Professional Documents
Culture Documents
01-Current Revenue Expenditure Side
01-Current Revenue Expenditure Side
SC21104 SERVICES GENERAL ADMINISTRATION & COORDINATION 7,676,997,000 8,502,689,000 - 10,516,821,000 10,516,821,000
SC21164 AUQAF, RELIGIOUS AFFAIRS & ZAKAT 818,459,000 481,317,000 - 710,618,000 710,618,000
Demand No.101
(SC21101)
Provincial Assembly
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Provincial Assembly
Authorised : Rs 735,651,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
PROVINCIAL ASSEMBLY OF SINDH
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
011 Exec.& Legis.Organs Financial 730,091,000 671,711,000 735,651,000
___________________________________
Total 730,091,000 671,711,000 735,651,000
___________________________________
A01 Employees Related Expenses. 353,540,000 331,160,000 359,900,000
A011 Pay 99,900,000 88,500,000 99,300,000
A011-1 Pay of Officer 99,900,000 88,500,000 99,300,000
A012 Allowances 253,640,000 242,660,000 260,600,000
A012-1 Regular Allowances 109,800,000 97,860,000 128,520,000
A012-2 Other Allowances (excluding TA 143,840,000 144,800,000 132,080,000
A03 Operating Expenses 376,000,000 340,000,000 375,200,000
A05 Grants subsidies and Write off Loans 500,000 500,000 500,000
A06 Transfers 51,000 51,000 51,000
___________________________________
Total 730,091,000 671,711,000 735,651,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
01 GENERAL PUBLIC SERVICE
011 EXEC.& LEGIS.ORGANS FINANCIAL
0111 EXECUTIVE AND LEGISLATIVE ORGA
011101 PARLIAMENTARY/LEGISLATIVE AFFAIRS
KQ0001 PROVINCIAL ASSEMBLY SINDH
A01 Employees Related Expenses. 353,540,000 331,160,000 359,900,000
A011 PAY 169 169 99,900,000 88,500,000 99,300,000
A011-1 Pay of Officer 169 169 99,900,000 88,500,000 99,300,000
A012 ALLOWANCES 253,640,000 242,660,000 260,600,000
A012-1 Regular Allowances 109,800,000 97,860,000 128,520,000
A012-2 Other Allowances (excluding 143,840,000 144,800,000 132,080,000
A03 Operating Expenses 376,000,000 340,000,000 375,200,000
A032 COMMUNICATIONS 4,000,000 3,000,000 4,000,000
A038 TRAVEL & 372,000,000 337,000,000 371,200,000
TRANSPORTATION
A05 Grants subsidies and Write off Loans 500,000 500,000 500,000
A052 GRANTS-DOMESTIC 500,000 500,000 500,000
A06 Transfers 51,000 51,000 51,000
A064 OTHER TRANSFER 51,000 51,000 51,000
PAYMENTS
___________________________________
Total-PROVINCIAL ASSEMBLY SINDH 730,091,000 671,711,000 735,651,000
___________________________________
___________________________________
Total- 730,091,000 671,711,000 735,651,000
___________________________________
Demand No.102
(SC21102)
Governor Secretariat / House
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Governor Secretariat / House
Authorised : Rs 20,033,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
GOVERNOR'S SECRETARIAT/HOUSE
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
011 Exec.& Legis.Organs Financial 26,074,000 27,040,000 20,033,000
___________________________________
Total 26,074,000 27,040,000 20,033,000
___________________________________
A01 Employees Related Expenses. 7,335,000 8,301,000 5,410,000
A011 Pay 2,511,000 3,272,000 2,637,000
A011-1 Pay of Officer 878,000 780,000 922,000
A011-2 Pay of Other Staff 1,633,000 2,492,000 1,715,000
A012 Allowances 4,824,000 5,029,000 2,773,000
A012-1 Regular Allowances 4,573,000 4,778,000 2,499,000
A012-2 Other Allowances (excluding TA 251,000 251,000 274,000
A03 Operating Expenses 1,020,000 1,020,000 779,000
A05 Grants subsidies and Write off Loans 17,000,000 17,000,000 12,750,000
A09 Physical Assets 668,000
A13 Repairs and Maintenance 719,000 719,000 426,000
___________________________________
Total 26,074,000 27,040,000 20,033,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
01 GENERAL PUBLIC SERVICE
011 EXEC.& LEGIS.ORGANS FINANCIAL
0111 EXECUTIVE AND LEGISLATIVE ORGA
011103 PROVINCIAL EXECUTIVE
KQ0002 MILITARY SECRETARY & HIS ESTABLISHMENT
A05 Grants subsidies and Write off Loans 17,000,000 17,000,000 12,750,000
A052 GRANTS-DOMESTIC 17,000,000 17,000,000 12,750,000
___________________________________
Total-MILITARY SECRETARY & HIS ESTABLISHMENT 17,000,000 17,000,000 12,750,000
___________________________________
KQ0003 PUBLIC GRIEVANCES REDRESSAL CELL (PGRC)
KARACHI
A01 Employees Related Expenses. 7,335,000 8,301,000 5,410,000
A011 PAY 18 18 2,511,000 3,272,000 2,637,000
A011-1 Pay of Officer 4 4 878,000 780,000 922,000
A011-2 Pay of Other Staff 14 14 1,633,000 2,492,000 1,715,000
A012 ALLOWANCES 4,824,000 5,029,000 2,773,000
A012-1 Regular Allowances 4,573,000 4,778,000 2,499,000
A012-2 Other Allowances (excluding 251,000 251,000 274,000
A03 Operating Expenses 1,020,000 1,020,000 779,000
A032 COMMUNICATIONS 561,000 561,000 421,000
A038 TRAVEL & 72,000 72,000 59,000
TRANSPORTATION
A039 GENERAL 387,000 387,000 299,000
A09 Physical Assets 668,000
A092 COMPUTER 463,000
EQUIPMENT
A096 PURCHASE OF 5,000
PLANT & MACHINERY
A097 PURCHASE 200,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 719,000 719,000 426,000
A130 TRANSPORT 7,000 7,000 5,000
A131 MACHINERY AND 58,000 58,000 46,000
EQUIPMENT
A132 FURNITURE AND 29,000 29,000 23,000
FIXTURE
A133 BUILDINGS AND 625,000 625,000 352,000
STRUCTURE
___________________________________
Total-PUBLIC GRIEVANCES REDRESSAL CELL (PGRC) 9,074,000 10,040,000 7,283,000
KARACHI
___________________________________
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 26,074,000 27,040,000 20,033,000
___________________________________
Demand No.103
(SC21103)
Chief Minister Secretariat / House
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Chief Minister Secretariat / House
Authorised : Rs 738,939,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
CHIEF MINISTER
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
011 Exec.& Legis.Organs Financial 1,038,990,000 1,261,790,000 738,939,000
___________________________________
Total 1,038,990,000 1,261,790,000 738,939,000
___________________________________
A01 Employees Related Expenses. 502,374,000 658,032,137 513,276,000
A011 Pay 210,930,000 221,158,137 157,090,000
A011-1 Pay of Officer 123,613,000 128,076,137 79,438,000
A011-2 Pay of Other Staff 87,317,000 93,082,000 77,652,000
A012 Allowances 291,444,000 436,874,000 356,186,000
A012-1 Regular Allowances 251,705,000 348,570,115 278,294,000
A012-2 Other Allowances (excluding TA 39,739,000 88,303,885 77,892,000
A03 Operating Expenses 197,928,000 217,525,313 115,234,000
A05 Grants subsidies and Write off Loans 13,850,000 3,850,000 12,750,000
A06 Transfers 55,125,000 45,125,000 57,881,000
A09 Physical Assets 23,530,000 13,203,300 10,500,000
A13 Repairs and Maintenance 246,183,000 324,054,250 29,298,000
___________________________________
Total 1,038,990,000 1,261,790,000 738,939,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
01 GENERAL PUBLIC SERVICE
011 EXEC.& LEGIS.ORGANS FINANCIAL
0111 EXECUTIVE AND LEGISLATIVE ORGA
011103 PROVINCIAL EXECUTIVE
KQ0004 CHIEF MINISTERS SECRETARIAT / HOUSE
(VOTED)
A01 Employees Related Expenses. 350,255,000 468,360,735 510,141,000
A011 PAY 498 517 139,671,000 153,224,137 156,039,000
A011-1 Pay of Officer 123 131 73,290,000 77,286,137 79,438,000
A011-2 Pay of Other Staff 375 386 66,381,000 75,938,000 76,601,000
A012 ALLOWANCES 210,584,000 315,136,598 354,102,000
A012-1 Regular Allowances 180,771,000 236,902,713 276,210,000
A012-2 Other Allowances (excluding 29,813,000 78,233,885 77,892,000
A03 Operating Expenses 108,905,000 109,273,563 115,234,000
A032 COMMUNICATIONS 5,565,000 8,215,000 5,565,000
A033 UTILITIES 26,200,000 26,200,000 28,610,000
A034 OCCUPANCY COSTS 330,000 130,000 347,000
A036 MOTOR VEHICLES 300,000 2,818,563 300,000
A038 TRAVEL & 25,350,000 31,750,000 27,360,000
TRANSPORTATION
A039 GENERAL 51,160,000 40,160,000 53,052,000
A05 Grants subsidies and Write off Loans 12,750,000 2,750,000 12,750,000
A052 GRANTS-DOMESTIC 12,750,000 2,750,000 12,750,000
A06 Transfers 55,125,000 45,125,000 57,881,000
A063 ENTERTAINMENT & 55,125,000 45,125,000 57,881,000
GIFTS
A09 Physical Assets 21,775,000 11,448,300 10,500,000
A092 COMPUTER 7,275,000 1,263,000 3,500,000
EQUIPMENT
A096 PURCHASE OF 5,000,000 3,750,000 2,000,000
PLANT & MACHINERY
A097 PURCHASE 5,000,000 3,935,300 2,000,000
FURNITURE & FIXTURE
A098 PURCHASE OF 4,500,000 2,500,000 3,000,000
OTHER ASSETS
A13 Repairs and Maintenance 32,188,000 28,188,000 29,298,000
A130 TRANSPORT 10,153,000 11,153,000 10,661,000
A131 MACHINERY AND 2,940,000 2,940,000 3,087,000
EQUIPMENT
A132 FURNITURE AND 2,520,000 2,520,000 2,646,000
FIXTURE
A133 BUILDINGS AND 15,000,000 10,000,000 11,250,000
STRUCTURE
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 1,038,990,000 1,261,790,000 738,939,000
___________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
Demand No.104
(SC21104)
Services General Admin & Coord Deptt.
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Services General Admin & Coord Deptt.
Authorised : Rs 10,516,821,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
SERVICES GENERAL ADMINISTRATION & COORDI
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
011 Exec.& Legis.Organs Financial 4,500,678,000 4,724,417,970 5,960,114,000
___________________________________
Total 7,676,997,000 8,502,689,000 10,516,821,000
___________________________________
A01 Employees Related Expenses. 3,983,014,000 4,429,561,315 5,051,773,000
A011 Pay 2,125,618,360 2,094,069,956 2,365,817,000
A011-1 Pay of Officer 775,500,000 669,076,596 921,475,000
A011-2 Pay of Other Staff 1,350,118,360 1,424,993,360 1,444,342,000
A012 Allowances 1,857,395,640 2,335,491,359 2,685,956,000
A012-1 Regular Allowances 1,584,831,640 2,109,997,156 2,447,781,000
A012-2 Other Allowances (excluding TA 272,564,000 225,494,203 238,175,000
A03 Operating Expenses 2,291,065,000 2,722,968,072 3,570,823,000
A05 Grants subsidies and Write off Loans 475,636,000 516,270,611 476,736,000
A06 Transfers 18,761,000 18,261,000 622,533,000
A09 Physical Assets 637,622,000 605,165,002 443,771,000
A13 Repairs and Maintenance 270,899,000 210,463,000 351,185,000
___________________________________
Total 7,676,997,000 8,502,689,000 10,516,821,000
___________________________________
2
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
III. Details are as follows :-
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
01 GENERAL PUBLIC SERVICE
011 EXEC.& LEGIS.ORGANS FINANCIAL
0111 EXECUTIVE AND LEGISLATIVE ORGA
011103 PROVINCIAL EXECUTIVE
KQ0009 MINISTERS (VOTED)
A01 Employees Related Expenses. 145,259,000 121,437,980 153,686,000
A011 PAY 144 144 63,052,000 35,445,000 66,614,000
A011-1 Pay of Officer 54 54 23,489,000 8,696,000 24,727,000
A011-2 Pay of Other Staff 90 90 39,563,000 26,749,000 41,887,000
A012 ALLOWANCES 82,207,000 85,992,980 87,072,000
A012-1 Regular Allowances 48,630,000 57,825,000 57,946,000
A012-2 Other Allowances (excluding 33,577,000 28,167,980 29,126,000
A03 Operating Expenses 71,737,000 71,737,000 75,005,000
A032 COMMUNICATIONS 11,961,000 11,961,000 11,961,000
A034 OCCUPANCY COSTS 2,297,000 2,297,000 2,412,000
A038 TRAVEL & 40,209,000 40,209,000 42,709,000
TRANSPORTATION
A039 GENERAL 17,270,000 17,270,000 17,923,000
A05 Grants subsidies and Write off Loans 12,462,000 12,462,000 12,462,000
A052 GRANTS-DOMESTIC 12,462,000 12,462,000 12,462,000
A09 Physical Assets 18,787,000 14,090,250 12,239,000
A092 COMPUTER 2,142,000 1,606,500 691,000
EQUIPMENT
A096 PURCHASE OF 11,645,000 8,733,750 1,548,000
PLANT & MACHINERY
A097 PURCHASE 5,000,000 3,750,000 10,000,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 14,654,000 14,654,000 15,387,000
A130 TRANSPORT 9,148,000 9,148,000 9,605,000
A131 MACHINERY AND 3,550,000 3,550,000 3,728,000
EQUIPMENT
A132 FURNITURE AND 1,956,000 1,956,000 2,054,000
FIXTURE
___________________________________
Total-MINISTERS (VOTED) 262,899,000 234,381,230 268,779,000
___________________________________
KQ0014 OTHERS UNFORESEEN EXPENDITURE (VOTED)
A03 Operating Expenses 30,000,000 30,000,000 30,000,000
A039 GENERAL 30,000,000 30,000,000 30,000,000
___________________________________
Total-OTHERS UNFORESEEN EXPENDITURE (VOTED) 30,000,000 30,000,000 30,000,000
___________________________________
3
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
A05 Grants subsidies and Write off Loans 2,000,000 2,128,000 2,000,000
A052 GRANTS-DOMESTIC 2,000,000 2,128,000 2,000,000
A06 Transfers 365,000 365,000 383,000
A063 ENTERTAINMENT & 365,000 365,000 383,000
GIFTS
A09 Physical Assets 1,303,000
A092 COMPUTER 577,000
EQUIPMENT
A096 PURCHASE OF 426,000
PLANT & MACHINERY
A097 PURCHASE 300,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 3,594,000 3,594,000 3,174,000
A130 TRANSPORT 957,000 957,000 1,005,000
A131 MACHINERY AND 160,000 160,000 168,000
EQUIPMENT
A132 FURNITURE AND 140,000 140,000 147,000
FIXTURE
A133 BUILDINGS AND 2,000,000 2,000,000 1,500,000
STRUCTURE
A137 COMPUTER 32,000 32,000 34,000
EQUIPMENT
A138 GENERAL 305,000 305,000 320,000
___________________________________
Total-DEPUTY COMMISSIONER MIRPURKHAS 183,504,000 122,232,980 179,606,000
___________________________________
MX0001 DEPUTY COMMISSIONER THAR AT MITHI
A01 Employees Related Expenses. 57,108,000 93,935,000 74,413,000
A011 PAY 163 163 33,864,000 58,542,000 35,564,000
A011-1 Pay of Officer 34 34 12,930,000 8,149,000 13,578,000
A011-2 Pay of Other Staff 129 129 20,934,000 50,393,000 21,986,000
A012 ALLOWANCES 23,244,000 35,393,000 38,849,000
A012-1 Regular Allowances 22,474,000 34,623,000 38,007,000
A012-2 Other Allowances (excluding 770,000 770,000 842,000
A03 Operating Expenses 32,244,000 40,655,500 33,612,000
A032 COMMUNICATIONS 853,000 853,000 853,000
A033 UTILITIES 7,771,000 12,195,000 8,465,000
A034 OCCUPANCY COSTS 140,000 140,000 147,000
A038 TRAVEL & 4,263,000 4,263,000 4,579,000
TRANSPORTATION
21
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-PROTOCOL CELL (SGA&CD) (VOTED) 164,594,000 161,649,000 176,865,000
___________________________________
KQ0022 SGA&CD FOR THE PURPOSE OF ELECTRCITY
A03 Operating Expenses 393,228,000 393,228,000 428,533,000
A033 UTILITIES 393,228,000 393,228,000 428,533,000
___________________________________
Total-SGA&CD FOR THE PURPOSE OF ELECTRCITY 393,228,000 393,228,000 428,533,000
___________________________________
KQ0024 SINDH CAMP OFFICE ISLAMABAD SGA&CD
A01 Employees Related Expenses. 5,672,000 4,345,000 6,250,000
A011 PAY 20 20 3,825,000 2,497,000 4,017,000
A011-1 Pay of Officer 6 6 2,159,000 2,159,000 2,267,000
A011-2 Pay of Other Staff 14 14 1,666,000 338,000 1,750,000
A012 ALLOWANCES 1,847,000 1,848,000 2,233,000
A012-1 Regular Allowances 1,514,000 1,590,000 1,973,000
A012-2 Other Allowances (excluding 333,000 258,000 260,000
A03 Operating Expenses 2,064,000 2,064,000 2,203,000
A032 COMMUNICATIONS 225,000 225,000 225,000
A033 UTILITIES 185,000 185,000 201,000
A034 OCCUPANCY COSTS 726,000 726,000 799,000
A036 MOTOR VEHICLES 38,000 38,000 38,000
A038 TRAVEL & 670,000 670,000 709,000
TRANSPORTATION
A039 GENERAL 220,000 220,000 231,000
A13 Repairs and Maintenance 144,000 144,000 151,000
A130 TRANSPORT 88,000 88,000 92,000
A131 MACHINERY AND 21,000 21,000 22,000
EQUIPMENT
A132 FURNITURE AND 17,000 17,000 18,000
FIXTURE
A137 COMPUTER 18,000 18,000 19,000
EQUIPMENT
___________________________________
Total-SINDH CAMP OFFICE ISLAMABAD SGA&CD 7,880,000 6,553,000 8,604,000
___________________________________
KQ0027 SGA&CD SECURITY MEASURES KARACHI
A01 Employees Related Expenses. 4,591,000 4,426,000 3,492,000
44
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
No.104- Services General Admin & Coord Deptt. DEMANDS FOR GRANTS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 7,676,997,000 8,502,689,000 10,516,821,000
___________________________________
Demand No.105
(SC21105)
Anti-corruption Establishment
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Anti-corruption Establishment
Authorised : Rs 1,156,146,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
SERVICES GENERAL ADMINISTRATION & COORDI
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
032 Police 868,755,000 912,889,000 1,048,856,000
___________________________________
Total 955,831,000 1,011,692,000 1,156,146,000
___________________________________
A01 Employees Related Expenses. 839,770,000 914,558,000 1,049,735,000
A011 Pay 309,355,000 362,909,141 326,501,000
A011-1 Pay of Officer 86,944,000 96,320,339 92,041,000
A011-2 Pay of Other Staff 222,411,000 266,588,802 234,460,000
A012 Allowances 530,415,000 551,648,859 723,234,000
A012-1 Regular Allowances 524,339,000 513,598,899 716,545,000
A012-2 Other Allowances (excluding TA 6,076,000 38,049,960 6,689,000
A03 Operating Expenses 84,899,000 80,962,000 90,456,000
A05 Grants subsidies and Write off Loans 2,156,000 2,156,000 2,156,000
A09 Physical Assets 19,552,000 4,562,000 3,870,000
A13 Repairs and Maintenance 9,454,000 9,454,000 9,929,000
___________________________________
Total 955,831,000 1,011,692,000 1,156,146,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
03 PUBLIC ORDER AND SAFETY AFFAIR
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HB0005 ANTI-CORRUPTION COURTS HYDERABAD
(VOTED)
A01 Employees Related Expenses. 18,191,000 22,564,000 22,339,000
A011 PAY 15 15 3,314,000 4,732,000 3,479,000
A011-1 Pay of Officer 3 3 1,719,000 2,227,000 1,802,000
A011-2 Pay of Other Staff 12 12 1,595,000 2,505,000 1,677,000
A012 ALLOWANCES 14,877,000 17,832,000 18,860,000
A012-1 Regular Allowances 14,307,000 17,262,000 18,233,000
A012-2 Other Allowances (excluding 570,000 570,000 627,000
A03 Operating Expenses 955,000 674,000 1,016,000
A032 COMMUNICATIONS 167,000 167,000 167,000
A033 UTILITIES 281,000 309,000
A038 TRAVEL & 320,000 320,000 345,000
TRANSPORTATION
A039 GENERAL 187,000 187,000 195,000
A13 Repairs and Maintenance 71,000 71,000 75,000
A130 TRANSPORT 37,000 37,000 39,000
A131 MACHINERY AND 20,000 20,000 21,000
EQUIPMENT
A132 FURNITURE AND 14,000 14,000 15,000
FIXTURE
___________________________________
Total-ANTI-CORRUPTION COURTS HYDERABAD 19,217,000 23,309,000 23,430,000
(VOTED)
___________________________________
KQ0037 ANTI-CORRUPTION COURTS KARACHI (VOTED)
A01 Employees Related Expenses. 26,413,000 24,468,000 32,970,000
A011 PAY 25 25 4,711,000 6,417,000 4,963,000
A011-1 Pay of Officer 4 4 1,587,000 1,958,000 1,666,000
A011-2 Pay of Other Staff 21 21 3,124,000 4,459,000 3,297,000
A012 ALLOWANCES 21,702,000 18,051,000 28,007,000
A012-1 Regular Allowances 21,384,000 17,720,000 27,660,000
A012-2 Other Allowances (excluding 318,000 331,000 347,000
A03 Operating Expenses 1,638,000 1,638,000 1,748,000
A032 COMMUNICATIONS 201,000 201,000 201,000
A033 UTILITIES 560,000 560,000 616,000
A034 OCCUPANCY COSTS 47,000 47,000 49,000
A038 TRAVEL & 486,000 486,000 528,000
TRANSPORTATION
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
032 POLICE
0321 POLICE
032108 ECONOMIC CRIME INVESTIGATION
BI0562 CIRCLE OFFICE ACE BADIN
A01 Employees Related Expenses. 1,231,000 1,231,339 1,330,000
A011 PAY 6 6 658,000 658,339 691,000
A011-1 Pay of Officer 339
A011-2 Pay of Other Staff 6 6 658,000 658,000 691,000
A012 ALLOWANCES 573,000 573,000 639,000
A012-1 Regular Allowances 573,000 573,000 639,000
A012-2 Other Allowances (excluding
___________________________________
Total-CIRCLE OFFICE ACE BADIN 1,231,000 1,231,339 1,330,000
___________________________________
DD0371 CIRCLE OFFICE ACE DADU
A01 Employees Related Expenses. 674,000 674,000 721,000
A011 PAY 3 3 313,000 313,000 329,000
A011-1 Pay of Officer
A011-2 Pay of Other Staff 3 3 313,000 313,000 329,000
A012 ALLOWANCES 361,000 361,000 392,000
A012-1 Regular Allowances 361,000 361,000 392,000
A012-2 Other Allowances (excluding
___________________________________
Total-CIRCLE OFFICE ACE DADU 674,000 674,000 721,000
___________________________________
HB0628 CIRCLE OFFICE ACE HYDERABAD
6
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DEPUTY DIRECTOR ANTI CORRUPTION BENAZIR 29,813,000 32,266,000 32,133,000
ABAD
___________________________________
SL0002 ANTI CORRUPTION ESTABLISHMENT CIRCLE
OFFICE SUJAWAL
A01 Employees Related Expenses. 5,318,000 5,318,000 5,621,000
A011 PAY 19 19 2,017,000 2,017,000 2,118,000
A011-1 Pay of Officer 1 1 154,000 154,000 162,000
A011-2 Pay of Other Staff 18 18 1,863,000 1,863,000 1,956,000
A012 ALLOWANCES 3,301,000 3,301,000 3,503,000
A012-1 Regular Allowances 3,301,000 3,301,000 3,503,000
A012-2 Other Allowances (excluding
___________________________________
Total-ANTI CORRUPTION ESTABLISHMENT CIRCLE 5,318,000 5,318,000 5,621,000
OFFICE SUJAWAL
___________________________________
SY0004 ANTICORRUPTION ESTABLISHMENT DY.
