SALESMAN Sum of PROFIT

CHAI 203000 Total

DAR 233000
HAZEL 143000 Total Result
PRINCE 98000 JAMES
RAINE 118000 RUS
RUS 176000 RAINE
CHAI 427000 HAZEL
DAR 297000 CHAI
HAZEL 682000 RAINE
PRINCE 472000 HAZEL
RAINE 517000 CHAI
RIZ 550000 0 1000000 2000000 3000000 4000000 5000000 600000

RUS 399000 Sum of PROFIT

BRENAN 585000
JAMES 540000
WISA 475000
Total Result 5915000
al

0 4000000 5000000 6000000 7000000

PROFIT
SIZES Sum of VARIABLE COST
L 30000 Total
M 33000 160000
S 33000 140000
XL 27000
120000
XS 27000
100000
Total Result 150000
80000
60000
40000
20000
0
L M S XL

Sum of VARIABLE COST

 Total

S XL XS Total Result

um of VARIABLE COST
COLOR Sum of TOTAL REVENUE
blue 2210000 Total
red 760000 7000000
red 1315000
6000000
white 1455000
white 525000 5000000

Total Result 6265000 4000000

3000000

2000000

1000000

0
blue red red white wh

Sum of TOTAL REVENUE

 Total

red white white Total Result

Sum of TOTAL REVENUE

NCR Sum of FIXED COST
Caloocan 12000 Total
Makati 12000 30000
Manila 8000 25000
Muntinlupa 24000
20000
Navotas 28000
15000
Pasay 12000
Pasig 12000 10000
Quezon City 12000 5000
San Juan 8000
0
Malabon 12000 n ati ila a
ta
s ay ig ty
ca ak an up s s Ci Ju
oo nl vo Pa Pa n n
Mandaluyong 8000 Ca
l M M ti N a zo Sa
un e
Marikina 8000 M Qu
Pateros 16000 Sum of FIXED COST
Taguig 8000
Valenzuela 20000
Total Result 200000
l

s ay s ig
Ci
ty an on
Pa Pa Ju ab
zo
n
an al
e S M
Qu

IXED COST
NCR Sum of TOTAL REVENUE
Caloocan 225000 Total
Makati 370000
Manila 360000
Muntinlupa 850000
Navotas 865000
Pasay 430000
Pasig 435000
Quezon City 355000
San Juan 170000
Malabon 220000
Mandaluyong 170000
Marikina 360000
Caloocan Makati Manila Muntinlupa N
Pateros 765000 Pasay Pasig Quezon City San Juan M
Taguig 225000
Valenzuela 465000
Total Result 6265000
 Total

Manila Muntinlupa Navotas

Quezon City San Juan Malabon
SIZES Sum of UNIT SOLD
L 4300 Total
M 4700
S 3800
XL 3900
XS 4200
Total Result 20900

L M S XL XS Total Result
al

XS Total Result
COLOR Sum of UNIT PRICE
blue 5150 Total
red 2500 16000
red 2650 14000
white 3250
12000
white 1400
10000
Total Result 14950
8000
6000
4000
2000
0
blue red red white white

Sum of UNIT PRICE

al

white white Total Result

UNIT PRICE
SALESMAN SIZES UNIT PRICE UNIT SOLD VARIABLE COST
CHAI S 250 300 3000
DAR M 300 200 3000
RIZ XS 200 300 3000
HAZEL M 300 400 3000
PRINCE XL 400 500 3000
BRENAN L 350 600 3000
RAINE S 250 500 3000
WISA XS 200 300 3000
JAMES S 250 200 3000
RUS XL 400 400 3000
HAZEL XL 400 600 3000
PRINCE XS 200 700 3000
BRENAN S 250 200 3000
CHAI L 350 500 3000
DAR XS 200 300 3000
RIZ S 250 200 3000
RAINE XL 400 400 3000
WISA M 300 500 3000
JAMES M 300 400 3000
RUS S 250 200 3000
WISA S 250 300 3000
JAMES M 300 500 3000
RUS L 350 600 3000
HAZEL L 350 400 3000
PRINCE XL 400 200 3000
BRENAN XS 200 500 3000
RAINE M 300 200 3000
CHAI L 350 300 3000
DAR XS 200 500 3000
RIZ M 300 600 3000
JAMES M 300 600 3000
RIZ L 350 500 3000
BRENAN XL 400 500 3000
WISA XS 200 500 3000
RUS XS 200 600 3000
PRINCE L 350 300 3000
HAZEL S 250 600 3000
RAINE S 250 500 3000
CHAI M 300 700 3000
DAR XL 400 600 3000
RAINE XL 400 500 3000
RIZ M 300 400 3000
JAMES S 250 300 3000
RUS L 350 200 3000
HAZEL L 350 600 3000
WISA S 250 500 3000
BRENAN M 300 200 3000
DAR L 350 300 3000
PRINCE XL 400 200 3000
CHAI XS 200 500 3000
FIXED COST TOTAL REVENUE PROFIT NCR COLOR
4000 75000 68000 Caloocan red
4000 60000 53000 Makati blue
4000 60000 53000 Malabon white
4000 120000 113000 Mandaluyong blue
4000 200000 193000 Manila red
4000 210000 203000 Marikina white
4000 125000 118000 Muntinlupa white
4000 60000 53000 Navotas red
4000 50000 43000 Pasay blue
4000 160000 153000 Pasig blue
4000 240000 233000 Pateros red
4000 140000 133000 Quezon City white
4000 50000 43000 San Juan red
4000 175000 168000 Taguig blue
4000 60000 53000 Valenzuela white
4000 50000 43000 Mandaluyong white
4000 160000 153000 Manila red
4000 150000 143000 Marikina blue
4000 120000 113000 San Juan white
4000 50000 43000 Taguig red
4000 75000 68000 Valenzuela blue
4000 150000 143000 Pasig blue
4000 210000 203000 Pateros red
4000 140000 133000 Quezon City white
4000 80000 73000 Caloocan red
4000 100000 93000 Makati blue
4000 60000 53000 Malabon white
4000 105000 98000 Muntinlupa white
4000 100000 93000 Navotas red
4000 180000 173000 Pasay blue
4000 180000 173000 Muntinlupa blue
4000 175000 168000 Navotas red
4000 200000 193000 Pasay white
4000 100000 93000 Malabon blue
4000 120000 113000 Muntinlupa red
4000 105000 98000 Navotas white
4000 150000 143000 Valenzuela white
4000 125000 118000 Pasig red
4000 210000 203000 Pateros blue
4000 240000 233000 Muntinlupa blue
4000 200000 193000 Navotas red
4000 120000 113000 Valenzuela white
4000 75000 68000 Quezon City blue
4000 70000 63000 Caloocan red
4000 210000 203000 Makati white
4000 125000 118000 Navotas white
4000 60000 53000 Valenzuela red
4000 105000 98000 Pateros blue
4000 80000 73000 Muntinlupa blue
4000 100000 93000 Navotas red