Steel (Plain) IPC # 9 55045 55045 0 241 0.00% 0.241 0
Aug-17 Jun-18 Steel G-40 (Deformed) IPC # 10 78545 88045 9500 2535 12.09% 2.535 24083
Page 10
Aug-17 Jun-18 Steel (Plain) IPC # 10 55045 55045 0 27 0.00% 0.027 0
Total:- 54354 149510
Page 11
BASE COURSE
Description of Item on Tender Day of Month Diff: i/c 22% Amount
Tender Work Done Page (Cft) %Cft
Date of Entry
Aug-17 Oct-17 Base course IPC # 1 1800 1800 0 121476 148201 1482.01 0
Aug-17 Nov-17 Base course IPC # 1 1800 1800 0 40362 49242 492.42 0
Aug-17 Dec-17 Base course IPC # 2 1800 1800 0 140759 171726 1717.26 0
Aug-17 Jan-18 Base course IPC # 3 1800 1800 0 107412 131043 1310.43 0
Aug-17 Feb-18 Base course IPC # 5 1800 1800 0 36036 43964 439.64 0
Aug-17 Feb-18 Base course IPC # 6 1800 1800 0 54675 66704 667.04 0
Aug-17 Jun-18 Base course IPC # 9 1800 1800 0 6565 8009 80.09 0
Total:- 507285 0
Page 12
SUB BASE
COURSE
Description of Item on Tender Day of Month Diff: i/c 20% Amount
Tender Work Done Page (Cft) %Cft
Date of Entry
Aug-17 Jun-18 Sub Base course IPC # 9 800 850 50 12419 14903 149.03 7452
Total:- 12419 7452
Page 13
RE-HABILITATION OF ROAD FROM KASSOKE ROAD VIA BOVEKE, BORIANWALA, KOT NANAK,
LAWEIRY, VINNI SOIKE, JAIDKE TO G.H.P ROAD LENGTH=20.03 KMS IN DISTRICT HAFIZABAD
Consultant: M/S AZ Engineering Summary of 10th and final Bill Contractor: M/s Yaseen Brothers
Aughust 17 Sep-17 Oct-17
Item
S# Description of item. Unit
Code Rate (Rs.) Quantity Amount (Rs.) Quantity Amount (Rs.) Quantity Amount (Rs.)
I- ROAD WORK
Dismantling of cement concrete
1 reinforced separation %CFT 10675.23 - -
Dismantling dry brick masonry

(existing road edging / soling)
2 401-501 complete in all respect. %CFT 504.10 - 20,362.00 102,645 1,613.00 8,131.13
Dismantling of existing road

pavement including screening
3 401-5.10 and staking upto one chain %CFT 1583.49 - 3,460.80 5,480,142 224.00 354,701.76
complete in all respect.
Removal / disoposal of unsutable
materialwith 5 Km lead
4 401-5.10 %oCFT 6886.19 - - -
P/L sand filling duly compected

5 401-5.10
complete in all respect
%CFT 1502.45 - - -
Item
Earthwork in ordinary soil for
making embankment i/c all lead
and lift i/c ploughing and
6 411-11.1 mixingand compacting to 95% to %oCFT 8406.64 - - 2,095.89 17,619,393
100% maximum modified
AASHTO dry density.
Relaying of dismantled material

of road pavement as sub base
7 501-6.2 course compaction 100% %CFT 2609.59 - - 3,316.32 8,654,236
modified AASHTO dry density
P/L Sub Base course of

crushed stone aggregate of
approved quality and quarry
8 501-6.2 duly compacted100% %CFT 7734.13 - - -
modified AASHTO dry
density, i/c all lead & lift
P/L road edging of 3" (75mm)

wide and 9" (255mm) deep brick
9 552-6.1 on end complete in all respect. P.RFT 35.08 - - 14,400.00 505,152
Item
P/L Base course of crushed stone
aggregate (W.B.M) of approved
quality and grade,of specified
thickness duly compacted 100%
10 551-6.1 %CFT 11098.97 - - 1,214.76 13,482,584.80
AASHTO density compaction i/c
all lead & lift complete in all
respect.
P/L bituminous priming coat,

using 10 lbs. kerosene oil and 10
11 601-7.1 lbs. binder per 100 sft area, %SFT 720.45 - - -
P/Ltack coat, complete in all
12 respect. %SFT 450.40 - - -
P/L 2" thick plant pre-mixed

bituminous carpet, (AWC), using
4.50% bitumen including
13 642-7.1 compaction and finishing to %SFT 7149.47 - - -
required camber, grade, and
density, complete in all respect.
(II) ROAD STRUCTURE - - -

Excavation of foundation of
14 402.14.1 building bridges in all type of %oCFT 6258.65 - 5.01 31,356 -
soil complete in all respect.
Item
Excavation in open cutting upto

15 402.14.1 %oCFT 5276.76 - - -
5' depth complete in all respect.
P/L PCC (1:4:8) Brick or stone

16 701-18.5 ballast 1.50" to 2" guage %CFT 12934.34 - - -

17 ballast 1.50" to 2" guage %CFT 10890.23 - 20.05 218,349 -
P/L 1st Class brick work in 1:4
18 801-35.1 cement sand mortar complete in %CFT 19885.88 - - 32.87 653,648.88
all respect.
P/L Brick on edge flooring laid
in 1:6 c.s.m over a bed of 3/4"
19 %sft 8391.39 - - -
thick with (1:6) C.S.M complete
in all respect
0 701-18.3 RCC (1:2:4) in slab of type "C". P.CFT 388.48 - - -
RCC (1:2:4) in bed plate of tpe

21 701-18.3 P.CFT 293.27 - - -
"C"
Item
P/L RCC 1:1.5:3 Type "B"

22 701-18.2 P.CFT 322.34 - - -
complete in all resepct
Furnishing / Fabrication of mild

23 821-14.2 %Kgs 11184.61 - - 43.56 487,201.61
steel G-40 (Deformed)

24 821-14.1 %Kgs 8268.68 - - 6.47 53,498.36
steel G-40 (Plain)
P/L Cement Plaster in 1:3 cement %SFT

25 872-10.2 1795.35 - - -
sand mortar ½" thick.
701- Providing and laying plain

26 18.320.1 cement concrete (1:2:4)
%CFT 25803.61 - - -
27 --- P/L PVC pipe 1.25" dia P.RFT 26.73 - - 180.00 4,811.40
28 --- P/L PVC pipe 1" dia P.RFT 12.60 - - 239.90 3,022.74
P/L Thermopore sheet for

29 P.RFT 12.06 - - -
expension joint
Item
Providing grease for dowels 100

30 P.kg 88.73 - - -
gms for each dowal
Filling expension joints with P.RFT

31 bitumen sand and saw dust in Inch 15.50 - - -
ratio 1:2:2 width
Providing trafffic lane marking P RFT

32 --- 28.19 - - -
5" wide with thermo platic paint
P/F cat eyes as per standard

33 Each 339.27 - - -
design and size
P/F Km stones as per standarad

34 --- Each 4930.39 - - -
size and design.
P/F Mandatory / Triangular

35 Each 4415.18 - - -
Boards complete in all respect.
Item
Providing and fixing Direction

36 boards size (3'x4') as per design Each 16702.40 - - -
complete.
P/F projent board side 6'x6.50'

with double cost of G.I pipe 3"
dia 14' long complete bas and
37 lettering / symboling woth Each 85286.63 - - -
diamond grade reflective sheet
tap (Single side) fixing with
P.C.C
38 P/F delinator board Each 6263.40 - - -
Sub-Total 5,832,492 - 41,826,381
Quantity Surveyor (Cont) Quantity Surveyor (AZEA) Resident Engineer (AZEA)

Item
M/S Yasin Brothers
Item
I- ROAD WORK

2 401-501 complete in all respect. %CFT 504.10 - - -

3 401-5.10 and staking upto one chain %CFT 1583.49 - - -
4 401-5.10 %oCFT 6886.19 - - -

5 401-5.10
%CFT 1502.45 - - -
Item
6 411-11.1 mixingand compacting to 95% to %oCFT 8406.64 - - -
AASHTO dry density.

