Download as pdf or txt
Download as pdf or txt
You are on page 1of 16

BANK RECONCILIATION

You are the auditor of EB, Inc. You obtained the bank statement and paid checks directly from the bank. In reconciling
the bank balance at December 31, 2018, you observed the following facts:
1 Balance per general ledger, 12/31/18 28,064
2 Balance per bank statement. 12/31/18 11,046
3 Outstanding checks, 12/31/18 (including a certified check of P15,000) 45,500
4 Receipts of 12/31/18, deposited 1/2/19 22,482
5 Proceeds of bank loan, 12/31/18, discounted for 90 days at 10% per year,
Omitted from records 48,750
6 Deposit of 12/23/18, omitted from the bank statement 12,871
7 Check 143 of BE, Inc. charged by the bank in error to EB, Inc. 7,200
8 Deposit of AB, Inc. credited in error to EB, Inc. on 12/06/18 8,755
9 Debit memo for the cost of a checkbook 150
10 Check of EB, Inc. in payment of accounts payable had been recorded
by the Bookkeeper as P1,230, the correct amount is 12,300
11 The ledger account for Cash in bank included petty cash fund amounting to 4,200
12 Proceeds from cash sales for July 18 were stolen. The company expects
to recover this amount from the insurance company. The cash receipts
were recorded in the books, but no entry was made for the loss 15,700
13 The company's account was charged on December 26 for a customer's
Uncollectible check amounting to 31,350

Prepare a bank reconciliation statement to arrive at the adjusted balances at December 31, 2018.
1. Adjusting journal entries as of December 31, 2018. Submit it to my inbox using excel format

Balance per bank 11,046 Balance per book 28,064


Add: Deposit in transit 22,482 Add: Bank loan 48,750
Deposit in transit 12,871 76,814
Check 143 Bank error 7,200 42,553 Less: Debit Memo 150
53,599 A/P 11,070
Less: Outstanding 30,500 Petty Cash 4,200
Credited in error 8,755 39,255 Receivable for Insurance 15,700
14,344 Uncollectible 31,350 62,470
14,344

2. Provide the adjusted balance of cash and cash equivalents as your answer below.

Adjusting Entry
Cash 48,750
Interest Expenses 1,250
Bank Loan 50,000

Bank Charges 150


Accounts Payable 11,070
Receivable for Insurance 15,700
Accounts Receivable 31,350
Petty cash fund 4,200
Cash 62,470
BANK RECONCILIATION

CASH AND CASH EQUIVALENTS


Cash is the standard medium of exchange in business services. People traveling in foreign countries generally use
transactions. Cash is also known as money in physical form. them instead of cash, as many businesses accept traveler's
Cash is used to acquire goods and services or to pay checks as currency.
obligations. Cash is the most liquid of all assets.
g. Cash funds set aside for use in current operations, such as:
To qualify as cash, an item must be unrestricted. Unrestricted
means that cash must be readily available for use without any Petty cash fund – a fund set aside to cover small business
restrictions. expenses.

Payroll fund – a fund set aside to pay salaries and wages of


a. Coins and bills
employees.
b. Demand deposit - is money that is deposited into a bank
Change fund – a fund set aside to provide change to
account and can be withdrawn at any time. A demand
customers who purchase goods or services.
deposit is also called a checking or current account. A
checking account allows you to write and issue checks. Tax fund – a fund set aside for the purpose of paying taxes.
c. Savings deposit - also known as a savings account, is an On the other hand, cash funds not available for use in current
interest-bearing deposit account at a bank. Deposits and operations are excluded from cash. Examples are:
withdrawals can be made online, over the phone, by mail, or
in person at a bank branch or ATM. Sinking fund – a fund set aside to pay off a debt or bond (to
be discussed further in Intermediate Accounting II).
d. Bank drafts - is a convenient and safe way to make large
payments without having to withdraw cash from one's Plant expansion fund – a fund set aside for future business
account. Bank drafts are guaranteed by banks and can be expansion.
used by individuals and businesses to make payments to third
Preference shares redemption fund – a fund set aside for the
parties.
redemption or buyback of preference shares (to be discussed
e. Money orders - is a certificate that allows the named further in Intermediate Accounting II).
payee to receive cash on demand. Money orders can be
Contingency fund – cash fund set aside to cover possible
purchased from financial institutions such as Western Union.
unforeseen future expenses.
f. Checks received from customers, such as:
Postdated checks Issued by the entity A postdated check
a. Personal checks - are individual slips of paper that are issued by the entity is a check that has been drawn, recorded,
issued by a bank. The date, payee, check amount, and
and delivered to the payee (recipient) but is dated after the
signature line are all left blank for the account holder to fill
out when the check is written and issued. end of the reporting period.