DIRECTOR SUKKUR (VOTED)
A01 Employees Related Expenses. 100,040,000 102,023,899 104,897,000
A011 PAY 166 166 35,689,000 38,302,000 37,475,000
A011-1 Pay of Officer 21 21 6,455,000 6,713,000 6,777,000
A011-2 Pay of Other Staff 145 145 29,234,000 31,589,000 30,698,000
A012 ALLOWANCES 64,351,000 63,721,899 67,422,000
A012-1 Regular Allowances 64,283,000 63,052,899 67,347,000
A012-2 Other Allowances (excluding 68,000 669,000 75,000
A03 Operating Expenses 2,871,000 2,508,000 3,018,000
A032 COMMUNICATIONS 152,000 152,000 152,000
A033 UTILITIES 363,000 399,000
A034 OCCUPANCY COSTS 220,000 220,000 231,000
A038 TRAVEL & 795,000 795,000 835,000
TRANSPORTATION
A039 GENERAL 1,341,000 1,341,000 1,401,000
A13 Repairs and Maintenance 486,000 486,000 510,000
A130 TRANSPORT 158,000 158,000 166,000
A131 MACHINERY AND 165,000 165,000 173,000
EQUIPMENT
A132 FURNITURE AND 163,000 163,000 171,000
FIXTURE
24
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ANTICORRUPTION ESTABLISHMENT DY. 103,397,000 105,017,899 108,425,000
DIRECTOR SUKKUR (VOTED)
___________________________________
TN0002 ANTI-CORRUPTION ESTABLISHMENT CIRCLE
OFFICE TANDO MUHAMMAD KHAN (VOTED)
A01 Employees Related Expenses. 3,482,000 2,817,000 4,185,000
A011 PAY 20 20 2,270,000 1,102,000 2,384,000
A011-1 Pay of Officer 1 1 271,000 271,000 285,000
A011-2 Pay of Other Staff 19 19 1,999,000 831,000 2,099,000
A012 ALLOWANCES 1,212,000 1,715,000 1,801,000
A012-1 Regular Allowances 1,187,000 1,547,000 1,774,000
A012-2 Other Allowances (excluding 25,000 168,000 27,000
A03 Operating Expenses 145,000 76,000 152,000
A032 COMMUNICATIONS 19,000 19,000 19,000
A033 UTILITIES 69,000 76,000
A038 TRAVEL & 57,000 57,000 57,000
TRANSPORTATION
___________________________________
Total-ANTI-CORRUPTION ESTABLISHMENT CIRCLE 3,627,000 2,893,000 4,337,000
OFFICE TANDO MUHAMMAD KHAN (VOTED)
___________________________________
TQ0002 ANTI-CORRUPTION ESTABLISHMENT CIRCLE
OFFICE TANDO ALLAH YAR (VOTED)
A01 Employees Related Expenses. 3,511,000 4,176,000 5,058,000
A011 PAY 19 19 2,261,000 1,499,000 2,375,000
A011-1 Pay of Officer 1 1 217,000 217,000 228,000
A011-2 Pay of Other Staff 18 18 2,044,000 1,282,000 2,147,000
A012 ALLOWANCES 1,250,000 2,677,000 2,683,000
A012-1 Regular Allowances 1,174,000 2,373,000 2,599,000
A012-2 Other Allowances (excluding 76,000 304,000 84,000
A03 Operating Expenses 127,000 64,000 133,000
A032 COMMUNICATIONS 18,000 18,000 18,000
A033 UTILITIES 63,000 69,000
A038 TRAVEL & 46,000 46,000 46,000
TRANSPORTATION
___________________________________
Total-ANTI-CORRUPTION ESTABLISHMENT CIRCLE 3,638,000 4,240,000 5,191,000
OFFICE TANDO ALLAH YAR (VOTED)
___________________________________
25
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 955,831,000 1,011,692,000 1,156,146,000
___________________________________
Demand No.106
(SC21106)
Finance
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Finance
Authorised : Rs 5,615,650,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
FINANCE DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
011 Exec.& Legis.Organs Financial 4,906,532,000 4,545,411,000 5,615,650,000
___________________________________
Total 4,906,532,000 4,545,411,000 5,615,650,000
___________________________________
A01 Employees Related Expenses. 1,669,491,000 1,560,386,000 2,027,342,000
A011 Pay 829,658,400 794,658,000 893,532,000
A011-1 Pay of Officer 407,703,400 318,734,000 461,846,000
A011-2 Pay of Other Staff 421,955,000 475,924,000 431,686,000
A012 Allowances 839,832,600 765,728,000 1,133,810,000
A012-1 Regular Allowances 654,289,600 708,489,000 1,063,594,000
A012-2 Other Allowances (excluding TA 185,543,000 57,239,000 70,216,000
A03 Operating Expenses 2,660,445,000 2,237,133,000 3,020,170,000
A05 Grants subsidies and Write off Loans 313,312,000 312,502,000 313,928,000
A06 Transfers 15,654,000 11,320,000 9,267,000
A09 Physical Assets 168,640,000 329,091,000 160,158,000
A13 Repairs and Maintenance 78,990,000 94,979,000 84,785,000
___________________________________
Total 4,906,532,000 4,545,411,000 5,615,650,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
01 GENERAL PUBLIC SERVICE
011 EXEC.& LEGIS.ORGANS FINANCIAL
0112 FINANCIAL AND FISCAL AFFAIRS
011204 ADMINISTRATION OF FINANCIAL AFFAIRS
KQ0042 FINANCE DEPARTMENT SECRETARIAT
A01 Employees Related Expenses. 847,520,000 671,801,000 897,149,000
A011 PAY 991 990 337,390,000 265,078,000 368,953,000
A011-1 Pay of Officer 336 335 204,499,000 124,019,000 234,329,000
A011-2 Pay of Other Staff 655 655 132,891,000 141,059,000 134,624,000
A012 ALLOWANCES 510,130,000 406,723,000 528,196,000
A012-1 Regular Allowances 343,870,000 368,699,000 480,936,000
A012-2 Other Allowances (excluding 166,260,000 38,024,000 47,260,000
A03 Operating Expenses 267,333,000 420,194,000 519,560,000
A032 COMMUNICATIONS 8,650,000 8,466,000 8,915,000
A033 UTILITIES 33,816,000 12,707,000 37,184,000
A034 OCCUPANCY COSTS 1,500,000 150,000 1,500,000
A036 MOTOR VEHICLES 3,000,000 3,300,000 3,300,000
A038 TRAVEL & 45,020,000 37,311,000 56,200,000
TRANSPORTATION
A039 GENERAL 175,347,000 358,260,000 412,461,000
A05 Grants subsidies and Write off Loans 6,160,000 4,500,000 6,776,000
A052 GRANTS-DOMESTIC 6,160,000 4,500,000 6,776,000
A06 Transfers 14,334,000 10,000,000 7,767,000
A061 SCHOLARSHIP 10,000,000 3,500,000 3,000,000
A063 ENTERTAINMENT & 4,334,000 6,500,000 4,767,000
GIFTS
A09 Physical Assets 49,480,000 800,000 43,703,000
A092 COMPUTER 15,640,000 16,459,000
EQUIPMENT
A095 PURCHASE OF 25,800,000 800,000 20,050,000
TRANSPORT
A096 PURCHASE OF 4,440,000 2,874,000
PLANT & MACHINERY
A097 PURCHASE 3,600,000 4,320,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 27,691,000 43,680,000 30,460,000
A130 TRANSPORT 11,319,000 15,092,000 12,451,000
A131 MACHINERY AND 8,652,000 13,892,000 9,517,000
EQUIPMENT
A132 FURNITURE AND 3,727,000 7,707,000 4,100,000
FIXTURE
A137 COMPUTER 3,993,000 6,989,000 4,392,000
EQUIPMENT
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-FINANCE DEPARTMENT SECRETARIAT 1,212,518,000 1,150,975,000 1,505,415,000
___________________________________
KQ0045 FINANCE DEPARTMENT (SECRETARIAT)
KARACHI
A03 Operating Expenses 1,955,000,000 1,505,000,000 2,065,000,000
A032 COMMUNICATIONS 50,000,000 50,000,000 60,000,000
A033 UTILITIES 10,000,000 10,000,000 110,000,000
A039 GENERAL 1,895,000,000 1,445,000,000 1,895,000,000
A05 Grants subsidies and Write off Loans 300,000,000 300,000,000 300,000,000
A052 GRANTS-DOMESTIC 300,000,000 300,000,000 300,000,000
A09 Physical Assets 100,000,000 307,131,000 100,000,000
A095 PURCHASE OF 100,000,000 50,000,000 100,000,000
TRANSPORT
A096 PURCHASE OF 257,131,000
PLANT & MACHINERY
___________________________________
Total-FINANCE DEPARTMENT (SECRETARIAT) 2,355,000,000 2,112,131,000 2,465,000,000
KARACHI
___________________________________
KQ0047 ESTABLISHMENT OF DEBT MANAGEMENT UNIT
KARACHI
A01 Employees Related Expenses. 7,350,000 7,880,000
A011 PAY 7,350,000 7,880,000
A011-1 Pay of Officer 1,050,000 987,000
A011-2 Pay of Other Staff 6,300,000 6,893,000
A03 Operating Expenses 17,531,000 400,000
A038 TRAVEL & 1,150,000 100,000
TRANSPORTATION
A039 GENERAL 16,381,000 300,000
___________________________________
Total-ESTABLISHMENT OF DEBT MANAGEMENT UNIT 24,881,000 8,280,000
KARACHI
___________________________________
KQ0049 ECONOMIC REFORM UNIT KARACHI
A01 Employees Related Expenses. 200,494,000 185,668,000 89,026,000
4
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-TREASURY OFFICE BADIN 18,644,000 17,801,000 20,454,000
___________________________________
DD0002 TREASURY OFFICE DADU
A01 Employees Related Expenses. 20,689,000 29,455,000 23,555,000
A011 PAY 74 74 11,897,000 17,006,000 12,491,000
A011-1 Pay of Officer 6 6 2,274,000 3,376,000 2,387,000
A011-2 Pay of Other Staff 68 68 9,623,000 13,630,000 10,104,000
A012 ALLOWANCES 8,792,000 12,449,000 11,064,000
A012-1 Regular Allowances 8,780,000 12,437,000 11,051,000
A012-2 Other Allowances (excluding 12,000 12,000 13,000
A03 Operating Expenses 3,279,000 1,864,000 3,501,000
A032 COMMUNICATIONS 165,000 165,000 165,000
A033 UTILITIES 1,415,000 1,557,000
A038 TRAVEL & 888,000 888,000 931,000
TRANSPORTATION
A039 GENERAL 811,000 811,000 848,000
A13 Repairs and Maintenance 1,903,000 1,903,000 1,999,000
A130 TRANSPORT 277,000 277,000 291,000
A131 MACHINERY AND 832,000 832,000 874,000
EQUIPMENT
A132 FURNITURE AND 794,000 794,000 834,000
FIXTURE
___________________________________
Total-TREASURY OFFICE DADU 25,871,000 33,222,000 29,055,000
___________________________________
GO0003 TREASURY OFFICE GHOTKI
A01 Employees Related Expenses. 12,042,000 15,457,000 13,633,000
A011 PAY 43 43 7,033,000 9,117,000 7,385,000
A011-1 Pay of Officer 6 6 2,398,000 3,130,000 2,518,000
A011-2 Pay of Other Staff 37 37 4,635,000 5,987,000 4,867,000
A012 ALLOWANCES 5,009,000 6,340,000 6,248,000
A012-1 Regular Allowances 4,987,000 6,318,000 6,225,000
A012-2 Other Allowances (excluding 22,000 22,000 23,000
A03 Operating Expenses 4,000,000 1,979,000 4,285,000
A032 COMMUNICATIONS 169,000 169,000 169,000
A033 UTILITIES 2,021,000 2,223,000
A038 TRAVEL & 888,000 888,000 931,000
TRANSPORTATION
A039 GENERAL 922,000 922,000 962,000
A05 Grants subsidies and Write off Loans 600,000
8
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DIRECTORATE OF ACCOUNT (INSPECTION) 36,345,000 39,558,000 40,396,000
SINDH
___________________________________
KX0002 TREASURY OFFICE KHAIRPUR
A01 Employees Related Expenses. 22,176,000 25,414,000 24,909,000
A011 PAY 51 51 13,356,000 14,929,000 14,024,000
A011-1 Pay of Officer 6 6 3,558,000 3,593,000 3,736,000
A011-2 Pay of Other Staff 45 45 9,798,000 11,336,000 10,288,000
A012 ALLOWANCES 8,820,000 10,485,000 10,885,000
A012-1 Regular Allowances 8,708,000 10,473,000 10,772,000
A012-2 Other Allowances (excluding 112,000 12,000 113,000
A03 Operating Expenses 2,611,000 2,005,000 2,758,000
A032 COMMUNICATIONS 168,000 168,000 168,000
A033 UTILITIES 606,000 667,000
A038 TRAVEL & 911,000 911,000 956,000
TRANSPORTATION
A039 GENERAL 926,000 926,000 967,000
A13 Repairs and Maintenance 1,903,000 1,903,000 1,999,000
A130 TRANSPORT 277,000 277,000 291,000
A131 MACHINERY AND 832,000 832,000 874,000
EQUIPMENT
A132 FURNITURE AND 794,000 794,000 834,000
FIXTURE
___________________________________
Total-TREASURY OFFICE KHAIRPUR 26,690,000 29,322,000 29,666,000
___________________________________
LN0005 TREASURY OFFICE LARKANA
A01 Employees Related Expenses. 23,990,000 32,867,000 27,247,000
A011 PAY 58 58 13,751,000 18,825,000 14,438,000
A011-1 Pay of Officer 6 6 3,009,000 4,169,000 3,159,000
A011-2 Pay of Other Staff 52 52 10,742,000 14,656,000 11,279,000
A012 ALLOWANCES 10,239,000 14,042,000 12,809,000
A012-1 Regular Allowances 10,227,000 14,030,000 12,796,000
A012-2 Other Allowances (excluding 12,000 12,000 13,000
A03 Operating Expenses 5,218,000 2,036,000 5,616,000
A032 COMMUNICATIONS 200,000 200,000 200,000
A033 UTILITIES 3,182,000 3,500,000
A038 TRAVEL & 998,000 998,000 1,041,000
TRANSPORTATION
A039 GENERAL 838,000 838,000 875,000
13
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 4,906,532,000 4,545,411,000 5,615,650,000
___________________________________
Demand No.107
(SC21107)
Superannuation & Pension
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 for
Superannuation & Pension
Authorised : Rs 130,665,424,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
FINANCE DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
011 Exec.& Legis.Organs Financial 99,348,278,000 118,224,453,000 130,665,424,000
___________________________________
Total 99,348,278,000 118,224,453,000 130,665,424,000
___________________________________
A04 Employees' Retirement Benefits 99,348,278,000 118,224,453,000 130,665,424,000
___________________________________
Total 99,348,278,000 118,224,453,000 130,665,424,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
01 GENERAL PUBLIC SERVICE
011 EXEC.& LEGIS.ORGANS FINANCIAL
0112 FINANCIAL AND FISCAL AFFAIRS
011210 PENSION-CIVIL
KQ0000 SUPERANNUATION AND PENSION
A04 Employees' Retirement Benefits 99,348,278,000 118,224,453,000 130,665,424,000
A041 PENSION 99,348,278,000 118,224,453,000 130,665,424,000
___________________________________
Total-SUPERANNUATION AND PENSION 99,348,278,000 118,224,453,000 130,665,424,000
___________________________________
___________________________________
Total- 99,348,278,000 118,224,453,000 130,665,424,000
___________________________________
Demand No.108
(SC21108)
Grants and Subventions
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 for
Grants and Subventions
Authorised : Rs 6,074,850,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
FINANCE DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
042 Agri,Food,Irrigation,Forestry 5,200,000,000 500,000,000 5,200,000,000
___________________________________
Total 6,047,350,000 1,363,570,000 6,074,850,000
___________________________________
A05 Grants subsidies and Write off Loans 5,747,350,000 1,063,650,000 5,774,850,000
A06 Transfers 300,000,000 299,920,000 300,000,000
___________________________________
Total 6,047,350,000 1,363,570,000 6,074,850,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
04 ECONOMIC AFFAIRS
042 AGRI,FOOD,IRRIGATION,FORESTRY
0426 FOOD
042602 SUBSIDY
KQ0057 SUBSIDIES OTHERS
A05 Grants subsidies and Write off Loans 5,200,000,000 500,000,000 5,200,000,000
A051 SUBSIDIES 5,200,000,000 500,000,000 5,200,000,000
___________________________________
Total-SUBSIDIES OTHERS 5,200,000,000 500,000,000 5,200,000,000
___________________________________
10 SOCIAL PROTECTION
107 ADMINISTRATION
1071 ADMINISTRATION
107101 RELIEF MEASURES
KQ0055 GRANTS TO OTHERS IN SINDH
A05 Grants subsidies and Write off Loans 121,600,000 112,900,000 121,600,000
A052 GRANTS-DOMESTIC 121,600,000 112,900,000 121,600,000
___________________________________
Total-GRANTS TO OTHERS IN SINDH 121,600,000 112,900,000 121,600,000
___________________________________
KQ0056 GRANTS TO NON-FINANCIAL INSTITUTIONS IN
SINDH
A05 Grants subsidies and Write off Loans 425,750,000 450,750,000 453,250,000
A052 GRANTS-DOMESTIC 425,750,000 450,750,000 453,250,000
___________________________________
Total-GRANTS TO NON-FINANCIAL INSTITUTIONS IN 425,750,000 450,750,000 453,250,000
SINDH
___________________________________
KQ0051 COMPENSATION CASES
A06 Transfers 300,000,000 299,920,000 300,000,000
A064 OTHER TRANSFER 300,000,000 299,920,000 300,000,000
PAYMENTS
___________________________________
Total-COMPENSATION CASES 300,000,000 299,920,000 300,000,000
___________________________________
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 6,047,350,000 1,363,570,000 6,074,850,000
___________________________________
Demand No.109
(SC21109)
Investment Department
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Investment Department
Authorised : Rs 2,888,000,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
FINANCE DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
047 Other Industries 584,310,000 784,693,000 2,888,000,000
___________________________________
Total 584,310,000 784,693,000 2,888,000,000
___________________________________
A01 Employees Related Expenses. 37,849,000 30,041,500 46,581,000
A011 Pay 24,337,000 16,445,500 30,270,000
A011-1 Pay of Officer 16,124,000 11,154,500 22,137,000
A011-2 Pay of Other Staff 8,213,000 5,291,000 8,133,000
A012 Allowances 13,512,000 13,596,000 16,311,000
A012-1 Regular Allowances 12,235,000 12,316,000 14,915,000
A012-2 Other Allowances (excluding TA 1,277,000 1,280,000 1,396,000
A03 Operating Expenses 543,680,000 751,870,500 2,839,066,000
A09 Physical Assets 540,000 540,000
A13 Repairs and Maintenance 2,241,000 2,241,000 2,353,000
___________________________________
Total 584,310,000 784,693,000 2,888,000,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
04 ECONOMIC AFFAIRS
047 OTHER INDUSTRIES
0472 SUBSIDIES
047203 MULTIPURPOSE DEVELOPMENT PROJECTS
KQ0058 SINDH BOARD OF INVESTMENT KARACHI
A01 Employees Related Expenses. 37,849,000 30,041,500 46,581,000
A011 PAY 83 85 24,337,000 16,445,500 30,270,000
A011-1 Pay of Officer 36 38 16,124,000 11,154,500 22,137,000
A011-2 Pay of Other Staff 47 47 8,213,000 5,291,000 8,133,000
A012 ALLOWANCES 13,512,000 13,596,000 16,311,000
A012-1 Regular Allowances 12,235,000 12,316,000 14,915,000
A012-2 Other Allowances (excluding 1,277,000 1,280,000 1,396,000
A03 Operating Expenses 543,680,000 751,870,500 2,839,066,000
A032 COMMUNICATIONS 2,438,000 2,438,000 2,438,000
A033 UTILITIES 1,513,000 1,513,000 1,664,000
A034 OCCUPANCY COSTS 18,588,000 18,588,000 20,436,000
A036 MOTOR VEHICLES 600,000 600,000 600,000
A038 TRAVEL & 3,296,000 4,096,000 3,495,000
TRANSPORTATION
A039 GENERAL 517,245,000 724,635,500 2,810,433,000
A09 Physical Assets 540,000 540,000
A092 COMPUTER 540,000 540,000
EQUIPMENT
A13 Repairs and Maintenance 2,241,000 2,241,000 2,353,000
A130 TRANSPORT 1,155,000 1,155,000 1,213,000
A131 MACHINERY AND 702,000 702,000 737,000
EQUIPMENT
A132 FURNITURE AND 384,000 384,000 403,000
FIXTURE
___________________________________
Total-SINDH BOARD OF INVESTMENT KARACHI 584,310,000 784,693,000 2,888,000,000
___________________________________
___________________________________
Total- 584,310,000 784,693,000 2,888,000,000
___________________________________
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
Demand No.110
(SC21110)
Planning & Development
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Planning & Development
Authorised : Rs 1,062,997,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
PLANNING & DEVELOPMENT DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
015 General Services 700,686,000 726,610,000 823,030,000
___________________________________
Total 927,128,000 919,395,000 1,062,997,000
___________________________________
A01 Employees Related Expenses. 703,452,000 711,420,000 836,402,000
A011 Pay 331,059,000 294,593,000 356,249,000
A011-1 Pay of Officer 196,800,000 176,880,000 214,951,000
A011-2 Pay of Other Staff 134,259,000 117,713,000 141,298,000
A012 Allowances 372,393,000 416,827,000 480,153,000
A012-1 Regular Allowances 267,092,000 294,796,000 356,493,000
A012-2 Other Allowances (excluding TA 105,301,000 122,031,000 123,660,000
A03 Operating Expenses 140,649,000 133,121,000 149,044,000
A05 Grants subsidies and Write off Loans 45,400,000 45,400,000 45,400,000
A06 Transfers 4,700,000 4,200,000 4,935,000
A09 Physical Assets 7,340,000 400,000
A13 Repairs and Maintenance 25,587,000 25,254,000 26,816,000
___________________________________
Total 927,128,000 919,395,000 1,062,997,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
01 GENERAL PUBLIC SERVICE
011 EXEC.& LEGIS.ORGANS FINANCIAL
0111 EXECUTIVE AND LEGISLATIVE ORGA
011104 ADMINISTRATIVE INSPECTION
KQ0061 MONITORING & EVALUATION CELL
A01 Employees Related Expenses. 94,994,000 86,588,000 105,834,000
A011 PAY 128 132 53,682,000 36,824,000 55,874,000
A011-1 Pay of Officer 54 54 35,933,000 27,807,000 37,291,000
A011-2 Pay of Other Staff 74 78 17,749,000 9,017,000 18,583,000
A012 ALLOWANCES 41,312,000 49,764,000 49,960,000
A012-1 Regular Allowances 26,656,000 30,183,000 30,188,000
A012-2 Other Allowances (excluding 14,656,000 19,581,000 19,772,000
A03 Operating Expenses 73,430,000 57,521,000 76,620,000
A032 COMMUNICATIONS 2,360,000 2,260,000 2,360,000
A033 UTILITIES 2,259,000 1,880,000 2,470,000
A034 OCCUPANCY COSTS 11,451,000 9,413,000 12,546,000
A038 TRAVEL & 20,768,000 19,684,000 22,197,000
TRANSPORTATION
A039 GENERAL 36,592,000 24,284,000 37,047,000
A09 Physical Assets 100,000
A097 PURCHASE 100,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 11,532,000 11,167,000 12,040,000
A130 TRANSPORT 4,389,000 4,389,000 4,608,000
A131 MACHINERY AND 2,906,000 2,906,000 3,051,000
EQUIPMENT
A132 FURNITURE AND 2,321,000 2,321,000 2,437,000
FIXTURE
A133 BUILDINGS AND 1,365,000 1,000,000 1,365,000
STRUCTURE
A137 COMPUTER 551,000 551,000 579,000
EQUIPMENT
___________________________________
Total-MONITORING & EVALUATION CELL 180,056,000 155,276,000 194,494,000
___________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-PLANNING SECRETARIAT 429,053,000 485,348,000 522,504,000
___________________________________
KQ0065 PLANNING FACILITATION CELL
A01 Employees Related Expenses. 1,107,000 156,000 1,123,000
A011 PAY 4 4 585,000 125,000 614,000
A011-1 Pay of Officer 2 2 442,000 100,000 464,000
A011-2 Pay of Other Staff 2 2 143,000 25,000 150,000
A012 ALLOWANCES 522,000 31,000 509,000
A012-1 Regular Allowances 522,000 31,000 509,000
A012-2 Other Allowances (excluding
___________________________________
Total-PLANNING FACILITATION CELL 1,107,000 156,000 1,123,000
___________________________________
KQ2323 RESEARCH AND TRAINING WING
A01 Employees Related Expenses. 19,646,000 21,932,000 29,873,000
A011 PAY 31 36 14,369,000 13,978,000 16,174,000
A011-1 Pay of Officer 6 9 11,135,000 10,180,000 12,484,000
A011-2 Pay of Other Staff 25 27 3,234,000 3,798,000 3,690,000
A012 ALLOWANCES 5,277,000 7,954,000 13,699,000
A012-1 Regular Allowances 4,955,000 7,632,000 12,777,000
A012-2 Other Allowances (excluding 322,000 322,000 922,000
A03 Operating Expenses 2,575,000 2,575,000 2,782,000
A032 COMMUNICATIONS 112,000 112,000 112,000
A033 UTILITIES 766,000 766,000 873,000
A034 OCCUPANCY COSTS 30,000 30,000 30,000
A038 TRAVEL & 1,144,000 1,144,000 1,226,000
TRANSPORTATION
A039 GENERAL 523,000 523,000 541,000
A13 Repairs and Maintenance 508,000 508,000 533,000
A130 TRANSPORT 144,000 144,000 151,000
A131 MACHINERY AND 138,000 138,000 145,000
EQUIPMENT
A132 FURNITURE AND 106,000 106,000 111,000
FIXTURE
A137 COMPUTER 120,000 120,000 126,000
EQUIPMENT
___________________________________
Total-RESEARCH AND TRAINING WING 22,729,000 25,015,000 33,188,000
___________________________________
5
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
0153 STATISTICS
015301 STATISTICS
BI0006 BUREAU OF STATISTICS BADIN
A01 Employees Related Expenses. 4,458,000 3,091,000 4,851,000
A011 PAY 12 12 2,844,000 1,912,000 2,996,000
A011-1 Pay of Officer 2 2 901,000 505,000 946,000
A011-2 Pay of Other Staff 10 10 1,943,000 1,407,000 2,050,000
A012 ALLOWANCES 1,614,000 1,179,000 1,855,000
A012-1 Regular Allowances 1,602,000 1,167,000 1,842,000
A012-2 Other Allowances (excluding 12,000 12,000 13,000
A03 Operating Expenses 477,000 255,000 509,000
A032 COMMUNICATIONS 25,000 25,000 25,000
A033 UTILITIES 272,000 50,000 297,000
A038 TRAVEL & 79,000 79,000 82,000
TRANSPORTATION
A039 GENERAL 101,000 101,000 105,000
A13 Repairs and Maintenance 47,000 47,000 51,000
A130 TRANSPORT 12,000 12,000 13,000
A131 MACHINERY AND 11,000 11,000 12,000
EQUIPMENT
A132 FURNITURE AND 12,000 12,000 13,000
FIXTURE
A137 COMPUTER 12,000 12,000 13,000
EQUIPMENT
___________________________________
Total-BUREAU OF STATISTICS BADIN 4,982,000 3,393,000 5,411,000
___________________________________
DD0006 BUREAU OF STATISTICS DADU
A01 Employees Related Expenses. 4,591,000 4,271,000 5,014,000
A011 PAY 13 13 2,818,000 2,564,000 2,958,000
A011-1 Pay of Officer 2 2 1,067,000 820,000 1,120,000
A011-2 Pay of Other Staff 11 11 1,751,000 1,744,000 1,838,000
A012 ALLOWANCES 1,773,000 1,707,000 2,056,000
A012-1 Regular Allowances 1,758,000 1,692,000 2,039,000
A012-2 Other Allowances (excluding 15,000 15,000 17,000
A03 Operating Expenses 340,000 184,000 360,000
6
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
07 HEALTH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 NUTRITION & OTHER HYGIENE PROGRAMMES
KQ2293 PROGRAM COORDINATOR ACCELERATED ACTION
PLAN (APP) FOR REDUCTION OF
STUNTING & MALNUTRITION PLANNING &
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 927,128,000 919,395,000 1,062,997,000
___________________________________
Demand No.112
(SC21112)
Sindh Revenue Board
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 for
Sindh Revenue Board
Authorised : Rs 1,345,500,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
CHIEF MINISTER
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
011 Exec.& Legis.Organs Financial 1,170,000,000 9,358,328,000 1,345,500,000
___________________________________
Total 1,170,000,000 9,358,328,000 1,345,500,000
___________________________________
A03 Operating Expenses 115,328,000
A05 Grants subsidies and Write off Loans 1,170,000,000 1,335,000,000 1,345,500,000
A06 Transfers 7,908,000,000
___________________________________
Total 1,170,000,000 9,358,328,000 1,345,500,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
01 GENERAL PUBLIC SERVICE
011 EXEC.& LEGIS.ORGANS FINANCIAL
0112 FINANCIAL AND FISCAL AFFAIRS
011205 TAX MANAGEMENT (CUSTOMS. I TAX. EXCISE)
KQ0068 SINDH REVENUE BOARD
A03 Operating Expenses 115,328,000
A039 GENERAL 115,328,000
A05 Grants subsidies and Write off Loans 1,170,000,000 1,335,000,000 1,345,500,000
A052 GRANTS-DOMESTIC 1,170,000,000 1,335,000,000 1,345,500,000
A06 Transfers 7,908,000,000
A064 OTHER TRANSFER 7,908,000,000
PAYMENTS
___________________________________
Total-SINDH REVENUE BOARD 1,170,000,000 9,358,328,000 1,345,500,000
___________________________________
___________________________________
Total- 1,170,000,000 9,358,328,000 1,345,500,000
___________________________________
Demand No.113
(SC21113)
Excise & Taxation
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Excise & Taxation
Authorised : Rs 3,277,321,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
EXCISE ,TAXATION & NARCOTICS DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
011 Exec.& Legis.Organs Financial 2,941,625,000 3,235,532,000 3,144,959,000
___________________________________
Total 3,067,032,000 3,365,189,000 3,277,321,000
___________________________________
A01 Employees Related Expenses. 1,711,916,000 1,940,696,800 1,917,371,000
A011 Pay 999,335,000 1,117,130,000 1,049,299,000
A011-1 Pay of Officer 224,909,000 235,316,000 236,153,000