7 501-6.2 course compaction 100% %CFT 2609.59 - - -

modified AASHTO dry

9 552-6.1 on end complete in all respect. P.RFT 35.08 - - -
Item
10 551-6.1 %CFT 9989.07 - - -
respect.

12 respect. %SFT 450.40 - - -


14 402.14.1 building bridges in all type of %oCFT 6258.65 - - -
Item

15 402.14.1 %oCFT 5276.76 - - -


17 ballast 1.50" to 2" guage %CFT 10890.23 - - -
18 801-35.1 cement sand mortar complete in %CFT 19885.88 - - -
all respect.
19 %sft 8391.39 - - -
in all respect

21 701-18.3 P.CFT 293.27 - - -
"C"
Item

22 701-18.2 P.CFT 290.11 - - -

23 821-14.2 %Kgs 11184.61 - - -

24 821-14.1 %Kgs 8268.68 - - -
steel G-40 (Plain)

25 872-10.2 1795.35 - - -

%CFT 25803.61 - - -
27 --- P/L PVC pipe 1.25" dia P.RFT 26.73 - - -
28 --- P/L PVC pipe 1" dia P.RFT 12.60 - - -

29 P.RFT 12.06 - - -
expension joint
Item

30 P.kg 88.73 - - -
gms for each dowal

ratio 1:2:2 width

32 --- 28.19 - - -

33 Each 339.27 - - -
design and size

34 --- Each 4930.39 - - -
size and design.

35 Each 4415.18 - - -
Item

complete.

P.C.C
Sub-Total - - -

Item
M/S Yasin Brothers
Consultant: M/S AZ Engineering Summary of 10th and final Bill Contractor: M/s Yaseen Brothers Contractor: M/s Yaseen Brothers Contractor: M/s Yaseen Brothers Contractor: M/s Yaseen Brothers
Aughust 17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18
Item
S# Description of item. Unit Amount Amount Amount Amount
Code Rate (Rs.) Quantity Amount (Rs.) Quantity Amount (Rs.) Quantity Amount (Rs.) Quantity Amount (Rs.) Quantity Amount (Rs.) Quantity Amount (Rs.) Quantity Quantity Quantity Amount (Rs.) Quantity Quantity
(Rs.) (Rs.) (Rs.) (Rs.)
I- ROAD WORK - -
1 reinforced separation %CFT 10675.23 - - - - -

2 401-501 complete in all respect. %CFT 504.10 - - - - - - -

3 401-5.10 and staking upto one chain %CFT 1583.49 - - - - 176.00 278,694 - - - -
4 401-5.10 %oCFT 6886.19 - - - - - - - - -

5 401-5.10
%CFT 1502.45 - - - - - - - - - -

6 411-11.1 mixingand compacting to 95% to %oCFT 8406.64 - - - - - - - - - - - -
AASHTO dry density.

7 501-6.2 course compaction 100% %CFT 2609.59 - - - - 132.00 344,466 - - - - - - -

8 501-6.2 duly compacted100% %CFT 7734.13 - - - - - - - - - - - -
modified AASHTO dry

9 552-6.1 on end complete in all respect. P.RFT 35.08 - - - - 10,280 360,622 39,600 1,389,168 - - - - -

10 551-6.1 %CFT 11098.97 - - - - - 1,074.12 11,921,626 - - - - -
respect.

11 601-7.1 lbs. binder per 100 sft area, %SFT 720.45 - - - - - 2,028.00 1,461,072.60 - - - - -
12 respect. %SFT 450.40 - - - - - - - - - - -

13 642-7.1 compaction and finishing to %SFT 7149.47 - - - - - 1,834.80 13,117,848 - - - - -
(II) ROAD STRUCTURE - - - - - - - - - - -

Item
(Rs.) (Rs.) (Rs.) (Rs.)
14 402.14.1 building bridges in all type of %oCFT 6258.65 - - - - - - - - - - -

15 402.14.1 %oCFT 5276.76 - - - - - - - - - - -

16 701-18.5 ballast 1.50" to 2" guage %CFT 12934.34 - - - - - - - - - - -

17 ballast 1.50" to 2" guage %CFT 10890.23 - - - - - - - - - - -
18 801-35.1 cement sand mortar complete in %CFT 19885.88 - - - - - - - - - - -
all respect.
19 %sft 8391.39 - - - - - - - - - - -
in all respect
20 701-18.3 RCC (1:2:4) in slab of type "C". P.CFT 388.48 - - - - - - - - - - -

21 701-18.3 P.CFT 293.27 - - - - - - - - - - -
"C"

22 701-18.2 P.CFT 290.11 - - - - 4,002.00 1,161,020 10,405.20 3,018,652.57 - - - - -

23 821-14.2 %Kgs 11184.61 - - - - 71.30 797,463 - - - - - -

24 821-14.1 %Kgs 8268.68 - - - - 10.73 88,723 - - - - - -
steel G-40 (Plain)
P/L Cement Plaster in 1:3 cement

25 872-10.2 %SFT 1795.35 - - - - - - - - - - -

%CFT 25803.61 - - - - - - - - - - -
27 --- P/L PVC pipe 1.25" dia P.RFT 26.73 - - - - 240.00 6,415 - - - - - -
28 --- P/L PVC pipe 1" dia P.RFT 12.60 - - - - 360.00 4,536 - - - - - -

29 P.RFT 12.06 - - - - - - - - - - -
expension joint

30 P.kg 88.73 - - - - - - - - - - -
gms for each dowal

31 bitumen sand and saw dust in Inch 15.50 - - - - - - - - - - -
ratio 1:2:2 width

32 --- 28.19 - - - - - - - - - - -
Item
(Rs.) (Rs.) (Rs.) (Rs.)

33 Each 339.27 - - - - - - - - - - -
design and size

34 --- Each 4930.39 - - - - - - - - - - -
size and design.

35 Each 4415.18 - - - - - - - - - - -
Item
(Rs.) (Rs.) (Rs.) (Rs.)

36 boards size (3'x4') as per design Each 16702.40 - - - - - - - - - - -
complete.

37 lettering / symboling woth Each 85286.63 - - - - - - - - - - -
P.C.C
38 P/F delinator board Each 6263.40 - - - - - - - - - - -
Sub-Total - - - - 3,041,940 - 30,908,366 - - - - - -
Quantity Surveyor (Cont) Quantity Surveyor (AZEA) Resident Engineer (AZEA) Resident Engineer (AZEA) Resident Engineer (AZEA) Resident Engineer (AZEA)
M/S Yasin Brothers
Item
I- ROAD WORK

2 401-501 complete in all respect. %CFT 504.10 - - -

3 401-5.10 and staking upto one chain %CFT 1583.49 - - -
4 401-5.10 %oCFT 6886.19 - - -

5 401-5.10
%CFT 1502.45 - - -
Item
6 411-11.1 mixingand compacting to 95% to %oCFT 8406.64 - - -
AASHTO dry density.