b. Cashier's checks - is a check written from the bank's own


Example: Pinnacle Corporation issued checks totaling
funds and signed by a teller or cashier. It is more secure than
a personal check for the recipient. This is because a bank will P250,000 to its suppliers on December 1, 2025. The entry to
only issue it if there is enough money in the account to record the issuance of checks is as follows:
guarantee it. Cashier's checks are ideal for large purchases,
such as the sale of a car or a house.

c. Manager's checks - is a secure check that a bank issues on


behalf of the individual who has purchased the check. The
bank verifies and guarantees that the account holder has
On December 31, Pinnacle discovered that one of the checks
enough funds to cover the amount of the check before the
check is issued. Then the bank usually sets the amount of the amounting to P150,000 is postdated, i.e., dated January 15,
check aside. 2026. The supplier can only present the check to the bank for
encashment starting January 15, 2026.
d. Certified checks - is a type of check in which the issuing
bank guarantees that there will be enough cash in the Therefore, the original entry for the P150,000 shall be
holder's account when the check is encashed. A certified reversed as follows:
check also verifies the authenticity of the account holder's
signature on the check. Basically, it is a bank-guaranteed
personal check

e. Traveler’s checks - is a check that can be used in place of


Thus, postdated checks issued by the entity are reported as
paper currency. It is for a pre-paid fixed amount and works
like cash, so the buyer can use it to purchase goods or “CASH”. On December 31,2025, Pinnacle shall report Cash of
P150,000.
Received from customers before checks become stale is determined by company policy,
but in banking practice, a check becomes stale if it is not
A postdated check received from a customer is a check that
encashed within six (6) months from date of issuance.
has been drawn, received, and recorded but is dated after the
end of the reporting period. Example: On June 1, 2025, Pinnacle Corporation issued a
P150,000 check to a supplier.
Example: Pinnacle Corporation received checks from
customers totaling P300,000 on December 1, 2025. The journal entry is as follows:

The entry to record the receipt of the checks is as follows:

As of December 1, 2025 (after 6 months), the check has not


yet been cashed and is considered stale.
On December 31, Pinnacle Corporation determined that a
customer's check amounting to P130,000 is postdated (dated If the amount is immaterial, the stale check may be recorded
January 15, 2026). as miscellaneous income as follows:

An adjustment is necessary to revert the postdated check of


P130,000 to accounts receivable

If the amount is material, the original entry is reversed as


follows:
Postdated checks received from customers do not qualify as
‘Cash’ because they are not available for immediate use.

On December 31, Pinnacle shall report ‘Cash’ of P170,000


As a result, stale checks are reported as ‘Cash’.
(P300,000 - P130,000).
Therefore, on December 31, 2025, Pinnacle shall report ‘Cash’
Undelivered or unreleased checks
of 150,000.
An undelivered or unreleased check is a check that has been
Compensating balance - is the minimum amount that must
drawn and recorded but has not yet been delivered to the
be kept in a company's bank account as collateral or security
payee by the end of the reporting period.
for bank loans.
Example: On December 1, 2025, Pinnacle Corporation issued
Illustration: Pinnacle Corporation borrowed P1,000,000 from
a P500,000 check to a supplier dated December 1, 2025, but
a bank and agreed on a 10% compensating balance.
to be delivered on January 15, 2026.
To comply with the banks’ requirement, Pinnacle must
The entry for the check drawn is as follows:
maintain P100,000 (P1,000,000 x 10%) in its bank account.