A011-2 Pay of Other Staff 774,426,000 881,814,000 813,146,000
A012 Allowances 712,581,000 823,566,800 868,072,000
A012-1 Regular Allowances 702,407,000 813,864,000 857,271,000
A012-2 Other Allowances (excluding TA 10,174,000 9,702,800 10,801,000
A03 Operating Expenses 1,204,111,000 1,203,325,200 1,213,563,000
A05 Grants subsidies and Write off Loans 25,872,000 25,872,000 25,872,000
A06 Transfers 94,000
A09 Physical Assets 11,871,000 81,939,000 1,605,000
A13 Repairs and Maintenance 113,262,000 113,262,000 118,910,000
___________________________________
Total 3,067,032,000 3,365,189,000 3,277,321,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
01 GENERAL PUBLIC SERVICE
011 EXEC.& LEGIS.ORGANS FINANCIAL
0112 FINANCIAL AND FISCAL AFFAIRS
011205 TAX MANAGEMENT (CUSTOMS. I TAX. EXCISE)
BI0007 EXCISE & TAXATION OFFICE (B-FIELD)
BADIN
A01 Employees Related Expenses. 18,880,000 24,563,000 21,322,000
A011 PAY 53 53 11,463,000 14,775,000 12,036,000
A011-1 Pay of Officer 5 5 1,863,000 2,675,000 1,956,000
A011-2 Pay of Other Staff 48 48 9,600,000 12,100,000 10,080,000
A012 ALLOWANCES 7,417,000 9,788,000 9,286,000
A012-1 Regular Allowances 7,409,000 9,788,000 9,277,000
A012-2 Other Allowances (excluding 8,000 9,000
A03 Operating Expenses 458,000 357,000 497,000
A032 COMMUNICATIONS 29,000 29,000 29,000
A033 UTILITIES 101,000 111,000
A034 OCCUPANCY COSTS 242,000 242,000 266,000
A038 TRAVEL & 50,000 50,000 54,000
TRANSPORTATION
A039 GENERAL 36,000 36,000 37,000
A09 Physical Assets 50,000 50,000 25,000
A092 COMPUTER 25,000
EQUIPMENT
A097 PURCHASE 50,000 50,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 22,000 22,000 22,000
A130 TRANSPORT 7,000 7,000 7,000
A131 MACHINERY AND 8,000 8,000 8,000
EQUIPMENT
A132 FURNITURE AND 7,000 7,000 7,000
FIXTURE
___________________________________
Total-EXCISE & TAXATION OFFICE (B-FIELD) 19,410,000 24,992,000 21,866,000
BADIN
___________________________________
DD0007 EXCISE & TAXATION OFFICE (B-FIELD) DADU
A01 Employees Related Expenses. 27,006,000 34,548,000 30,621,000
A011 PAY 64 64 16,331,000 20,870,000 17,147,000
A011-1 Pay of Officer 4 4 988,000 2,696,000 1,037,000
A011-2 Pay of Other Staff 60 60 15,343,000 18,174,000 16,110,000
A012 ALLOWANCES 10,675,000 13,678,000 13,474,000
A012-1 Regular Allowances 10,667,000 13,675,000 13,465,000
A012-2 Other Allowances (excluding 8,000 3,000 9,000
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-EXCISE & TAXATION OFFICE -EXCISE 23,087,000 28,560,872 25,998,000
(B-FIELD) SUKKUR
___________________________________
TN0008 EXCISE & TAXATION OFFICER (B-FIELD)
TANDO MUHAMMAD KHAN
A01 Employees Related Expenses. 13,765,000 17,902,000 15,564,000
A011 PAY 36 36 8,050,000 10,327,000 8,452,000
A011-1 Pay of Officer 6 6 1,484,000 1,801,000 1,558,000
A011-2 Pay of Other Staff 30 30 6,566,000 8,526,000 6,894,000
A012 ALLOWANCES 5,715,000 7,575,000 7,112,000
A012-1 Regular Allowances 5,708,000 7,568,000 7,105,000
A012-2 Other Allowances (excluding 7,000 7,000 7,000
A03 Operating Expenses 1,252,000 948,000 1,357,000
A032 COMMUNICATIONS 90,000 90,000 90,000
A033 UTILITIES 304,000 334,000
A034 OCCUPANCY COSTS 506,000 506,000 557,000
A038 TRAVEL & 235,000 235,000 257,000
TRANSPORTATION
A039 GENERAL 117,000 117,000 119,000
A09 Physical Assets 25,000
A092 COMPUTER 25,000
EQUIPMENT
A13 Repairs and Maintenance 64,000 64,000 68,000
A130 TRANSPORT 30,000 30,000 32,000
A131 MACHINERY AND 14,000 14,000 15,000
EQUIPMENT
A132 FURNITURE AND 20,000 20,000 21,000
FIXTURE
___________________________________
Total-EXCISE & TAXATION OFFICER (B-FIELD) 15,081,000 18,914,000 17,014,000
TANDO MUHAMMAD KHAN
___________________________________
TQ0008 EXCISE & TAXATION OFFICER (B-FIELD)
TANDO ALLAH YAR
A01 Employees Related Expenses. 13,565,000 18,581,000 15,408,000
35
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-EXCISE TAXATION & NARCOTICS CONTROL 24,489,000 24,076,000 27,108,000
OFFICER #F&G# DIVISION KARACHI
___________________________________
KQ0090 EXCISE TAXATION & NARCOTICS CONTROL
OFFICER #H1&H2# DIVISION KARACHI
A01 Employees Related Expenses. 32,310,000 35,875,854 36,204,000
A011 PAY 65 65 19,578,000 21,077,000 20,557,000
A011-1 Pay of Officer 8 8 5,097,000 5,550,000 5,352,000
A011-2 Pay of Other Staff 57 57 14,481,000 15,527,000 15,205,000
A012 ALLOWANCES 12,732,000 14,798,854 15,647,000
A012-1 Regular Allowances 12,724,000 14,778,000 15,638,000
A012-2 Other Allowances (excluding 8,000 20,854 9,000
A03 Operating Expenses 1,711,000 1,711,000 1,876,000
A032 COMMUNICATIONS 28,000 28,000 28,000
A033 UTILITIES 1,617,000 1,617,000 1,779,000
A039 GENERAL 66,000 66,000 69,000
A09 Physical Assets 25,000
A092 COMPUTER 25,000
EQUIPMENT
A13 Repairs and Maintenance 42,000 42,000 44,000
A132 FURNITURE AND 42,000 42,000 44,000
FIXTURE
___________________________________
Total-EXCISE TAXATION & NARCOTICS CONTROL 34,063,000 37,628,854 38,149,000
OFFICER #H1&H2# DIVISION KARACHI
___________________________________
KQ0091 EXCISE TAXATION & NARCOTICS CONTROL
OFFICER #I1&I2# DIVISION KARACHI
A01 Employees Related Expenses. 30,364,000 36,113,961 34,174,000
A011 PAY 64 64 18,724,000 21,313,000 19,660,000
A011-1 Pay of Officer 7 7 5,106,000 5,491,000 5,361,000
A011-2 Pay of Other Staff 57 57 13,618,000 15,822,000 14,299,000
A012 ALLOWANCES 11,640,000 14,800,961 14,514,000
A012-1 Regular Allowances 11,632,000 14,650,000 14,505,000
A012-2 Other Allowances (excluding 8,000 150,961 9,000
A03 Operating Expenses 3,381,000 3,381,000 3,707,000
A032 COMMUNICATIONS 72,000 72,000 72,000
A033 UTILITIES 202,000 202,000 222,000
A034 OCCUPANCY COSTS 3,032,000 3,032,000 3,335,000
A039 GENERAL 75,000 75,000 78,000
41
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-EXCISE TAXATION & NARCOTICS CONTROL 12,584,000 13,440,000 14,074,000
OFFICER #M# DIVISION KARACHI
___________________________________
KQ0097 EXCISE TAXATION & NARCOTICS CONTROL
OFFICER #N# DIVISION KARACHI
A01 Employees Related Expenses. 11,070,000 12,860,000 12,404,000
A011 PAY 36 36 6,567,000 7,395,000 6,895,000
A011-1 Pay of Officer 4 4 2,440,000 2,029,000 2,562,000
A011-2 Pay of Other Staff 32 32 4,127,000 5,366,000 4,333,000
A012 ALLOWANCES 4,503,000 5,465,000 5,509,000
A012-1 Regular Allowances 4,495,000 5,457,000 5,500,000
A012-2 Other Allowances (excluding 8,000 8,000 9,000
A03 Operating Expenses 1,259,000 1,259,000 1,377,000
A032 COMMUNICATIONS 28,000 28,000 28,000
A033 UTILITIES 145,000 145,000 160,000
A034 OCCUPANCY COSTS 1,011,000 1,011,000 1,112,000
A039 GENERAL 75,000 75,000 77,000
A09 Physical Assets 25,000
A092 COMPUTER 25,000
EQUIPMENT
A13 Repairs and Maintenance 21,000 21,000 22,000
A132 FURNITURE AND 21,000 21,000 22,000
FIXTURE
___________________________________
Total-EXCISE TAXATION & NARCOTICS CONTROL 12,350,000 14,140,000 13,828,000
OFFICER #N# DIVISION KARACHI
___________________________________
KQ0098 EXCISE TAXATION & NARCOTICS CONTROL
OFFICER #O# DIVISION KARACHI
A01 Employees Related Expenses. 10,677,000 12,960,000 12,033,000
A011 PAY 30 30 6,171,000 7,416,000 6,479,000
A011-1 Pay of Officer 3 3 1,386,000 782,000 1,455,000
A011-2 Pay of Other Staff 27 27 4,785,000 6,634,000 5,024,000
A012 ALLOWANCES 4,506,000 5,544,000 5,554,000
A012-1 Regular Allowances 4,498,000 5,543,000 5,545,000
A012-2 Other Allowances (excluding 8,000 1,000 9,000
A03 Operating Expenses 183,000 183,000 195,000
A032 COMMUNICATIONS 28,000 28,000 28,000
A033 UTILITIES 101,000 101,000 111,000
A039 GENERAL 54,000 54,000 56,000
45
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
032 POLICE
0321 POLICE
49
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 3,067,032,000 3,365,189,000 3,277,321,000
___________________________________
Demand No.114
(SC21114)
Board of Revenue-Tax Management
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Board of Revenue-Tax Management
Authorised : Rs 4,263,000,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
BOARD OF REVENUE
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
011 Exec.& Legis.Organs Financial 4,137,361,000 3,841,895,000 4,263,000,000
___________________________________
Total 4,137,361,000 3,841,895,000 4,263,000,000
___________________________________
A01 Employees Related Expenses. 2,378,915,000 2,611,333,300 3,124,730,300
A011 Pay 1,536,799,400 1,589,586,130 1,922,661,300
A011-1 Pay of Officer 263,245,000 190,405,230 302,316,900
A011-2 Pay of Other Staff 1,273,554,400 1,399,180,900 1,620,344,400
A012 Allowances 842,115,600 1,021,747,170 1,202,069,000
A012-1 Regular Allowances 820,570,800 1,000,332,370 1,178,373,000
A012-2 Other Allowances (excluding TA 21,544,800 21,414,800 23,696,000
A03 Operating Expenses 1,053,099,000 1,070,054,700 1,066,056,700
A06 Transfers 13,800,000 13,800,000 13,800,000
A09 Physical Assets 635,916,000 91,076,000
A13 Repairs and Maintenance 55,631,000 55,631,000 58,413,000
___________________________________
Total 4,137,361,000 3,841,895,000 4,263,000,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
01 GENERAL PUBLIC SERVICE
011 EXEC.& LEGIS.ORGANS FINANCIAL
0112 FINANCIAL AND FISCAL AFFAIRS
011205 TAX MANAGEMENT (CUSTOMS, INCOME TAX, EXC
BI0566 DEPUTY COMMISSIONER BADIN (LAND
REVENUE)
A01 Employees Related Expenses. 72,942,700 103,067,000 111,753,800
A011 PAY 266 266 42,423,200 64,409,000 67,191,200
A011-1 Pay of Officer 2 2 788,700 800,000
A011-2 Pay of Other Staff 264 264 41,634,500 64,409,000 66,391,200
A012 ALLOWANCES 30,519,500 38,658,000 44,562,600
A012-1 Regular Allowances 30,519,500 38,658,000 44,562,600
A012-2 Other Allowances (excluding
___________________________________
Total-DEPUTY COMMISSIONER BADIN (LAND 72,942,700 103,067,000 111,753,800
REVENUE)
___________________________________
DD0375 DEPUTY COMMISSIONER DADU (LAND REVENUE)
A01 Employees Related Expenses. 11,117,200 7,249,430 12,237,800
A011 PAY 48 48 8,053,200 4,295,430 8,469,600
A011-1 Pay of Officer 2 2 788,700 20,430 828,100
A011-2 Pay of Other Staff 46 46 7,264,500 4,275,000 7,641,500
A012 ALLOWANCES 3,064,000 2,954,000 3,768,200
A012-1 Regular Allowances 2,864,000 2,754,000 3,548,200
A012-2 Other Allowances (excluding 200,000 200,000 220,000
___________________________________
Total-DEPUTY COMMISSIONER DADU (LAND REVENUE) 11,117,200 7,249,430 12,237,800
___________________________________
GO0256 DEPUTY COMMISSIONER GHOTKI (LAND
REVENUE)
A01 Employees Related Expenses. 48,652,700 66,019,500 71,774,000
A011 PAY 180 180 28,269,200 40,467,000 42,478,800
A011-1 Pay of Officer 2 2 788,700 770,000 808,500
A011-2 Pay of Other Staff 178 178 27,480,500 39,697,000 41,670,300
A012 ALLOWANCES 20,383,500 25,552,500 29,295,200
A012-1 Regular Allowances 20,183,500 25,352,500 29,075,200
A012-2 Other Allowances (excluding 200,000 200,000 220,000
___________________________________
Total-DEPUTY COMMISSIONER GHOTKI (LAND 48,652,700 66,019,500 71,774,000
REVENUE)
___________________________________
HB0016 STAMPS ASSISTANT SECRETARY (H.Q)
HYDERABAD
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ASSISTANT COMMISSIONER KHAIRPUR NATHAN 38,907,130 37,324,300 40,844,900
SHAH
___________________________________
GO0009 ASSISTANT COMMISSIONER GHOTKI
A01 Employees Related Expenses. 10,007,800 11,286,900 13,592,400
A011 PAY 31 31 6,075,700 6,835,000 8,335,400
A011-1 Pay of Officer 4 4 1,963,200 858,000 2,061,400
A011-2 Pay of Other Staff 27 27 4,112,500 5,977,000 6,274,000
A012 ALLOWANCES 3,932,100 4,451,900 5,257,000
A012-1 Regular Allowances 3,694,200 4,214,000 4,995,300
A012-2 Other Allowances (excluding 237,900 237,900 261,700
A03 Operating Expenses 2,764,800 2,305,000 2,882,100
A032 COMMUNICATIONS 140,000 140,000 140,000
A033 UTILITIES 689,800 230,000 737,300
A034 OCCUPANCY COSTS 5,000 5,000 5,300
A038 TRAVEL & 900,000 900,000 960,000
TRANSPORTATION
A039 GENERAL 1,030,000 1,030,000 1,039,500
A06 Transfers 100,000 100,000 100,000
A063 ENTERTAINMENT & 100,000 100,000 100,000
GIFTS
A09 Physical Assets 4,543,400 643,400
A092 COMPUTER 229,000 229,000
EQUIPMENT
A095 PURCHASE OF 3,900,000
TRANSPORT
A096 PURCHASE OF 14,400 14,400
PLANT & MACHINERY
A097 PURCHASE 200,000 200,000
FURNITURE & FIXTURE
A098 PURCHASE OF 200,000 200,000
OTHER ASSETS
A13 Repairs and Maintenance 400,000 400,000 420,000
A130 TRANSPORT 100,000 100,000 105,000
A131 MACHINERY AND 100,000 100,000 105,000
EQUIPMENT
A132 FURNITURE AND 100,000 100,000 105,000
FIXTURE
25
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ASSISTANT COMMISSIONER JAMSHED QUARTERS 17,604,400 17,527,100 18,233,400
KARACHI EAST
___________________________________
KQ0106 ASSISTANT COMMISSIONER FEROZEABAD
KARACHI EAST
A01 Employees Related Expenses. 9,154,600 9,969,170 10,944,900
A011 PAY 21 21 5,615,700 6,121,000 6,426,200
A011-1 Pay of Officer 3 3 1,855,200 1,872,000 1,965,600
A011-2 Pay of Other Staff 18 18 3,760,500 4,249,000 4,460,600
A012 ALLOWANCES 3,538,900 3,848,170 4,518,700
A012-1 Regular Allowances 3,301,000 3,610,270 4,257,000
A012-2 Other Allowances (excluding 237,900 237,900 261,700
A03 Operating Expenses 2,764,800 2,764,800 2,882,100
A032 COMMUNICATIONS 140,000 140,000 140,000
A033 UTILITIES 689,800 689,800 737,300
A034 OCCUPANCY COSTS 5,000 5,000 5,300
A038 TRAVEL & 900,000 900,000 960,000
TRANSPORTATION
A039 GENERAL 1,030,000 1,030,000 1,039,500
A06 Transfers 100,000 100,000 100,000
A063 ENTERTAINMENT & 100,000 100,000 100,000
GIFTS
A09 Physical Assets 4,543,400 643,400
A092 COMPUTER 229,000 229,000
EQUIPMENT
A095 PURCHASE OF 3,900,000
TRANSPORT
A096 PURCHASE OF 14,400 14,400
PLANT & MACHINERY
A097 PURCHASE 200,000 200,000
FURNITURE & FIXTURE
A098 PURCHASE OF 200,000 200,000
OTHER ASSETS
A13 Repairs and Maintenance 400,000 400,000 420,000
A130 TRANSPORT 100,000 100,000 105,000
A131 MACHINERY AND 100,000 100,000 105,000
EQUIPMENT
A132 FURNITURE AND 100,000 100,000 105,000
FIXTURE
47
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ASSISTANT COMMISSIONER GUL BERG KARACHI 16,477,100 11,890,170 13,749,700
CENTERAL
___________________________________
KQ0119 ASSISTANT COMMISSIONER LIAQUATABAD
KARACHI CENTERAL
A01 Employees Related Expenses. 7,071,000 6,001,170 8,267,000
A011 PAY 18 18 4,929,500 3,555,000 5,176,000
A011-1 Pay of Officer 3 3 1,849,200 1,740,000 1,941,700
A011-2 Pay of Other Staff 15 15 3,080,300 1,815,000 3,234,300
A012 ALLOWANCES 2,141,500 2,446,170 3,091,000
A012-1 Regular Allowances 1,903,600 2,208,270 2,829,300
A012-2 Other Allowances (excluding 237,900 237,900 261,700
A03 Operating Expenses 2,688,500 2,688,500 2,798,200
A032 COMMUNICATIONS 140,000 140,000 140,000
A033 UTILITIES 613,500 613,500 653,400
A034 OCCUPANCY COSTS 5,000 5,000 5,300
A038 TRAVEL & 900,000 900,000 960,000
TRANSPORTATION
A039 GENERAL 1,030,000 1,030,000 1,039,500
A06 Transfers 100,000 100,000 100,000
A063 ENTERTAINMENT & 100,000 100,000 100,000
GIFTS
A09 Physical Assets 4,543,400 643,400
A092 COMPUTER 229,000 229,000
EQUIPMENT
A095 PURCHASE OF 3,900,000
TRANSPORT
A096 PURCHASE OF 14,400 14,400
PLANT & MACHINERY
A097 PURCHASE 200,000 200,000
FURNITURE & FIXTURE
A098 PURCHASE OF 200,000 200,000
OTHER ASSETS
A13 Repairs and Maintenance 400,000 400,000 420,000
A130 TRANSPORT 100,000 100,000 105,000
A131 MACHINERY AND 100,000 100,000 105,000
EQUIPMENT
A132 FURNITURE AND 100,000 100,000 105,000
FIXTURE
61
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ASSISTANT COMMISSIONER IBRAHIM HYDERI 11,536,400 9,847,400 9,910,100
MALIR KARACHI
___________________________________
KQ0132 ASSISTANT COMMISSIONER SHAH MUREED
MALIR KARACHI
A01 Employees Related Expenses. 4,510,300 7,914,180 7,488,300
A011 PAY 19 19 2,558,200 4,102,000 4,307,100
A011-1 Pay of Officer 3 3 1,054,400 1,718,000 1,803,900
A011-2 Pay of Other Staff 16 16 1,503,800 2,384,000 2,503,200
A012 ALLOWANCES 1,952,100 3,812,180 3,181,200
A012-1 Regular Allowances 1,952,100 3,812,180 3,181,200
A012-2 Other Allowances (excluding
A03 Operating Expenses 2,764,800 2,764,800 2,882,100
A032 COMMUNICATIONS 140,000 140,000 140,000
A033 UTILITIES 689,800 689,800 737,300
A034 OCCUPANCY COSTS 5,000 5,000 5,300
A038 TRAVEL & 900,000 900,000 960,000
TRANSPORTATION
A039 GENERAL 1,030,000 1,030,000 1,039,500
A06 Transfers 100,000 100,000 100,000
A063 ENTERTAINMENT & 100,000 100,000 100,000
GIFTS
A09 Physical Assets 4,543,400 643,400
A092 COMPUTER 229,000 229,000
EQUIPMENT
A095 PURCHASE OF 3,900,000
TRANSPORT
A096 PURCHASE OF 14,400 14,400
PLANT & MACHINERY
A097 PURCHASE 200,000 200,000
FURNITURE & FIXTURE
A098 PURCHASE OF 200,000 200,000
OTHER ASSETS
A13 Repairs and Maintenance 400,000 400,000 420,000
A130 TRANSPORT 100,000 100,000 105,000
A131 MACHINERY AND 100,000 100,000 105,000
EQUIPMENT
A132 FURNITURE AND 100,000 100,000 105,000
FIXTURE
75
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ASSISTANT COMMISIONER SHUJABAD 15,302,900 11,452,400 13,519,000
MIRPURKHAS
___________________________________
MX0008 ASSISTANT COMMISSIONER MITHI THARPARKAR
@MITHI
A01 Employees Related Expenses. 8,407,700 9,116,000 10,854,700
A011 PAY 24 24 5,137,600 5,540,000 6,733,600
A011-1 Pay of Officer 6 6 1,589,500 713,000 1,669,000
A011-2 Pay of Other Staff 18 18 3,548,100 4,827,000 5,064,600
A012 ALLOWANCES 3,270,100 3,576,000 4,121,100
A012-1 Regular Allowances 3,270,100 3,576,000 4,121,100
A012-2 Other Allowances (excluding
A03 Operating Expenses 2,764,800 2,305,000 2,882,100
A032 COMMUNICATIONS 140,000 140,000 140,000
A033 UTILITIES 689,800 230,000 737,300
A034 OCCUPANCY COSTS 5,000 5,000 5,300
A038 TRAVEL & 900,000 900,000 960,000
TRANSPORTATION
A039 GENERAL 1,030,000 1,030,000 1,039,500
A06 Transfers 100,000 100,000 100,000
A063 ENTERTAINMENT & 100,000 100,000 100,000
GIFTS
A09 Physical Assets 4,543,400 643,400
A092 COMPUTER 229,000 229,000
EQUIPMENT
A095 PURCHASE OF 3,900,000
TRANSPORT
A096 PURCHASE OF 14,400 14,400
PLANT & MACHINERY
A097 PURCHASE 200,000 200,000
FURNITURE & FIXTURE
A098 PURCHASE OF 200,000 200,000
OTHER ASSETS
A13 Repairs and Maintenance 400,000 400,000 420,000
A130 TRANSPORT 100,000 100,000 105,000
A131 MACHINERY AND 100,000 100,000 105,000
EQUIPMENT
A132 FURNITURE AND 100,000 100,000 105,000
FIXTURE
98
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ASSISTANT COMMISSIONER KAMBAR 26,271,400 24,313,400 27,358,000
@SHAHDADKO T
___________________________________
QS0010 ASSISTANT COMMISSIONER SHAHDADKOT
KAMBAR @SHAHDADKOT
A01 Employees Related Expenses. 12,385,600 15,541,000 17,139,400
A011 PAY 25 25 7,820,900 9,327,000 9,951,500
A011-1 Pay of Officer 4 4 1,777,900 1,627,000 1,866,800
A011-2 Pay of Other Staff 21 21 6,043,000 7,700,000 8,084,700
A012 ALLOWANCES 4,564,700 6,214,000 7,187,900
A012-1 Regular Allowances 4,364,700 6,014,000 6,967,900
A012-2 Other Allowances (excluding 200,000 200,000 220,000
A03 Operating Expenses 2,764,800 2,305,000 2,882,100
A032 COMMUNICATIONS 140,000 140,000 140,000
A033 UTILITIES 689,800 230,000 737,300
A034 OCCUPANCY COSTS 5,000 5,000 5,300
A038 TRAVEL & 900,000 900,000 960,000
TRANSPORTATION
A039 GENERAL 1,030,000 1,030,000 1,039,500
A06 Transfers 100,000 100,000 100,000
A063 ENTERTAINMENT & 100,000 100,000 100,000
GIFTS
A09 Physical Assets 4,543,400 643,400
A092 COMPUTER 229,000 229,000
EQUIPMENT
A095 PURCHASE OF 3,900,000
TRANSPORT
A096 PURCHASE OF 14,400 14,400
PLANT & MACHINERY
A097 PURCHASE 200,000 200,000
FURNITURE & FIXTURE
A098 PURCHASE OF 200,000 200,000
OTHER ASSETS
A13 Repairs and Maintenance 400,000 400,000 420,000
A130 TRANSPORT 100,000 100,000 105,000
A131 MACHINERY AND 100,000 100,000 105,000
EQUIPMENT
A132 FURNITURE AND 100,000 100,000 105,000
FIXTURE
114
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ASSISTANT COMMISSIONER JAM NAWAZ ALI 13,271,900 9,096,400 10,612,100
SANGHAR
___________________________________
SQ0008 ASSISTANT COMMISSIONER SHIKARPUR
A01 Employees Related Expenses. 6,876,200 7,520,000 8,857,200
A011 PAY 19 19 4,277,100 4,538,000 5,347,400
A011-1 Pay of Officer 3 3 1,190,800 635,000 1,250,300
A011-2 Pay of Other Staff 16 16 3,086,300 3,903,000 4,097,100
A012 ALLOWANCES 2,599,100 2,982,000 3,509,800
A012-1 Regular Allowances 2,599,100 2,982,000 3,509,800
A012-2 Other Allowances (excluding
A03 Operating Expenses 2,764,800 2,305,000 2,882,100
A032 COMMUNICATIONS 140,000 140,000 140,000
A033 UTILITIES 689,800 230,000 737,300
A034 OCCUPANCY COSTS 5,000 5,000 5,300
A038 TRAVEL & 900,000 900,000 960,000
TRANSPORTATION
A039 GENERAL 1,030,000 1,030,000 1,039,500
A06 Transfers 100,000 100,000 100,000
A063 ENTERTAINMENT & 100,000 100,000 100,000
GIFTS
A09 Physical Assets 4,543,400 643,400
A092 COMPUTER 229,000 229,000
EQUIPMENT
A095 PURCHASE OF 3,900,000
TRANSPORT
A096 PURCHASE OF 14,400 14,400
PLANT & MACHINERY
A097 PURCHASE 200,000 200,000
FURNITURE & FIXTURE
A098 PURCHASE OF 200,000 200,000
OTHER ASSETS
A13 Repairs and Maintenance 400,000 400,000 420,000
A130 TRANSPORT 100,000 100,000 105,000
A131 MACHINERY AND 100,000 100,000 105,000
EQUIPMENT
A132 FURNITURE AND 100,000 100,000 105,000
FIXTURE
132
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ASSISTANT COMMISSIONER MIRPUR BATHORO 30,128,300 22,332,400 27,934,700
THATTA
___________________________________
TX0015 ASSISTANT COMMISSIONER JATI THATTA
A01 Employees Related Expenses. 12,633,400 11,743,040 15,122,000
A011 PAY 41 41 7,909,000 7,124,000 9,342,000
A011-1 Pay of Officer 2 2 1,916,900 141,000 2,012,700
A011-2 Pay of Other Staff 39 39 5,992,100 6,983,000 7,329,300
A012 ALLOWANCES 4,724,400 4,619,040 5,780,000
A012-1 Regular Allowances 4,524,400 4,419,040 5,560,000
A012-2 Other Allowances (excluding 200,000 200,000 220,000
A03 Operating Expenses 2,764,800 2,305,000 2,882,100
A032 COMMUNICATIONS 140,000 140,000 140,000
A033 UTILITIES 689,800 230,000 737,300
A034 OCCUPANCY COSTS 5,000 5,000 5,300
A038 TRAVEL & 900,000 900,000 960,000
TRANSPORTATION
A039 GENERAL 1,030,000 1,030,000 1,039,500
A06 Transfers 100,000 100,000 100,000
A063 ENTERTAINMENT & 100,000 100,000 100,000
GIFTS
A09 Physical Assets 4,543,400 643,400
A092 COMPUTER 229,000 229,000
EQUIPMENT
A095 PURCHASE OF 3,900,000
TRANSPORT
A096 PURCHASE OF 14,400 14,400
PLANT & MACHINERY
A097 PURCHASE 200,000 200,000
FURNITURE & FIXTURE
A098 PURCHASE OF 200,000 200,000
OTHER ASSETS
A13 Repairs and Maintenance 400,000 400,000 420,000
A130 TRANSPORT 100,000 100,000 105,000
A131 MACHINERY AND 100,000 100,000 105,000
EQUIPMENT
A132 FURNITURE AND 100,000 100,000 105,000
FIXTURE
154
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 4,137,361,000 3,841,895,000 4,263,000,000
___________________________________
Demand No.115
(SC21115)
Home
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Home
Authorised : Rs 6,941,383,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
HOME DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
022 118,257,000 94,222,000 121,935,000
___________________________________
Total 6,498,289,000 6,599,795,000 6,941,383,000
___________________________________
A01 Employees Related Expenses. 4,625,170,000 4,476,348,000 5,083,412,000
A011 Pay 708,498,000 593,436,000 748,054,000
A011-1 Pay of Officer 146,307,000 81,769,000 155,604,000
A011-2 Pay of Other Staff 562,191,000 511,667,000 592,450,000
A012 Allowances 3,916,672,000 3,882,912,000 4,335,358,000
A012-1 Regular Allowances 697,278,000 727,479,000 813,301,000
A012-2 Other Allowances (excluding TA 3,219,394,000 3,155,433,000 3,522,057,000
A03 Operating Expenses 1,390,401,000 1,631,120,000 1,472,968,000
A05 Grants subsidies and Write off Loans 70,514,000 70,514,000 70,514,000
A06 Transfers 1,657,000 1,657,000 1,740,000
A09 Physical Assets 317,573,000 323,188,000 215,395,000
A13 Repairs and Maintenance 92,974,000 96,968,000 97,354,000
___________________________________
Total 6,498,289,000 6,599,795,000 6,941,383,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
02 DEFENCE AFFAIRS & SERVICES
022
0221
022101 CIVIL DEFENCE
GO0301 CIVIL DEFENCE GHOTKI
A01 Employees Related Expenses. 1,316,000 990,000 1,474,000
A011 PAY 5 5 752,000 564,000 790,000
A011-1 Pay of Officer 1 1 227,000 170,000 238,000
A011-2 Pay of Other Staff 4 4 525,000 394,000 552,000
A012 ALLOWANCES 564,000 426,000 684,000
A012-1 Regular Allowances 564,000 426,000 684,000
A012-2 Other Allowances (excluding
A09 Physical Assets 170,000 170,000
A092 COMPUTER 120,000 120,000
EQUIPMENT
A097 PURCHASE 50,000 50,000
FURNITURE & FIXTURE
___________________________________
Total-CIVIL DEFENCE GHOTKI 1,486,000 1,160,000 1,474,000
___________________________________
SN0436 CIVIL DEFENCE SANGHAR
A01 Employees Related Expenses. 1,316,000 990,000 1,474,000
A011 PAY 5 5 752,000 564,000 790,000
A011-1 Pay of Officer 1 1 227,000 170,000 238,000
A011-2 Pay of Other Staff 4 4 525,000 394,000 552,000
A012 ALLOWANCES 564,000 426,000 684,000
A012-1 Regular Allowances 564,000 426,000 684,000
A012-2 Other Allowances (excluding
A09 Physical Assets 170,000 170,000
A092 COMPUTER 120,000 120,000
EQUIPMENT
A097 PURCHASE 50,000 50,000
FURNITURE & FIXTURE
___________________________________
Total-CIVIL DEFENCE SANGHAR 1,486,000 1,160,000 1,474,000
___________________________________
SQ0375 CIVIL DEFENCE SHIKARPUR
A01 Employees Related Expenses. 1,316,000 990,000 1,474,000
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-CIVIL DEFENCE KARACHI (SOUTH) 8,460,000 7,902,000 9,039,000
___________________________________
KQ0142 CIVIL DEFENCE KARACHI (EAST)
A01 Employees Related Expenses. 9,000,000 10,612,000 10,240,000
A011 PAY 23 23 5,457,000 6,663,000 5,738,000
A011-1 Pay of Officer 3 3 1,357,000 1,564,000 1,424,000
A011-2 Pay of Other Staff 20 20 4,100,000 5,099,000 4,314,000
A012 ALLOWANCES 3,543,000 3,949,000 4,502,000
A012-1 Regular Allowances 3,526,000 3,932,000 4,483,000
A012-2 Other Allowances (excluding 17,000 17,000 19,000
___________________________________
Total-CIVIL DEFENCE KARACHI (EAST) 9,000,000 10,612,000 10,240,000
___________________________________
KQ0143 CIVIL DEFENCE KARACHI (WEST)
A01 Employees Related Expenses. 8,422,000 5,900,000 8,809,000
A011 PAY 22 22 5,532,000 3,673,000 5,834,000