7 501-6.2 course compaction 100% %CFT 2609.59 - - -

modified AASHTO dry

9 552-6.1 on end complete in all respect. P.RFT 35.08 - - -
Item
10 551-6.1 %CFT 11098.97 - - -
respect.

12 respect. %SFT 450.40 - - -


14 402.14.1 building bridges in all type of %oCFT 6258.65 - - -
Item

15 402.14.1 %oCFT 5276.76 - - -


17 ballast 1.50" to 2" guage %CFT 10890.23 - - -
18 801-35.1 cement sand mortar complete in %CFT 19885.88 - - -
all respect.
19 %sft 8391.39 - - -
in all respect

21 701-18.3 P.CFT 293.27 - - -
"C"
Item

22 701-18.2 P.CFT 322.34 - - -

23 821-14.2 %Kgs 11184.61 - - -

24 821-14.1 %Kgs 8268.68 - - -
steel G-40 (Plain)

25 872-10.2 1795.35 - - -

%CFT 25803.61 - - -
27 --- P/L PVC pipe 1.25" dia P.RFT 26.73 - - -
28 --- P/L PVC pipe 1" dia P.RFT 12.60 - - -

29 P.RFT 12.06 - - -
expension joint
Item

30 P.kg 88.73 - - -
gms for each dowal

ratio 1:2:2 width

32 --- 28.19 - - -

33 Each 339.27 - - -
design and size

34 --- Each 4930.39 - - -
size and design.

35 Each 4415.18 - - -
Item

complete.

P.C.C
Sub-Total - - -

Item
M/S Yasin Brothers
RE-HABILITATION OF ROAD FROM
KASSOKE ROAD VIA BOVEKE, BORIANWALA,
KOT NANAK, LAWEIRY, VINNI SOIKE,
JAIDKE TO G.H.P ROAD LENGTH=20.03 KMS
INM/S
Consultant: DISTRICT HAFIZABAD
AZ Engineering
Summary of 10th and final Bill
Contractor: M/s Yaseen Brothers Contractor: M/s Yaseen Brothers
Feb-18 Mar-18 Apr-18 May-18 Jun-18
Item
S# Description of item. Unit Amount Amount Amount
Code Rate (Rs.) Quantity Amount (Rs.) Quantity Quantity Amount (Rs.) Quantity Quantity
(Rs.) (Rs.) (Rs.)
I- ROAD WORK -
1 reinforced separation %CFT 10675.23 - - -

2 401-501 complete in all respect. %CFT 504.10 - - - -

3 401-5.10 and staking upto one chain %CFT 1583.49 - - - -
4 401-5.10 %oCFT 6886.19 - - - -

5 401-5.10
complete in all respect %CFT 1502.45 - - - -

6 411-11.1 mixingand compacting to 95% to %oCFT 8406.64 - - - - - -
AASHTO dry density.
INM/S
AZ Engineering
Item
(Rs.) (Rs.) (Rs.)
7 501-6.2 course compaction 100% %CFT 2609.59 - - - - - -

8 501-6.2 duly compacted100% %CFT 7734.13 - - - - - -
modified AASHTO dry

9 552-6.1 on end complete in all respect. P.RFT 35.08 9,100.00 319,228 - - - -

10 551-6.1 %CFT 11098.97 360.36 3,999,625 - - - -
respect.

11 601-7.1 lbs. binder per 100 sft area, %SFT 720.45 - - - - -
12 respect. %SFT 450.40 - - - - -
INM/S
AZ Engineering
Item
(Rs.) (Rs.) (Rs.)
13 642-7.1 compaction and finishing to %SFT 6434.52 - - - - -
(II) ROAD STRUCTURE - - - - -

14 402.14.1 building bridges in all type of %oCFT 6258.65 9.64 60,333 - - - -

15 402.14.1 %oCFT 5276.76 - - - - -

16 701-18.5 ballast 1.50" to 2" guage %CFT 12934.34 - - - - -

17 ballast 1.50" to 2" guage %CFT 10890.23 38.55 419,818 - - - -
18 801-35.1 cement sand mortar complete in %CFT 19885.88 61.94 1,231,731 - - - -
all respect.
19 %sft 8391.39 8.87 74,432 - - - -
in all respect
INM/S
AZ Engineering
Item
(Rs.) (Rs.) (Rs.)
20 701-18.3 RCC (1:2:4) in slab of type "C". P.CFT 388.48 2,131.71 828,127 - - - -

21 701-18.3 P.CFT 293.27 1,143.87 335,463 - - - -
"C"

22 701-18.2 P.CFT 322.34 3,116.88 1,004,695 - - - -

23 821-14.2 %Kgs 11184.61 99.62 1,114,211 - - - -

24 821-14.1 %Kgs 8268.68 2.32 19,183 - - - -
steel G-40 (Plain)

25 872-10.2 1795.35 - - - - -

%CFT 25803.61 - - - - -
27 --- P/L PVC pipe 1.25" dia P.RFT 26.73 48.00 1,283 - - - -
28 --- P/L PVC pipe 1" dia P.RFT 12.60 72.00 907 - - - -

29 P.RFT 12.06 - - - - -
expension joint
INM/S
AZ Engineering
Item
(Rs.) (Rs.) (Rs.)
30 P.kg 88.73 - - - - -
gms for each dowal

31 bitumen sand and saw dust in Inch 15.50 - - - - -
ratio 1:2:2 width

32 --- 28.19 62,200.00 1,753,418 - - - -

33 Each 339.27 - - - - -
design and size

34 --- Each 4930.39 - - - - -
size and design.

35 Each 4415.18 - - - - -
INM/S
AZ Engineering
Item
(Rs.) (Rs.) (Rs.)

36 boards size (3'x4') as per design Each 16702.40 - - - - -
complete.

37 lettering / symboling woth Each 85286.63 - - - - -
P.C.C
38 P/F delinator board Each 6263.40 - - - - -
Sub-Total 11,162,455 - - - - -
Quantity Surveyor (Cont) Quantity Surveyor ( Resident Engineer (AZEA) Resident Engineer (AZEA)
M/S Yasin Brothers
INM/S
AZ Engineering
Item
(Rs.) (Rs.) (Rs.)
I- ROAD WORK -


3 401-5.10 and staking upto one chain %CFT 1583.49 571.49 904,949 - - - -
4 401-5.10 %oCFT 6886.19 - - - -

5 401-5.10
complete in all respect %CFT 1502.45 - - - -

6 411-11.1 mixingand compacting to 95% to %oCFT 8406.64 299.41 2,517,032 - - - - -
AASHTO dry density.
INM/S
AZ Engineering
Item
(Rs.) (Rs.) (Rs.)
7 501-6.2 course compaction 100% %CFT 2609.59 540.74 1,411,110 - - - - -

modified AASHTO dry

9 552-6.1 on end complete in all respect. P.RFT 35.08 4,158.00 145,863 - - - -

10 551-6.1 %CFT 11098.97 546.75 6,068,362 - - - -
respect.