Compensating balances that are not legally restricted as to


withdrawal are reported as part of ‘Cash’.
However, no payment has been made as of December 31, Compensating balances that are legally restricted as to
2025, because the check has not yet been delivered. A withdrawal are excluded from ‘Cash’ and are reported as
reversing entry is required as follows: ‘Other Current Assets’ or ‘Other Noncurrent Assets’,
depending on the nature of the related loan. If the related
loan is short-term, the compensating balance is reported
under ‘Other Current Assets’. If the related loan is long-term,
the compensating balance is reported under ‘Other
As a result, checks issued by the entity that have not been
Noncurrent Assets’. Bank overdraft
delivered or released are reported as ‘Cash’.
Bank overdraft - is a negative balance in a bank account
Pinnacle must report ‘Cash’ of P500,000 on December 31,
caused by overpayment of checks in excess of the deposit
2025.
amount. Overdrafts are payable on demand, therefore,
Stale checks - is a check that has not been cashed by the overdrafts are reported as current liabilities, unless offsetting
payee for an extended period of time. The amount of time is permitted.
When two or more bank accounts are maintained in the same Only debt instruments acquired within three (3) months or
bank and one account overdrafts, the overdraft may be offset less before their maturity date can qualify as cash
or deducted from the other bank account with a positive equivalents.
balance, provided that the other bank account is unrestricted.
Examples of cash equivalents are:
If the other bank account with a positive balance is restricted,
offsetting is not permitted. Treasury bills, notes, or bonds acquired 3 months before
maturity
Measurement on Cash
Treasury bill - is a short-term obligation issued by the
Cash denominated in local currency (peso) is measured at
government at a discount. Treasury bills typically have
face amount or face value.
maturities ranging from 90 days to less than a year.
Cash denominated in foreign currency is measured at the
Treasury notes and treasury bonds are both long-term
exchange rate on the reporting date (i.e., December 31
obligations issued by the government. Treasury notes have
exchange rate).
maturities ranging from one year to less than ten years.
Cash maintained in a bank undergoing bankruptcy is excluded Treasury bonds have a maturity of ten years or more.
from ’Cash’ and presented as ‘Other Receivable’ measured at
Money market instrument or commercial paper acquired
net realizable value. The net realizable value of a deposit is
three (3) months before maturity date
the amount expected to be recovered from it, which is
usually determined by reference to the deposit's insured Money market instruments are investments in portfolios of
amount. short-term debt securities.
Restricted bank deposits that are not immediately available A commercial paper is a commonly used type of unsecured,
for withdrawal are excluded from ‘Cash’ and reported as short-term debt instrument issued by corporations, typically
‘Other Assets’. used for the financing of payroll, accounts payable, and
meeting other short-term liabilities.
The classification of the restricted deposit as current or
noncurrent mirrors the nature of the restriction. If the Maturities on commercial paper typically last several days,
restriction is short-term (12 months or less), the bank deposit and rarely range longer than 270 days.
is reported as ‘Other Current Assets’. If the restriction is long-
term (more than 12 months), the bank deposit is reported as 3-month time deposit
‘Other Noncurrent Assets’.
A time deposit is a type of bank deposit that is normally
Mini quiz : Identify whether items should be included on cash made in fixed denominations, pays higher interest than
balance or not. regular deposits, and has a pre-determined maturity date. A
time deposit is evidenced by a certificate of deposit.
1. Cash on Hand – Included
2. Petty Cash Fund – Included Equity securities or stock investments generally do not qualify
3. Postdated checks from customers- Not Included as cash equivalents because shares of stocks do not have a
4. Coins and currency- Included maturity date.
5. Demand Deposit (restricted) – Not included
Cash and cash equivalents are normally presented as current
6. 1,000,000 cash appropriated for plant expansion-
assets unless they are restricted from being exchanged or
Not Included
used to settle a liability for at least twelve months after the
7. Savings Account- Included
reporting period.
8. Postdated checks issued- Included
9. Compensating balance of 500,000 legally restricted- Unrestricted cash and cash equivalents are combined and
Not Included reported on the Statement of Financial Position as a single
10. Bank overdrafts- Not Included line item titled "Cash and cash equivalents." The line item's
breakdown is disclosed in the Notes.
Cash equivalents
Cash equivalents are assets that can be readily converted
into cash.