A011-1 Pay of Officer 3 3 1,817,000 192,000 1,907,000
A011-2 Pay of Other Staff 19 19 3,715,000 3,481,000 3,927,000
A012 ALLOWANCES 2,890,000 2,227,000 2,975,000
A012-1 Regular Allowances 2,873,000 2,210,000 2,956,000
A012-2 Other Allowances (excluding 17,000 17,000 19,000
___________________________________
Total-CIVIL DEFENCE KARACHI (WEST) 8,422,000 5,900,000 8,809,000
___________________________________
KQ0144 CIVIL DEFENCE KARACHI (CENTRAL)
A01 Employees Related Expenses. 9,133,000 5,717,000 9,498,000
A011 PAY 21 21 6,150,000 3,530,000 6,474,000
A011-1 Pay of Officer 3 3 2,247,000 790,000 2,359,000
A011-2 Pay of Other Staff 18 18 3,903,000 2,740,000 4,115,000
A012 ALLOWANCES 2,983,000 2,187,000 3,024,000
A012-1 Regular Allowances 2,965,000 2,169,000 3,004,000
A012-2 Other Allowances (excluding 18,000 18,000 20,000
A03 Operating Expenses 937,000 937,000 1,023,000
A032 COMMUNICATIONS 28,000 28,000 28,000
A033 UTILITIES 696,000 696,000 766,000
A038 TRAVEL & 130,000 130,000 142,000
TRANSPORTATION
A039 GENERAL 83,000 83,000 87,000
A13 Repairs and Maintenance 52,000 52,000 55,000
8
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
032 POLICE
0321 POLICE
032106 FRONTIER WATCH AND WARD
KQ0138 45 FRONTIER CONSTABULARY PLATOON, SINDH
A01 Employees Related Expenses. 1,138,198,000 1,180,223,000 1,244,854,000
A011 PAY 401,928,000 395,636,000 421,926,000
A011-1 Pay of Officer 3,908,000 3,597,000 4,139,000
A011-2 Pay of Other Staff 398,020,000 392,039,000 417,787,000
A012 ALLOWANCES 736,270,000 784,587,000 822,928,000
A012-1 Regular Allowances 479,369,000 519,563,000 557,406,000
A012-2 Other Allowances (excluding 256,901,000 265,024,000 265,522,000
A03 Operating Expenses 39,224,000 39,224,000 41,540,000
A032 COMMUNICATIONS 651,000 651,000 651,000
A033 UTILITIES 1,651,000 1,651,000 1,776,000
A034 OCCUPANCY COSTS 1,470,000 1,470,000 1,544,000
A038 TRAVEL & 17,991,000 17,991,000 19,262,000
TRANSPORTATION
A039 GENERAL 17,461,000 17,461,000 18,307,000
A06 Transfers 607,000 607,000 637,000
A061 SCHOLARSHIP 607,000 607,000 637,000
A09 Physical Assets 15,065,000 15,065,000 9,220,000
A092 COMPUTER 500,000 500,000 425,000
EQUIPMENT
A095 PURCHASE OF 9,300,000 9,300,000 2,469,000
TRANSPORT
19
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
032150 OTHERS
KQ0139 PAKISTAN RANGERS, SINDH
A01 Employees Related Expenses. 2,935,308,000 2,839,096,000 3,228,839,000
A012 ALLOWANCES 2,935,308,000 2,839,096,000 3,228,839,000
A012-1 Regular Allowances
A012-2 Other Allowances (excluding 2,935,308,000 2,839,096,000 3,228,839,000
A03 Operating Expenses 886,764,000 938,448,000 963,174,000
A032 COMMUNICATIONS 24,324,000 24,324,000 24,324,000
A033 UTILITIES 530,759,000 530,759,000 574,312,000
A038 TRAVEL & 324,385,000 349,811,000 356,824,000
TRANSPORTATION
A039 GENERAL 7,296,000 33,554,000 7,714,000
A09 Physical Assets 279,655,000 291,970,000 204,700,000
A092 COMPUTER 11,690,000
EQUIPMENT
A095 PURCHASE OF 200,750,000 140,525,000 127,410,000
TRANSPORT
A096 PURCHASE OF 50,283,000
PLANT & MACHINERY
A098 PURCHASE OF 78,905,000 101,162,000 65,600,000
OTHER ASSETS
20
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-CIVIL DEFENCE JACOBABAD 2,929,000 2,354,000 3,115,000
___________________________________
JO0014 CIVIL DEFENCE JAMSHORO
A01 Employees Related Expenses. 2,996,000 3,046,000 3,240,000
A011 PAY 13 13 1,749,000 1,856,000 1,837,000
A011-1 Pay of Officer 2 2 623,000 717,000 654,000
A011-2 Pay of Other Staff 11 11 1,126,000 1,139,000 1,183,000
A012 ALLOWANCES 1,247,000 1,190,000 1,403,000
A012-1 Regular Allowances 1,218,000 1,161,000 1,371,000
A012-2 Other Allowances (excluding 29,000 29,000 32,000
A03 Operating Expenses 706,000 621,000 746,000
A032 COMMUNICATIONS 57,000 57,000 57,000
A033 UTILITIES 85,000 94,000
A034 OCCUPANCY COSTS 123,000 123,000 133,000
A038 TRAVEL & 314,000 314,000 332,000
TRANSPORTATION
A039 GENERAL 127,000 127,000 130,000
A13 Repairs and Maintenance 250,000 250,000 263,000
A130 TRANSPORT 142,000 142,000 149,000
A131 MACHINERY AND 71,000 71,000 75,000
EQUIPMENT
A132 FURNITURE AND 37,000 37,000 39,000
FIXTURE
___________________________________
Total-CIVIL DEFENCE JAMSHORO 3,952,000 3,917,000 4,249,000
___________________________________
SB0017 CIVIL DEFENCE BENAZIRABAD
A01 Employees Related Expenses. 2,130,000 1,501,000 2,264,000
A011 PAY 7 7 1,456,000 935,000 1,527,000
A011-1 Pay of Officer 1 1 440,000 462,000
A011-2 Pay of Other Staff 6 6 1,016,000 935,000 1,065,000
A012 ALLOWANCES 674,000 566,000 737,000
A012-1 Regular Allowances 652,000 544,000 713,000
A012-2 Other Allowances (excluding 22,000 22,000 24,000
A03 Operating Expenses 704,000 629,000 753,000
A032 COMMUNICATIONS 40,000 40,000 40,000
A033 UTILITIES 135,000 60,000 146,000
A038 TRAVEL & 450,000 450,000 486,000
TRANSPORTATION
A039 GENERAL 79,000 79,000 81,000
22
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DEPUTY DIRECTOR RECLAMATION AND 10,593,000 7,844,000 9,319,000
PROBATION ORGANIZATION MIRPURKHAS
___________________________________
MP0485 DISTRICT PUBLIC SAFETY AND POLICE
COMPLAINT COMMISSION MIRPURKHAS
A01 Employees Related Expenses. 2,606,000 1,253,000 2,723,000
A011 PAY 10 10 1,897,000 732,000 1,992,000
A011-1 Pay of Officer 3 3 1,025,000 1,076,000
A011-2 Pay of Other Staff 7 7 872,000 732,000 916,000
A012 ALLOWANCES 709,000 521,000 731,000
A012-1 Regular Allowances 709,000 521,000 731,000
A012-2 Other Allowances (excluding
___________________________________
Total-DISTRICT PUBLIC SAFETY AND POLICE 2,606,000 1,253,000 2,723,000
COMPLAINT COMMISSION MIRPURKHAS
___________________________________
MX0375 DISTRICT PUBLIC SAFETY AND POLICE
COMPLAINT COMMISSION MITHI
A01 Employees Related Expenses. 3,150,000 2,192,000 3,134,000
A011 PAY 10 10 1,897,000 1,263,000 1,992,000
A011-1 Pay of Officer 3 3 1,025,000 1,076,000
A011-2 Pay of Other Staff 7 7 872,000 1,263,000 916,000
A012 ALLOWANCES 1,253,000 929,000 1,142,000
A012-1 Regular Allowances 1,253,000 929,000 1,142,000
A012-2 Other Allowances (excluding
___________________________________
Total-DISTRICT PUBLIC SAFETY AND POLICE 3,150,000 2,192,000 3,134,000
COMPLAINT COMMISSION MITHI
___________________________________
MY0226 DISTRICT PUBLIC SAFETY AND POLICE
COMPLAINT COMMISSION MITIARI
A01 Employees Related Expenses. 2,795,000 1,397,000 2,768,000
37
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DEPUTY DIRECTOR RECLAMATION & PROBATION 16,547,000 16,556,500 16,445,000
ORGANIZATION KARACHI
___________________________________
___________________________________
Total- 6,498,289,000 6,599,795,000 6,941,383,000
___________________________________
Demand No.116
(SC21116)
Sindh Police
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Sindh Police
Authorised : Rs 197,018,358,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
032 Police 89,943,193,000 84,681,081,000 98,509,179,000
___________________________________
Total 179,886,386,000 169,362,162,000 197,018,358,000
___________________________________
A01 Employees Related Expenses. 76,143,663,000 73,210,974,000 82,587,517,000
A011 Pay 36,491,734,000 33,367,542,000 39,575,277,000
A011-1 Pay of Officer 2,649,086,000 911,076,000 2,902,180,000
A011-2 Pay of Other Staff 33,842,648,000 32,456,466,000 36,673,097,000
A012 Allowances 39,651,929,000 39,843,432,000 43,012,240,000
A012-1 Regular Allowances 39,473,905,000 38,918,789,000 42,811,897,000
A012-2 Other Allowances (excluding TA 178,024,000 924,643,000 200,343,000
A03 Operating Expenses 9,154,625,000 7,400,217,000 9,842,670,000
A05 Grants subsidies and Write off Loans 152,900,000 452,900,000 152,900,000
A06 Transfers 1,149,259,000 649,259,000 1,156,734,000
A09 Physical Assets 2,121,200,000 1,541,200,000 3,692,137,000
A13 Repairs and Maintenance 1,221,546,000 1,426,531,000 1,077,221,000
___________________________________
Total 179,886,386,000 169,362,162,000 197,018,358,000
___________________________________
2
1
Demand No.117
(SC21117)
Jails
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Jails
Authorised : Rs 4,338,000,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
HOME DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
034 Prison Administration and Oper 4,041,687,000 3,955,533,000 4,338,000,000
___________________________________
Total 4,041,687,000 3,955,533,000 4,338,000,000
___________________________________
A01 Employees Related Expenses. 1,873,437,000 1,761,437,000 2,128,899,000
A011 Pay 1,116,169,000 898,628,000 1,178,212,000
A011-1 Pay of Officer 123,789,000 87,504,000 130,725,000
A011-2 Pay of Other Staff 992,380,000 811,124,000 1,047,487,000
A012 Allowances 757,268,000 862,809,000 950,687,000
A012-1 Regular Allowances 747,090,000 838,686,000 939,753,000
A012-2 Other Allowances (excluding TA 10,178,000 24,123,000 10,934,000
A03 Operating Expenses 1,998,744,000 1,669,587,000 2,120,065,000
A05 Grants subsidies and Write off Loans 16,170,000 355,744,000 16,170,000
A06 Transfers 5,134,000 3,168,000 5,141,000
A09 Physical Assets 138,681,000 153,415,000 57,646,000
A13 Repairs and Maintenance 9,521,000 12,182,000 10,079,000
___________________________________
Total 4,041,687,000 3,955,533,000 4,338,000,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
03 PUBLIC ORDER AND SAFETY AFFAIR
034 PRISON ADMINISTRATION AND OPER
0341 PRISON ADMINISTRATION AND OPER
034101 JAILS AND CONVICT SETTLEMENT
BI0022 DISTRICT JAIL BADIN
A01 Employees Related Expenses. 43,921,000 45,842,000 50,635,000
A011 PAY 169 169 26,103,000 23,603,000 27,408,000
A011-1 Pay of Officer 9 9 3,587,000 2,812,000 3,766,000
A011-2 Pay of Other Staff 160 160 22,516,000 20,791,000 23,642,000
A012 ALLOWANCES 17,818,000 22,239,000 23,227,000
A012-1 Regular Allowances 17,741,000 21,703,000 23,142,000
A012-2 Other Allowances (excluding 77,000 536,000 85,000
A03 Operating Expenses 13,612,000 4,028,000 14,685,000
A032 COMMUNICATIONS 201,000 201,000 201,000
A033 UTILITIES 11,804,000 2,120,000 12,789,000
A034 OCCUPANCY COSTS 140,000 140,000 147,000
A038 TRAVEL & 1,131,000 1,131,000 1,192,000
TRANSPORTATION
A039 GENERAL 336,000 436,000 356,000
A09 Physical Assets 150,000
A097 PURCHASE 150,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 187,000 530,000 196,000
A130 TRANSPORT 53,000 200,000 56,000
A131 MACHINERY AND 105,000 210,000 110,000
EQUIPMENT
A132 FURNITURE AND 29,000 120,000 30,000
FIXTURE
___________________________________
Total-DISTRICT JAIL BADIN 57,720,000 50,400,000 65,666,000
___________________________________
BI0023 OPEN JAIL BADIN
A01 Employees Related Expenses. 12,374,000 7,796,000 13,401,000
A011 PAY 44 44 8,093,000 4,092,000 8,494,000
A011-1 Pay of Officer 2 2 630,000 230,000 662,000
A011-2 Pay of Other Staff 42 42 7,463,000 3,862,000 7,832,000
A012 ALLOWANCES 4,281,000 3,704,000 4,907,000
A012-1 Regular Allowances 4,281,000 3,630,000 4,907,000
A012-2 Other Allowances (excluding 74,000
A03 Operating Expenses 699,000 699,000 747,000
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DISTRICT JAIL THATTA 31,549,000 13,756,000 28,059,000
___________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 4,041,687,000 3,955,533,000 4,338,000,000
___________________________________
Demand No.118
(SC21118)
Law & Parliamentary Affairs
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Law & Parliamentary Affairs
Authorised : Rs 10,753,000,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
LAW/PARLIAMENTARY AFFAIRS, HUMAN RIGHTS
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
036 Administration of Public Order 423,042,000 426,167,000 563,846,000
___________________________________
Total 8,253,614,000 9,554,000,000 10,753,000,000
___________________________________
A01 Employees Related Expenses. 7,231,232,000 8,666,624,000 9,760,474,000
A011 Pay 3,184,813,000 3,117,894,000 3,397,833,000
A011-1 Pay of Officer 1,148,365,000 1,225,207,000 1,219,296,000
A011-2 Pay of Other Staff 2,036,448,000 1,892,687,000 2,178,537,000
A012 Allowances 4,046,419,000 5,548,730,000 6,362,641,000
A012-1 Regular Allowances 3,943,596,000 5,363,310,000 6,254,747,000
A012-2 Other Allowances (excluding TA 102,823,000 185,420,000 107,894,000
A03 Operating Expenses 780,601,000 686,326,000 818,382,000
A05 Grants subsidies and Write off Loans 120,780,000 97,440,000 97,336,000
A09 Physical Assets 75,084,000 53,154,000 23,168,000
A13 Repairs and Maintenance 45,917,000 50,456,000 53,640,000
___________________________________
Total 8,253,614,000 9,554,000,000 10,753,000,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
03 PUBLIC ORDER AND SAFETY AFFAIR
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
BI0026 SESSIONS COURTS BADIN
A01 Employees Related Expenses. 45,415,000 59,378,000 62,073,000
A011 PAY 67 67 18,595,000 20,691,000 19,527,000
A011-1 Pay of Officer 7 7 5,083,000 5,395,000 5,337,000
A011-2 Pay of Other Staff 60 60 13,512,000 15,296,000 14,190,000
A012 ALLOWANCES 26,820,000 38,687,000 42,546,000
A012-1 Regular Allowances 26,494,000 38,259,000 42,187,000
A012-2 Other Allowances (excluding 326,000 428,000 359,000
A03 Operating Expenses 3,659,000 2,045,000 3,954,000
A032 COMMUNICATIONS 313,000 313,000 313,000
A033 UTILITIES 1,684,000 70,000 1,849,000
A034 OCCUPANCY COSTS 22,000 22,000 23,000
A038 TRAVEL & 1,234,000 1,234,000 1,347,000
TRANSPORTATION
A039 GENERAL 406,000 406,000 422,000
A09 Physical Assets 300,000 300,000
A092 COMPUTER 300,000 300,000
EQUIPMENT
A13 Repairs and Maintenance 577,000 577,000 606,000
A130 TRANSPORT 338,000 338,000 355,000
A131 MACHINERY AND 160,000 160,000 168,000
EQUIPMENT
A132 FURNITURE AND 79,000 79,000 83,000
FIXTURE
___________________________________
Total-SESSIONS COURTS BADIN 49,951,000 62,300,000 66,633,000
___________________________________
BI0027 CIVIL COURTS BADIN
A01 Employees Related Expenses. 58,906,000 71,873,000 76,921,000
A011 PAY 85 85 25,425,000 25,159,000 26,610,000
A011-1 Pay of Officer 9 9 7,229,000 7,056,000 7,590,000
A011-2 Pay of Other Staff 76 76 18,196,000 18,103,000 19,020,000
A012 ALLOWANCES 33,481,000 46,714,000 50,311,000
A012-1 Regular Allowances 33,155,000 46,266,000 49,952,000
A012-2 Other Allowances (excluding 326,000 448,000 359,000
A03 Operating Expenses 2,778,000 2,374,000 2,990,000
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-CIVIL COURTS KARACHI EAST 285,247,000 391,502,000 408,191,000
___________________________________
KQ0368 CIVIL COURTS KARACHI WEST
A01 Employees Related Expenses. 256,343,000 315,049,000 360,307,000
A011 PAY 500 500 95,693,000 98,070,000 100,404,000
A011-1 Pay of Officer 42 42 27,043,000 28,228,000 28,395,000
A011-2 Pay of Other Staff 458 458 68,650,000 69,842,000 72,009,000
A012 ALLOWANCES 160,650,000 216,979,000 259,903,000
A012-1 Regular Allowances 160,222,000 214,849,000 259,432,000
A012-2 Other Allowances (excluding 428,000 2,130,000 471,000
A03 Operating Expenses 12,548,000 12,398,000 13,540,000
A032 COMMUNICATIONS 458,000 458,000 458,000
A033 UTILITIES 2,740,000 2,740,000 3,008,000
A034 OCCUPANCY COSTS 115,000 15,000 121,000
A038 TRAVEL & 8,390,000 7,690,000 9,070,000
TRANSPORTATION
A039 GENERAL 845,000 1,495,000 883,000
A09 Physical Assets 1,072,000 1,072,000
A092 COMPUTER 500,000 500,000
EQUIPMENT
A096 PURCHASE OF 72,000 72,000
PLANT & MACHINERY
A097 PURCHASE 500,000 500,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 603,000 753,000 633,000
A130 TRANSPORT 231,000 231,000 243,000
A131 MACHINERY AND 208,000 358,000 218,000
EQUIPMENT
A132 FURNITURE AND 164,000 164,000 172,000
FIXTURE
___________________________________
Total-CIVIL COURTS KARACHI WEST 270,566,000 329,272,000 374,480,000
___________________________________
KQ0369 CIVIL COURTS KARACHI CENTRAL
A01 Employees Related Expenses. 204,544,000 283,743,000 296,750,000
26
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-FAMILY COURT DISTRICT KHAIRPUR 5,152,000 4,000,000 5,995,000
___________________________________
KX0036 SPECIAL COURTS (ANTI-TERRORISM)
KHAIRPUR
A01 Employees Related Expenses. 13,146,000 16,767,000 18,489,000
A011 PAY 19 20 5,244,000 5,028,000 5,506,000
A011-1 Pay of Officer 3 3 1,947,000 814,000 2,044,000
A011-2 Pay of Other Staff 16 17 3,297,000 4,214,000 3,462,000
A012 ALLOWANCES 7,902,000 11,739,000 12,983,000
A012-1 Regular Allowances 7,758,000 11,532,000 12,825,000
A012-2 Other Allowances (excluding 144,000 207,000 158,000
A03 Operating Expenses 1,591,000 1,287,000 1,692,000
A032 COMMUNICATIONS 143,000 143,000 143,000
A033 UTILITIES 421,000 117,000 454,000
A038 TRAVEL & 535,000 535,000 581,000
TRANSPORTATION
A039 GENERAL 492,000 492,000 514,000
A09 Physical Assets 200,000 200,000
A092 COMPUTER 200,000 200,000
EQUIPMENT
A13 Repairs and Maintenance 146,000 146,000 153,000
A130 TRANSPORT 56,000 56,000 59,000
A131 MACHINERY AND 49,000 49,000 51,000
EQUIPMENT
A132 FURNITURE AND 41,000 41,000 43,000
FIXTURE
___________________________________
Total-SPECIAL COURTS (ANTI-TERRORISM) 15,083,000 18,400,000 20,334,000
KHAIRPUR
___________________________________
LN0039 CIVIL COURTS LARKANA
A01 Employees Related Expenses. 94,960,000 122,148,000 137,037,000
A011 PAY 174 174 39,278,000 39,049,000 41,208,000
A011-1 Pay of Officer 14 14 9,713,000 10,567,000 10,198,000
A011-2 Pay of Other Staff 160 160 29,565,000 28,482,000 31,010,000
A012 ALLOWANCES 55,682,000 83,099,000 95,829,000
A012-1 Regular Allowances 55,249,000 82,666,000 95,353,000
A012-2 Other Allowances (excluding 433,000 433,000 476,000
A03 Operating Expenses 4,868,000 3,859,000 5,251,000
40
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-CIVIL COURTS NAUSHERO FEROZE 100,634,000 148,300,000 146,575,000
___________________________________
NX0028 FAMILY COURTS DISTRICT NAUSHERO FEROZE
A01 Employees Related Expenses. 4,334,000 5,398,000 5,872,000
A011 PAY 6 6 1,788,000 1,732,000 1,877,000
A011-1 Pay of Officer 1 1 589,000 597,000 618,000
A011-2 Pay of Other Staff 5 5 1,199,000 1,135,000 1,259,000
A012 ALLOWANCES 2,546,000 3,666,000 3,995,000
A012-1 Regular Allowances 2,524,000 3,640,000 3,971,000
A012-2 Other Allowances (excluding 22,000 26,000 24,000
A03 Operating Expenses 326,000 326,000 347,000
A032 COMMUNICATIONS 29,000 29,000 29,000
A038 TRAVEL & 218,000 218,000 234,000
TRANSPORTATION
A039 GENERAL 79,000 79,000 84,000
A13 Repairs and Maintenance 76,000 76,000 80,000
A131 MACHINERY AND 41,000 41,000 43,000
EQUIPMENT
A132 FURNITURE AND 35,000 35,000 37,000
FIXTURE
___________________________________
Total-FAMILY COURTS DISTRICT NAUSHERO FEROZE 4,736,000 5,800,000 6,299,000
___________________________________
NX0030 SPECIAL COURTS ANTI-TERRORISM NAUSHERO
FEROZE
A01 Employees Related Expenses. 11,221,000 13,068,000 15,597,000
A011 PAY 19 20 3,936,000 4,016,000 4,148,000
A011-1 Pay of Officer 4 4 1,409,000 1,892,000 1,495,000
A011-2 Pay of Other Staff 15 16 2,527,000 2,124,000 2,653,000
A012 ALLOWANCES 7,285,000 9,052,000 11,449,000
A012-1 Regular Allowances 7,141,000 8,706,000 11,291,000
A012-2 Other Allowances (excluding 144,000 346,000 158,000
A03 Operating Expenses 1,784,000 1,541,000 1,880,000
A032 COMMUNICATIONS 250,000 250,000 250,000
A033 UTILITIES 342,000 99,000 368,000
A034 OCCUPANCY COSTS 28,000 28,000 29,000
A038 TRAVEL & 643,000 643,000 689,000
TRANSPORTATION
A039 GENERAL 521,000 521,000 544,000
A09 Physical Assets 200,000 200,000
51
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-CIVIL COURTS THATTA 76,187,000 89,500,000 105,823,000
___________________________________
TX0032 FAMILY COURT DISTRICT THATTA
A01 Employees Related Expenses. 5,079,000 2,600,000 6,168,000
A011 PAY 6 6 2,436,000 824,000 2,558,000
A011-1 Pay of Officer 1 1 1,284,000 561,000 1,348,000
A011-2 Pay of Other Staff 5 5 1,152,000 263,000 1,210,000
A012 ALLOWANCES 2,643,000 1,776,000 3,610,000
A012-1 Regular Allowances 2,643,000 1,776,000 3,610,000
A012-2 Other Allowances (excluding
___________________________________
Total-FAMILY COURT DISTRICT THATTA 5,079,000 2,600,000 6,168,000
___________________________________
UT0023 SESSIONS COURTS UMER KOT
A01 Employees Related Expenses. 39,885,000 48,205,000 52,959,000
A011 PAY 58 58 17,082,000 17,072,000 17,936,000
A011-1 Pay of Officer 5 5 4,143,000 4,132,000 4,350,000
A011-2 Pay of Other Staff 53 53 12,939,000 12,940,000 13,586,000
A012 ALLOWANCES 22,803,000 31,133,000 35,023,000
A012-1 Regular Allowances 22,691,000 30,950,000 34,900,000
A012-2 Other Allowances (excluding 112,000 183,000 123,000
A03 Operating Expenses 2,454,000 1,787,000 2,619,000
A032 COMMUNICATIONS 298,000 298,000 298,000
A033 UTILITIES 989,000 322,000 1,072,000
A034 OCCUPANCY COSTS 15,000 15,000 16,000
A038 TRAVEL & 863,000 863,000 933,000
TRANSPORTATION
A039 GENERAL 289,000 289,000 300,000
A09 Physical Assets 450,000 450,000
A092 COMPUTER 300,000 300,000
EQUIPMENT
A097 PURCHASE 150,000 150,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 358,000 358,000 375,000
A130 TRANSPORT 169,000 169,000 177,000
A131 MACHINERY AND 105,000 105,000 110,000
EQUIPMENT
A132 FURNITURE AND 84,000 84,000 88,000
FIXTURE
67
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-SESSIONS COURTS UMER KOT 43,147,000 50,800,000 55,953,000
___________________________________
UT0024 CIVIL COURTS UMER KOT
A01 Employees Related Expenses. 57,311,000 73,807,000 75,635,000
A011 PAY 84 84 24,916,000 25,521,000 26,161,000
A011-1 Pay of Officer 8 8 5,613,000 6,105,000 5,894,000
A011-2 Pay of Other Staff 76 76 19,303,000 19,416,000 20,267,000
A012 ALLOWANCES 32,395,000 48,286,000 49,474,000
A012-1 Regular Allowances 32,139,000 47,872,000 49,192,000
A012-2 Other Allowances (excluding 256,000 414,000 282,000
A03 Operating Expenses 3,506,000 2,839,000 3,754,000
A032 COMMUNICATIONS 243,000 243,000 243,000
A033 UTILITIES 783,000 116,000 856,000
A034 OCCUPANCY COSTS 17,000 17,000 18,000
A038 TRAVEL & 1,463,000 1,463,000 1,593,000
TRANSPORTATION
A039 GENERAL 1,000,000 1,000,000 1,044,000
A09 Physical Assets 636,000 636,000
A092 COMPUTER 300,000 300,000
EQUIPMENT
A096 PURCHASE OF 36,000 36,000
PLANT & MACHINERY
A097 PURCHASE 300,000 300,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 518,000 518,000 545,000
A130 TRANSPORT 55,000 55,000 58,000
A131 MACHINERY AND 313,000 313,000 329,000
EQUIPMENT
A132 FURNITURE AND 150,000 150,000 158,000
FIXTURE
___________________________________
Total-CIVIL COURTS UMER KOT 61,971,000 77,800,000 79,934,000
___________________________________
UT0025 FAMILY COURT DISTRICT UMER KOT
A01 Employees Related Expenses. 4,419,000 5,822,000 5,927,000
68
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-SPECIAL COURT (ANTI-TERRORISM) NO XVI 22,109,000 14,900,000 23,432,000
___________________________________
KQ0407 SPECIAL COURT (ANTI-TERRORISM) NO XVII
A01 Employees Related Expenses. 19,082,000 11,732,000 20,339,000
A011 PAY 20 20 7,233,000 3,712,000 7,597,000
A011-1 Pay of Officer 4 4 2,426,000 2,286,000 2,550,000
A011-2 Pay of Other Staff 16 16 4,807,000 1,426,000 5,047,000
A012 ALLOWANCES 11,849,000 8,020,000 12,742,000
A012-1 Regular Allowances 11,572,000 7,732,000 12,437,000
A012-2 Other Allowances (excluding 277,000 288,000 305,000
A03 Operating Expenses 2,421,000 2,421,000 2,550,000
A032 COMMUNICATIONS 392,000 392,000 392,000
A033 UTILITIES 522,000 522,000 557,000
A034 OCCUPANCY COSTS 15,000 50,000 16,000
A038 TRAVEL & 713,000 678,000 771,000
TRANSPORTATION
A039 GENERAL 779,000 779,000 814,000
A09 Physical Assets 365,000 365,000
A092 COMPUTER 200,000 200,000
EQUIPMENT
A096 PURCHASE OF 15,000 15,000
PLANT & MACHINERY
A097 PURCHASE 150,000 150,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 182,000 182,000 191,000
A130 TRANSPORT 78,000 78,000 82,000
A131 MACHINERY AND 78,000 78,000 82,000
EQUIPMENT
A132 FURNITURE AND 26,000 26,000 27,000
FIXTURE
___________________________________
Total-SPECIAL COURT (ANTI-TERRORISM) NO XVII 22,050,000 14,700,000 23,080,000
___________________________________
KQ0408 SPECIAL COURT (ANTI-TERRORISM) NO XVIII
A01 Employees Related Expenses. 19,175,000 10,532,000 20,070,000
75
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
031104 LITIGATION
BI0029 DISTRICT PROSECUTOR BADIN
A01 Employees Related Expenses. 18,359,000 19,508,000 21,820,000
A011 PAY 49 49 10,864,000 10,673,000 11,407,000
A011-1 Pay of Officer 16 16 5,839,000 5,491,000 6,131,000
A011-2 Pay of Other Staff 33 33 5,025,000 5,182,000 5,276,000
A012 ALLOWANCES 7,495,000 8,835,000 10,413,000
A012-1 Regular Allowances 7,066,000 8,236,000 9,962,000
A012-2 Other Allowances (excluding 429,000 599,000 451,000
A03 Operating Expenses 4,113,000 3,104,000 4,323,000
A032 COMMUNICATIONS 493,000 493,000 493,000
A033 UTILITIES 1,061,000 52,000 1,165,000
A038 TRAVEL & 821,000 821,000 860,000
TRANSPORTATION
A039 GENERAL 1,738,000 1,738,000 1,805,000
A09 Physical Assets 350,000
A092 COMPUTER 132,000
EQUIPMENT
A096 PURCHASE OF 18,000
PLANT & MACHINERY
A097 PURCHASE 200,000
FURNITURE & FIXTURE
___________________________________
Total-DISTRICT PROSECUTOR BADIN 22,472,000 22,612,000 26,493,000
___________________________________
DD0029 DISTRICT PROSECUTOR DADU
A01 Employees Related Expenses. 29,292,000 31,893,000 35,214,000
98
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DISTRICT PROSECUTOR MIRPURKHAS 23,074,000 24,099,000 28,603,000
___________________________________
MX0027 DISTRICT PROSECUTOR THAR @ MITHI
A01 Employees Related Expenses. 13,742,000 10,372,000 15,694,000
A011 PAY 50 51 7,777,000 5,384,000 8,625,000
A011-1 Pay of Officer 16 17 3,248,000 1,724,000 3,870,000
A011-2 Pay of Other Staff 34 34 4,529,000 3,660,000 4,755,000
A012 ALLOWANCES 5,965,000 4,988,000 7,069,000
A012-1 Regular Allowances 5,363,000 4,414,000 6,445,000
A012-2 Other Allowances (excluding 602,000 574,000 624,000
A03 Operating Expenses 4,411,000 3,402,000 4,612,000
A032 COMMUNICATIONS 1,056,000 1,056,000 1,056,000
A033 UTILITIES 1,077,000 68,000 1,182,000
A038 TRAVEL & 733,000 733,000 768,000
TRANSPORTATION
A039 GENERAL 1,545,000 1,545,000 1,606,000
