Professional Documents
Culture Documents
Reviewer Prelim
Reviewer Prelim
You are the auditor of EB, Inc. You obtained the bank statement and paid checks directly from the bank. In reconciling
the bank balance at December 31, 2018, you observed the following facts:
1 Balance per general ledger, 12/31/18 28,064
2 Balance per bank statement. 12/31/18 11,046
3 Outstanding checks, 12/31/18 (including a certified check of P15,000) 45,500
4 Receipts of 12/31/18, deposited 1/2/19 22,482
5 Proceeds of bank loan, 12/31/18, discounted for 90 days at 10% per year,
Omitted from records 48,750
6 Deposit of 12/23/18, omitted from the bank statement 12,871
7 Check 143 of BE, Inc. charged by the bank in error to EB, Inc. 7,200
8 Deposit of AB, Inc. credited in error to EB, Inc. on 12/06/18 8,755
9 Debit memo for the cost of a checkbook 150
10 Check of EB, Inc. in payment of accounts payable had been recorded
by the Bookkeeper as P1,230, the correct amount is 12,300
11 The ledger account for Cash in bank included petty cash fund amounting to 4,200
12 Proceeds from cash sales for July 18 were stolen. The company expects
to recover this amount from the insurance company. The cash receipts
were recorded in the books, but no entry was made for the loss 15,700
13 The company's account was charged on December 26 for a customer's
Uncollectible check amounting to 31,350
Prepare a bank reconciliation statement to arrive at the adjusted balances at December 31, 2018.
1. Adjusting journal entries as of December 31, 2018. Submit it to my inbox using excel format
2. Provide the adjusted balance of cash and cash equivalents as your answer below.
Adjusting Entry
Cash 48,750
Interest Expenses 1,250
Bank Loan 50,000
Proof of Cash
A proof of cash is a two-month bank reconciliation that
includes proof of cash receipts and cash disbursements.
Other items not included in Cash and Cash Equivalents should Requirement: Prepare a Proof of Cash.
be presented as follows:
Credit memos
Final answers:
Nontrade receivables are claims arising from sources other The normal operating cycle of an entity is the time between
than the sale of goods or services in the ordinary course of the acquisition of assets for processing and their realization in
business. cash or cash equivalents. When an entity's normal operating
cycle cannot be clearly determined, it is assumed to be 12
Examples of nontrade receivables include: months.
a. Advances - are receivables resulting from advances made Non-trade receivables are classified as current assets only if
to officers, employees, shareholders, directors, suppliers and they are expected to be realized in cash within one year,
affiliates. regardless of the length of the operating cycle.
Advances are classified as current assets if collectible within Presentation
one year. Otherwise, they are classified as noncurrent assets.
Trade and nontrade receivables that are currently collectible
If the problem silent, advances to affiliates are classified as are aggregated and reported in the Statement of Financial
noncurrent assets. Examples of affiliates are investments in Position as a single line item titled "Trade and other
associates and subsidiaries (to be discussed further in receivables".
Intermediate Accounting II and Business Combination).
The composition of the total trade and other receivables shall
b. Accrued income - are receivables resulting from income be disclosed in the notes to financial statements. The
earned but not yet collected, such as accrued interest disclosure may appear as follows:
receivable, dividend receivable and rent receivable.
• Percentage of sales
• Percentage of accounts receivable
• Aging of accounts receivable Take note that the bad debt expense is calculated without
considering the beginning balance of the allowance for
Percentage of sales method
doubtful accounts, write-offs and recoveries recorded during
Under the percentage of sales method, bad debt expense is the year.
computed by multiplying a percentage to net credit sales
Requirement (b) Allowance for doubtful accounts on Dec. 31,
during the period.
2025
Bad debt expense = Percentage x Net credit sales
The allowance for doubtful accounts on December 31, 2025 is
The percentage used is determined by the entity's previous computed as follows:
historical experience with customers. Normally, the
percentage is calculated by dividing past bad debt expenses
net of past recoveries by past credit sales.
Illustration: Percentage of credit sales method Requirement (c) NRV of accounts receivable
Pinnacle Company reported the following information on The net realizable value of accounts receivable as of year-end
December 31, 2025, before any year-end adjustments: is computed as follows:
Analysis:
This method has the advantage of presenting accounts The bad debt expense for the year is computed as follows:
receivable at their estimated NRV. This method is also called
as the “Statement of Financial Position approach” because it
favors the Statement of Financial Position.
Solution:
Solution:
Notes Receivable
A notes receivable is a claim that is supported by a formal
Requirement (b) NRV or carrying amount of accounts
promise to pay, typically in the form of promissory notes.
receivable
A promissory note is a written contract in which one person
The net realizable value or the carrying amount of the
(the maker) promises to pay another person (the payee), a
accounts receivable amounts to P973,000.
specific amount of money at a future date.
Notes receivable refers only to claims arising from the sale of cash flows discounted using the effective interest rate. This is
goods or services in the ordinary course of business. Non- called the effective interest method.
trade notes receivable is receivable from other sources, such
Under the effective interest method, the difference between
as notes receivable from officers, employees, shareholders,
the present value and the face amount of the receivable is
and affiliates.
initially recognized as unearned interest income and
Initial measurement subsequently amortized as interest income.
Notes receivable is measured initially at present value. The The term "noninterest-bearing" is misleading because all
present value is the sum of all future cash flows discounted notes contain interest. Here, the interest is imputed in the
using the prevailing market rate of interest. face amount.
The prevailing market rate of interest is the effective interest Time value of money
rate. It is the rate that exactly discounts estimated future
The concept of present value is based on the idea that all
cash payments or receipts through the expected life of the
notes receivable have two components: principal and
financial instrument.
interest. The principal and interest are accounted for
Other terms for effective interest rate are imputed interest separately.
rate, market rate and yield rate.
There are two types of annuities: ordinary annuity and
Receivables are classified as follows for measurement annuity due (also called annuity in advance).
purposes:
In an ordinary annuity, payments are made at the end of each
• Short-term receivable period. In an annuity due, payments are made at the
• Long-term receivable bearing a reasonable interest rate beginning of each period.
(interest-bearing)
• Long-term receivable bearing no interest (noninterest-
bearing) or unreasonable interest rate (below-market
interest rate)
• A short-term receivable has a maturity date of one (1)
year or less. A long-term receivable has a maturity date
beyond one (1) year.
Short-term receivable
An interest rate is considered reasonable if it approximates Notes receivables may be measured at the cash price
the market rate at date of issuance. equivalent of the asset given up in exchange for the
receivable. The cash price equivalent is the amount that
Long-term receivable bearing no interest or unreasonable
would have been paid if the transaction had been settled
interest rate
outright on a cash basis rather than an installment basis.
The present value of a long-term receivable with no interest
To compute for the cash price equivalent, the cash discount
(noninterest-bearing receivable) or an unreasonable interest
for outright payment in cash is deducted from the regular
rate is equal to the present value of the receivable's future
selling price.
Illustration: Cash price equivalent The journal entries relating to the note receivable are as
follows:
Pinnacle Company sold goods for P600,000 to a customer
who was granted a credit period of one year. The entity
regularly sells the goods for P550,000 with a P20,000
discount for cash basis.
Subsequent measurement
Analysis:
Initial measurement: Face amount The present value of the note as of January 1, 2025 is
computed as follows:
Subsequent measurement: Amortized cost which is equal to
the face amount