As defined in PAS 7, cash equivalents are "short-term, highly


liquid investments that are readily convertible to known
amounts of cash and which are subject to an insignificant risk
of changes in value."
Illustration: Cash and cash equivalents • Not sufficient funds (NSF) checks are checks with not
enough balance in the bank. NSF checks are reported as
Pinnacle Corporation reported the following items for the
accounts receivable.
year ended December 31, 2025:
• Treasury bills, due January 31, 2025 which was purchased
on February 1, 2024 has a maturity date of one (1) year. It
must be presented as short-term investments. Take note of
the 3-month rule for Cash Equivalents.
• The unused credit line with Security bank is disclosed only
in the Notes

Proof of Cash
A proof of cash is a two-month bank reconciliation that
includes proof of cash receipts and cash disbursements.

In a proof of cash, the current month's book receipts and


disbursements and the current month's bank receipts and
disbursements are adjusted to equal the correct (adjusted)
receipts and disbursements.

It is also called a ‘two date' or ‘four-column’ bank


reconciliation.

A proof of cash is useful in identifying discrepancies in the


handling of cash over a specific time period. It is only
Requirement: Determine the Cash and Cash Equivalents to be prepared when necessary, which is usually in discovering cash
reported in the December 31, 2025 Statement of Financial related fraud
Position.
Illustration: Proof of cash

Other items not included in Cash and Cash Equivalents should Requirement: Prepare a Proof of Cash.
be presented as follows:

• The BPI current account is a bank overdraft and must be


reported as current liability.
• The foreign bank account is restricted and not available for
immediate use. It must be presented as other noncurrent
assets.
• Postage stamps are reported as supplies.
• Post-dated check from customer is still an accounts
receivable.
• IOUs are advances to employees and must be presented as
other receivable.
Note that the proof of cash pertains to the receipts and
disbursements for the current month of December.

Credit memos

• Credit memos in November have no effect on December


bank receipts but increased December book receipts
because credit memos in November are only recorded by
the depositor in December. This does not represent a
December receipt but rather a November receipt that was
only recorded in December.
• The December book receipts are higher than the correct
receipts. Accordingly, it is deducted from the December
book receipts.
Deposits in transit
• As a result, the P37,500 note collected in November is
deducted from the December book receipts. • Deposits in transit in December have no effect on book
• Credit memos in December have already increased bank receipts but increased bank receipts in December because
receipts in December but have no effect on book receipts deposits are only recorded by the bank in December.
because the depositor has not yet recorded the credit • Bank receipts in December are higher than the correct
memos in December. This represents a December receipt receipts. Accordingly, deposits in transit in November are
that is already recorded by the bank but not yet in the deducted from the bank receipts in December.
books • As a result, the November deposit in transit of P100,000 is
• The December book receipts are lower than the correct deducted from the December bank receipts.
receipts. Accordingly, it is added to the December receipts. • Deposits in transit in December already increased book
• As a result, the P50,000 note collected in December is receipts but have no effect on the bank receipts in
added to the December book receipts. December because the deposits are not yet recorded by
Debit memos the bank in December.
• The bank receipts in December are lower than the correct
• Debit memos in November have no effect on the December receipts. Accordingly, deposits in transit in December are
bank disbursements but increased the December book added to the bank receipts in December.
disbursements because the debit memos in November are • As a result, the December deposit in transit of P187,500 is
recorded only by the depositor in December. added to the December bank receipts.
• These are November disbursements that were only
Outstanding checks
recorded in December.
• The December book disbursements are higher than the • Outstanding checks in November have no effect on book
correct disbursements. Accordingly, it is deducted from the disbursements but increase bank disbursements in
December book disbursements. December because outstanding checks are only paid by the
• As a result, the November NSF of P12,500 and November bank in December.
service charge of P2,500 are deducted from the December • The bank disbursements in December are higher than the
book disbursements. correct disbursements in December. Accordingly,
• Debit memos in December have no effect on the December outstanding checks in November are deducted from the
book disbursements but increased the December bank bank disbursements in December.
disbursements because the debit memos in December are • As a result, the November outstanding check of P162,500 is
not yet recorded by the depositor in December. deducted from the December bank disbursements.
• These are December disbursements that were not yet • Outstanding checks in December increased book
recorded. disbursements but have no effect on bank disbursements
• The December book disbursements are lower than the because the checks are not paid by the bank in December.
correct disbursements. Accordingly, it is added to the • The bank disbursements in December are lower than the
December book disbursements. correct disbursements in December. Accordingly,
• As a result, the December NSF of P25,000 is added to the outstanding checks in December are added to the bank
December book disbursements. disbursements in December.
• As a result, the December outstanding check of P297,500 is
added to the December bank disbursements.
The final Proof of Cash is presented below: Adjusted cash balance as of November 30