11 601-7.1 lbs. binder per 100 sft area, %SFT 720.45 1,218.44 877,825 - - - -
12 respect. %SFT 450.40 - - - - -
INM/S
AZ Engineering
Item
(Rs.) (Rs.) (Rs.)
13 642-7.1 compaction and finishing to %SFT 7149.47 1,218.44 8,711,200 - - - -

14 402.14.1 building bridges in all type of %oCFT 6258.65 - - - - -

15 402.14.1 %oCFT 5276.76 - - - - -


17 ballast 1.50" to 2" guage %CFT 10890.23 - - - - -
18 801-35.1 cement sand mortar complete in %CFT 19885.88 - - - - -
all respect.
19 %sft 8391.39 - - - - -
in all respect
INM/S
AZ Engineering
Item
(Rs.) (Rs.) (Rs.)
20 701-18.3 RCC (1:2:4) in slab of type "C". P.CFT 388.48 - - - - -

21 701-18.3 P.CFT 293.27 - - - - -
"C"

22 701-18.2 P.CFT 322.34 464,402 - - - -

23 821-14.2 %Kgs 11184.61 - - - - -

24 821-14.1 %Kgs 8268.68 - - - - -
steel G-40 (Plain)

25 872-10.2 1795.35 - - - - -

%CFT 25803.61 - - - - -
27 --- P/L PVC pipe 1.25" dia P.RFT 26.73 - - - - -
28 --- P/L PVC pipe 1" dia P.RFT 12.60 - - - - -

29 P.RFT 12.06 - - - - -
expension joint
INM/S
AZ Engineering
Item
(Rs.) (Rs.) (Rs.)
30 P.kg 88.73 - - - - -
gms for each dowal

ratio 1:2:2 width

32 --- 28.19 - - - - -

33 Each 339.27 - - - - -
design and size

34 --- Each 4930.39 20.00 98,608 - - - -
size and design.

35 Each 4415.18 - - - - -
INM/S
AZ Engineering
Item
(Rs.) (Rs.) (Rs.)

36 boards size (3'x4') as per design Each 16702.40 20.00 334,048 - - - -
complete.

37 lettering / symboling woth Each 85286.63 2.00 170,573 - - - -
P.C.C
Sub-Total 21,703,971 - - - - -
M/S Yasin Brothers
INM/S
AZ Engineering
Summary of 10th and final Bill Contractor: M/s Yaseen Brothers Contractor: M/s Yaseen Brothers

Item
S# Description of item. Unit Amount Amount
Code Rate (Rs.) Quantity Amount (Rs.) Quantity Amount (Rs.) Quantity Amount (Rs.) Quantity Quantity
(Rs.) (Rs.)
I- ROAD WORK -


4 401-5.10 %oCFT 6886.19 - - - -

5 401-5.10
%CFT 1502.45 - - - -

6 411-11.1 mixingand compacting to 95% to %oCFT 8406.64 - 239.53 2,013,642.48 - - - - -
AASHTO dry density.

INM/S
AZ Engineering

Item
(Rs.) (Rs.)
modified AASHTO dry

9 552-6.1 on end complete in all respect. P.RFT 35.08 - - - - -

10 551-6.1 %CFT 11098.97 - - - - -
respect.

11 601-7.1 lbs. binder per 100 sft area, %SFT 720.45 - 419.50 302,228.78 - - -
12 respect.
%SFT 450.40 - - - - -

13 642-7.1 compaction and finishing to %SFT 7149.47 - 612.70 5,907,720.27 - - -
INM/S
AZ Engineering

Item
(Rs.) (Rs.)

15 402.14.1 %oCFT 5276.76 - 45.28 238,931.69 - - -

16 701-18.5 ballast 1.50" to 2" guage %CFT 12934.34 - 20.50 265,153.97 - - -

17 ballast 1.50" to 2" guage %CFT 10890.23 - 82.25 895,721.42 - - -
18 801-35.1 cement sand mortar complete in %CFT 19885.88 - 327.15 6,505,665.64 - - -
all respect.
19 %sft 8391.39 - 5.60 46,991.78 - - -
in all respect
20 701-18.3 RCC (1:2:4) in slab of type "C". P.CFT 388.48 - 1.05 407.90 - - -

21 701-18.3 P.CFT 293.27 - 0.13 38.13 - - -
"C"

22 701-18.2 P.CFT 322.34 - - - - -
INM/S
AZ Engineering

Item
(Rs.) (Rs.)
23 821-14.2 %Kgs 11184.61 - 37.15 415,508.26 - - -

24 821-14.1 %Kgs 8268.68 - - - - -
steel G-40 (Plain)

25 872-10.2 1795.35 - 170.59 306,268.76 - - -

%CFT 25803.61 - 32.39 835,778.93 - - -

29 P.RFT 12.06 - - - - -
expension joint

30 P.kg 88.73 - - - - -
gms for each dowal

ratio 1:2:2 width

32 --- 28.19 - 52,700.00 1,485,613.00 - - -
INM/S
AZ Engineering

Item
(Rs.) (Rs.)

33 Each 339.27 - - - - -
design and size

34 --- Each 4930.39 - 1.00 4,930.39 - - -
size and design.

35 Each 4415.18 - - - - -
INM/S
AZ Engineering

Item
(Rs.) (Rs.)

36 boards size (3'x4') as per design Each 16702.40 - 18.00 300,643.20 - - -
complete.

P.C.C
Sub-Total - - 19,525,245 - - -
Quantity Surveyor (Cont) Quantity Surveyor (AZEA) Resident Engineer (AZEA) Resident Engineer (AZEA)
M/S Yasin Brothers
RE-HABILITATION OF ROAD FROM KASSOKE ROAD VIA BOVEKE, BORIANWALA, KOT NANAK, LAWEIRY, VINNI SOIKE, JAIDKE TO
G.H.P ROAD LENGTH=20.03 KMS IN DISTRICT HAFIZABAD
Consultant: M/S AZ Engineering

Item
S# Description of item. Unit Amount
Code Rate (Rs.) Quantity Amount (Rs.) Quantity Amount (Rs.) Quantity Amount (Rs.) Quantity Amount (Rs.) Quantity
(Rs.)
I- ROAD WORK -


4 401-5.10 %oCFT 6886.19 - - - -

5 401-5.10 complete in all respect %CFT 1502.45 - - - -

6 411-11.1 mixingand compacting to 95% to %oCFT 8406.64 - - - - - - -
AASHTO dry density.


Item
(Rs.)
modified AASHTO dry

9 552-6.1 on end complete in all respect. P.RFT 35.08 - - - - -

10 551-6.1 %CFT 11098.97 - - - - -
respect.

11 601-7.1 lbs. binder per 100 sft area, %SFT 720.45 - - - - -
12 respect. %SFT 450.40 - - - - -

13 642-7.1 compaction and finishing to %SFT 7149.47 - - - - -


Item
(Rs.)

15 402.14.1 %oCFT 5276.76 - - - 38.50 203,155 -


17 ballast 1.50" to 2" guage %CFT 10890.23 - - - 36.89 401,741 -
18 801-35.1 cement sand mortar complete in %CFT 19885.88 - - - 274.30 5,454,697 -
all respect.
19 %sft 8391.39 - - - - -
in all respect
20 701-18.3 RCC (1:2:4) in slab of type "C". P.CFT 388.48 - - - - -

21 701-18.3 P.CFT 293.27 - - - - -
"C"

22 701-18.2 P.CFT 322.34 - - - - -

23 821-14.2 %Kgs 11184.61 - - - - -

Item
(Rs.)
24 821-14.1 %Kgs 8268.68 - - - - -
steel G-40 (Plain)
P/L Cement Plaster in 1:3 cement

25 872-10.2 %SFT 1795.35 - - - 144.85 260,056 -

%CFT 25803.61 - - - 19.48 502,654 -

29 P.RFT 12.06 - - - - -
expension joint

30 P.kg 88.73 - - - - -
gms for each dowal

ratio 1:2:2 width

32 --- 28.19 - - - - -

33 Each 339.27 - - - 1,051.00 356,573 -
design and size

Item
(Rs.)