A09 Physical Assets 350,000
A092 COMPUTER 132,000
EQUIPMENT
A096 PURCHASE OF 18,000
PLANT & MACHINERY
A097 PURCHASE 200,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 26,000 26,000 27,000
A132 FURNITURE AND 26,000 26,000 27,000
FIXTURE
___________________________________
Total-DISTRICT PROSECUTOR THAR @ MITHI 18,179,000 13,800,000 20,683,000
___________________________________
MY0024 DISTRICT PROSECUTOR MATIARI
A01 Employees Related Expenses. 11,147,000 15,885,000 14,100,000
A011 PAY 40 40 6,435,000 8,623,000 6,757,000
A011-1 Pay of Officer 13 13 3,261,000 5,329,000 3,424,000
A011-2 Pay of Other Staff 27 27 3,174,000 3,294,000 3,333,000
A012 ALLOWANCES 4,712,000 7,262,000 7,343,000
A012-1 Regular Allowances 4,168,000 6,074,000 6,777,000
A012-2 Other Allowances (excluding 544,000 1,188,000 566,000
A03 Operating Expenses 3,924,000 2,915,000 4,124,000
109
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
031120 OTHERS
BI0025 PROCESS SERVING ESTABLISHMENT BADIN
116
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-PROCESS SERVING ESTABLISHMENT KARACHI 7,003,000 7,000,000 8,546,000
WEST
___________________________________
KQ0393 DIRECTOR MONITORING IMPLEMENTATION
A01 Employees Related Expenses. 22,188,000 22,673,000 26,834,000
A011 PAY 54 57 11,827,000 10,292,000 13,329,000
A011-1 Pay of Officer 22 24 6,054,000 4,995,000 7,085,000
A011-2 Pay of Other Staff 32 33 5,773,000 5,297,000 6,244,000
A012 ALLOWANCES 10,361,000 12,381,000 13,505,000
A012-1 Regular Allowances 9,589,000 10,141,000 12,690,000
A012-2 Other Allowances (excluding 772,000 2,240,000 815,000
A03 Operating Expenses 4,218,000 4,218,000 4,391,000
A032 COMMUNICATIONS 276,000 276,000 276,000
A033 UTILITIES 1,050,000 1,050,000 1,153,000
A036 MOTOR VEHICLES 40,000 40,000
A038 TRAVEL & 802,000 802,000 844,000
TRANSPORTATION
A039 GENERAL 2,050,000 2,050,000 2,118,000
A09 Physical Assets 4,357,000 2,007,000 563,000
A092 COMPUTER 400,000 400,000 132,000
EQUIPMENT
A095 PURCHASE OF 2,350,000
TRANSPORT
A096 PURCHASE OF 907,000 907,000 181,000
PLANT & MACHINERY
A097 PURCHASE 700,000 700,000 250,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 52,000 52,000 55,000
A130 TRANSPORT 18,000 18,000 19,000
A131 MACHINERY AND 18,000 18,000 19,000
EQUIPMENT
A132 FURNITURE AND 16,000 16,000 17,000
FIXTURE
___________________________________
Total-DIRECTOR MONITORING IMPLEMENTATION 30,815,000 28,950,000 31,843,000
___________________________________
KX0033 PROCESS SERVING ESTABLISHMENT KHAIRPUR
A01 Employees Related Expenses. 16,727,000 25,045,000 20,571,000
121
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-PROCESS SERVING ESTABLISHMENT 8,519,000 12,200,000 10,612,000
MIRPURKHAS
___________________________________
NX0025 PROCESS SERVING ESTABLISHMENT NAUSHAHRO
FEROZE
A01 Employees Related Expenses. 12,956,000 24,470,000 16,781,000
A011 PAY 11 11 6,767,000 8,344,000 7,105,000
A011-1 Pay of Officer
A011-2 Pay of Other Staff 11 11 6,767,000 8,344,000 7,105,000
A012 ALLOWANCES 6,189,000 16,126,000 9,676,000
A012-1 Regular Allowances 6,189,000 15,991,000 9,676,000
A012-2 Other Allowances (excluding 135,000
A03 Operating Expenses 30,000 30,000 30,000
A038 TRAVEL & 30,000 30,000 30,000
TRANSPORTATION
___________________________________
Total-PROCESS SERVING ESTABLISHMENT NAUSHAHRO 12,986,000 24,500,000 16,811,000
FEROZE
___________________________________
SB0033 PROCESS SERVING ESTABLISHMENT
BENAZIRABAD
A01 Employees Related Expenses. 10,772,000 15,070,000 13,907,000
A011 PAY 15 15 5,248,000 5,072,000 5,513,000
A011-1 Pay of Officer
A011-2 Pay of Other Staff 15 15 5,248,000 5,072,000 5,513,000
A012 ALLOWANCES 5,524,000 9,998,000 8,394,000
A012-1 Regular Allowances 5,524,000 9,936,000 8,394,000
A012-2 Other Allowances (excluding 62,000
A03 Operating Expenses 30,000 30,000 30,000
A038 TRAVEL & 30,000 30,000 30,000
TRANSPORTATION
___________________________________
Total-PROCESS SERVING ESTABLISHMENT 10,802,000 15,100,000 13,937,000
BENAZIRABAD
___________________________________
SN0028 PROCESS SERVING ESTABLISHMENT SANGHAR
A01 Employees Related Expenses. 12,365,000 14,379,000 13,735,000
123
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 8,253,614,000 9,554,000,000 10,753,000,000
___________________________________
Demand No.121
(SC21121)
Agriculture
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Agriculture
Authorised : Rs 10,622,791,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
AGRICULTURE SUPPLY & PRICES DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
042 Agri,Food,Irrigation,Forestry 8,970,863,100 7,691,908,300 10,004,038,000
___________________________________
Total 8,997,163,100 7,691,908,300 10,622,791,000
___________________________________
A01 Employees Related Expenses. 7,968,747,600 6,829,228,800 9,075,074,500
A011 Pay 5,397,747,500 4,417,529,000 5,989,021,000
A011-1 Pay of Officer 2,842,682,500 2,033,493,000 3,193,904,000
A011-2 Pay of Other Staff 2,555,065,000 2,384,036,000 2,795,117,000
A012 Allowances 2,571,000,100 2,411,699,800 3,086,053,500
A012-1 Regular Allowances 2,519,108,100 2,363,711,880 3,042,777,000
A012-2 Other Allowances (excluding TA 51,892,000 47,987,920 43,276,500
A02 Project Pre-investment Analysis 4,248,000
A03 Operating Expenses 753,354,500 634,671,500 973,385,500
A05 Grants subsidies and Write off Loans 29,568,000 29,568,000 29,568,000
A06 Transfers 400,000,000
A09 Physical Assets 121,324,000 4,271,000 10,120,000
A13 Repairs and Maintenance 124,169,000 194,169,000 130,395,000
___________________________________
Total 8,997,163,100 7,691,908,300 10,622,791,000
___________________________________
2
Authorised : Rs
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
HEALTH DEPRATMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
074 Public Health Services 618,053,700 599,513,700
___________________________________
Total 618,053,700 599,513,700
___________________________________
A01 Employees Related Expenses. 37,080,000 18,540,000
A011 Pay 37,080,000 18,540,000
A011-1 Pay of Officer 34,200,000 17,100,000
A011-2 Pay of Other Staff 2,880,000 1,440,000
A02 Project Pre-investment Analysis 4,248,000 4,248,000
A03 Operating Expenses 176,725,700 176,725,700
A06 Transfers 400,000,000 400,000,000
___________________________________
Total 618,053,700 599,513,700
___________________________________
3
Authorised : Rs 10,622,791,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
AGRICULTURE SUPPLY & PRICES DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
074 Public Health Services 26,300,000 618,753,000
___________________________________
Total 8,997,163,100 7,691,908,300 10,622,791,000
___________________________________
A01 Employees Related Expenses. 7,968,747,600 6,829,228,800 9,075,074,500
A011 Pay 5,397,747,500 4,417,529,000 5,989,021,000
A011-1 Pay of Officer 2,842,682,500 2,033,493,000 3,193,904,000
A011-2 Pay of Other Staff 2,555,065,000 2,384,036,000 2,795,117,000
A012 Allowances 2,571,000,100 2,411,699,800 3,086,053,500
A012-1 Regular Allowances 2,519,108,100 2,363,711,880 3,042,777,000
A012-2 Other Allowances (excluding TA 51,892,000 47,987,920 43,276,500
A02 Project Pre-investment Analysis 4,248,000
A03 Operating Expenses 753,354,500 634,671,500 973,385,500
A05 Grants subsidies and Write off Loans 29,568,000 29,568,000 29,568,000
A06 Transfers 400,000,000
A09 Physical Assets 121,324,000 4,271,000 10,120,000
A13 Repairs and Maintenance 124,169,000 194,169,000 130,395,000
___________________________________
Total 8,997,163,100 7,691,908,300 10,622,791,000
___________________________________
4
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
04 ECONOMIC AFFAIRS
042 AGRI,FOOD,IRRIGATION,FORESTRY
0421 AGRICULTURE
042101 ADMINISTRATION/LAND COMMISSION
KQ0411 AGRICULTURE DEPARTMENT (SECRETARIAT)
A01 Employees Related Expenses. 141,618,000 124,225,409 151,087,000
A011 PAY 156 156 67,834,000 46,282,500 64,072,000
A011-1 Pay of Officer 55 55 29,254,000 21,245,000 30,711,000
A011-2 Pay of Other Staff 101 101 38,580,000 25,037,500 33,361,000
A012 ALLOWANCES 73,784,000 77,942,909 87,015,000
A012-1 Regular Allowances 49,720,000 54,511,500 61,940,000
A012-2 Other Allowances (excluding 24,064,000 23,431,409 25,075,000
A03 Operating Expenses 23,402,000 23,402,000 23,925,000
A032 COMMUNICATIONS 3,029,000 3,029,000 3,029,000
A038 TRAVEL & 5,521,000 5,521,000 5,885,000
TRANSPORTATION
A039 GENERAL 14,852,000 14,852,000 15,011,000
A05 Grants subsidies and Write off Loans 29,568,000 3,468,000 29,568,000
A052 GRANTS-DOMESTIC 29,568,000 3,468,000 29,568,000
A09 Physical Assets 16,093,000 2,499,000 839,000
A092 COMPUTER 1,075,000 850,000
EQUIPMENT
A095 PURCHASE OF 8,500,000
TRANSPORT
A096 PURCHASE OF 6,018,000 1,149,000 339,000
PLANT & MACHINERY
A097 PURCHASE 500,000 500,000 500,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 3,114,000 3,114,000 3,245,000
A130 TRANSPORT 1,733,000 1,733,000 1,795,000
A131 MACHINERY AND 554,000 554,000 582,000
EQUIPMENT
A132 FURNITURE AND 827,000 827,000 868,000
FIXTURE
___________________________________
Total-AGRICULTURE DEPARTMENT (SECRETARIAT) 213,795,000 156,708,409 208,664,000
___________________________________
KQ2127 NPIW
A01 Employees Related Expenses. 1,192,818,000 575,340,500 1,316,562,000
5
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DIRECTOR GENERAL AGRICULTURE EXTENSION 163,669,000 197,654,473 173,777,000
AND ADAPTIVE RESEARCH PROJECT
HYDERABAD
___________________________________
HB0062 CANE COMMISSIONER ORGANIZATION
HYDERABAD
A01 Employees Related Expenses. 29,237,000 25,871,353 32,073,000
A011 PAY 65 65 17,978,000 16,078,000 19,826,000
A011-1 Pay of Officer 20 20 9,577,000 7,036,000 10,334,000
A011-2 Pay of Other Staff 45 45 8,401,000 9,042,000 9,492,000
A012 ALLOWANCES 11,259,000 9,793,353 12,247,000
A012-1 Regular Allowances 11,259,000 9,689,000 12,247,000
A012-2 Other Allowances (excluding 104,353
A03 Operating Expenses 2,047,000 1,744,000 2,127,000
A032 COMMUNICATIONS 309,000 309,000 309,000
A033 UTILITIES 303,000 333,000
A038 TRAVEL & 1,173,000 1,173,000 1,213,000
TRANSPORTATION
A039 GENERAL 262,000 262,000 272,000
A05 Grants subsidies and Write off Loans 1,500,000
A052 GRANTS-DOMESTIC 1,500,000
A09 Physical Assets 250,000 250,000
A092 COMPUTER 50,000 50,000
EQUIPMENT
A097 PURCHASE 200,000 200,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 289,000 289,000 304,000
A130 TRANSPORT 103,000 103,000 108,000
A131 MACHINERY AND 95,000 95,000 100,000
EQUIPMENT
A132 FURNITURE AND 91,000 91,000 96,000
FIXTURE
___________________________________
Total-CANE COMMISSIONER ORGANIZATION 31,823,000 29,654,353 34,504,000
HYDERABAD
___________________________________
HB0063 DEPUTY DIRECTOR AGRICULTURAL
MECHANIZATION RESEARCH CELL
A01 Employees Related Expenses. 13,168,000 9,559,000 14,816,000
15
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ECONOMIC BOTANIST QAUID-E-AWAM 16,196,000 12,852,500 17,330,000
AGRICULTU RESEARCH INSTITUTE
LARKANA
___________________________________
LN0049 ENTOMOLOGIST QAUID-E-AWAM AGRICULTURE
RESEARCH INSTITUTE LARKANA
A01 Employees Related Expenses. 13,483,000 10,906,500 15,095,000
A011 PAY 15 15 9,426,000 6,830,500 9,966,000
A011-1 Pay of Officer 8 8 6,130,000 4,024,500 6,499,000
A011-2 Pay of Other Staff 7 7 3,296,000 2,806,000 3,467,000
A012 ALLOWANCES 4,057,000 4,076,000 5,129,000
A012-1 Regular Allowances 4,057,000 4,076,000 5,129,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 1,113,000 1,113,000 1,160,000
A032 COMMUNICATIONS 68,000 68,000 68,000
A033 UTILITIES 12,000 12,000 13,000
A038 TRAVEL & 491,000 491,000 516,000
TRANSPORTATION
A039 GENERAL 542,000 542,000 563,000
A13 Repairs and Maintenance 299,000 299,000 314,000
A130 TRANSPORT 119,000 119,000 125,000
A131 MACHINERY AND 112,000 112,000 118,000
EQUIPMENT
A132 FURNITURE AND 68,000 68,000 71,000
FIXTURE
___________________________________
Total-ENTOMOLOGIST QAUID-E-AWAM AGRICULTURE 14,895,000 12,318,500 16,569,000
RESEARCH INSTITUTE LARKANA
___________________________________
LN0050 AGRONOMIST QAUID-E-AWAM AGRICULTURE
RESEARCH INSTITUTE LARKANA
A01 Employees Related Expenses. 10,781,000 8,321,000 11,658,000
A011 PAY 11 11 7,518,000 5,315,000 7,692,000
A011-1 Pay of Officer 6 6 5,301,000 3,085,000 5,350,000
A011-2 Pay of Other Staff 5 5 2,217,000 2,230,000 2,342,000
A012 ALLOWANCES 3,263,000 3,006,000 3,966,000
A012-1 Regular Allowances 3,263,000 3,006,000 3,966,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 2,044,000 2,044,000 2,127,000
47
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-HORTICULTURIST MANGO EVOLUTION SINDH 12,899,000 11,057,500 13,415,000
HORTICULTURE INSTITUTE MIRPURKHAS
___________________________________
MP0056 HORTICULTURIST POST HARVEST SINDH
HORTICULTURE RESEARCH INSTITUTE
MIRPURKHAS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ONFARM WATER MANAGEMENT 62,587,000 68,396,000 75,781,000
___________________________________
DD0030 AGRICULTURE DADU
A01 Employees Related Expenses. 10,164,000 8,394,500 11,997,000
A011 PAY 15 15 7,581,000 5,274,000 8,124,000
A011-1 Pay of Officer 8 8 5,510,000 3,673,000 5,950,000
A011-2 Pay of Other Staff 7 7 2,071,000 1,601,000 2,174,000
A012 ALLOWANCES 2,583,000 3,120,500 3,873,000
A012-1 Regular Allowances 2,583,000 3,039,500 3,873,000
A012-2 Other Allowances (excluding 81,000
A03 Operating Expenses 1,729,000 1,668,000 1,791,000
A032 COMMUNICATIONS 66,000 66,000 66,000
A033 UTILITIES 61,000 67,000
A034 OCCUPANCY COSTS 17,000 17,000 18,000
A038 TRAVEL & 600,000 600,000 630,000
TRANSPORTATION
A039 GENERAL 985,000 985,000 1,010,000
A13 Repairs and Maintenance 195,000 195,000 205,000
A130 TRANSPORT 117,000 117,000 123,000
A131 MACHINERY AND 37,000 37,000 39,000
EQUIPMENT
A132 FURNITURE AND 41,000 41,000 43,000
FIXTURE
___________________________________
Total-AGRICULTURE DADU 12,088,000 10,257,500 13,993,000
___________________________________
DD0031 AGRICULTURE DADU 2
A01 Employees Related Expenses. 74,356,000 68,416,000 78,889,000
A011 PAY 142 142 45,846,000 42,689,000 48,131,000
A011-1 Pay of Officer 18 18 15,441,000 12,289,000 16,084,000
A011-2 Pay of Other Staff 124 124 30,405,000 30,400,000 32,047,000
A012 ALLOWANCES 28,510,000 25,727,000 30,758,000
A012-1 Regular Allowances 28,432,000 24,961,000 30,675,000
A012-2 Other Allowances (excluding 78,000 766,000 83,000
A03 Operating Expenses 1,133,000 990,000 1,172,000
A032 COMMUNICATIONS 72,000 72,000 72,000
A033 UTILITIES 143,000 157,000
A034 OCCUPANCY COSTS 21,000 21,000 22,000
A038 TRAVEL & 673,000 673,000 688,000
TRANSPORTATION
86
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ON-FORM WATER 51,759,000 70,013,000 76,916,000
___________________________________
JO0031 AGRICULTURE EXTENSION
A01 Employees Related Expenses. 25,607,000 21,042,000 27,095,000
A011 PAY 44 44 16,516,000 12,881,000 17,134,000
A011-1 Pay of Officer 10 10 6,832,000 5,857,000 6,977,000
A011-2 Pay of Other Staff 34 34 9,684,000 7,024,000 10,157,000
A012 ALLOWANCES 9,091,000 8,161,000 9,961,000
A012-1 Regular Allowances 8,971,000 8,101,000 9,901,000
A012-2 Other Allowances (excluding 120,000 60,000 60,000
A03 Operating Expenses 4,047,000 3,544,000 4,213,000
A032 COMMUNICATIONS 214,000 214,000 214,000
A033 UTILITIES 527,000 24,000 578,000
A034 OCCUPANCY COSTS 7,000 7,000 7,000
A038 TRAVEL & 1,082,000 1,082,000 1,095,000
TRANSPORTATION
A039 GENERAL 2,217,000 2,217,000 2,319,000
A13 Repairs and Maintenance 245,000 245,000 257,000
A130 TRANSPORT 119,000 119,000 125,000
A131 MACHINERY AND 55,000 55,000 58,000
EQUIPMENT
A132 FURNITURE AND 45,000 45,000 47,000
FIXTURE
A137 COMPUTER 26,000 26,000 27,000
EQUIPMENT
___________________________________
Total-AGRICULTURE EXTENSION 29,899,000 24,831,000 31,565,000
___________________________________
JO0032 AGRICULTURE EXTENSION
A01 Employees Related Expenses. 18,430,000 20,235,500 21,409,000
A011 PAY 28 28 10,794,000 12,028,500 12,692,000
A011-1 Pay of Officer 3 3 3,435,000 4,738,500 4,956,000
A011-2 Pay of Other Staff 25 25 7,359,000 7,290,000 7,736,000
A012 ALLOWANCES 7,636,000 8,207,000 8,717,000
A012-1 Regular Allowances 7,360,000 7,969,000 8,579,000
A012-2 Other Allowances (excluding 276,000 238,000 138,000
A03 Operating Expenses 1,091,000 991,000 1,157,000
99
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-AGRICULTURE LARKANA 19,982,000 14,097,500 22,287,000
___________________________________
LN0067 AGRICULTURE EXTENSION (ADAPTIVE
RESEARCH
A01 Employees Related Expenses. 20,994,000 19,904,647 24,887,000
A011 PAY 25 25 12,024,000 12,327,000 15,448,000
A011-1 Pay of Officer 14 14 6,061,000 8,785,000 9,201,000
A011-2 Pay of Other Staff 11 11 5,963,000 3,542,000 6,247,000
A012 ALLOWANCES 8,970,000 7,577,647 9,439,000
A012-1 Regular Allowances 8,651,000 7,346,000 9,108,000
A012-2 Other Allowances (excluding 319,000 231,647 331,000
A03 Operating Expenses 1,813,000 1,554,000 1,916,000
A032 COMMUNICATIONS 68,000 68,000 68,000
A033 UTILITIES 259,000 285,000
A038 TRAVEL & 538,000 538,000 569,000
TRANSPORTATION
A039 GENERAL 948,000 948,000 994,000
A13 Repairs and Maintenance 315,000 315,000 331,000
A130 TRANSPORT 116,000 116,000 122,000
A131 MACHINERY AND 102,000 102,000 107,000
EQUIPMENT
A132 FURNITURE AND 97,000 97,000 102,000
FIXTURE
___________________________________
Total-AGRICULTURE EXTENSION (ADAPTIVE 23,122,000 21,773,647 27,134,000
RESEARCH
___________________________________
LN0068 FORM WATER MANAGEMENT LARKANA
A01 Employees Related Expenses. 53,318,000 63,553,000 70,228,000
A011 PAY 38 38 31,079,000 40,866,000 42,882,000
A011-1 Pay of Officer 12 12 18,788,000 27,109,000 28,439,000
A011-2 Pay of Other Staff 26 26 12,291,000 13,757,000 14,443,000
A012 ALLOWANCES 22,239,000 22,687,000 27,346,000
A012-1 Regular Allowances 22,239,000 22,685,000 27,346,000
A012-2 Other Allowances (excluding 2,000
A03 Operating Expenses 810,000 639,000 854,000
A032 COMMUNICATIONS 54,000 54,000 54,000
A033 UTILITIES 171,000 188,000
A038 TRAVEL & 326,000 326,000 342,000
TRANSPORTATION
112
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-AGRI EXTENSION THATTA 42,323,000 36,513,500 45,506,000
___________________________________
TX0042 AGRI EXT(ADAPTIVE RESEARCH PROJECT )
A01 Employees Related Expenses. 32,528,000 28,574,000 34,541,000
A011 PAY 64 64 20,442,000 17,894,000 21,584,000
A011-1 Pay of Officer 25 25 9,202,000 8,301,000 9,782,000
A011-2 Pay of Other Staff 39 39 11,240,000 9,593,000 11,802,000
A012 ALLOWANCES 12,086,000 10,680,000 12,957,000
A012-1 Regular Allowances 11,978,000 10,342,000 12,839,000
A012-2 Other Allowances (excluding 108,000 338,000 118,000
A03 Operating Expenses 5,015,000 4,006,000 5,736,000
A032 COMMUNICATIONS 187,000 187,000 187,000
A033 UTILITIES 1,064,000 55,000 1,168,000
A034 OCCUPANCY COSTS 93,000 93,000 98,000
A038 TRAVEL & 1,064,000 1,064,000 1,391,000
TRANSPORTATION
A039 GENERAL 2,607,000 2,607,000 2,892,000
A13 Repairs and Maintenance 370,000 370,000 389,000
A130 TRANSPORT 119,000 119,000 125,000
A131 MACHINERY AND 119,000 119,000 125,000
EQUIPMENT
A132 FURNITURE AND 114,000 114,000 120,000
FIXTURE
A137 COMPUTER 18,000 18,000 19,000
EQUIPMENT
___________________________________
Total-AGRI EXT(ADAPTIVE RESEARCH PROJECT ) 37,913,000 32,950,000 40,666,000
___________________________________
TX0043 AGRI EXT(DEMO AND PROPAGANDA)
A01 Employees Related Expenses. 1,514,000 1,216,437 1,522,000
A011 PAY 4 4 847,000 729,500 890,000
A011-1 Pay of Officer 1 1 137,000 68,500 144,000
A011-2 Pay of Other Staff 3 3 710,000 661,000 746,000
A012 ALLOWANCES 667,000 486,937 632,000
A012-1 Regular Allowances 500,000 382,000 491,000
A012-2 Other Allowances (excluding 167,000 104,937 141,000
A03 Operating Expenses 2,159,000 1,906,000 2,405,000
144
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DIRECTOR PLANT PROTECTION AGRICULTURE 43,318,000 40,420,500 47,238,000
AGRICULTURE EXTENSION & ADAPTIVE
RESERACH PROJECT HYDERABAD
___________________________________
HB0087 EXTENSION AND PLANT PROTECTION SERVICES
HYDERABAD
A01 Employees Related Expenses. 36,681,000 24,792,000 38,526,500
A011 PAY 43 43 24,949,000 15,728,000 26,134,000
A011-1 Pay of Officer 19 19 16,460,000 10,042,000 17,270,000
A011-2 Pay of Other Staff 24 24 8,489,000 5,686,000 8,864,000
A012 ALLOWANCES 11,732,000 9,064,000 12,392,500
A012-1 Regular Allowances 11,467,000 8,931,500 12,260,000
A012-2 Other Allowances (excluding 265,000 132,500 132,500
A03 Operating Expenses 6,159,000 5,058,000 6,423,000
A032 COMMUNICATIONS 223,000 223,000 223,000
A033 UTILITIES 1,111,000 10,000 1,222,000
A034 OCCUPANCY COSTS 16,000 16,000 17,000
A038 TRAVEL & 2,979,000 2,979,000 3,061,000
TRANSPORTATION
A039 GENERAL 1,830,000 1,830,000 1,900,000
A09 Physical Assets 257,000 200,000
A092 COMPUTER 57,000
EQUIPMENT
A097 PURCHASE 200,000 200,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 568,000 568,000 596,000
A130 TRANSPORT 281,000 281,000 295,000
A131 MACHINERY AND 61,000 61,000 64,000
EQUIPMENT
A132 FURNITURE AND 171,000 171,000 180,000
FIXTURE
A137 COMPUTER 55,000 55,000 57,000
EQUIPMENT
___________________________________
Total-EXTENSION AND PLANT PROTECTION SERVICES 43,665,000 30,618,000 45,545,500
HYDERABAD
___________________________________
BI0031 PLANT PROTECTION & LOCUST CONTROL BADIN
1
A01 Employees Related Expenses. 15,996,000 18,692,000 20,588,000
148
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-AGRI EXT(EXT& PPS) 25,737,000 24,175,000 28,400,000
___________________________________
KQ0423 EXTENSION&PLANTS PROTECTION SERVICE KAH
A01 Employees Related Expenses. 17,429,000 15,235,262 18,672,000
A011 PAY 33 33 11,083,000 9,399,000 11,611,000
A011-1 Pay of Officer 5 5 3,582,000 2,831,000 3,714,000
A011-2 Pay of Other Staff 28 28 7,501,000 6,568,000 7,897,000
A012 ALLOWANCES 6,346,000 5,836,262 7,061,000
A012-1 Regular Allowances 6,233,000 5,567,000 6,898,000
A012-2 Other Allowances (excluding 113,000 269,262 163,000
A03 Operating Expenses 1,846,000 1,846,000 1,930,000
A032 COMMUNICATIONS 37,000 37,000 37,000
A033 UTILITIES 63,000 63,000 69,000
A034 OCCUPANCY COSTS 38,000 38,000 42,000
A038 TRAVEL & 233,000 233,000 245,000
TRANSPORTATION
A039 GENERAL 1,475,000 1,475,000 1,537,000
A05 Grants subsidies and Write off Loans 1,900,000
A052 GRANTS-DOMESTIC 1,900,000
A13 Repairs and Maintenance 22,000 22,000 22,000
A130 TRANSPORT 5,000 5,000 5,000
A131 MACHINERY AND 9,000 9,000 9,000
EQUIPMENT
A132 FURNITURE AND 8,000 8,000 8,000
FIXTURE
___________________________________
Total-EXTENSION&PLANTS PROTECTION SERVICE KAH 19,297,000 19,003,262 20,624,000
___________________________________
KX0048 (EXT&( P PROTECT) KHAIRPUR
A01 Employees Related Expenses. 115,667,000 110,804,000 122,939,000
A011 PAY 215 215 69,188,000 67,264,000 72,944,000
A011-1 Pay of Officer 13 13 9,833,000 10,056,000 10,531,000
A011-2 Pay of Other Staff 202 202 59,355,000 57,208,000 62,413,000
A012 ALLOWANCES 46,479,000 43,540,000 49,995,000
A012-1 Regular Allowances 46,466,000 43,359,000 49,982,000
A012-2 Other Allowances (excluding 13,000 181,000 13,000
A03 Operating Expenses 344,000 234,000 369,000
153
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
07 HEALTH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 NUTRITION & OTHER HYGIENE PROGRAMMES
KQ2294 PROGRAM COORDINATOR ACCELERATED ACTION
PLAN (APP) FOR REDUCTION OF
STUNTING & MALNUTRITION
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-PROGRAM COORDINATOR ACCELERATED ACTION 26,300,000 618,753,000
PLAN (APP) FOR REDUCTION OF
STUNTING & MALNUTRITION
___________________________________
KQ2111 PROGRAM COORDINATOR ACCELERATED ACTION
PLAN (APP) FOR REDUCTION OF
STUNTING & MALNUTRITION
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 9,615,216,800 8,291,422,000 10,622,791,000
___________________________________
Demand No.122
(SC21122)
Food
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Food
Authorised : Rs 1,585,860,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
FOOD DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
042 Agri,Food,Irrigation,Forestry 79,845,000 449,441,600 270,576,000
___________________________________
Total 1,398,695,000 1,497,749,300 1,585,860,000
___________________________________
A01 Employees Related Expenses. 1,342,408,800 1,070,125,100 1,343,021,000
A011 Pay 860,180,800 642,220,000 860,548,000
A011-1 Pay of Officer 172,398,550 69,878,000 172,622,000
A011-2 Pay of Other Staff 687,782,250 572,342,000 687,926,000
A012 Allowances 482,228,000 427,905,100 482,473,000
A012-1 Regular Allowances 477,333,000 423,810,000 475,945,000
A012-2 Other Allowances (excluding TA 4,895,000 4,095,100 6,528,000
A03 Operating Expenses 27,349,000 15,231,000 29,352,000
A05 Grants subsidies and Write off Loans 10,500,000 393,956,000 210,500,000
A09 Physical Assets 15,592,200 15,592,200
A13 Repairs and Maintenance 2,845,000 2,845,000 2,987,000
___________________________________
Total 1,398,695,000 1,497,749,300 1,585,860,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
04 ECONOMIC AFFAIRS
041 GEN.ECON.COMMER.& LABOUR AFFAI
0414 STATE TRADING
041401 FOOD (WHEAT)
BI4012 DISTRICT FOOD CONTROLLER BADIN
A01 Employees Related Expenses. 21,392,000 18,275,000 21,465,000
A011 PAY 70 70 13,630,000 10,896,000 13,635,000
A011-1 Pay of Officer 17 17 647,000 304,000 647,000
A011-2 Pay of Other Staff 53 53 12,983,000 10,592,000 12,988,000
A012 ALLOWANCES 7,762,000 7,379,000 7,830,000
A012-1 Regular Allowances 7,762,000 7,379,000 7,830,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 255,000 134,000 272,000
A032 COMMUNICATIONS 68,000 68,000 68,000
A033 UTILITIES 121,000 134,000
A038 TRAVEL & 24,000 24,000 24,000
TRANSPORTATION
A039 GENERAL 42,000 42,000 46,000
___________________________________
Total-DISTRICT FOOD CONTROLLER BADIN 21,647,000 18,409,000 21,737,000
___________________________________
DD4012 DISTRICT FOOD CONTROLLER DADU
A01 Employees Related Expenses. 63,535,000 60,595,000 66,334,000