Adjusted cash balance as of December 31

Adjusted bank receipts for December

Adjusted book disbursements for December

Accordingly, we can work back for the missing value as


follows:

*Disbursements per book = P265,000 + P220,000 – P340,000


= P145,000

llustration: Proof of cash (computation of adjusted balances)

Pinnacle Corporation prepared the following information:

Accordingly, we can work back for the missing value as


follows:

*Receipts per bank: P345,000 + P165,900 – P270,000) =


P240,000

Final answers:

a. Adjusted cash balance as of November 30


The bank statements and the company’s cash records show
P300,000
these totals:
b. Adjusted cash balance as of December 31
Disbursements in December per bank statement P165,000
P400,000
Cash receipts in December per Pinnacle’s books 220,000
c. Adjusted bank receipts for December
Requirement: Prepare a Proof of Cash and compute for the P250,000
following items:
d. Adjusted book disbursements for December
P150,000
Accounts Receivable d. Claims receivable - Claims receivable are claim against
common carriers (companies that transport goods) for
Receivables are financial assets that represent a contractual damaged or lost goods, claim for tax refunds and claim from
right to receive cash or another type of financial asset from insurance.
another entity.
Claims receivable are classified as current assets.
Trade vs. nontrade receivables
e. Subscriptions receivable - are receivables from
For merchandising and manufacturing entities, receivables shareholders from their stock subscriptions.
are classified into trade and nontrade receivables.
Subscriptions receivable are classified as current assets if
Trade receivables are those that result from the sale of goods collectible within one year. Otherwise, they are presented as
or services in the ordinary course of business. Trade a deduction from subscribed share capital. This topic shall be
receivables include accounts receivable and notes receivable. discussed further in Intermediate Accounting II.
Accounts receivables are receivables resulting from the sale f. Debit balances in suppliers’ accounts - are accounts
of goods and services in the ordinary course of business payable with debit balances resulting from overpayment or
which are not supported by promissory notes. returns and allowances.
Notes receivables are receivables supported by written or Debit balances in suppliers’ accounts are classified as current
formal promises to pay in the form of promissory notes. assets.
Loans receivables are receivables resulting from loans Classification
extended by financial institutions such as banks. Loans
receivables are also supported by promissory notes. Financial According to PAS 1, trade receivables are classified as current
institutions need not classify their receivables as trade or assets if they are expected to be realized in cash within the
non-trade. normal operating cycle or one year, whichever is longer.

Nontrade receivables are claims arising from sources other The normal operating cycle of an entity is the time between
than the sale of goods or services in the ordinary course of the acquisition of assets for processing and their realization in
business. cash or cash equivalents. When an entity's normal operating
cycle cannot be clearly determined, it is assumed to be 12
Examples of nontrade receivables include: months.
a. Advances - are receivables resulting from advances made Non-trade receivables are classified as current assets only if
to officers, employees, shareholders, directors, suppliers and they are expected to be realized in cash within one year,
affiliates. regardless of the length of the operating cycle.
Advances are classified as current assets if collectible within Presentation
one year. Otherwise, they are classified as noncurrent assets.
Trade and nontrade receivables that are currently collectible
If the problem silent, advances to affiliates are classified as are aggregated and reported in the Statement of Financial
noncurrent assets. Examples of affiliates are investments in Position as a single line item titled "Trade and other
associates and subsidiaries (to be discussed further in receivables".
Intermediate Accounting II and Business Combination).
The composition of the total trade and other receivables shall
b. Accrued income - are receivables resulting from income be disclosed in the notes to financial statements. The
earned but not yet collected, such as accrued interest disclosure may appear as follows:
receivable, dividend receivable and rent receivable.

