Scribd Logo
Upload

Welcome to Scribd!

  • Return (Annual) 36.0118889 Return (Annual) Return (Monthly) 3.00099074

    Uploaded by

    Muhammad Atif
    18 views5 pages
    This document shows the revenue, expenses, profit before tax (PBIT), tax, and profit after tax (PAT) of a company over monthly and annual periods. The company had revenue of 54 million, expenses of nearly 13.8 million, PBIT of 27.8 million, paid taxes of 8.3 million, and PAT of 19.5 million. The annual return on investment was 36.01%.

    Original Description:

    Original Title

    ROI

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document shows the revenue, expenses, profit before tax (PBIT), tax, and profit after tax (PAT) of a company over monthly and annual periods. The company had revenue of 54 million, expenses of nearly 13.8 million, PBIT of 27.8 million, paid taxes of 8.3 million, and PAT of 19.5 million. The annual return on investment was 36.01%.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    18 views5 pages

    Return (Annual) 36.0118889 Return (Annual) Return (Monthly) 3.00099074

    Uploaded by

    Muhammad Atif
    This document shows the revenue, expenses, profit before tax (PBIT), tax, and profit after tax (PAT) of a company over monthly and annual periods. The company had revenue of 54 million, expenses of nearly 13.8 million, PBIT of 27.8 million, paid taxes of 8.3 million, and PAT of 19.5 million. The annual return on investment was 36.01%.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 5

    Revenue 54000000 Revenue

    Margin (4.5% of investment) 29160000 Margin (4.5% of investment)


    Vans (18000*2*12) 432000 Vans (18000*2*12)
    Salary (4000*3*12) 144000 Salary (4000*3*12)
    Bonus (1000*3*12) 36000 Bonus (1000*3*12)
    Driver (3000*2*12) 72000 Driver (3000*2*12)
    Delivery (3000*2*12) 72000 Delivery (3000*2*12)
    Godown Keeper (3000*12) 36000 Godown Keeper (3000*12)
    Godown Helper (3000*12) 36000 Godown Helper (3000*12)
    Comp Operator (7000*12) 84000 Comp Operator (7000*12)
    Computer (500*12) 6000 Computer (500*12)
    Printer (1000*12) 12000 Printer (1000*12)
    Stationary (450*12) 5400 Stationary (450*12)
    Internet (500*12) 6000 Internet (500*12)
    Telephone (500*12) 6000 Telephone (500*12)
    Rent (3000*7*12) 252000 Rent (3000*7*12)
    Secondary Claims (0.04*4500000) 180000 Secondary Claims (0.04*4500000)
    Total Expenses 1379400 Total Expenses
    PBIT 27780600 PBIT
    Tax @ 30% 8334180 Tax @ 30%
    PAT 19446420 PAT
    Return (Annual) 36.0118889 Return (Annual)
    Return (Monthly) 3.00099074
    54000000
    2430000 29160000
    36000 432000
    12000 144000
    3000 36000
    6000 72000
    6000 72000
    3000 36000
    3000 36000
    7000 84000
    500 6000
    1000 12000
    450 5400
    500 6000
    500 6000
    21000 252000
    15000 180000
    114950 1379400
    2315050 27780600
    1620535 8334180
    694515 19446420
    0.360118888888889
    Revenue 54000000 Revenue
    Margin (4.5% of investment) 29160000 Margin (4.5% of investment)
    Vans (18000*2*12) 432000 Vans (18000*2*12)
    Salary (4000*3*12) 144000 Salary (4000*3*12)
    Bonus (1000*3*12) 36000 Bonus (1000*3*12)
    Driver (3000*2*12) 72000 Driver (3000*2*12)
    Delivery (3000*2*12) 72000 Delivery (3000*2*12)
    Godown Keeper (3000*12) 36000 Godown Keeper (3000*12)
    Godown Helper (3000*12) 36000 Godown Helper (3000*12)
    Comp Operator (7000*12) 84000 Comp Operator (7000*12)
    Computer (500*12) 6000 Computer (500*12)
    Printer (1000*12) 12000 Printer (1000*12)
    Stationary (450*12) 5400 Stationary (450*12)
    Internet (500*12) 6000 Internet (500*12)
    Telephone (500*12) 6000 Telephone (500*12)
    Rent (3000*7*12)
    Rent (3000*7*12) 252000 Secondary Claims (0.04*4500000)
    Total Expenses 1199400 Total Expenses
    PBIT 27960600 PBIT
    Tax @ 30% 8388180 Tax @ 30%
    PAT 19572420 PAT
    Return (Annual) 36.2452222 Return (Annual)
    Return (Monthly) 3.02043519
    Monthly Annually
    54000000
    2430000 29160000
    36000 432000
    12000 144000
    3000 36000
    6000 72000
    6000 72000
    3000 36000
    3000 36000
    7000 84000
    500 6000
    1000 12000
    450 5400
    500 6000
    500 6000
    21000 252000
    180000
    99950 1379400
    2330050 27780600
    1631035 8334180
    699015 19446420
    3.0009907407 36.0118888888889

    You might also like