34 --- Each 4930.39 - - - - -
size and design.

35 Each 4415.18 - - - - -

36 boards size (3'x4') as per design Each 16702.40 - - - - -
complete.

P.C.C
38 P/F delinator board Each 6263.40 - - - 200.00 1,252,680 -
Sub-Total - - - - 8,431,556 - -
M/S Yasin Brothers
INM/S
Consultant: DISTRICT
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
I- ROAD WORK ###
t
Dismantling of cement concrete y
1 reinforced separation %CFT 10675.23

2 401-501 complete in all respect. %CFT 504.10 ###

3 401-5.10 and staking upto one chain %CFT 1583.49 ###
4 401-5.10 %oCFT 6886.19 ###

5 401-5.10
%CFT 1502.45 ###
INM/S
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
Earthwork in ordinary soil for t
making embankment i/c all lead y
6 411-11.1 mixingand compacting to 95% to %oCFT 8406.64 ###
AASHTO dry density.

7 501-6.2 course compaction 100% %CFT 2609.59 ###

8 501-6.2 duly compacted100% %CFT 7734.13 ###
modified AASHTO dry

9 552-6.1 on end complete in all respect. P.RFT 35.08 ###
INM/S
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
P/L Base course of crushed stone t
aggregate (W.B.M) of approved y
10 551-6.1 %CFT 11098.97 ###
respect.

11 601-7.1 lbs. binder per 100 sft area, %SFT 720.45 ###
12 respect. %SFT 450.40 ###
13 642-7.1 compaction and finishing to %SFT 7149.47 ###
(II) ROAD STRUCTURE ###

14 402.14.1 building bridges in all type of %oCFT 6258.65 ###
INM/S
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
Excavation in open cutting upto t
15 402.14.1 %oCFT 5276.76 ###
y

16 701-18.5 ballast 1.50" to 2" guage %CFT 12934.34 ###

17 ballast 1.50" to 2" guage %CFT 10890.23 ###
18 801-35.1 cement sand mortar complete in %CFT 19885.88 ###
all respect.
19 %sft 8391.39 ###
in all respect
20 701-18.3 RCC (1:2:4) in slab of type "C". P.CFT 388.48 ###

21 701-18.3 P.CFT 293.27 ###
"C"
INM/S
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
P/L RCC 1:1.5:3 Type "B" t
22 701-18.2 P.CFT 322.34 ###y

23 821-14.2 %Kgs 11184.61 ###

24 821-14.1 %Kgs 8268.68 ###
steel G-40 (Plain)

25 872-10.2 1795.35 ###

%CFT 25803.61 ###
27 --- P/L PVC pipe 1.25" dia P.RFT 26.73 ###
28 --- P/L PVC pipe 1" dia P.RFT 12.60 ###

29 P.RFT 12.06 ###
expension joint
INM/S
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
Providing grease for dowels 100 t
30 P.kg 88.73 ###y
gms for each dowal

31 bitumen sand and saw dust in Inch 15.50 ###
ratio 1:2:2 width

32 --- 28.19 ###

33 Each 339.27 ###
design and size

34 --- Each 4930.39 ###
size and design.

35 Each 4415.18 ###
INM/S
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
Providing and fixing Direction t
36 boards size (3'x4') as per design Each y
16702.40 ###
complete.

37 lettering / symboling woth Each 85286.63 ###
P.C.C
38 P/F delinator board Each 6263.40 ###
Sub-Total ###
Quantity Surveyor (Cont) QuantityResident

SurveyorEngineer
( (AZEA)
INM/S
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
M/S Yasin Brothers
t
y
INM/S
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
I- ROAD WORK ###
t
Dismantling of cement concrete y
1 reinforced separation %CFT 10675.23

2 401-501 complete in all respect. %CFT 504.10 ###

3 401-5.10 and staking upto one chain %CFT 1583.49 ###
4 401-5.10 %oCFT 6886.19 ###

5 401-5.10
%CFT 1502.45 ###
INM/S
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
Earthwork in ordinary soil for t
making embankment i/c all lead y
6 411-11.1 mixingand compacting to 95% to %oCFT 8406.64 ###
AASHTO dry density.

7 501-6.2 course compaction 100% %CFT 2609.59 ###

8 501-6.2 duly compacted100% %CFT 7734.13 ###
modified AASHTO dry

9 552-6.1 on end complete in all respect. P.RFT 35.08 ###
INM/S
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
P/L Base course of crushed stone t
aggregate (W.B.M) of approved y
10 551-6.1 %CFT 11098.97 ###
respect.

11 601-7.1 lbs. binder per 100 sft area, %SFT 720.45 ###
12 respect. %SFT 450.40 ###
13 642-7.1 compaction and finishing to %SFT 7149.47 ###
(II) ROAD STRUCTURE ###

14 402.14.1 building bridges in all type of %oCFT 6258.65 ###
INM/S
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
Excavation in open cutting upto t
15 402.14.1 %oCFT 5276.76 ###
y

16 701-18.5 ballast 1.50" to 2" guage %CFT 12934.34 ###

17 ballast 1.50" to 2" guage %CFT 10890.23 ###
18 801-35.1 cement sand mortar complete in %CFT 19885.88 ###
all respect.
19 %sft 8391.39 ###
in all respect
20 701-18.3 RCC (1:2:4) in slab of type "C". P.CFT 388.48 ###

21 701-18.3 P.CFT 293.27 ###
"C"
INM/S
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
P/L RCC 1:1.50:3 Type "B" t
22 701-18.2 P.CFT 322.34 ###y

23 821-14.2 %Kgs 11184.61 ###

24 821-14.1 %Kgs 8268.68 ###
steel G-40 (Plain)

25 872-10.2 1795.35 ###

%CFT 25803.61 ###
27 --- P/L PVC pipe 1.25" dia P.RFT 26.73 ###
28 --- P/L PVC pipe 1" dia P.RFT 12.60 ###

29 P.RFT 12.06 ###
expension joint
INM/S
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
Providing grease for dowels 100 t
30 P.kg 88.73 ###y
gms for each dowal

31 bitumen sand and saw dust in Inch 15.50 ###
ratio 1:2:2 width

32 --- 28.19 ###

33 Each 339.27 ###
design and size

34 --- Each 4930.39 ###
size and design.

35 Each 4415.18 ###
INM/S
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
Providing and fixing Direction t
36 boards size (3'x4') as per design Each y
16702.40 ###
complete.