Accrued income are classified as current assets.

c. Deposits - are receivables derived from refundable


deposits paid to cover potential damages or losses. Examples
are security deposits on rent and deposits for returnable
items such as containers.

Deposits are classified as current assets if collectible within


one year. Otherwise, they are classified as noncurrent assets.
Methods of estimating doubtful accounts The entry to record bad debt expense is as follows:

The three acceptable methods for estimating doubtful


accounts are as follows:

• Percentage of sales
• Percentage of accounts receivable
• Aging of accounts receivable Take note that the bad debt expense is calculated without
considering the beginning balance of the allowance for
Percentage of sales method
doubtful accounts, write-offs and recoveries recorded during
Under the percentage of sales method, bad debt expense is the year.
computed by multiplying a percentage to net credit sales
Requirement (b) Allowance for doubtful accounts on Dec. 31,
during the period.
2025
Bad debt expense = Percentage x Net credit sales
The allowance for doubtful accounts on December 31, 2025 is
The percentage used is determined by the entity's previous computed as follows:
historical experience with customers. Normally, the
percentage is calculated by dividing past bad debt expenses
net of past recoveries by past credit sales.

The percentage of sales method achieves proper matching of


cost against revenue. This is because bad debt expense is
directly related to sales recognized in the year of sale. The ending balance of the allowance for doubtful accounts is
equal to the beginning balance in the allowance account plus
This method is also known as the “Income Statement bad debt expense recognized during the period minus write-
approach” because it favors the income statement. offs plus recoveries.

Illustration: Percentage of credit sales method Requirement (c) NRV of accounts receivable

Pinnacle Company reported the following information on The net realizable value of accounts receivable as of year-end
December 31, 2025, before any year-end adjustments: is computed as follows:

Analysis:

Cash sales are deducted because they are already collected;


thus, no allowance is necessary. The percentage is applied to
net credit sales.

Sales returns are also deducted because the related


Determine the following: receivables have already been derecognized; thus, no
allowance is also necessary. Again, the percentage is applied
Bad debt expense to net credit sales.
Allowance for doubtful accounts on December 31, 2025
Net realizable value of accounts receivable If this method is used, the computed amount is already the
amount of the doubtful accounts expense, not the required
Solution: allowance.

In determining the doubtful accounts expense to be


recorded, the allowance balance before adjustment is
ignored.

Percentage of accounts receivable method

Under the percentage of accounts receivable method, a


percentage is applied to the ending balance of accounts
receivable to determine the required or ending balance of The required balance of allowance for doubtful accounts as of
allowance for doubtful accounts. December 31, 2025 is computed as follows:

The bad debt expense for the period is calculated as the


difference between the required or ending balance and the
unadjusted balance of the allowance for doubtful accounts
(before recognizing bad debt expense).

This method has the advantage of presenting accounts The bad debt expense for the year is computed as follows:
receivable at their estimated NRV. This method is also called
as the “Statement of Financial Position approach” because it
favors the Statement of Financial Position.

It does not, however, strictly adhere to the of matching


because bad debts are recognized based on the ending
balance of receivables rather than directly on the credit sales The entry to record the bad debts expense is as follows:
revenue recognized in the period.

Illustration: Percentage of accounts receivable method

Pinnacle Company reported the following information on


December 31, 2025 before any year-end adjustments:
Requirement (b) NRV of accounts receivable

Aging of accounts receivable

Under the aging of accounts receivable, the required balance


Requirements: Compute for the following: of allowance for doubtful accounts is computed by applying
various estimated percentages to the breakdown of the
Bad debt expense ending receivable according to ages.
Net realizable value of accounts receivable
The age of receivables is typically calculated based on the
Solution: number of days the receivables have been past due. The
Requirement (a) Bad debt expense credit terms will determine whether an account is already
past due.
Formula: Required balance of allowance = Percentage x
Accounts receivable, end. For example, if the credit terms are 2/10, n/30, and the
account is 45 days old, the account is 15 days past due. Past
The ending balance of accounts receivable is computed as due refers to the period beyond the maximum credit term of
follows: 30 days.