A011 PAY 178 178 39,632,000 35,985,000 39,612,000
A011-1 Pay of Officer 5 5 4,576,000 1,144,000 4,576,000
A011-2 Pay of Other Staff 173 173 35,056,000 34,841,000 35,036,000
A012 ALLOWANCES 23,903,000 24,610,000 26,722,000
A012-1 Regular Allowances 23,903,000 24,610,000 26,722,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 2,072,000 257,000 2,269,000
A032 COMMUNICATIONS 35,000 35,000 35,000
A033 UTILITIES 1,815,000 1,997,000
A038 TRAVEL & 40,000 40,000 40,000
TRANSPORTATION
A039 GENERAL 182,000 182,000 197,000
A13 Repairs and Maintenance 14,000 14,000 15,000
A132 FURNITURE AND 14,000 14,000 15,000
FIXTURE
___________________________________
Total-DISTRICT FOOD CONTROLLER DADU 65,621,000 60,866,000 68,618,000
___________________________________
GO4012 DISTRICT FOOD CONTROLLER GHOTKI
A01 Employees Related Expenses. 33,581,000 30,528,000 34,689,000
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DEPUTY DIRECTOR FOOD SUKKUR REGION 57,888,000 52,324,000 60,915,000
___________________________________
SY4015 DISTRICT FOOD CONTROLLER SUKKUR
A01 Employees Related Expenses. 52,641,000 46,809,000 55,071,000
A011 PAY 131 131 33,720,000 28,371,000 33,801,000
A011-1 Pay of Officer 3 3 5,356,000 466,000 5,356,000
A011-2 Pay of Other Staff 128 128 28,364,000 27,905,000 28,445,000
A012 ALLOWANCES 18,921,000 18,438,000 21,270,000
A012-1 Regular Allowances 18,907,000 18,424,000 21,254,000
A012-2 Other Allowances (excluding 14,000 14,000 16,000
A03 Operating Expenses 858,000 132,000 937,000
A032 COMMUNICATIONS 37,000 37,000 37,000
A033 UTILITIES 726,000 799,000
A038 TRAVEL & 25,000 25,000 25,000
TRANSPORTATION
A039 GENERAL 70,000 70,000 76,000
A05 Grants subsidies and Write off Loans 1,200,000
A052 GRANTS-DOMESTIC 1,200,000
___________________________________
Total-DISTRICT FOOD CONTROLLER SUKKUR 53,499,000 48,141,000 56,008,000
___________________________________
TN4006 DFC/STORAGE & ENFORCEMENT
OFFICER-TMKHAN
A01 Employees Related Expenses. 12,600,000 5,594,000 10,507,000
A011 PAY 7 7 8,932,000 4,467,000 8,932,000
A011-1 Pay of Officer 2 2 2,943,000 1,472,000 2,943,000
A011-2 Pay of Other Staff 5 5 5,989,000 2,995,000 5,989,000
A012 ALLOWANCES 3,668,000 1,127,000 1,575,000
A012-1 Regular Allowances 3,668,000 1,127,000 1,575,000
A012-2 Other Allowances (excluding
___________________________________
Total-DFC/STORAGE & ENFORCEMENT 12,600,000 5,594,000 10,507,000
OFFICER-TMKHAN
___________________________________
TQ4006 DFC/STORAGE & ENFORCEMENT OFFICER-TAYAR
A01 Employees Related Expenses. 12,802,000 5,680,000 11,096,000
17
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
042 AGRI,FOOD,IRRIGATION,FORESTRY
0426 FOOD
042601 ADMINISTRATION
KQ4070 FOOD DEPARTMENT SECRETARIAT
A01 Employees Related Expenses. 49,026,600 39,467,200 53,288,000
A011 PAY 65 65 25,336,900 16,273,000 25,512,000
A011-1 Pay of Officer 25 25 14,300,670 9,589,000 14,476,000
A011-2 Pay of Other Staff 40 40 11,036,230 6,684,000 11,036,000
A012 ALLOWANCES 23,689,700 23,194,200 27,776,000
A012-1 Regular Allowances 20,672,700 21,685,000 23,292,000
A012-2 Other Allowances (excluding 3,017,000 1,509,200 4,484,000
A03 Operating Expenses 5,212,000 5,212,000 5,485,000
A032 COMMUNICATIONS 507,000 507,000 507,000
A036 MOTOR VEHICLES 210,000 210,000 210,000
A038 TRAVEL & 3,128,000 3,128,000 3,308,000
TRANSPORTATION
A039 GENERAL 1,367,000 1,367,000 1,460,000
A05 Grants subsidies and Write off Loans 10,500,000 389,656,000 210,500,000
A052 GRANTS-DOMESTIC 10,500,000 389,656,000 210,500,000
A09 Physical Assets 13,865,400 13,865,400
A092 COMPUTER 422,500 422,500
EQUIPMENT
A095 PURCHASE OF 12,600,000 12,600,000
TRANSPORT
A096 PURCHASE OF 356,400 356,400
PLANT & MACHINERY
A097 PURCHASE 486,500 486,500
FURNITURE & FIXTURE
A13 Repairs and Maintenance 1,241,000 1,241,000 1,303,000
A130 TRANSPORT 478,000 478,000 502,000
A131 MACHINERY AND 399,000 399,000 419,000
EQUIPMENT
A132 FURNITURE AND 364,000 364,000 382,000
FIXTURE
___________________________________
Total-FOOD DEPARTMENT SECRETARIAT 79,845,000 449,441,600 270,576,000
___________________________________
19
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 1,398,695,000 1,497,749,300 1,585,860,000
___________________________________
Demand No.123
(SC21123)
Livestock & Fisheries
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Livestock & Fisheries
Authorised : Rs 6,632,014,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
LIVESTOCK AND FISHERIES DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
042 Agri,Food,Irrigation,Forestry 5,057,583,500 4,097,555,000 5,376,747,000
___________________________________
Total 5,988,264,500 5,005,807,000 6,632,014,000
___________________________________
A01 Employees Related Expenses. 3,104,634,000 2,528,159,100 3,384,765,000
A011 Pay 1,987,900,000 1,585,306,000 2,152,140,500
A011-1 Pay of Officer 926,206,000 604,234,000 1,133,884,000
A011-2 Pay of Other Staff 1,061,694,000 981,072,000 1,018,256,500
A012 Allowances 1,116,734,000 942,853,100 1,232,624,500
A012-1 Regular Allowances 1,105,812,000 931,906,100 1,220,779,500
A012-2 Other Allowances (excluding TA 10,922,000 10,947,000 11,845,000
A03 Operating Expenses 1,956,358,000 1,486,321,400 3,153,891,000
A05 Grants subsidies and Write off Loans 12,782,000 73,986,500 12,782,000
A06 Transfers 1,575,000
A09 Physical Assets 847,558,000 838,007,000 1,822,000
A13 Repairs and Maintenance 66,932,500 79,333,000 77,179,000
___________________________________
Total 5,988,264,500 5,005,807,000 6,632,014,000
___________________________________
2
Authorised : Rs
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
HEALTH DEPRATMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
074 Public Health Services 1,115,436,000 1,099,626,000
___________________________________
Total 1,115,436,000 1,099,626,000
___________________________________
A01 Employees Related Expenses. 31,620,000 15,810,000
A011 Pay 14,920,000 7,460,000
A011-1 Pay of Officer 6,030,000 3,015,000
A011-2 Pay of Other Staff 8,890,000 4,445,000
A012 Allowances 16,700,000 8,350,000
A012-1 Regular Allowances 16,700,000 8,350,000
A03 Operating Expenses 1,075,761,000 1,075,761,000
A06 Transfers 1,500,000 1,500,000
A13 Repairs and Maintenance 6,555,000 6,555,000
___________________________________
Total 1,115,436,000 1,099,626,000
___________________________________
3
Authorised : Rs 6,632,014,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
LIVESTOCK AND FISHERIES DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
074 Public Health Services 802,320,000 802,320,000 1,128,325,000
___________________________________
Total 5,988,264,500 5,005,807,000 6,632,014,000
___________________________________
A01 Employees Related Expenses. 3,104,634,000 2,528,159,100 3,384,765,000
A011 Pay 1,987,900,000 1,585,306,000 2,152,140,500
A011-1 Pay of Officer 926,206,000 604,234,000 1,133,884,000
A011-2 Pay of Other Staff 1,061,694,000 981,072,000 1,018,256,500
A012 Allowances 1,116,734,000 942,853,100 1,232,624,500
A012-1 Regular Allowances 1,105,812,000 931,906,100 1,220,779,500
A012-2 Other Allowances (excluding TA 10,922,000 10,947,000 11,845,000
A03 Operating Expenses 1,956,358,000 1,486,321,400 3,153,891,000
A05 Grants subsidies and Write off Loans 12,782,000 73,986,500 12,782,000
A06 Transfers 1,575,000
A09 Physical Assets 847,558,000 838,007,000 1,822,000
A13 Repairs and Maintenance 66,932,500 79,333,000 77,179,000
___________________________________
Total 5,988,264,500 5,005,807,000 6,632,014,000
___________________________________
4
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
04 ECONOMIC AFFAIRS
042 AGRI,FOOD,IRRIGATION,FORESTRY
0421 AGRICULTURE
042101 ADMINISTRATION/LAND COMMISSION
KQ0431 LIVESTOCK AND FISHERIES DEPARTMENT
SECRETARIAT
A01 Employees Related Expenses. 32,528,000 32,118,300 39,406,000
A011 PAY 60 61 16,491,000 12,391,000 17,642,000
A011-1 Pay of Officer 21 21 8,000,000 7,771,000 8,604,000
A011-2 Pay of Other Staff 39 40 8,491,000 4,620,000 9,038,000
A012 ALLOWANCES 16,037,000 19,727,300 21,764,000
A012-1 Regular Allowances 13,714,000 17,529,300 19,312,000
A012-2 Other Allowances (excluding 2,323,000 2,198,000 2,452,000
A03 Operating Expenses 1,013,195,000 502,195,000 1,013,703,000
A032 COMMUNICATIONS 892,000 892,000 892,000
A033 UTILITIES 2,517,000 2,517,000 2,769,000
A034 OCCUPANCY COSTS 67,000 67,000 70,000
A038 TRAVEL & 3,262,000 3,262,000 3,454,000
TRANSPORTATION
A039 GENERAL 1,006,457,000 495,457,000 1,006,518,000
A05 Grants subsidies and Write off Loans 12,782,000 66,786,500 12,782,000
A052 GRANTS-DOMESTIC 12,782,000 66,786,500 12,782,000
A09 Physical Assets 7,005,000 1,044,000
A092 COMPUTER 255,000 214,000
EQUIPMENT
A095 PURCHASE OF 6,000,000
TRANSPORT
A096 PURCHASE OF 450,000 630,000
PLANT & MACHINERY
A097 PURCHASE 300,000 200,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 1,527,000 1,527,000 1,602,000
A130 TRANSPORT 648,000 648,000 680,000
A131 MACHINERY AND 648,000 648,000 680,000
EQUIPMENT
A132 FURNITURE AND 167,000 167,000 175,000
FIXTURE
A137 COMPUTER 64,000 64,000 67,000
EQUIPMENT
___________________________________
Total-LIVESTOCK AND FISHERIES DEPARTMENT 1,067,037,000 602,626,800 1,068,537,000
SECRETARIAT
___________________________________
5
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-PROVINCIAL VETERINARY HOSPITAL AND 5,897,000 5,851,000 7,986,000
___________________________________
MP0068 MUFASSIL VETERINARY HOSPITAL DISPENSARY
A03 Operating Expenses 2,394,000 2,394,000 2,593,000
A039 GENERAL 2,394,000 2,394,000 2,593,000
___________________________________
Total-MUFASSIL VETERINARY HOSPITAL DISPENSARY 2,394,000 2,394,000 2,593,000
___________________________________
MP0069 FIELD CONTROL OF DISEASES LIVE
A01 Employees Related Expenses. 26,432,000 17,763,000 25,566,000
A011 PAY 51 51 17,363,000 11,679,000 17,123,000
A011-1 Pay of Officer 16 24 9,418,000 3,979,000 10,320,000
A011-2 Pay of Other Staff 35 27 7,945,000 7,700,000 6,803,000
A012 ALLOWANCES 9,069,000 6,084,000 8,443,000
A012-1 Regular Allowances 9,069,000 6,084,000 8,443,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 2,172,000 2,172,000 2,216,000
A032 COMMUNICATIONS 72,000 72,000 72,000
A038 TRAVEL & 314,000 314,000 331,000
TRANSPORTATION
A039 GENERAL 1,786,000 1,786,000 1,813,000
A13 Repairs and Maintenance 339,000 339,000 356,000
A130 TRANSPORT 162,000 162,000 170,000
A131 MACHINERY AND 127,000 127,000 133,000
EQUIPMENT
A132 FURNITURE AND 50,000 50,000 53,000
FIXTURE
___________________________________
Total-FIELD CONTROL OF DISEASES LIVE 28,943,000 20,274,000 28,138,000
___________________________________
MP0070 OTHER BREADING OPERATION LIVE
A01 Employees Related Expenses. 2,004,000 1,860,000 2,165,000
A011 PAY 6 6 1,238,000 1,147,000 1,304,000
A011-1 Pay of Officer
A011-2 Pay of Other Staff 6 6 1,238,000 1,147,000 1,304,000
A012 ALLOWANCES 766,000 713,000 861,000
A012-1 Regular Allowances 766,000 713,000 861,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 918,000 918,000 918,000
68
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-LIVE STOCK 25,857,000 22,284,000 27,754,000
___________________________________
QS0041 SUPERINTENDANCE KAMBAR (LIVE STOCK )
A01 Employees Related Expenses. 8,520,000 7,020,000 8,984,000
A011 PAY 8 8 5,582,000 4,655,000 5,863,000
A011-1 Pay of Officer 5 5 4,324,000 3,388,000 4,533,000
A011-2 Pay of Other Staff 3 3 1,258,000 1,267,000 1,330,000
A012 ALLOWANCES 2,938,000 2,365,000 3,121,000
A012-1 Regular Allowances 2,938,000 2,365,000 3,121,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 728,000 259,000 782,000
A033 UTILITIES 469,000 516,000
A038 TRAVEL & 259,000 259,000 266,000
TRANSPORTATION
A13 Repairs and Maintenance 242,000 242,000 254,000
A130 TRANSPORT 25,000 25,000 26,000
A131 MACHINERY AND 111,000 111,000 117,000
EQUIPMENT
A132 FURNITURE AND 106,000 106,000 111,000
FIXTURE
___________________________________
Total-SUPERINTENDANCE KAMBAR (LIVE STOCK ) 9,490,000 7,521,000 10,020,000
___________________________________
QS0042 LIVE STOCK PRODUCTION EXTENSION
A01 Employees Related Expenses. 6,542,000 5,838,000 6,988,000
A011 PAY 11 18 4,653,000 4,023,000 4,580,000
A011-1 Pay of Officer 2 4 2,846,000 2,385,000 1,963,000
A011-2 Pay of Other Staff 9 14 1,807,000 1,638,000 2,617,000
A012 ALLOWANCES 1,889,000 1,815,000 2,408,000
A012-1 Regular Allowances 1,889,000 1,815,000 2,408,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 1,425,000 1,258,000 1,497,000
A032 COMMUNICATIONS 24,000 24,000 24,000
A033 UTILITIES 180,000 13,000 198,000
A038 TRAVEL & 452,000 452,000 480,000
TRANSPORTATION
A039 GENERAL 769,000 769,000 795,000
A13 Repairs and Maintenance 918,000 918,000 965,000
80
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ANNIMAL HUSBANDARY FIELD CONTROL OF 46,783,000 36,596,000 48,510,000
___________________________________
SB0064 SUPERIENTENDENCE
A01 Employees Related Expenses. 8,165,000 6,649,000 8,648,000
A011 PAY 8 8 5,314,000 4,344,000 5,579,000
A011-1 Pay of Officer 5 5 3,966,000 3,010,000 4,164,000
A011-2 Pay of Other Staff 3 3 1,348,000 1,334,000 1,415,000
A012 ALLOWANCES 2,851,000 2,305,000 3,069,000
A012-1 Regular Allowances 2,851,000 2,305,000 3,069,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 303,000 333,000
A033 UTILITIES 303,000 333,000
___________________________________
Total-SUPERIENTENDENCE 8,468,000 6,649,000 8,981,000
___________________________________
SB0065 LIVE STOCK PRODUCTION KAZI AHMED
A01 Employees Related Expenses. 4,732,000 6,092,000 6,752,000
A011 PAY 11 11 3,176,000 3,963,000 4,161,000
A011-1 Pay of Officer 2 5 739,000 1,135,000 2,032,000
A011-2 Pay of Other Staff 9 6 2,437,000 2,828,000 2,129,000
A012 ALLOWANCES 1,556,000 2,129,000 2,591,000
A012-1 Regular Allowances 1,556,000 2,129,000 2,591,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 144,000 127,000 146,000
A032 COMMUNICATIONS 14,000 14,000 14,000
A033 UTILITIES 17,000 19,000
A038 TRAVEL & 39,000 39,000 39,000
TRANSPORTATION
A039 GENERAL 74,000 74,000 74,000
A13 Repairs and Maintenance 2,000 2,000 2,000
A132 FURNITURE AND 2,000 2,000 2,000
FIXTURE
___________________________________
Total-LIVE STOCK PRODUCTION KAZI AHMED 4,878,000 6,221,000 6,900,000
___________________________________
SB0066 LIVE STOCK DEVELOPMENT KAZI AHMED
A01 Employees Related Expenses. 21,229,000 16,225,000 20,670,000
83
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-FIELD CONTROL 31,865,000 28,004,000 33,662,000
___________________________________
TN0033 SUPERINTENDENCE (LIVE STOCK)
A01 Employees Related Expenses. 5,145,000 3,886,500 5,326,500
A011 PAY 5 5 3,200,000 2,370,000 3,319,000
A011-1 Pay of Officer 4 4 2,732,000 1,914,000 2,828,000
A011-2 Pay of Other Staff 1 1 468,000 456,000 491,000
A012 ALLOWANCES 1,945,000 1,516,500 2,007,500
A012-1 Regular Allowances 1,644,000 1,215,500 1,676,500
A012-2 Other Allowances (excluding 301,000 301,000 331,000
A03 Operating Expenses 395,000 322,000 413,000
A032 COMMUNICATIONS 11,000 11,000 11,000
A033 UTILITIES 73,000 80,000
A038 TRAVEL & 107,000 107,000 113,000
TRANSPORTATION
A039 GENERAL 204,000 204,000 209,000
A13 Repairs and Maintenance 74,000 74,000 79,000
A130 TRANSPORT 31,000 31,000 33,000
A131 MACHINERY AND 13,000 13,000 14,000
EQUIPMENT
A132 FURNITURE AND 12,000 12,000 13,000
FIXTURE
A137 COMPUTER 18,000 18,000 19,000
EQUIPMENT
___________________________________
Total-SUPERINTENDENCE (LIVE STOCK) 5,614,000 4,282,500 5,818,500
___________________________________
TN0034 LIVE STOCK
A01 Employees Related Expenses. 5,798,000 5,556,000 6,404,000
A011 PAY 13 13 3,617,000 3,454,000 3,875,000
A011-1 Pay of Officer 1 2 1,011,000 1,074,000 1,427,000
A011-2 Pay of Other Staff 12 11 2,606,000 2,380,000 2,448,000
A012 ALLOWANCES 2,181,000 2,102,000 2,529,000
A012-1 Regular Allowances 2,181,000 2,102,000 2,529,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 1,300,000 1,160,000 1,343,000
A032 COMMUNICATIONS 39,000 39,000 39,000
A033 UTILITIES 140,000 154,000
A038 TRAVEL & 241,000 241,000 254,000
TRANSPORTATION
98
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-LIVE STOCK FIELD CONTROL 34,272,000 20,721,000 32,942,000
___________________________________
UT0041 LIVE STOCK OTHER BREADING
A01 Employees Related Expenses. 421,000 406,000 462,000
A011 PAY 1 1 252,000 245,000 270,000
A011-1 Pay of Officer
A011-2 Pay of Other Staff 1 1 252,000 245,000 270,000
A012 ALLOWANCES 169,000 161,000 192,000
A012-1 Regular Allowances 169,000 161,000 192,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 314,000 314,000 314,000
A039 GENERAL 314,000 314,000 314,000
___________________________________
Total-LIVE STOCK OTHER BREADING 735,000 720,000 776,000
___________________________________
UT0042 POULTRY DEVELOPMENT PRODUCTION
A01 Employees Related Expenses. 3,940,000 1,527,000 3,651,000
A011 PAY 12 12 2,424,000 890,000 2,545,000
A011-1 Pay of Officer 4 4 1,298,000 633,000 1,363,000
A011-2 Pay of Other Staff 8 8 1,126,000 257,000 1,182,000
A012 ALLOWANCES 1,516,000 637,000 1,106,000
A012-1 Regular Allowances 1,516,000 637,000 1,106,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 2,142,000 327,000 2,340,000
A032 COMMUNICATIONS 30,000 30,000 30,000
A033 UTILITIES 1,830,000 15,000 2,013,000
A038 TRAVEL & 126,000 126,000 133,000
TRANSPORTATION
A039 GENERAL 156,000 156,000 164,000
A09 Physical Assets 50,000
A092 COMPUTER 50,000
EQUIPMENT
A13 Repairs and Maintenance 112,000 112,000 118,000
A130 TRANSPORT 87,000 87,000 91,000
A131 MACHINERY AND 13,000 13,000 14,000
EQUIPMENT
A132 FURNITURE AND 12,000 12,000 13,000
FIXTURE
110
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-POULTRY DEVELOPMENT PRODUCTION 6,244,000 1,966,000 6,109,000
___________________________________
0425 FISHING
042501 ADMINISTRATION
HB0103 DIRECTOR FISHERIES SINDH (INLAND)
HYDERABAD
A01 Employees Related Expenses. 33,976,000 27,863,000 36,495,000
A011 PAY 56 59 20,583,000 16,315,500 21,832,500
A011-1 Pay of Officer 15 15 9,389,000 7,000,000 9,803,000
A011-2 Pay of Other Staff 41 44 11,194,000 9,315,500 12,029,500
A012 ALLOWANCES 13,393,000 11,547,500 14,662,500
A012-1 Regular Allowances 12,653,000 10,820,000 13,863,000
A012-2 Other Allowances (excluding 740,000 727,500 799,500
A03 Operating Expenses 9,482,000 8,262,000 10,164,000
A032 COMMUNICATIONS 699,000 699,000 699,000
A033 UTILITIES 1,667,000 447,000 1,812,000
A034 OCCUPANCY COSTS 118,000 118,000 124,000
A038 TRAVEL & 2,368,000 2,368,000 2,448,000
TRANSPORTATION
A039 GENERAL 4,630,000 4,630,000 5,081,000
A09 Physical Assets 1,650,000 150,000
A094 OTHER STORES 100,000 100,000
AND STOCKS
A095 PURCHASE OF 1,500,000
TRANSPORT
A097 PURCHASE 50,000 50,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 1,611,000 1,611,000 1,692,000
A130 TRANSPORT 470,000 470,000 494,000
A131 MACHINERY AND 706,000 706,000 741,000
EQUIPMENT
A132 FURNITURE AND 435,000 435,000 457,000
FIXTURE
111
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DIRECTOR FISHERIES SINDH (INLAND) 46,719,000 37,886,000 48,351,000
HYDERABAD
___________________________________
HB0116 DIRECTOR FISHERIES SINDH HATCHERIES
TRAINING HYDERABAD
A01 Employees Related Expenses. 22,214,000 22,035,800 24,730,500
A011 PAY 35 35 13,449,000 13,061,000 14,372,000
A011-1 Pay of Officer 20 20 10,837,000 10,230,000 11,399,000
A011-2 Pay of Other Staff 15 15 2,612,000 2,831,000 2,973,000
A012 ALLOWANCES 8,765,000 8,974,800 10,358,500
A012-1 Regular Allowances 8,661,000 8,750,800 10,246,500
A012-2 Other Allowances (excluding 104,000 224,000 112,000
A03 Operating Expenses 1,074,000 771,000 1,134,000
A032 COMMUNICATIONS 104,000 104,000 104,000
A033 UTILITIES 308,000 5,000 338,000
A034 OCCUPANCY COSTS 71,000 71,000 75,000
A038 TRAVEL & 284,000 284,000 300,000
TRANSPORTATION
A039 GENERAL 307,000 307,000 317,000
A09 Physical Assets 745,000 745,000
A092 COMPUTER 115,000 115,000
EQUIPMENT
A094 OTHER STORES 245,000 245,000
AND STOCKS
A096 PURCHASE OF 235,000 235,000
PLANT & MACHINERY
A097 PURCHASE 150,000 150,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 184,000 184,000 194,000
A130 TRANSPORT 52,000 52,000 55,000
A131 MACHINERY AND 61,000 61,000 64,000
EQUIPMENT
A132 FURNITURE AND 53,000 53,000 56,000
FIXTURE
A137 COMPUTER 18,000 18,000 19,000
EQUIPMENT
___________________________________
Total-DIRECTOR FISHERIES SINDH HATCHERIES 24,217,000 23,735,800 26,058,500
TRAINING HYDERABAD
___________________________________
112
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ASSISTANT DIRECTOR FISHERIES 6,175,000 5,193,000 6,522,000
DEVELOPMENT
___________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
07 HEALTH
074 PUBLIC HEALTH SERVICES
0741 PUBLIC HEALTH SERVICES
074102 NUTRITION & OTHER HYGIENE PROGRAMMES
KQ2295 PROGRAM COORDINATOR ACCELERATED ACTION
PLAN (APP) FOR REDUCTION OF
STUNTING & MALNUTRITION (FISHERIES
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 7,103,700,500 6,105,433,000 6,632,014,000
___________________________________
Demand No.124
(SC21124)
Board of Revenue-Land Management
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Board of Revenue-Land Management
Authorised : Rs 4,433,765,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
BOARD OF REVENUE
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
019 Gen.public Serv.not Elsewhere 10,084,500 10,033,100 11,945,200
___________________________________
Total 3,768,934,000 4,076,299,999 4,433,765,000
___________________________________
A01 Employees Related Expenses. 1,990,217,000 2,368,974,499 2,643,371,100
A011 Pay 1,088,448,000 1,135,016,200 1,332,153,700
A011-1 Pay of Officer 342,777,000 266,926,700 376,026,100
A011-2 Pay of Other Staff 745,671,000 868,089,500 956,127,600
A012 Allowances 901,769,000 1,233,958,299 1,311,217,400
A012-1 Regular Allowances 888,112,000 1,169,646,800 1,296,739,200
A012-2 Other Allowances (excluding TA 13,657,000 64,311,499 14,478,200
A03 Operating Expenses 1,153,118,000 1,103,766,500 1,175,229,000
A05 Grants subsidies and Write off Loans 35,398,000 35,398,000 35,398,000
A06 Transfers 502,460,000 510,290,000 502,460,000
A09 Physical Assets 15,550,000 7,680,000 3,006,000
A13 Repairs and Maintenance 72,191,000 50,191,000 74,300,900
___________________________________
Total 3,768,934,000 4,076,299,999 4,433,765,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
01 GENERAL PUBLIC SERVICE
019 GEN.PUBLIC SERV.NOT ELSEWHERE
0191 GEN.PUBLIC SERVICES NOT ELSEWH
019101 ADMINISTRATIVE TRAINING
HB0131 TAPEDAR TRAINING SCHOOL HYDERABAD
A01 Employees Related Expenses. 5,106,200 6,143,400 6,755,300
A011 PAY 14 14 3,036,600 3,185,000 3,344,300
A011-1 Pay of Officer 1 1 244,900 409,000 429,500
A011-2 Pay of Other Staff 13 13 2,791,700 2,776,000 2,914,800
A012 ALLOWANCES 2,069,600 2,958,400 3,411,000
A012-1 Regular Allowances 1,280,200 2,169,000 2,542,700
A012-2 Other Allowances (excluding 789,400 789,400 868,300
A03 Operating Expenses 3,967,100 2,878,500 4,174,300
A032 COMMUNICATIONS 181,500 181,500 181,500
A033 UTILITIES 2,497,600 1,409,000 2,676,900
A038 TRAVEL & 346,700 346,700 367,600
TRANSPORTATION
A039 GENERAL 941,300 941,300 948,300
A05 Grants subsidies and Write off Loans 924,000 924,000 924,000
A052 GRANTS-DOMESTIC 924,000 924,000 924,000
A13 Repairs and Maintenance 87,200 87,200 91,600
A131 MACHINERY AND 55,700 55,700 58,500
EQUIPMENT
A132 FURNITURE AND 31,500 31,500 33,100
FIXTURE
___________________________________
Total-TAPEDAR TRAINING SCHOOL HYDERABAD 10,084,500 10,033,100 11,945,200
___________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-SPECIAL COURTS REMOVAL OF ENCROACHMENT 11,131,600 13,052,000 14,368,900
KARACHI
___________________________________
LN0463 TRIBUNAL FOR ANTI ENCROACHMENT LARKANA
A01 Employees Related Expenses. 4,030,400 7,343,500 8,262,900
A011 PAY 13 13 2,473,500 2,057,000 2,670,300
A011-1 Pay of Officer 3 3 1,124,400 1,194,000 1,253,700
A011-2 Pay of Other Staff 10 10 1,349,100 863,000 1,416,600
A012 ALLOWANCES 1,556,900 5,286,500 5,592,600
A012-1 Regular Allowances 1,424,400 5,154,000 5,446,800
A012-2 Other Allowances (excluding 132,500 132,500 145,800
A03 Operating Expenses 795,000 795,000 831,100
A032 COMMUNICATIONS 193,300 193,300 193,300
A038 TRAVEL & 370,000 370,000 400,000
TRANSPORTATION
A039 GENERAL 231,700 231,700 237,800
A09 Physical Assets 2,000,000
A095 PURCHASE OF 2,000,000
TRANSPORT
A13 Repairs and Maintenance 228,400 228,400 239,900
A130 TRANSPORT 115,500 115,500 121,300
A131 MACHINERY AND 57,800 57,800 60,700
EQUIPMENT
A132 FURNITURE AND 55,100 55,100 57,900
FIXTURE
___________________________________
Total-TRIBUNAL FOR ANTI ENCROACHMENT LARKANA 7,053,800 8,366,900 9,333,900
___________________________________
MP0455 TRIBUNAL FOR ANTI ENCROACHMENT
MIRPURKHAS
A01 Employees Related Expenses. 3,347,600 6,815,500 8,445,700
A011 PAY 13 13 2,473,500 1,933,000 3,201,600
A011-1 Pay of Officer 3 3 1,124,400 1,700,000 1,785,000
A011-2 Pay of Other Staff 10 10 1,349,100 233,000 1,416,600
A012 ALLOWANCES 874,100 4,882,500 5,244,100
A012-1 Regular Allowances 716,600 4,725,000 5,070,800
A012-2 Other Allowances (excluding 157,500 157,500 173,300
A03 Operating Expenses 795,000 795,000 831,100
6
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
04 ECONOMIC AFFAIRS
042 AGRI,FOOD,IRRIGATION,FORESTRY
0421 AGRICULTURE
042101 ADMINISTRATION/LAND COMMISSION
HB0127 TAX MANAGEMENT BOARD OF REVENUE OF
REVENUE HYDERABAD (SECTT)
A01 Employees Related Expenses. 164,505,100 279,481,989 304,664,100
A011 PAY 361 362 77,453,300 89,600,700 99,448,600
A011-1 Pay of Officer 130 131 35,880,800 30,774,700 38,124,800
A011-2 Pay of Other Staff 231 231 41,572,500 58,826,000 61,323,800
A012 ALLOWANCES 87,051,800 189,881,289 205,215,500
A012-1 Regular Allowances 83,790,400 187,027,500 201,630,000
A012-2 Other Allowances (excluding 3,261,400 2,853,789 3,585,500
A03 Operating Expenses 59,683,500 26,341,900 63,491,700
