Scribd Logo
Upload

Welcome to Scribd!

  • Rab Bale

    Uploaded by

    Amin Ariz
    12 views2 pages
    This document provides a budget plan for the Sinarjaya EcoPark project to construct an auditorium/meeting hall building. It includes 8 sections that estimate costs for site preparation, foundation, concrete structure, wood paneling, wood beams, roof framing, roof covering, flooring, and electrical work. The total estimated cost is Rp107,169,153.42 or approximately Rp107 million.

    Original Description:

    ok

    Original Title

    rab bale

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document provides a budget plan for the Sinarjaya EcoPark project to construct an auditorium/meeting hall building. It includes 8 sections that estimate costs for site preparation, foundation, concrete structure, wood paneling, wood beams, roof framing, roof covering, flooring, and electrical work. The total estimated cost is Rp107,169,153.42 or approximately Rp107 million.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    12 views2 pages

    Rab Bale

    Uploaded by

    Amin Ariz
    This document provides a budget plan for the Sinarjaya EcoPark project to construct an auditorium/meeting hall building. It includes 8 sections that estimate costs for site preparation, foundation, concrete structure, wood paneling, wood beams, roof framing, roof covering, flooring, and electrical work. The total estimated cost is Rp107,169,153.42 or approximately Rp107 million.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 2

    RENCANA ANGGARAN BIAYA

    NAMA PROJECT : SINARJAYA ECOPARK


    NAMA PEKERJAAN : PEMBANGUNAN AULA / BALE BADANTEN
    LOKASI PEKERJAAN : CARINGIN - KAB GARUT
    LUAS BANGUNAN : 60.00 m2
    VOL.
    NO URAIAN PEKERJAAN SAT. BAHAN UPAH
    PEKERJAAN
    A PEKERJAAN PONDASI
    1 Pek. Bouplank m 60.00 43,000.00 2,580,000.00
    2 Pek. Galian Tanah
    Pek. Galian Tanah Tapak m3 1.58 88,000.00 138,600.00
    Pek. Galian Tanah Pondasi m3 5.12 88,000.00 450,560.00
    3 Pas.Pondasi Batu Kali m3 7.68 680,000.00 5,222,400.00
    4 Urugan Tanah Peningi Lantai m3 40.00 69,300.00 2,772,000.00
    5 Urugan Pasir m3 4.00 282,200.00 1,128,800.00
    JUMLAH 12,292,360.00
    B PEKERJAAN STRUKTUR BETON
    1 Pek Footplat Titik 14.00 -
    - Beton K225 m3 1.05 680,000.00 714,000.00
    - Pembesian Besi 12" Batang 8.17 64,000.00 522,666.67
    - Kawat Beton Kg 0.89 22,000.00 19,673.50
    2 Pek. Kolom Pedestal Titik 14.00 -
    - Beton K225 m3 1.26 680,000.00 856,800.00
    - Pembesian Besi 12" Batang 8.40 64,000.00 537,600.00
    - Sengkang Besi 8" Batang 7.00 28,000.00 196,000.00
    - Kawat Beton Kg 0.20 22,000.00 4,400.00
    3 Pek. Pas. Sloof m 32.00 -
    - Beton K225 m3 0.48 680,000.00 326,400.00
    - Pembesian Besi 12" Batang 10.67 64,000.00 682,666.67
    - Sengkang Besi 6" Batang 8.00 28,000.00 224,000.00
    - Papan Bekisting m3 0.62 1,700,000.00 1,054,000.00
    - Kawat Beton Kg 2.74 22,000.00 60,280.00
    4 Pek. Kolom Buah 14.00 -
    - Beton K225 m3 2.63 680,000.00 1,785,000.00
    - Pembesian Beton 12" Batang 14.47 64,000.00 925,866.67
    - Sengkang Besi 6" Batang 6.42 28,000.00 179,666.67
    - Papan Bekisting m3 0.34 1,700,000.00 578,000.00
    - Kawat Beton Kg 2.16 22,000.00 47,458.95
    5 Pek. Ring Balok m 158.00 -
    - Beton K225 m3 3.16 680,000.00 2,148,800.00
    - Pembesian Beton 12* Batang 52.67 64,000.00 3,370,666.67
    - Sengkang Besi 6" Batang 46.08 28,000.00 1,290,333.33
    - Papan Bekisting m3 0.33 1,700,000.00 561,000.00
    - Kawat Beton Kg 2.95 22,000.00 64,914.30
    6 Pek Rabat Beton Lantai 12 Cm m3 38.76 -
    - Beton K225 m3 21.60 520,000.00 11,232,000.00
    JUMLAH 27,382,193.42
    C PEKERJAAN LAPISAN PAPAN KAYU
    1 Lapisan Papan Kayu Tiang
    a. Papan Kayu Kls II Setara
    lembar 36.00 22,000.00 792,000.00
    Borneo 1x20x300 Cm
    b. Cat Kayu Melamik m2 18.00 122,000.00 2,196,000.00
    2 Lapisan Papan Kayu Ringbalk
    a. Papan Kayu Kls II Setara
    lembar 24.00 22,000.00 528,000.00
    Borneo 1x20x300 Cm
    b. Cat Kayu Melamik m2 28.80 122,000.00 3,513,600.00
    D PASANGAN BALOK KAYU / RINGBALK ANAK
    a. Kayu Balok setara Borneo
    1 Batang 35.00 65,000.00 2,275,000.00
    6x12x300 Cm
    b. Cat Kayu Melamik m2 22.00 122,000.00 2,684,000.00
    JUMLAH 11,988,600.00
    E PASANGAN RANGKA ATAP KAYU