The required or ending balance of the allowance for doubtful


accounts is then calculated by multiplying the total of each
classification by the entity's percentage of uncollectability.

Bad debt expense is computed the same as the percentage of


receivables method. The bad debt expense for the period is
calculated as the difference between the required or ending
Remember that the journal entries to record a recovery balance and the unadjusted balance of the allowance for
involve a debit and a credit to accounts receivable. As a doubtful accounts (before recognizing bad debt expense).
result, the recovery of a previously written-off account has no
The aging of receivables method, like the percentage of
effect on the balance of gross accounts receivable.
receivables method, favors the Statement of Financial
Position because it provides a reasonable approximation of
NRV of the receivables.

It does not, however, strictly adhere to the concept of


matching because bad debts are recognized based on
receivable balances rather than directly on credit sales
revenue recognized in the period.

Illustration: Aging of accounts receivable

Pinnacle Company provided the following information on


December 31, 2025:

During the year, Pinnacle wrote off P50,000 receivables and


recovered P20,000 that had been written-off in prior years.
The allowance for doubtful accounts has a beginning balance Quiz (1 item)
P60,000.

Compute for the following:

Doubtful accounts expense for the year


Net realizable value or carrying amount of accounts
receivable

Solution:

Requirement (a) Doubtful accounts expense

Solution:

The doubtful accounts expense is computed as follows:

Notes Receivable
A notes receivable is a claim that is supported by a formal
Requirement (b) NRV or carrying amount of accounts
promise to pay, typically in the form of promissory notes.
receivable
A promissory note is a written contract in which one person
The net realizable value or the carrying amount of the
(the maker) promises to pay another person (the payee), a
accounts receivable amounts to P973,000.
specific amount of money at a future date.
Notes receivable refers only to claims arising from the sale of cash flows discounted using the effective interest rate. This is
goods or services in the ordinary course of business. Non- called the effective interest method.
trade notes receivable is receivable from other sources, such
Under the effective interest method, the difference between
as notes receivable from officers, employees, shareholders,
the present value and the face amount of the receivable is
and affiliates.
initially recognized as unearned interest income and
Initial measurement subsequently amortized as interest income.

Notes receivable is measured initially at present value. The The term "noninterest-bearing" is misleading because all
present value is the sum of all future cash flows discounted notes contain interest. Here, the interest is imputed in the
using the prevailing market rate of interest. face amount.

The prevailing market rate of interest is the effective interest Time value of money
rate. It is the rate that exactly discounts estimated future
The concept of present value is based on the idea that all
cash payments or receipts through the expected life of the
notes receivable have two components: principal and
financial instrument.
interest. The principal and interest are accounted for
Other terms for effective interest rate are imputed interest separately.
rate, market rate and yield rate.
There are two types of annuities: ordinary annuity and
Receivables are classified as follows for measurement annuity due (also called annuity in advance).
purposes:
In an ordinary annuity, payments are made at the end of each
• Short-term receivable period. In an annuity due, payments are made at the
• Long-term receivable bearing a reasonable interest rate beginning of each period.
(interest-bearing)
• Long-term receivable bearing no interest (noninterest-
bearing) or unreasonable interest rate (below-market
interest rate)
• A short-term receivable has a maturity date of one (1)
year or less. A long-term receivable has a maturity date
beyond one (1) year.

Short-term receivable

Cash flows from short-term notes receivable are not


discounted anymore because the effect of discounting is
usually immaterial. Therefore, short-term notes receivable
shall be measured initially at face value.
Simple vs. compound Interest
Long-term receivable bearing a reasonable interest rate
Interest is classified into two types: simple and compound
Interest bearing notes have a stated interest rate. This is the
interest.
rate written on the face of the promissory note. Other terms
for stated interest rate are nominal rate and coupon rate. Simple interest earns interest only on the principal.
Compound interest earns interest on both the principal and
The present value of a long-term receivable that bears a
the interest.
reasonable interest rate is equal to the face amount, which is
the present value upon issuance. Cash price equivalent