A032 COMMUNICATIONS 1,198,100 1,198,100 1,198,100
A033 UTILITIES 34,472,300 1,130,700 37,862,900
A034 OCCUPANCY COSTS 241,500 241,500 253,600
A036 MOTOR VEHICLES 69,000 69,000 69,000
A038 TRAVEL & 7,203,500 7,203,500 7,557,700
TRANSPORTATION
A039 GENERAL 16,499,100 16,499,100 16,550,400
9
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
A05 Grants subsidies and Write off Loans 21,560,000 21,560,000 21,560,000
A052 GRANTS-DOMESTIC 21,560,000 21,560,000 21,560,000
A09 Physical Assets 850,000 850,000 500,000
A092 COMPUTER 620,000 620,000 132,000
EQUIPMENT
A096 PURCHASE OF 130,000 130,000 243,000
PLANT & MACHINERY
A097 PURCHASE 100,000 100,000 50,000
FURNITURE & FIXTURE
A098 PURCHASE OF 75,000
OTHER ASSETS
A13 Repairs and Maintenance 1,052,000 1,052,000 1,104,600
A130 TRANSPORT 637,600 637,600 669,500
A131 MACHINERY AND 191,700 191,700 201,300
EQUIPMENT
A132 FURNITURE AND 222,700 222,700 233,800
FIXTURE
___________________________________
Total-TAX MANAGEMENT BOARD OF REVENUE OF 247,650,600 329,285,889 391,320,400
REVENUE HYDERABAD (SECTT)
___________________________________
KQ2058 LAND ADMINISTRATION & REVENUE MANGEMENT
A01 Employees Related Expenses. 235,280,400 212,549,000 248,654,900
A011 PAY 371 371 234,788,400 162,007,000 246,527,800
A011-1 Pay of Officer 113 113 137,970,000 99,989,000 144,868,500
A011-2 Pay of Other Staff 258 258 96,818,400 62,018,000 101,659,300
A012 ALLOWANCES 492,000 50,542,000 2,127,100
A012-1 Regular Allowances 492,000 2,080,000 2,127,100
A012-2 Other Allowances (excluding 48,462,000
A03 Operating Expenses 658,590,000 658,190,000 666,682,100
A032 COMMUNICATIONS 36,750,000 36,750,000 36,750,000
A033 UTILITIES 91,300,000 91,300,000 97,115,000
A034 OCCUPANCY COSTS 840,000 840,000 882,000
A038 TRAVEL & 38,100,000 38,100,000 39,600,000
TRANSPORTATION
A039 GENERAL 491,600,000 491,200,000 492,335,100
A06 Transfers 2,460,000 2,460,000 2,460,000
A063 ENTERTAINMENT & 2,460,000 2,460,000 2,460,000
GIFTS
A13 Repairs and Maintenance 61,500,000 39,500,000 63,075,000
10
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-MEMBER (RS&EP) BOARD OF REVENUE 16,180,200 16,702,100 18,676,100
HYDERABA
___________________________________
HB0143 DISTRICT REGISTRAR HYDERABAD
A01 Employees Related Expenses. 1,996,100 2,387,000 2,637,600
A011 PAY 11 11 1,181,600 1,496,000 1,570,800
A011-1 Pay of Officer 3 3 823,800 932,000 978,600
A011-2 Pay of Other Staff 8 8 357,800 564,000 592,200
A012 ALLOWANCES 814,500 891,000 1,066,800
A012-1 Regular Allowances 814,500 891,000 1,066,800
A012-2 Other Allowances (excluding
___________________________________
Total-DISTRICT REGISTRAR HYDERABAD 1,996,100 2,387,000 2,637,600
___________________________________
JK0046 DISTRICT SUB-REGISTRAR JACOBABAD
A01 Employees Related Expenses. 2,490,700 3,729,000 4,115,600
A011 PAY 9 9 1,451,400 2,308,000 2,423,400
A011-1 Pay of Officer
A011-2 Pay of Other Staff 9 9 1,451,400 2,308,000 2,423,400
A012 ALLOWANCES 1,039,300 1,421,000 1,692,200
A012-1 Regular Allowances 1,039,300 1,421,000 1,692,200
A012-2 Other Allowances (excluding
A03 Operating Expenses 134,100 66,300 142,700
A032 COMMUNICATIONS 8,400 8,400 8,400
A033 UTILITIES 67,800 74,600
A039 GENERAL 57,900 57,900 59,700
A13 Repairs and Maintenance 6,600 6,600 6,900
A132 FURNITURE AND 6,600 6,600 6,900
FIXTURE
___________________________________
Total-DISTRICT SUB-REGISTRAR JACOBABAD 2,631,400 3,801,900 4,265,200
___________________________________
JO0043 DISTRICT SUB-REGISTRAR JAMSHORO
A01 Employees Related Expenses. 1,780,200 2,376,000 2,605,500
A011 PAY 6 6 877,600 1,369,000 1,437,500
A011-1 Pay of Officer
A011-2 Pay of Other Staff 6 6 877,600 1,369,000 1,437,500
A012 ALLOWANCES 902,600 1,007,000 1,168,000
A012-1 Regular Allowances 902,600 1,007,000 1,168,000
A012-2 Other Allowances (excluding
20
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-REGIONAL OFFICE OF DIRECTORATE OF 15,414,300 17,615,400 19,386,700
EVALUATION & INSPECTION KARACHI
___________________________________
KQ0444 CHAIRMAN SINDH LAND COMMITTEE
A01 Employees Related Expenses. 20,975,700 7,978,000 14,638,100
A011 PAY 6 6 5,059,300 5,261,000 6,050,100
A011-1 Pay of Officer 2 2 4,405,300 5,108,000 5,363,400
A011-2 Pay of Other Staff 4 4 654,000 153,000 686,700
A012 ALLOWANCES 15,916,400 2,717,000 8,588,000
A012-1 Regular Allowances 10,660,400 2,717,000 3,332,000
A012-2 Other Allowances (excluding 5,256,000 5,256,000
A03 Operating Expenses 2,828,100 2,828,100 3,010,400
A032 COMMUNICATIONS 120,800 120,800 120,800
A033 UTILITIES 1,290,500 1,290,500 1,410,600
A038 TRAVEL & 787,100 787,100 845,300
TRANSPORTATION
A039 GENERAL 629,700 629,700 633,700
A13 Repairs and Maintenance 118,100 118,100 124,000
A130 TRANSPORT 80,900 80,900 84,900
A131 MACHINERY AND 19,600 19,600 20,600
EQUIPMENT
A132 FURNITURE AND 17,600 17,600 18,500
FIXTURE
___________________________________
Total-CHAIRMAN SINDH LAND COMMITTEE 23,921,900 10,924,200 17,772,500
___________________________________
KQ0446 DISTRICT REGISTRAR KARACHI
A01 Employees Related Expenses. 58,321,600 67,759,000 75,262,600
A011 PAY 152 152 36,387,400 41,275,000 43,888,300
A011-1 Pay of Officer 15 15 5,766,000 5,238,000 6,054,300
A011-2 Pay of Other Staff 137 137 30,621,400 36,037,000 37,834,000
A012 ALLOWANCES 21,934,200 26,484,000 31,374,300
A012-1 Regular Allowances 21,934,200 26,480,000 31,374,300
A012-2 Other Allowances (excluding 4,000
A03 Operating Expenses 3,722,500 3,722,500 4,071,600
A032 COMMUNICATIONS 88,300 88,300 88,300
A033 UTILITIES 3,334,800 3,334,800 3,668,300
A038 TRAVEL & 79,600 79,600 85,900
TRANSPORTATION
A039 GENERAL 219,800 219,800 229,100
23
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DISTRICT REGISTRAR LARKANA 2,062,300 1,754,000 2,436,400
___________________________________
MP0074 SUPERINTENDENCE MIRPURKHAS
A01 Employees Related Expenses. 7,519,000 10,454,700 11,517,300
A011 PAY 28 28 4,335,200 6,331,000 6,647,600
A011-1 Pay of Officer 3 3 673,200 1,871,000 1,964,600
A011-2 Pay of Other Staff 25 25 3,662,000 4,460,000 4,683,000
A012 ALLOWANCES 3,183,800 4,123,700 4,869,700
A012-1 Regular Allowances 3,164,100 4,104,000 4,848,000
A012-2 Other Allowances (excluding 19,700 19,700 21,700
A03 Operating Expenses 344,800 223,800 371,100
A032 COMMUNICATIONS 26,300 26,300 26,300
A033 UTILITIES 121,000 133,100
A034 OCCUPANCY COSTS 129,500 129,500 142,500
A038 TRAVEL & 10,000 10,000 10,000
TRANSPORTATION
A039 GENERAL 58,000 58,000 59,200
A13 Repairs and Maintenance 100,000 100,000 105,000
A131 MACHINERY AND 100,000 100,000 105,000
EQUIPMENT
___________________________________
Total-SUPERINTENDENCE MIRPURKHAS 7,963,800 10,778,500 11,993,400
___________________________________
MP0075 REGIONAL OFFICE OF DIRECTORATE OF
EVALUATION AND INSPECTION
MIRPURKHAS
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DISTRICT SUB-REGISTRAR MITHI 598,500 1,142,500 1,261,100
___________________________________
MY0048 DISTRICT SUB-REGISTRAR MATIARI
A01 Employees Related Expenses. 1,751,500 2,222,000 2,445,800
A011 PAY 5 5 1,056,000 1,336,000 1,402,800
A011-1 Pay of Officer
A011-2 Pay of Other Staff 5 5 1,056,000 1,336,000 1,402,800
A012 ALLOWANCES 695,500 886,000 1,043,000
A012-1 Regular Allowances 695,500 886,000 1,043,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 54,300 31,300 57,400
A032 COMMUNICATIONS 3,200 3,200 3,200
A033 UTILITIES 23,000 25,300
A039 GENERAL 28,100 28,100 28,900
A13 Repairs and Maintenance 5,600 5,600 5,900
A132 FURNITURE AND 5,600 5,600 5,900
FIXTURE
___________________________________
Total-DISTRICT SUB-REGISTRAR MATIARI 1,811,400 2,258,900 2,509,100
___________________________________
NX0047 DISTRICT SUB-REGISTRAR NAUSHERO FEROZE
A01 Employees Related Expenses. 8,155,400 9,484,000 10,440,000
A011 PAY 25 25 5,042,700 5,727,000 6,012,300
A011-1 Pay of Officer
A011-2 Pay of Other Staff 25 25 5,042,700 5,727,000 6,012,300
A012 ALLOWANCES 3,112,700 3,757,000 4,427,700
A012-1 Regular Allowances 3,112,700 3,757,000 4,427,700
A012-2 Other Allowances (excluding
A03 Operating Expenses 162,200 50,900 174,500
A032 COMMUNICATIONS 5,300 5,300 5,300
A033 UTILITIES 111,300 122,400
A039 GENERAL 45,600 45,600 46,800
A13 Repairs and Maintenance 7,800 7,800 8,200
A132 FURNITURE AND 7,800 7,800 8,200
FIXTURE
___________________________________
Total-DISTRICT SUB-REGISTRAR NAUSHERO FEROZE 8,325,400 9,542,700 10,622,700
___________________________________
SB0071 DISTRICT REGISTRAR SHAHEED BENAZIRABAD
A01 Employees Related Expenses. 1,703,700 1,174,000 1,932,900
31
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
10 SOCIAL PROTECTION
107 ADMINISTRATION
1071 ADMINISTRATION
107101 RELIEF MEASURES
HB0132 RELIEF MEASURES
A01 Employees Related Expenses. 7,092,700 13,789,800 15,718,700
A011 PAY 18 18 4,023,600 9,290,000 9,853,900
A011-1 Pay of Officer 6 6 2,199,400 4,433,000 4,654,000
A011-2 Pay of Other Staff 12 12 1,824,200 4,857,000 5,199,900
A012 ALLOWANCES 3,069,100 4,499,800 5,864,800
A012-1 Regular Allowances 2,675,300 4,106,000 5,431,600
A012-2 Other Allowances (excluding 393,800 393,800 433,200
A03 Operating Expenses 6,706,300 6,262,200 6,801,400
A032 COMMUNICATIONS 242,600 242,600 242,600
A033 UTILITIES 444,100 488,500
A034 OCCUPANCY COSTS 26,300 26,300 27,600
A038 TRAVEL & 5,226,600 5,226,600 5,272,100
TRANSPORTATION
A039 GENERAL 766,700 766,700 770,600
A05 Grants subsidies and Write off Loans 6,468,000 6,468,000 6,468,000
A052 GRANTS-DOMESTIC 6,468,000 6,468,000 6,468,000
A06 Transfers 500,000,000 507,830,000 500,000,000
A064 OTHER TRANSFER 500,000,000 507,830,000 500,000,000
PAYMENTS
A13 Repairs and Maintenance 402,700 402,700 422,800
A130 TRANSPORT 176,700 176,700 185,500
A131 MACHINERY AND 211,400 211,400 222,000
EQUIPMENT
A132 FURNITURE AND 14,600 14,600 15,300
FIXTURE
38
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-RELIEF MEASURES 520,669,700 534,752,700 529,410,900
___________________________________
HB0144 RELIEF DEPARTMENT HYDERABAD
A01 Employees Related Expenses. 5,261,800 9,138,800 10,258,900
A011 PAY 9 9 3,086,100 3,085,000 3,777,800
A011-1 Pay of Officer 2 2 1,504,900 992,000 1,580,100
A011-2 Pay of Other Staff 7 7 1,581,200 2,093,000 2,197,700
A012 ALLOWANCES 2,175,700 6,053,800 6,481,100
A012-1 Regular Allowances 2,096,900 5,975,000 6,394,400
A012-2 Other Allowances (excluding 78,800 78,800 86,700
A03 Operating Expenses 766,900 500,700 809,800
A032 COMMUNICATIONS 95,600 95,600 95,600
A033 UTILITIES 266,200 292,800
A038 TRAVEL & 315,400 315,400 329,300
TRANSPORTATION
A039 GENERAL 89,700 89,700 92,100
___________________________________
Total-RELIEF DEPARTMENT HYDERABAD 6,028,700 9,639,500 11,068,700
___________________________________
KQ0442 REHABILITATION & SETTLEMENT
ORGANIZATION KARACHI
A01 Employees Related Expenses. 24,654,600 30,218,000 33,191,400
A011 PAY 81 81 14,977,500 17,759,000 18,647,000
A011-1 Pay of Officer 6 6 3,887,700 3,857,000 4,049,900
A011-2 Pay of Other Staff 75 75 11,089,800 13,902,000 14,597,100
A012 ALLOWANCES 9,677,100 12,459,000 14,544,400
A012-1 Regular Allowances 9,677,100 12,458,000 14,544,400
A012-2 Other Allowances (excluding 1,000
A03 Operating Expenses 1,612,400 1,612,400 1,734,000
A032 COMMUNICATIONS 116,600 116,600 116,600
A033 UTILITIES 1,112,000 1,112,000 1,223,200
A038 TRAVEL & 146,700 146,700 146,700
TRANSPORTATION
A039 GENERAL 237,100 237,100 247,500
A13 Repairs and Maintenance 50,000 50,000 52,500
A132 FURNITURE AND 50,000 50,000 52,500
FIXTURE
39
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-REHABILITATION & SETTLEMENT 26,317,000 31,880,400 34,977,900
ORGANIZATION KARACHI
___________________________________
___________________________________
Total- 3,768,934,000 4,076,299,999 4,433,765,000
___________________________________
Demand No.125
(SC21125)
Cooperative
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Cooperative
Authorised : Rs 482,743,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
COOPERATION DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
042 Agri,Food,Irrigation,Forestry 418,726,100 392,829,000 482,743,000
___________________________________
Total 418,726,100 392,829,000 482,743,000
___________________________________
A01 Employees Related Expenses. 373,633,100 362,853,000 446,267,000
A011 Pay 226,048,000 215,028,950 265,293,950
A011-1 Pay of Officer 60,295,000 44,749,000 71,638,500
A011-2 Pay of Other Staff 165,753,000 170,279,950 193,655,450
A012 Allowances 147,585,100 147,824,050 180,973,050
A012-1 Regular Allowances 144,841,100 145,051,050 177,908,050
A012-2 Other Allowances (excluding TA 2,744,000 2,773,000 3,065,000
A03 Operating Expenses 27,528,000 21,841,000 28,747,000
A05 Grants subsidies and Write off Loans 3,080,000 5,000,000 3,080,000
A09 Physical Assets 12,037,000 687,000 2,067,000
A13 Repairs and Maintenance 2,448,000 2,448,000 2,582,000
___________________________________
Total 418,726,100 392,829,000 482,743,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
04 ECONOMIC AFFAIRS
042 AGRI,FOOD,IRRIGATION,FORESTRY
0421 AGRICULTURE
042101 ADMINISTRATION/LAND COMMISSION
HB0146 DIRECTION HEAD QUARTERS HYDERABAD
A01 Employees Related Expenses. 33,454,000 32,471,000 37,103,000
A011 PAY 62 62 19,944,000 19,710,000 21,522,000
A011-1 Pay of Officer 16 16 5,850,000 5,020,000 6,100,000
A011-2 Pay of Other Staff 46 46 14,094,000 14,690,000 15,422,000
A012 ALLOWANCES 13,510,000 12,761,000 15,581,000
A012-1 Regular Allowances 13,295,000 12,546,000 15,344,000
A012-2 Other Allowances (excluding 215,000 215,000 237,000
A03 Operating Expenses 3,880,000 3,284,000 4,009,000
A032 COMMUNICATIONS 445,000 445,000 445,000
A033 UTILITIES 596,000 650,000
A038 TRAVEL & 1,435,000 1,435,000 1,477,000
TRANSPORTATION
A039 GENERAL 1,404,000 1,404,000 1,437,000
A09 Physical Assets 9,650,000
A092 COMPUTER 448,000
EQUIPMENT
A095 PURCHASE OF 8,470,000
TRANSPORT
A096 PURCHASE OF 232,000
PLANT & MACHINERY
A097 PURCHASE 500,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 220,000 220,000 231,000
A130 TRANSPORT 131,000 131,000 138,000
A131 MACHINERY AND 48,000 48,000 50,000
EQUIPMENT
A132 FURNITURE AND 41,000 41,000 43,000
FIXTURE
___________________________________
Total-DIRECTION HEAD QUARTERS HYDERABAD 47,204,000 35,975,000 41,343,000
___________________________________
KQ0452 CO-OPERATIVE DEPARTMENT SECRETARIAT
A01 Employees Related Expenses. 29,255,000 21,952,500 35,259,500
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
042107 CO-OPERATION
HB0145 SPECIAL AUDITOR CO-OPERATIVE SOCIETIES
HYDERABAD
A01 Employees Related Expenses. 2,916,000 2,485,000 3,019,500
4
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-CO-OPERATIVE JACOBABAD 8,616,000 9,954,500 12,448,000
___________________________________
JO0044 CO-OPERATIVE JAMSHORO
A01 Employees Related Expenses. 7,797,200 8,014,100 9,039,100
A011 PAY 25 25 4,675,000 4,686,500 5,152,500
A011-1 Pay of Officer 1 1 442,000 221,000 464,000
A011-2 Pay of Other Staff 24 24 4,233,000 4,465,500 4,688,500
A012 ALLOWANCES 3,122,200 3,327,600 3,886,600
A012-1 Regular Allowances 3,110,200 3,307,600 3,873,600
A012-2 Other Allowances (excluding 12,000 20,000 13,000
A03 Operating Expenses 613,000 571,000 638,000
A032 COMMUNICATIONS 37,000 37,000 37,000
A033 UTILITIES 42,000 46,000
A034 OCCUPANCY COSTS 205,000 205,000 209,000
A038 TRAVEL & 177,000 177,000 187,000
TRANSPORTATION
A039 GENERAL 152,000 152,000 159,000
A13 Repairs and Maintenance 87,000 87,000 92,000
A130 TRANSPORT 44,000 44,000 46,000
A131 MACHINERY AND 16,000 16,000 17,000
EQUIPMENT
A132 FURNITURE AND 15,000 15,000 16,000
FIXTURE
A137 COMPUTER 12,000 12,000 13,000
EQUIPMENT
___________________________________
Total-CO-OPERATIVE JAMSHORO 8,497,200 8,672,100 9,769,100
___________________________________
KK0039 CO-OPERATIVE KASHMORE
A01 Employees Related Expenses. 7,538,000 6,984,000 8,227,000
A011 PAY 23 23 4,434,000 4,252,000 4,842,000
A011-1 Pay of Officer 1 1 560,000 200,000 588,000
A011-2 Pay of Other Staff 22 22 3,874,000 4,052,000 4,254,000
A012 ALLOWANCES 3,104,000 2,732,000 3,385,000
A012-1 Regular Allowances 3,104,000 2,731,000 3,385,000
A012-2 Other Allowances (excluding 1,000
A03 Operating Expenses 177,000 177,000 184,000
A032 COMMUNICATIONS 5,000 5,000 5,000
A038 TRAVEL & 43,000 43,000 43,000
TRANSPORTATION
16
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-CO-OPERATIVE N.FEROZE 10,674,000 10,736,000 13,575,000
___________________________________
QS0048 CO-OPERATIVE KAMBER
A01 Employees Related Expenses. 8,811,000 8,926,000 10,322,000
A011 PAY 24 24 5,206,000 5,451,000 6,113,000
A011-1 Pay of Officer 1 1 513,000 142,000 539,000
A011-2 Pay of Other Staff 23 23 4,693,000 5,309,000 5,574,000
A012 ALLOWANCES 3,605,000 3,475,000 4,209,000
A012-1 Regular Allowances 3,583,000 3,453,000 4,185,000
A012-2 Other Allowances (excluding 22,000 22,000 24,000
A03 Operating Expenses 336,000 492,000 356,000
A032 COMMUNICATIONS 47,000 47,000 47,000
A033 UTILITIES 24,000 26,000
A034 OCCUPANCY COSTS 26,000 206,000 27,000
A038 TRAVEL & 189,000 189,000 205,000
TRANSPORTATION
A039 GENERAL 50,000 50,000 51,000
A13 Repairs and Maintenance 78,000 78,000 82,000
A130 TRANSPORT 44,000 44,000 46,000
A131 MACHINERY AND 19,000 19,000 20,000
EQUIPMENT
A132 FURNITURE AND 15,000 15,000 16,000
FIXTURE
___________________________________
Total-CO-OPERATIVE KAMBER 9,225,000 9,496,000 10,760,000
___________________________________
SB0073 CO-OPERATIVE BENAZIRABAD
A01 Employees Related Expenses. 7,303,000 7,685,500 8,865,500
A011 PAY 17 17 4,333,000 4,723,000 5,299,000
A011-1 Pay of Officer 1 1 593,000 1,308,000 1,367,000
A011-2 Pay of Other Staff 16 16 3,740,000 3,415,000 3,932,000
A012 ALLOWANCES 2,970,000 2,962,500 3,566,500
A012-1 Regular Allowances 2,970,000 2,962,500 3,566,500
A012-2 Other Allowances (excluding
A03 Operating Expenses 496,000 366,000 513,000
A032 COMMUNICATIONS 66,000 66,000 66,000
A033 UTILITIES 130,000 143,000
A034 OCCUPANCY COSTS 99,000 99,000 100,000
A038 TRAVEL & 93,000 93,000 93,000
TRANSPORTATION
25
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 418,726,100 392,829,000 482,743,000
___________________________________
Demand No.126
(SC21126)
Subsidies
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 for
Subsidies
Authorised : Rs 10,025,000,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
FINANCE DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
042 Agri,Food,Irrigation,Forestry 5,000,000,000 6,204,590,000 10,000,000,000
___________________________________
Total 5,100,000,000 6,304,590,000 10,025,000,000
___________________________________
A05 Grants subsidies and Write off Loans 5,100,000,000 6,304,590,000 10,025,000,000
___________________________________
Total 5,100,000,000 6,304,590,000 10,025,000,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
04 ECONOMIC AFFAIRS
042 AGRI,FOOD,IRRIGATION,FORESTRY
0426 FOOD
042602 SUBSIDY
KQ2324 AGRICULTURE DEPARTMENT
A05 Grants subsidies and Write off Loans 1,624,030,000 5,000,000,000
A051 SUBSIDIES 1,624,030,000 5,000,000,000
___________________________________
Total-AGRICULTURE DEPARTMENT 1,624,030,000 5,000,000,000
___________________________________
KQ0462 FOOD DEPARTMENT
A05 Grants subsidies and Write off Loans 5,000,000,000 4,580,560,000 5,000,000,000
A051 SUBSIDIES 5,000,000,000 4,580,560,000 5,000,000,000
___________________________________
Total-FOOD DEPARTMENT 5,000,000,000 4,580,560,000 5,000,000,000
___________________________________
___________________________________
Total- 5,100,000,000 6,304,590,000 10,025,000,000
___________________________________
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
Demand No.127
(SC21127)
Irrigation
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Irrigation
Authorised : Rs 23,070,960,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
IRRIGATION DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
042 Agri,Food,Irrigation,Forestry 22,744,199,000 17,818,930,000 23,070,960,000
___________________________________
Total 22,744,199,000 17,818,930,000 23,070,960,000
___________________________________
A01 Employees Related Expenses. 12,720,485,000 12,803,300,000 13,746,413,000
A011 Pay 7,595,633,000 7,807,685,500 7,952,684,000
A011-1 Pay of Officer 551,413,000 542,797,500 582,380,000
A011-2 Pay of Other Staff 7,044,220,000 7,264,888,000 7,370,304,000
A012 Allowances 5,124,852,000 4,995,614,500 5,793,729,000
A012-1 Regular Allowances 5,115,483,000 4,984,083,000 5,783,574,000
A012-2 Other Allowances (excluding TA 9,369,000 11,531,500 10,155,000
A03 Operating Expenses 5,055,463,000 352,884,000 5,534,348,000
A05 Grants subsidies and Write off Loans 257,820,000 257,820,000 257,820,000
A09 Physical Assets 8,190,000 885,000
A13 Repairs and Maintenance 4,702,241,000 4,404,926,000 3,531,494,000
___________________________________
Total 22,744,199,000 17,818,930,000 23,070,960,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
04 ECONOMIC AFFAIRS
042 AGRI,FOOD,IRRIGATION,FORESTRY
0422 IRRIGATION
042201 ADMINISTRATION
KQ0466 IRRIGATION DEPARTMENT (SECRETARIAT)
A01 Employees Related Expenses. 125,761,000 125,439,500 136,895,000
A011 PAY 152 152 53,333,000 47,612,000 50,150,000
A011-1 Pay of Officer 53 53 31,384,000 28,673,000 32,808,000
A011-2 Pay of Other Staff 99 99 21,949,000 18,939,000 17,342,000
A012 ALLOWANCES 72,428,000 77,827,500 86,745,000
A012-1 Regular Allowances 66,781,000 74,469,000 80,390,000
A012-2 Other Allowances (excluding 5,647,000 3,358,500 6,355,000
A03 Operating Expenses 9,572,000 10,259,000 9,889,000
A032 COMMUNICATIONS 2,512,000 2,544,000 2,512,000
A033 UTILITIES 274,000 274,000 301,000
A034 OCCUPANCY COSTS 42,000 42,000 42,000
A038 TRAVEL & 3,873,000 4,205,000 4,039,000
TRANSPORTATION
A039 GENERAL 2,871,000 3,194,000 2,995,000
A05 Grants subsidies and Write off Loans 84,700,000 38,600,000 84,700,000
A052 GRANTS-DOMESTIC 84,700,000 38,600,000 84,700,000
A13 Repairs and Maintenance 913,000 1,061,000 959,000
A130 TRANSPORT 303,000 350,000 318,000
A131 MACHINERY AND 319,000 420,000 335,000
EQUIPMENT
A132 FURNITURE AND 291,000 291,000 306,000
FIXTURE
___________________________________
Total-IRRIGATION DEPARTMENT (SECRETARIAT) 220,946,000 175,359,500 232,443,000
___________________________________
KQ0469 DIRECTOR REGULATION
A01 Employees Related Expenses. 24,673,000 24,418,410 26,051,000
A011 PAY 45 45 14,360,000 14,456,000 14,935,000
A011-1 Pay of Officer 8 8 5,563,000 4,967,000 5,784,000
A011-2 Pay of Other Staff 37 37 8,797,000 9,489,000 9,151,000
A012 ALLOWANCES 10,313,000 9,962,410 11,116,000
A012-1 Regular Allowances 10,084,000 9,147,000 10,852,000
A012-2 Other Allowances (excluding 229,000 815,410 264,000
A03 Operating Expenses 1,404,000 1,404,000 1,449,000
A032 COMMUNICATIONS 236,000 236,000 236,000
A038 TRAVEL & 753,000 753,000 781,000
TRANSPORTATION
A039 GENERAL 415,000 415,000 432,000
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-SUPERINTENDING ENGINEER BAGHAR CIRCLE 24,114,000 25,082,000 26,682,000
OFFICE HYDERABAD
___________________________________
HB0154 SUPERINTENDING ENGINEER PINYARI CIRCLE
HYDERABAD
A01 Employees Related Expenses. 13,178,000 14,027,000 13,883,000
A011 PAY 22 22 8,083,000 8,777,000 8,208,000
A011-1 Pay of Officer 4 4 2,796,000 3,087,000 2,503,000
A011-2 Pay of Other Staff 18 18 5,287,000 5,690,000 5,705,000
A012 ALLOWANCES 5,095,000 5,250,000 5,675,000
A012-1 Regular Allowances 4,985,000 5,140,000 5,575,000
A012-2 Other Allowances (excluding 110,000 110,000 100,000
A03 Operating Expenses 1,724,000 1,724,000 1,821,000
A032 COMMUNICATIONS 315,000 315,000 315,000
A038 TRAVEL & 1,211,000 1,211,000 1,300,000
TRANSPORTATION
A039 GENERAL 198,000 198,000 206,000
A09 Physical Assets 90,000 50,000
A092 COMPUTER 90,000
EQUIPMENT
A097 PURCHASE 50,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 72,000 72,000 76,000
A131 MACHINERY AND 37,000 37,000 39,000
EQUIPMENT
A132 FURNITURE AND 35,000 35,000 37,000
FIXTURE
___________________________________
Total-SUPERINTENDING ENGINEER PINYARI CIRCLE 15,064,000 15,823,000 15,830,000
HYDERABAD
___________________________________
HB0156 FEEDER DIVISION HYDERABAD
A01 Employees Related Expenses. 395,340,000 409,726,400 420,507,000
A011 PAY 1068 1068 236,669,000 248,930,000 242,100,000
A011-1 Pay of Officer 7 7 6,599,000 6,986,000 7,030,000
A011-2 Pay of Other Staff 1061 1061 230,070,000 241,944,000 235,070,000
A012 ALLOWANCES 158,671,000 160,796,400 178,407,000
A012-1 Regular Allowances 158,478,000 160,351,000 178,227,000
A012-2 Other Allowances (excluding 193,000 445,400 180,000
A03 Operating Expenses 4,143,000 2,544,000 4,427,000
17
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-IRRIGATION (ADMN.) KHAIRPUR IRRIGATION 17,757,000 18,934,000 19,464,000
CIRCLE SUKKUR
___________________________________
SY0084 BARRAGE DIVISION SUKKUR
A01 Employees Related Expenses. 270,886,000 289,608,000 293,433,000
A011 PAY 757 757 161,101,000 175,025,000 168,154,000
A011-1 Pay of Officer 6 6 3,038,000 2,338,000 3,537,000
A011-2 Pay of Other Staff 751 751 158,063,000 172,687,000 164,617,000
A012 ALLOWANCES 109,785,000 114,583,000 125,279,000
A012-1 Regular Allowances 109,785,000 114,583,000 125,279,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 201,256,000 1,586,000 221,298,000
A032 COMMUNICATIONS 318,000 318,000 318,000
A033 UTILITIES 199,670,000 219,637,000
A038 TRAVEL & 920,000 920,000 980,000
TRANSPORTATION
A039 GENERAL 348,000 348,000 363,000
A05 Grants subsidies and Write off Loans 1,900,000
A052 GRANTS-DOMESTIC 1,900,000
A13 Repairs and Maintenance 217,000 63,578,375 228,000
A131 MACHINERY AND 113,000 113,000 119,000
EQUIPMENT
A132 FURNITURE AND 104,000 104,000 109,000
FIXTURE
A133 BUILDINGS AND 2,698,750
STRUCTURE
A134 IRRIGATION WORKS 60,662,625
___________________________________
Total-BARRAGE DIVISION SUKKUR 472,359,000 356,672,375 514,959,000
___________________________________
SY0085 CHIEF ENGINEER IRRIGATION GUDU BARRAGE
SUKKUR.