37 lettering / symboling woth Each 85286.63 ###
P.C.C
38 P/F delinator board Each 6263.40 ###
Sub-Total ###
Quantity Surveyor (Cont) QuantityResident

SurveyorEngineer
( (AZEA)
INM/S
AZ HAFIZABAD
Contractor:
Engineering
Summary
M/s Yaseen
of 10th
Brothers
and final
Q Bill
u
###
a
Item n
Code Rate (Rs.) t
i
M/S Yasin Brothers
t
y
RATES OF PRICE VARIATION ITEMS
Sr. Bitumen (P.Ton) Diesel Sub Base Steel (P.Ton)
Month Cement Bajri Bricks Labour
No Packed Bulk (Per Lit) Base Course Local G-40 Plain
1 Jan-14 97350 90650 116.75 505 520 1300 1950 6300 345 77625
2 Feb-14 97350 90650 116.75 505 520 1300 1950 6300 345 77625
3 Mar-14 97350 90650 116.75 505 520 1300 1950 6300 345 79125
4 Apr-14 97350 90650 113.85 505 520 1300 1950 6300 345 79125
5 May-14 97350 90650 109.34 506 550 1300 2000 6400 345 77125
6 Jun-14 94250 87540 109.34 506 570 1300 2000 6600 345 78125
7 Jul-14 94250 87540 109.34 506 570 1300 2000 6800 345 81625
8 Aug-14 94250 87540 108.34 506 570 1300 2000 6800 345 83545
9 Sep-14 94250 87540 108.34 506 570 1300 2000 6800 345 83545
10 Oct-14 94250 87540 107.39 506 570 1300 2000 6800 345 83545
11 Nov-14 94250 87540 101.21 506 570 1300 2000 6800 345 82545
12 Dec-14 92030 85320 94.09 505 570 1300 2000 6800 345 82545
13 Jan-15 88580 81800 80.61 499 570 1300 2000 6800 345 81645
14 Feb-15 88580 81800 80.61 499 570 1300 2000 6800 450 81645
15 Mar-15 87890 81180 80.61 502 570 1300 2000 6800 450 80295
16 Apr-15 72230 66353 83.61 502 570 1300 2000 6800 450 80295
17 May-15 72230 66353 83.61 502 570 1300 2000 6800 450 80295
Ameneded
18 Dt.25.5.2015 79078 68014 83.61 502 900 2000 4200 6800 450 80295
for 05-2015
19 Jun-15 68212 60328 87.12 502 570 1300 3000 6800 450 80295
20 Jul-15 68212 60328 87.12 502 570 1300 3000 6800 450 80795
21 Aug-15 75538 67111 85.05 502 800 1800 3000 7200 450 79545
22 Sep-15 75528 67111 82.04 502 800 1800 3000 7200 450 79045
23 Oct-15 75628 68353 82.04 502 800 1800 3200 7200 450 78125
24 Nov-15 75628 68353 83.79 502 800 1800 3200 7200 450 77545
25 Dec-15 75628 68353 83.79 502 800 1800 3200 7200 450 77545
26 Jan-16 76038 68733 80.79 502 800 1800 3200 7200 450 75625
27 Feb-16 74447 65229 75.79 502 800 1800 3200 7200 450 75545
28 Mar-16 71403 62113 71.12 502 800 1800 3200 7400 500 71545
29 Apr-16 70447 61229 72.52 500 800 1800 3200 7400 500 71625
30 May-16 64997 57229 72.52 500 800 1800 3200 7400 500 71545
31 Jun-16 64947 57729 72.52 502 800 1800 3200 7400 500 71045
32 Jul-16 64947 57729 72.52 540 800 1800 3200 7400 500 70295
33 Aug-16 64947 56854 72.52 538 800 1800 3200 7400 500 70295
34 Sep-16 62447 53229 72.52 535 800 1800 3200 7400 538 70295
35 Oct-16 60447 52229 72.52 527 800 1800 3200 7400 538 69295
36 Nov-16 60447 52229 72.52 527 800 1800 3200 7400 538 70795
37 Dec-16 60447 52229 72.52 536 800 1800 3200 7400 538 70795
38 Jan-17 60568 52341 75.22 533 800 1800 3200 7400 538 70795
39 Feb-17 58568 50341 79.48 536 800 1800 3200 7400 538 70795
40 Mar-17 60568 53041 82.00 533 800 1800 3200 7400 538 72795
41 Apr-17 60568 53041 83.00 528 800 1800 3200 7400 538 75545
42 May-17 62868 54641 83.00 519 800 1800 3200 7400 538 75545
43 Jun-17 62868 54641 81.40 538 800 1800 3200 7400 538 76545
44 Jul-17 64588 56359 79.90 538 800 1800 4000 7400 538 76545
45 Aug-17 64588 56359 79.90 554 800 1800 4000 7400 538 78545
46 Sep-17 64588 56359 77.40 521 800 1800 4000 7400 538 78545
47 Oct-17 66188 57359 79.40 518 800 1800 4000 7400 538 78545
48 Nov-17 69588 61359 77.40 517 800 1800 4000 7400 538 78545
49 Dec-17 73588 65359 85.95 520 800 1800 4000 7400 577 78545
50 Jan-18 73642 65409 89.91 515 850 1800 4225 7400 577 78545
51 Feb-18 75142 66909 95.83 506 850 1800 4225 7400 577 81545 55045
52 Mar-18 75142 66909 98.45 506 850 1800 4225 7400 577 81545 55045
53 Apr-18 75142 66909 96.45 520 850 1800 4225 7400 577 81545 55045
54 May-18 77442 68909 98.76 535 850 1800 4225 7400 577 85045 55045
55 Jun-18 79442 70909 105.31 545 850 1800 4225 7400 577 88045 55045
56 Jul-18 83922 78483 112.94 560 850 1800 4225 7400 577 91545 65045
57 Aug-18 87722 81983 112.94 560 850 1800 4225 7400 577 95545 65045
The detail of price variation is as under:-
Bitumen
Basic rate Rate on 1st
Description of Item M.B. No. with page on tender day of month Diff: %Age
tender Work done (Sft) M.Ton
date of entry
Aug-17 Feb-18 Prime Coat 10 lbs bitumen 725/6801, P-91 56359 66909 10550 140800 18.72% 6.39
Aug-17 24.2.18 725/6801, P-91 56359 66909 10550 147988 18.72% 71.22
Bitumen
Aug-17 24.2.18 Prime Coat 10 lbs bitumen 590/3677, P-136 56359 66909 10550 29627 18.72% 1.34
Aug-17 24.2.18 590/3677, P-137 56359 66909 10550 29627 18.72% 14.26
Bitumen
Total:-
Diesel
Date of Date of Diff: (CPD Work done
Description of Item M.B. No. with page on tender day of month %Age
tender Work done - BPD) amount (VOW)
date BPD of entry (CPD)
Aug-17 Feb-18 8th & R/Bill 592/3679, P-147 79.90 95.83 15.93 19570591 19.94%
Aug-17 19.03.18 9th & R/Bill (R/Work) 725/6801, P-121 79.90 98.45 18.55 9408678 23.22%