An interest rate is considered reasonable if it approximates Notes receivables may be measured at the cash price
the market rate at date of issuance. equivalent of the asset given up in exchange for the
receivable. The cash price equivalent is the amount that
Long-term receivable bearing no interest or unreasonable
would have been paid if the transaction had been settled
interest rate
outright on a cash basis rather than an installment basis.
The present value of a long-term receivable with no interest
To compute for the cash price equivalent, the cash discount
(noninterest-bearing receivable) or an unreasonable interest
for outright payment in cash is deducted from the regular
rate is equal to the present value of the receivable's future
selling price.
Illustration: Cash price equivalent The journal entries relating to the note receivable are as
follows:
Pinnacle Company sold goods for P600,000 to a customer
who was granted a credit period of one year. The entity
regularly sells the goods for P550,000 with a P20,000
discount for cash basis.

The initial measurement of the receivable is computed as


follows:

Subsequent measurement

Accordance to PFRS 9, long-term notes receivable shall be


subsequently measured at amortized cost using the effective
interest method.

As defined in PFRS 9, amortized cost is the "amount at which


the financial asset or financial liability is measured at initial
recognition minus principal repayments, plus or minus the
cumulative amortization using the effective interest method
of any difference between that initial amount and the
maturity amount and, for financial assets adjusted for any
loss allowance."

Basically, the amortized cost is the amount at which the note


receivable is initially measured:

• Minus principal repayment


• Plus or minus cumulative amortization of any difference
between the initial carrying amount and the principal
maturity amount
• Minus reduction for impairment or uncollectibility

Illustration: Measurement of notes receivable

Scenario 1: Interest-bearing note (Simple interest)

On April 1, 2025, Pinnacle Company received a P6,000,000,


10%, 3-year receivable in exchange for land with carrying
amount of P4,500,000. The principal plus interest is due in
three equal installments annually starting April 1, 2026.

Analysis:

Type of receivable: Long-term receivable bearing reasonable


interest rate

Initial measurement: Face amount (the stated rate of 10% is


equal to the current market rate)

Subsequent measurement: Amortized cost which is equal to


the face amount
Notes:
Type of interest: Simple interest - interest is computed based
The notes receivable is not discounted to its present value
only on the outstanding principal balance
because it bears a reasonable interest rate. On April 1, 2025,
the stated rate of 10% is equal to the current market rate of Scenario 3: Noninterest-bearing note (installment)
10%.
On January 1, 2025, Pinnacle sold an equipment with a cost of
Under simple interest, interest is computed only on the P750,000 and accumulated depreciation of P450,000 in
outstanding principal balance. exchange for cash of P50,000 and a noninterest-bearing note
receivable of P200,000 due in 4 equal annual installments
Initially and subsequently, the notes receivable is measured
starting on December 31, 2025 and every December 31
at face amount.
thereafter. The prevailing rate of interest for this type of note
Scenario 2: Interest-bearing note (Compound interest) is 12%

January 1, 2025, Pinnacle extended a P2,500,000 loan to one Analysis:


of its officers evidenced by a promissory note. The note is due
Type of receivable: Long-term noninterest-bearing receivable
on January 1, 2028 and bears 10% interest compounded
annually. Initial measurement: Present value

Analysis: Present value factor: PV of ordinary annuity of P1 because


the note is collectible in installments and the first installment
Type of receivable: Long-term receivable bearing reasonable
is due after one period from initial recognition.
interest rate - stated rate of 10% is assumed equal to the
current rate on initial recognition because no additional Subsequent measurement: Amortized cost using the effective
information is given. interest method.

Initial measurement: Face amount The present value of the note as of January 1, 2025 is
computed as follows:
Subsequent measurement: Amortized cost which is equal to
the face amount

Type of interest: Compounded interest - interest is computed


based on both principal and accrued interest balances.

The journal entries relating to the note receivable are as


follows:
The difference between the face amount and the present
value of the note represents the unearned interest income.
The unamortized balance of the unearned interest income is
a valuation account (deduction) to the note receivable when
determining its carrying amount

The note receivable is initially recorded as follows:


An amortization table is prepared to serve as basis for
subsequent journal entries:

The journal entries relating to the note receivable are as


follows:

You might also like