Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

MAINTENANCE

Variable = ($ 13.000 - $10.100) / (2.000 - 1.000) = $3.00


Fixed = Y2 - VX2 = $13.000 - $3(2.000) = $7.100
Maintenance cost = $7.100 + $3X

SUPPLIES
Variable = ($ 4.800 - $2.400) / 1000 = $2.40
Fixed = $4.800 - $2.40(2000) = 0
Supplies cost = $2.40X

POWER
Variable = ($ 2.000 - $1.000) / 1000 = $1.00
Fixed = $2.000 - $1.00(2000) = 0
Power cost = $1.00X

OTHER
Variable = ($ 14.240 - $12.940) / 1000 = $1.30
Fixed = $14.240 - $1.30(2000) = $11.640
Other cost = $1.30X

1.800 Direct Labor Hours


Maintenance $ 12,500
Depreciation $ 7,000
Supervision $ 16,000
Supplies $ 4,320
Power $ 1,800
Other $ 13,980
TOTAL $ 55,600

You might also like