Aug-17 19.03.18 9th & R/Bill (RCC Work 725/6801, P-121 79.90 98.45 18.55 11006388 23.22%
Aug-17 26.04.18 10th & R/Bill 592/3679, P-160 79.90 96.45 16.55 0 20.71%
Aug-17 22.05.18 11th & R/Bill 725/6801, P-161 79.90 98.76 18.86 8541913 23.60%
Aug-17 23.05.18 12th & R/Bill 725/6801, P-183 79.90 98.76 18.86 0 23.60%
Aug-17 08.06.18 13th & R/Bill 592/3679, P-197 79.90 105.31 25.41 0 31.80%
Page 83
Aug-17 20.06.18 14th & R/Bill (RCCWork) 590/3677, P-189 79.90 105.31 25.41 5998637 31.80%
Total:- 61956191
Labour
Date of Date of Work done
Description of Item M.B. No. with page on tender day of month Diff: %Age
tender Work done amount (VOW)
date of entry
Aug-17 Feb-18 8th & R/Bill 592/3679, P-147 538 577 39 19570591 7.25%
Aug-17 19.03.18 9th & R/Bill 725/6801, P-121 538 577 39 20415066 7.25%
Aug-17 26.04.18 10th & R/Bill 592/3679, P-160 538 577 39 0 7.25%
Aug-17 22.05.18 11th & R/Bill 725/6801, P-161 538 577 39 8541913 7.25%
Aug-17 23.05.18 12th & R/Bill 725/6801, P-183 538 577 39 0 7.25%
Aug-17 08.06.18 13th & R/Bill 592/3679, P-197 538 577 39 0 7.25%
Aug-17 20.06.18 14th & R/Bill 590/3677, P-189 538 577 39 13428621 7.25%
Total:- 61956191
Bajri
Date of Date of Qty Executed Qty of Qty in
Description of Item M.B. No. with page on tender day of month Diff:
tender Work done (Sft) Bajri Unit
date of entry
Aug-17 Feb-18 725/6801, P-91 4000 4225 225 208948 34372 343.72
Bitumen
Aug-17 Feb-18 590/3677, P-137 4000 4225 225 29627 4874 48.74
Bitumen
Total:- 238575
Page 84
Cement
Item M.B. No. with page on tender day of month Diff: %Age
tender Work done (Cft) Bags
date of entry
Aug-17 Feb-18 P.C.C. 1:6:12 725/6801, P-126 554 506 -48 3591 -8.66% 233
Aug-17 Feb-18 B.W. 1:4 725/6801, P-129 554 506 -48 17110 -8.66% 821
Aug-17 Feb-18 Plaster 1:3, 1/2" thick 725/6801, P-132 554 506 -48 14485 -8.66% 127
Aug-17 Feb-18 R.C.C. 1:2:4 725/6801, P-131 554 506 -48 1836 -8.66% 323
Aug-17 Feb-18 P.C.C. 1:6:12 725/6801, P-133 554 506 -48 975 -8.66% 63
Aug-17 Feb-18 B.W. 1:4 725/6801, P-138 554 506 -48 10394 -8.66% 499
Aug-17 Feb-18 Plaster 1:3, 1/2" thick 725/6801, P-132 554 506 -48 14485 -8.66% 127
Aug-17 Feb-18 R.C.C. 1:2:4 725/6801, P-139 554 506 -48 113 -8.66% 20
Total:-
Bricks
M.B. No. with page on tender day of month Diff:
tender Work done (Cft) %oNos.
date of entry
Aug-17 Nov-17 Road Edging 592/3679, P-43 7400 7400 0 30000 0.00% 86400
Aug-17 Nov-17 Road Edging 590/3677, P-28 7400 7400 0 22800 0.00% 65664
Aug-17 Jan-18 Road Edging 590/3677, P-57 7400 7400 0 49880 0.00% 143654
Aug-17 Jan-18 Road Edging 596/6598, P-4 7400 7400 0 9100 0.00% 26208
Total:- 111780
Steel
Description of Item M.B. No. with page on tender day of month Diff:
tender Work done (KG) %K.G
date of entry
Aug-17 Nov-17 Steel G-40 592/3679, P-54 78545 78545 0 5370 0.00% 5.370
Aug-17 Nov-17 Steel (Plain) 592/3679, P-56 55045 55045 0 654 0.00% 0.654
Page 85
Aug-17 Dec-17 Steel G-40 590/3677, P-45 78545 78545 0 10967 0.00% 10.967
Aug-17 Dec-17 Steel (Plain) 590/3677, P-47 55045 55045 0 1640 0.00% 1.640
Aug-17 Feb-18 Steel G-40 725/6801, P-52 78545 81545 3000 7153 3.82% 7.153
Aug-17 Feb-18 Steel (Plain) 725/6801, P-53 55045 55045 0 1070 0.00% 1.070
Aug-17 Feb-18 Steel G-40 725/6801, P-52 78545 81545 3000 3565 3.82% 3.565
Aug-17 Feb-18 Steel G-40 725/6801, P-52 78545 81545 3000 1599 3.82% 1.599
Total:- 32791
Base Course
Description M.B. No. with page on tender day of month Diff: i/c 22%
tender Work done (Cft) %Cft
date of entry
Aug-17 Nov-17 Base course 592/3679, P-45 1800 1800 0 160505 195816 1958.16
Aug-17 Nov-17 Base course 590/3677, P-30 1800 1800 0 126720 154598 1545.98
Aug-17 Jan-18 Base course 590/3677, P-59 1800 1800 0 119116 145322 1453.22
Aug-17 Jan-18 Base course 596/6598, P-8 1800 1800 0 36400 44408 444.08
Total:- 442741
G.Total:-
Page 86
A, KOT NANAK,
Amount
67397
751357
14182
150421
983357
Amount
273131
152906
178871
141139
Page 87
165403
133539
1044989
Amount
212803
221985
92881
146018
673687
Amount
77337
10967
88304
Page 88
Amount
-11204
-39421
-6118
-15511
-3042
-23948
-6118
-955
-106317
Amount
Amount
Page 89
0
Amount
0
2684020
Page 90
4. Time Limit 06 Months Upto30.06.18
The detail of price variation is as under:-
Bitumen
Date of Basic rate Rate on 1st
Date of Qty Executed Qty in
Work Description of Item M.B. No. with page on tender day of month Diff: %Age
tender (Sft) M.Ton
done date of entry
Aug-17 7.12.17 Carpet 2" thick 4.30% Bitumen 590/3677, P-42 56359 65359 9000 201600 15.97% 97.02
Page 91
Total:- 567240
Diesel
Basic rate Rate on 1st day
Date of Date of Diff: (CPD - Work done
Description of Item M.B. No. with page on tender of month of %Age
tender Work done BPD) amount (VOW)
date BPD entry (CPD)
Aug-17 28.08.17 1st & R/Bill 590/3677, P-22 79.90 77.40 -2.5 8805954 -3.13%
Aug-17 26.9.17 2nd & R/Bill 592/3679, P-31 79.90 77.40 -2.5 16022709 -3.13% Not due
Aug-17 22.11.17 3rd & R/Bill 592/3679, P-72 79.90 77.40 -2.5 24266130 -3.13%
Aug-17 13.12.17 4th & R/Bill (RCC Work) 592/3679, P-92 79.90 85.95 6.05 7787883 7.57%
Page 92
Total:- 158405585
Labour