    Pas Balok Utama Rangka, Kayu


    1 Batang 20.00 65,000.00 1,300,000.00
    Balok setara Borneo 6x12x300 Cm

    Pas Kayu Gording, Kayu Balok


    2 Batang 76.00 65,000.00 4,940,000.00
    setara Borneo 6x12x300 Cm
    Pas Kayu Usuk setara Borneo
    3 Batang 64.00 32,000.00 2,048,000.00
    4x6x300 Cm
    4 Reng Kayu Batang 220.00 4,000.00 880,000.00
    5 Lisplank Kayu Batang 60.00 26,000.00 1,560,000.00

    6 Pebgecatan Cat Kayu motif Kayu ls 1.00 12,000,000.00 12,000,000.00

    JUMLAH 22,728,000.00
    F PEKERJAAN PENUTUP ATAPATAP
    Pas Penutup Atap Genteng
    1 m2 142.00 62,000.00 8,804,000.00
    Palentomg Jatiwangi Super
    Pas Bubungan Genteng Palentong
    2 m1 58.00 38,000.00 2,204,000.00
    Jatiwangi Super
    3 Pas Plafond anyaman Kayu m2 142.00 35,000.00 4,970,000.00
    JUMLAH 15,978,000.00
    G PEKERJAAN LANTAI
    Pek. Pas. Kramik Lantai 40x40
    1 m2 110.00 90,000.00 9,900,000.00
    Corak kayu
    JUMLAH 9,900,000.00
    H PEKERJAAN ELEKTRIKAL
    1 Pek. Instalasi Titik Lampu Titik 3.00 275,000.00 825,000.00
    2 Pek Instalasi Stop kontak Titik 3.00 275,000.00 825,000.00
    Pek. Pas. MCB + Box pengaman
    3 Titik 1.00 250,000.00 250,000.00
    presto
    4 BP Listrik PLN 1300 Watt unit 1.00 5,000,000.00 5,000,000.00
    JUMLAH 6,900,000.00
    JUMLAH ANGGARAN BIAYA 107,169,153.42
    DIBULATKAN 107,000,000.00

    You might also like