Date of Work done
Work Description of Item M.B. No. with page on tender day of month Diff: %Age
tender amount (VOW)
done date of entry
Aug-17 28.08.17 1st & R/Bill 590/3677, P-22 538 538 0 8805954 0.00%
Aug-17 26.9.17 2nd & R/Bill 592/3679, P-31 538 538 0 16022709 0.00%
Aug-17 22.11.17 3rd & R/Bill 592/3679, P-72 538 538 0 24266130 0.00%
Aug-17 13.12.17 4th & R/Bill 592/3679, P-92 538 577 39 36518556 7.25%
Aug-17 13.1.18 5th & R/Bill 590/3677, P-87 538 577 39 33514652 7.25%
Aug-17 06.2.18 6th & R/Bill 592/3679, P-123 538 577 39 26537129 7.25%
Aug-17 09.02.18 7th & R/Bill 590/3677, P-119 538 577 39 12740452 7.25%
Total:-
Bajri

Date of Qty Executed Qty of Qty in
Work Description of Item M.B. No. with page on tender day of month Diff:
tender (Sft) Bajri Unit
done date of entry
Page 93
Aug-17 7.12.17 Carpet 2" thick 4.30% Bitumen 590/3677, P-42 4000 4000 0 201600 33163 331.63
Total:- 567240
Cement
Date of Qty Executed Ratio Qty in
Work Item M.B. No. with page on tender day of month Diff:
tender (Cft) (Bags) Bags
done date of entry
Aug-17 10.11.17 P.C.C. 1:6:12 592/3679, P-47 554 517 -37 2005 6.5 130
Aug-17 15.11.17 B.W. 1:4 592/3679, P-51 554 517 -37 3282 4.8 158
Aug-17 22.11.17 R.C.C. 1:1-1/2:3 592/3679, P-57 554 517 -37 8800 22.4 1971
Aug-17 13.12.17 R.C.C. 1:1-1/2:3 590/3677, P-50 554 520 -34 22080 22.4 4946
Aug-17 12.1.18 R.C.C. 1:1-1/2:3 725/6801, P-57 554 515 -39 24800 22.4 5555
Aug-17 25.1.18 P.C.C. 1:6:12 725/6801, P-64 554 515 -39 6036 6.5 392
Aug-17 25.1.18 B.W. 1:4 725/6801, P-68 554 515 -39 20306 4.8 975
Aug-17 26.1.18 R.C.C. 1:2:4 725/6801, P-70 554 515 -39 3150 17.6 554
Aug-17 26.1.18 Plaster 1:3, 1/2" thick 725/6801, P-70 554 515 -39 17059 0.88 150
Page 94
Aug-17 28.1.18 P.C.C. 1:4:8 725/6801, P-74 554 515 -39 2160 9.6 207
Aug-17 28.1.18 B.W. 1:4 725/6801, P-75 554 515 -39 3346 4.8 161
Aug-17 1.2.18 R.C.C. 1:2:4 725/6801, P-78,80 554 506 -48 1184 17.6 208
Aug-17 3.2.18 P.C.C. 1:6:12 725/6801, P-83 554 506 -48 717 6.5 47
Aug-17 4.2.18 B.W. 1:4 725/6801, P-86 554 506 -48 9026 4.8 433
Aug-17 6.2.18 p.C.C. 1:2:4 725/6801, P-87 554 506 -48 90 17.6 16
Aug-17 10.02.18 P.C.C. 1:6:12 596/6598 P-15 554 506 -48 3702 6.5 241
Aug-17 10.02.18 B.W. 1:4 596/6598 P-26 554 506 -48 6071 4.8 291
Aug-17 10.02.18 R.C.C. 1:2:4 596/6598 P-32,38 554 506 -48 2950 17.6 519
Total:-
G.Total:-
Page 95
KOT NANAK,
Amount
82323
873173
77853
825761
73046
762791
12350
130990
Page 96
2838287
Amount
152283
41279
252557
41357
321808
48549
114178
63630
Page 97
1035642
Amount
397088
364425
288554
138535
1188602
Amount
Page 98
0
70175
55607
9549
135331
Amount
-4822
-5829
-72934
-168161
-216653
-15301
-38013
-21622
-5855
Page 99
-8087
-6264
-10002
-2237
-20796
-760
-11550
-13988
-24922
-647796
4550066
Page 100

Price Variation OR Escalation of Road Project in Excel

Uploaded by

Copyright:

Available Formats

You might also like

Price Variation OR Escalation of Road Project in Excel

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Price Variation OR Escalation of Road Project in Excel

Uploaded by

Copyright:

Available Formats

SUMMARY OF PRICE VARIATION

RE-HABLITATION / WIDENING/ CONSTRUCTION OF ROAD FROM KASSOKE ROA

Sr. No. Description of Item Amount

9 Base Course 7452

Or Say Rs. 10.401

Basic Rate Rate on 1st

Aug-17 Sep-17 Diesel 79.90 77.40 -2.5 5832492 -3.13% Less 5%

Aug-17 Nov-17 Diesel 79.90 77.40 -2.5 7897281 -3.13% Less 5%

Aug-17 Nov-17 Diesel 79.90 77.40 -2.5 8613897 -3.13% Less 5%

Aug-17 Dec-17 Diesel 79.90 85.95 6.05 3041940 7.57% 34550

Total:- 231055341 4549321

Aug-17 Sep-17 Labour 538.00 538.00 0 5832492 0.00% 0

Aug-17 Oct-17 Labour IPC # 1 538.00 538.00 0 41826381 0.00% 0

Aug-17 Nov-17 Labour 538.00 538.00 0 7897281 0.00% 0

Aug-17 Nov-17 Labour 538.00 538.00 0 8613897 0.00% 0

Aug-17 Dec-17 Labour 538.00 577.00 39 3041940 7.25% 33077

Aug-17 Feb-18 Labour IPC # 4 538.00 577.00 39 24281730 7.25% 264030

Aug-17 Feb-18 Labour IPC # 5 538.00 577.00 39 11162455 7.25% 121376

Aug-17 Feb-18 Labour IPC # 6 538.00 577.00 39 21703971 7.25% 236000

Aug-17 Mar-18 Labour IPC # 7 538.00 577.00 39 19525245 7.25% 212310

Aug-17 May-18 Labour IPC # 8 538.00 577.00 39 8431556 7.25% 91681

Aug-17 Jun-18 Labour IPC # 9 538.00 577.00 39 15190840 7.25% 165179

Aug-17 Jun-18 Labour IPC # 10 538.00 577.00 39 4154253 7.25% 45172

Total:- 231055341.23 1814645

Total:- 814393 4347073

Total:- 824223 230447

Aug-17 Jun-18 P.C.C. 1:4:8 554 545 -9 288 -1.62% 28 Less 5%

Aug-17 Jun-18 Steel (Plain) IPC # 10 55045 55045 0 27 0.00% 0.027 0

Total:- 54354 149510

Total:- 12419 7452

Dismantling dry brick masonry

Dismantling of existing road

P/L sand filling duly compected

Relaying of dismantled material

P/L Sub Base course of

P/L road edging of 3" (75mm)

P/L bituminous priming coat,

P/L 2" thick plant pre-mixed

(II) ROAD STRUCTURE - - -

Excavation in open cutting upto

P/L PCC (1:4:8) Brick or stone

P/L PCC (1:6:12) Brick or stone

0 701-18.3 RCC (1:2:4) in slab of type "C". P.CFT 388.48 - - -

RCC (1:2:4) in bed plate of tpe

P/L RCC 1:1.5:3 Type "B"

Furnishing / Fabrication of mild

Furnishing / Fabrication of mild

P/L Cement Plaster in 1:3 cement %SFT

701- Providing and laying plain

P/L Thermopore sheet for

Providing grease for dowels 100

Filling expension joints with P.RFT

Providing trafffic lane marking P RFT

P/F cat eyes as per standard

P/F Km stones as per standarad

P/F Mandatory / Triangular

Providing and fixing Direction

P/F projent board side 6'x6.50'