A01 Employees Related Expenses. 43,164,000 40,690,000 45,521,000
A011 PAY 71 71 25,591,000 25,648,000 26,684,000
A011-1 Pay of Officer 27 27 14,439,000 9,076,000 15,973,000
A011-2 Pay of Other Staff 44 44 11,152,000 16,572,000 10,711,000
A012 ALLOWANCES 17,573,000 15,042,000 18,837,000
A012-1 Regular Allowances 17,488,000 14,878,000 18,760,000
A012-2 Other Allowances (excluding 85,000 164,000 77,000
A03 Operating Expenses 3,995,000 3,851,000 4,198,000
45
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DESERT PAT FEDER CIRCLE SUKKUR 12,440,000 12,785,000 14,127,000
___________________________________
SY0087 BEGARI SINDH FEEDER CIRCLE SUKKUR
A01 Employees Related Expenses. 11,405,000 9,999,000 12,398,000
A011 PAY 21 21 6,699,000 6,108,000 7,239,000
A011-1 Pay of Officer 4 4 2,695,000 1,495,000 3,000,000
A011-2 Pay of Other Staff 17 17 4,004,000 4,613,000 4,239,000
A012 ALLOWANCES 4,706,000 3,891,000 5,159,000
A012-1 Regular Allowances 4,684,000 3,869,000 5,139,000
A012-2 Other Allowances (excluding 22,000 22,000 20,000
A03 Operating Expenses 2,063,000 2,055,000 2,153,000
A032 COMMUNICATIONS 95,000 95,000 95,000
A033 UTILITIES 8,000 9,000
A038 TRAVEL & 1,183,000 1,183,000 1,241,000
TRANSPORTATION
A039 GENERAL 777,000 777,000 808,000
A09 Physical Assets 50,000
A097 PURCHASE 50,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 342,000 342,000 345,000
A131 MACHINERY AND 177,000 177,000 179,000
EQUIPMENT
A132 FURNITURE AND 165,000 165,000 166,000
FIXTURE
___________________________________
Total-BEGARI SINDH FEEDER CIRCLE SUKKUR 13,860,000 12,396,000 14,896,000
___________________________________
SY0088 SUKKUR BEGARI BUND DIVISION SUKKUR
A01 Employees Related Expenses. 149,517,000 156,855,000 159,835,000
A011 PAY 380 384 90,492,000 96,397,000 93,320,000
A011-1 Pay of Officer 8 8 5,235,000 4,557,000 5,948,000
A011-2 Pay of Other Staff 372 376 85,257,000 91,840,000 87,372,000
A012 ALLOWANCES 59,025,000 60,458,000 66,515,000
A012-1 Regular Allowances 58,992,000 60,425,000 66,485,000
A012-2 Other Allowances (excluding 33,000 33,000 30,000
A03 Operating Expenses 7,159,000 4,313,000 7,659,000
A032 COMMUNICATIONS 381,000 381,000 381,000
A033 UTILITIES 2,846,000 3,131,000
A038 TRAVEL & 2,646,000 2,646,000 2,811,000
TRANSPORTATION
47
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
042204 TUBEWELLS
GO0050 TUBWELL DIVISION GHOTKI - (SIDA)
A01 Employees Related Expenses. 321,469,000 357,122,600 353,545,000
A011 PAY 1060 1062 203,306,000 215,536,000 202,232,000
A011-1 Pay of Officer 6 6 4,371,000 2,903,000 3,050,000
A011-2 Pay of Other Staff 1054 1056 198,935,000 212,633,000 199,182,000
A012 ALLOWANCES 118,163,000 141,586,600 151,313,000
A012-1 Regular Allowances 118,163,000 141,344,000 151,313,000
A012-2 Other Allowances (excluding 242,600
A03 Operating Expenses 438,093,000 1,501,000 481,237,000
A032 COMMUNICATIONS 189,000 189,000 189,000
A033 UTILITIES 436,592,000 479,751,000
A038 TRAVEL & 1,063,000 1,063,000 1,047,000
TRANSPORTATION
A039 GENERAL 249,000 249,000 250,000
51
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-OFFICE OF CHIEF ENGINEER MECHANICAL AT 6,167,000 1,930,000 6,310,000
HYDERABAD
___________________________________
JO0046 RIGHT MECHANICAL DIVISION LARKANA AT
JAMSHORO
A01 Employees Related Expenses. 17,810,000 12,499,000 18,772,000
A011 PAY 36 36 9,971,000 7,518,000 10,733,000
A011-1 Pay of Officer 4 4 3,065,000 200,000 3,500,000
A011-2 Pay of Other Staff 32 32 6,906,000 7,318,000 7,233,000
A012 ALLOWANCES 7,839,000 4,981,000 8,039,000
A012-1 Regular Allowances 7,797,000 4,853,000 8,001,000
A012-2 Other Allowances (excluding 42,000 128,000 38,000
A03 Operating Expenses 1,427,000 1,255,000 1,460,000
A032 COMMUNICATIONS 88,000 88,000 88,000
A033 UTILITIES 209,000 37,000 227,000
A038 TRAVEL & 785,000 785,000 785,000
TRANSPORTATION
A039 GENERAL 345,000 345,000 360,000
A13 Repairs and Maintenance 45,000 45,000 47,000
A131 MACHINERY AND 23,000 23,000 24,000
EQUIPMENT
A132 FURNITURE AND 22,000 22,000 23,000
FIXTURE
___________________________________
Total-RIGHT MECHANICAL DIVISION LARKANA AT 19,282,000 13,799,000 20,279,000
JAMSHORO
___________________________________
JO0048 LOWER SINDH MECHANICAL DIVISION
A01 Employees Related Expenses. 156,921,000 152,893,000 168,045,000
A011 PAY 361 361 91,619,000 93,414,000 95,283,000
A011-1 Pay of Officer 6 6 4,807,000 4,626,000 4,999,000
A011-2 Pay of Other Staff 355 355 86,812,000 88,788,000 90,284,000
A012 ALLOWANCES 65,302,000 59,479,000 72,762,000
A012-1 Regular Allowances 65,240,000 59,417,000 72,694,000
A012-2 Other Allowances (excluding 62,000 62,000 68,000
A03 Operating Expenses 6,409,000 2,771,000 6,779,000
A032 COMMUNICATIONS 207,000 207,000 207,000
A033 UTILITIES 3,638,000 4,002,000
A038 TRAVEL & 1,137,000 1,137,000 1,137,000
TRANSPORTATION
61
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-SUPERINTENDING ENGINEER MECHANICAL 2,337,000 1,447,000 2,462,000
CIRCLE-II SUKKUR
___________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
042250 OTHERS
HB0158 IRRIGATION (ADMN.) STORE DIVISION
HYDERABAD
A01 Employees Related Expenses. 58,869,000 59,828,000 63,011,000
A011 PAY 140 140 35,005,000 36,561,000 36,677,000
A011-1 Pay of Officer 6 6 4,428,000 2,402,000 3,608,000
A011-2 Pay of Other Staff 134 134 30,577,000 34,159,000 33,069,000
A012 ALLOWANCES 23,864,000 23,267,000 26,334,000
A012-1 Regular Allowances 23,799,000 23,202,000 26,262,000
A012-2 Other Allowances (excluding 65,000 65,000 72,000
A03 Operating Expenses 1,753,000 1,193,000 1,867,000
A032 COMMUNICATIONS 111,000 111,000 111,000
A033 UTILITIES 601,000 41,000 659,000
A038 TRAVEL & 552,000 552,000 584,000
TRANSPORTATION
A039 GENERAL 489,000 489,000 513,000
A09 Physical Assets 500,000
A096 PURCHASE OF 500,000
PLANT & MACHINERY
___________________________________
Total-IRRIGATION (ADMN.) STORE DIVISION 61,122,000 61,021,000 64,878,000
HYDERABAD
___________________________________
HB0175 CHIEF ENGINEER FLOOD MANAGEMENT IN
SINDH AT HYDERABAD
A01 Employees Related Expenses. 1,681,000 941,000 1,785,000
68
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-EMBANKMENT AND DRAINAGE WORKS 38,442,000 4,000,000 28,832,000
___________________________________
KQ0479 DRAINAGE SCHEMES
A13 Repairs and Maintenance 150,478,000 112,859,000
A135 EMBANKMENT AND 150,478,000 112,859,000
DRAINAGE
___________________________________
Total-DRAINAGE SCHEMES 150,478,000 112,859,000
___________________________________
KX0068 PROJECT DIRECTOR SCARP KHAIRPUR
A01 Employees Related Expenses. 18,921,000 18,845,390 20,791,000
A011 PAY 38 38 11,440,000 11,810,000 12,650,000
A011-1 Pay of Officer 10 10 4,689,000 3,018,000 4,875,000
A011-2 Pay of Other Staff 28 28 6,751,000 8,792,000 7,775,000
A012 ALLOWANCES 7,481,000 7,035,390 8,141,000
A012-1 Regular Allowances 7,481,000 6,849,000 8,141,000
A012-2 Other Allowances (excluding 186,390
A03 Operating Expenses 2,282,000 1,544,000 2,360,000
A032 COMMUNICATIONS 220,000 220,000 220,000
A033 UTILITIES 738,000 812,000
A034 OCCUPANCY COSTS 23,000 23,000 23,000
A038 TRAVEL & 1,001,000 1,001,000 1,001,000
TRANSPORTATION
A039 GENERAL 300,000 300,000 304,000
A13 Repairs and Maintenance 259,000 259,000 273,000
A130 TRANSPORT 192,000 192,000 202,000
A131 MACHINERY AND 34,000 34,000 36,000
EQUIPMENT
A132 FURNITURE AND 33,000 33,000 35,000
FIXTURE
___________________________________
Total-PROJECT DIRECTOR SCARP KHAIRPUR 21,462,000 20,648,390 23,424,000
___________________________________
KX0070 DRAINAGE DIVISION KHAIRPUR
A01 Employees Related Expenses. 128,522,000 118,338,000 137,513,000
77
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 22,744,199,000 17,818,930,000 23,070,960,000
___________________________________
Demand No.128
(SC21128)
Energy
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Energy
Authorised : Rs 24,920,218,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
ENERGY DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
043 Fuel and Energy 23,857,967,000 15,335,027,700 24,895,307,000
___________________________________
Total 23,883,891,000 15,355,471,000 24,920,218,000
___________________________________
A01 Employees Related Expenses. 456,083,000 342,278,000 498,743,000
A011 Pay 234,499,000 178,185,000 245,100,000
A011-1 Pay of Officer 128,826,000 88,525,000 132,211,000
A011-2 Pay of Other Staff 105,673,000 89,660,000 112,889,000
A012 Allowances 221,584,000 164,093,000 253,643,000
A012-1 Regular Allowances 206,242,000 147,786,000 237,766,000
A012-2 Other Allowances (excluding TA 15,342,000 16,307,000 15,877,000
A03 Operating Expenses 23,115,345,000 14,638,001,000 24,117,056,000
A05 Grants subsidies and Write off Loans 238,900,000 233,120,000 238,900,000
A06 Transfers 50,551,000 128,051,000 50,551,000
A09 Physical Assets 12,120,000 3,050,000 3,818,000
A13 Repairs and Maintenance 10,892,000 10,971,000 11,150,000
___________________________________
Total 23,883,891,000 15,355,471,000 24,920,218,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
04 ECONOMIC AFFAIRS
043 FUEL AND ENERGY
0431 COAL AND OTHER SOLID MINERAL F
043101 ADMINISTRATION
JO0052 EXPLORATION OF COAL PETROLEUM AND
JAMSHORO
A01 Employees Related Expenses. 4,005,000 3,233,000 6,321,000
A011 PAY 12 21 2,214,000 1,873,000 3,411,000
A011-1 Pay of Officer 3 3 900,000 563,000 1,052,000
A011-2 Pay of Other Staff 9 18 1,314,000 1,310,000 2,359,000
A012 ALLOWANCES 1,791,000 1,360,000 2,910,000
A012-1 Regular Allowances 1,781,000 1,350,000 2,900,000
A012-2 Other Allowances (excluding 10,000 10,000 10,000
A03 Operating Expenses 455,000 404,000 442,000
A032 COMMUNICATIONS 45,000 45,000 45,000
A033 UTILITIES 67,000 16,000 72,000
A034 OCCUPANCY COSTS 106,000 106,000 106,000
A036 MOTOR VEHICLES 20,000 20,000
A038 TRAVEL & 103,000 103,000 103,000
TRANSPORTATION
A039 GENERAL 114,000 114,000 116,000
A09 Physical Assets 1,590,000 90,000 30,000
A092 COMPUTER 90,000 90,000
EQUIPMENT
A095 PURCHASE OF 1,500,000
TRANSPORT
A096 PURCHASE OF 30,000
PLANT & MACHINERY
A13 Repairs and Maintenance 57,000 57,000 60,000
A130 TRANSPORT 27,000 27,000 28,000
A131 MACHINERY AND 30,000 30,000 32,000
EQUIPMENT
___________________________________
Total-EXPLORATION OF COAL PETROLEUM AND 6,107,000 3,784,000 6,853,000
JAMSHORO
___________________________________
KQ0490 DIRECTOR GENERAL COAL ENERGY
DEVELOPMENT KARACHI
A01 Employees Related Expenses. 7,778,000 1,368,000 7,988,000
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
0437 OTHERS
043701 ADMINISTRATION
HB0181 ADMINISTRATION ELECTRIC INSPECTOR
HYDERABAD
A01 Employees Related Expenses. 30,310,000 25,776,000 32,809,000
A011 PAY 73 73 17,251,000 15,480,000 18,174,000
A011-1 Pay of Officer 13 13 6,175,000 5,534,000 6,544,000
A011-2 Pay of Other Staff 60 60 11,076,000 9,946,000 11,630,000
A012 ALLOWANCES 13,059,000 10,296,000 14,635,000
A012-1 Regular Allowances 12,920,000 10,157,000 14,489,000
A012-2 Other Allowances (excluding 139,000 139,000 146,000
A03 Operating Expenses 1,676,000 1,511,000 1,725,000
A032 COMMUNICATIONS 296,000 296,000 296,000
A033 UTILITIES 165,000 183,000
A034 OCCUPANCY COSTS 436,000 436,000 448,000
A038 TRAVEL & 508,000 508,000 527,000
TRANSPORTATION
A039 GENERAL 271,000 271,000 271,000
A09 Physical Assets 90,000 90,000
A092 COMPUTER 90,000 90,000
EQUIPMENT
A13 Repairs and Maintenance 302,000 302,000 317,000
A130 TRANSPORT 76,000 76,000 80,000
A131 MACHINERY AND 138,000 138,000 145,000
EQUIPMENT
A132 FURNITURE AND 88,000 88,000 92,000
FIXTURE
8
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ADMINISTRATION ELECTRIC INSPECTOR 32,378,000 27,679,000 34,851,000
HYDERABAD
___________________________________
HB0183 DIRECTOR VILLAGE ELECTRIFICATION
PROGRAMME SINDH
A01 Employees Related Expenses. 36,956,000 33,565,000 40,356,000
A011 PAY 100 100 20,921,000 19,075,000 21,967,000
A011-1 Pay of Officer 20 20 8,541,000 5,149,000 8,968,000
A011-2 Pay of Other Staff 80 80 12,380,000 13,926,000 12,999,000
A012 ALLOWANCES 16,035,000 14,490,000 18,389,000
A012-1 Regular Allowances 15,364,000 13,764,000 17,684,000
A012-2 Other Allowances (excluding 671,000 726,000 705,000
A03 Operating Expenses 10,702,000 10,407,000 10,992,000
A032 COMMUNICATIONS 803,000 803,000 803,000
A033 UTILITIES 295,000 325,000
A034 OCCUPANCY COSTS 5,448,000 5,448,000 5,708,000
A038 TRAVEL & 2,545,000 2,545,000 2,545,000
TRANSPORTATION
A039 GENERAL 1,611,000 1,611,000 1,611,000
A09 Physical Assets 140,000 140,000 120,000
A092 COMPUTER 90,000 90,000
EQUIPMENT
A096 PURCHASE OF 120,000
PLANT & MACHINERY
A097 PURCHASE 50,000 50,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 883,000 883,000 927,000
A130 TRANSPORT 316,000 316,000 332,000
A131 MACHINERY AND 238,000 238,000 250,000
EQUIPMENT
A132 FURNITURE AND 329,000 329,000 345,000
FIXTURE
___________________________________
Total-DIRECTOR VILLAGE ELECTRIFICATION 48,681,000 44,995,000 52,395,000
PROGRAMME SINDH
___________________________________
KQ0484 ADMINISTRATION ELECTRIC INSPECTOR
KARACHI-I
A01 Employees Related Expenses. 30,728,000 25,889,800 32,959,000
9
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
0438
043801 OTHER ENERGY PROMOTION PROGRAMMES
KQ0489 DIRECTOR ALTERNATE ENERGY SINDH
A01 Employees Related Expenses. 14,999,000 16,359,100 18,093,000
A011 PAY 40 41 7,826,000 9,295,000 9,465,000
A011-1 Pay of Officer 16 17 5,084,000 5,942,000 6,117,000
A011-2 Pay of Other Staff 24 24 2,742,000 3,353,000 3,348,000
A012 ALLOWANCES 7,173,000 7,064,100 8,628,000
A012-1 Regular Allowances 7,018,000 6,624,000 8,457,000
A012-2 Other Allowances (excluding 155,000 440,100 171,000
A03 Operating Expenses 2,793,000 2,793,000 2,940,000
A032 COMMUNICATIONS 351,000 351,000 351,000
A033 UTILITIES 966,000 966,000 1,041,000
A036 MOTOR VEHICLES 520,000 520,000 532,000
A038 TRAVEL & 718,000 718,000 769,000
TRANSPORTATION
A039 GENERAL 238,000 238,000 247,000
A09 Physical Assets 107,000
A092 COMPUTER 107,000
EQUIPMENT
A13 Repairs and Maintenance 189,000 189,000 199,000
A130 TRANSPORT 66,000 66,000 69,000
A131 MACHINERY AND 70,000 70,000 74,000
EQUIPMENT
A132 FURNITURE AND 53,000 53,000 56,000
FIXTURE
16
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DIRECTOR ALTERNATE ENERGY SINDH 17,981,000 19,341,100 21,339,000
___________________________________
043820 OTHERS
HB0182 SUBSIDY CELL MAIN OFFICE HYDERABAD
A01 Employees Related Expenses. 2,912,000 2,439,000 3,176,000
A011 PAY 10 10 1,653,000 1,394,000 1,736,000
A011-1 Pay of Officer 1 1 227,000 50,000 238,000
A011-2 Pay of Other Staff 9 9 1,426,000 1,344,000 1,498,000
A012 ALLOWANCES 1,259,000 1,045,000 1,440,000
A012-1 Regular Allowances 1,259,000 1,045,000 1,440,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 200,000 200,000 208,000
A034 OCCUPANCY COSTS 3,000 3,000 3,000
A038 TRAVEL & 164,000 164,000 172,000
TRANSPORTATION
A039 GENERAL 33,000 33,000 33,000
A13 Repairs and Maintenance 34,000 34,000 36,000
A130 TRANSPORT 22,000 22,000 23,000
A132 FURNITURE AND 12,000 12,000 13,000
FIXTURE
___________________________________
Total-SUBSIDY CELL MAIN OFFICE HYDERABAD 3,146,000 2,673,000 3,420,000
___________________________________
SY0094 SUBSIDY CELL MAIN OFFICE SUKKUR
A01 Employees Related Expenses. 2,636,000 1,656,000 2,868,000
A011 PAY 10 10 1,381,000 941,000 1,465,000
A011-1 Pay of Officer 1 1 212,000 50,000 238,000
A011-2 Pay of Other Staff 9 9 1,169,000 891,000 1,227,000
A012 ALLOWANCES 1,255,000 715,000 1,403,000
A012-1 Regular Allowances 1,233,000 693,000 1,381,000
A012-2 Other Allowances (excluding 22,000 22,000 22,000
A03 Operating Expenses 205,000 205,000 207,000
A032 COMMUNICATIONS 41,000 41,000 41,000
A038 TRAVEL & 45,000 45,000 45,000
TRANSPORTATION
A039 GENERAL 119,000 119,000 121,000
A13 Repairs and Maintenance 78,000 78,000 78,000
17
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 23,883,891,000 15,355,471,000 24,920,218,000
___________________________________
Demand No.129
(SC21129)
Mines & Minerals
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Mines & Minerals
Authorised : Rs 267,088,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
MINES & MINERAL DEVELOPMENT DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
043 Fuel and Energy 63,068,000 63,843,000 67,999,000
___________________________________
Total 254,790,000 236,172,000 267,088,000
___________________________________
A01 Employees Related Expenses. 224,112,000 206,365,000 238,488,000
A011 Pay 98,647,000 119,011,000 104,565,000
A011-1 Pay of Officer 51,759,000 55,026,000 54,695,000
A011-2 Pay of Other Staff 46,888,000 63,985,000 49,870,000
A012 Allowances 125,465,000 87,354,000 133,923,000
A012-1 Regular Allowances 122,833,000 84,764,000 130,699,000
A012-2 Other Allowances (excluding TA 2,632,000 2,590,000 3,224,000
A03 Operating Expenses 21,378,000 20,357,000 22,550,000
A05 Grants subsidies and Write off Loans 2,156,000 2,156,000 2,156,000
A09 Physical Assets 4,782,000 4,782,000 1,355,000
A13 Repairs and Maintenance 2,362,000 2,512,000 2,539,000
___________________________________
Total 254,790,000 236,172,000 267,088,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
04 ECONOMIC AFFAIRS
043 FUEL AND ENERGY
0431 COAL AND OTHER SOLID MINERAL F
043102 COAL AND OTHER SOLID MINERAL FUELS
HB0186 DEPUTY DIRECTOR MINES & MINERAL
DEVELOPMENT HYDERABAD
A01 Employees Related Expenses. 9,542,000 8,006,000 10,242,000
A011 PAY 22 22 4,097,000 4,760,000 4,301,000
A011-1 Pay of Officer 7 7 1,959,000 1,667,000 2,057,000
A011-2 Pay of Other Staff 15 15 2,138,000 3,093,000 2,244,000
A012 ALLOWANCES 5,445,000 3,246,000 5,941,000
A012-1 Regular Allowances 5,384,000 3,185,000 5,874,000
A012-2 Other Allowances (excluding 61,000 61,000 67,000
A03 Operating Expenses 789,000 595,000 816,000
A032 COMMUNICATIONS 80,000 80,000 80,000
A033 UTILITIES 224,000 30,000 245,000
A038 TRAVEL & 319,000 319,000 319,000
TRANSPORTATION
A039 GENERAL 166,000 166,000 172,000
A09 Physical Assets 168,000 168,000
A092 COMPUTER 82,000 82,000
EQUIPMENT
A096 PURCHASE OF 36,000 36,000
PLANT & MACHINERY
A097 PURCHASE 50,000 50,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 106,000 106,000 106,000
A130 TRANSPORT 44,000 44,000 44,000
A131 MACHINERY AND 37,000 37,000 37,000
EQUIPMENT
A132 FURNITURE AND 25,000 25,000 25,000
FIXTURE
___________________________________
Total-DEPUTY DIRECTOR MINES & MINERAL 10,605,000 8,875,000 11,164,000
DEVELOPMENT HYDERABAD
___________________________________
KQ0498 DIRECTOR MINES & MINERAL DEVELOPMENT
KARACHI
A01 Employees Related Expenses. 30,256,000 32,370,000 33,376,000
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
043102 Total-COAL AND OTHER SOLID MINERAL FUELS 63,068,000 63,843,000 67,999,000
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
044203 ADMINISTRATION
KQ0499 DIRECTOR GENERAL MINES & MINERAL
DEVELOPMENT SINDH KARACHI
A01 Employees Related Expenses. 40,360,000 35,422,000 44,108,000
A011 PAY 101 101 20,042,000 20,999,000 21,040,000
A011-1 Pay of Officer 29 29 9,902,000 9,032,000 10,395,000
A011-2 Pay of Other Staff 72 72 10,140,000 11,967,000 10,645,000
A012 ALLOWANCES 20,318,000 14,423,000 23,068,000
A012-1 Regular Allowances 19,920,000 14,025,000 22,630,000
A012-2 Other Allowances (excluding 398,000 398,000 438,000
A03 Operating Expenses 3,287,000 3,287,000 3,384,000
A032 COMMUNICATIONS 382,000 382,000 382,000
A033 UTILITIES 713,000 713,000 784,000
A034 OCCUPANCY COSTS 347,000 347,000 347,000
A038 TRAVEL & 1,242,000 1,242,000 1,242,000
TRANSPORTATION
A039 GENERAL 603,000 603,000 629,000
A09 Physical Assets 336,000 336,000
A092 COMPUTER 164,000 164,000
EQUIPMENT
A096 PURCHASE OF 72,000 72,000
PLANT & MACHINERY
A097 PURCHASE 100,000 100,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 687,000 687,000 687,000
A130 TRANSPORT 459,000 459,000 459,000
A131 MACHINERY AND 141,000 141,000 141,000
EQUIPMENT
A132 FURNITURE AND 87,000 87,000 87,000
FIXTURE
12
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DIRECTOR GENERAL MINES & MINERAL 44,670,000 39,732,000 48,179,000
DEVELOPMENT SINDH KARACHI
___________________________________
KQ0500 MINES AND MINERAL DEVELOPMENT
DEPARTMENT (SECRETARIAT) KARACHI
A01 Employees Related Expenses. 29,992,000 31,239,000 33,813,000
A011 PAY 54 54 9,376,000 13,308,000 9,845,000
A011-1 Pay of Officer 18 18 5,997,000 8,479,000 5,991,000
A011-2 Pay of Other Staff 36 36 3,379,000 4,829,000 3,854,000
A012 ALLOWANCES 20,616,000 17,931,000 23,968,000
A012-1 Regular Allowances 19,164,000 16,521,000 22,438,000
A012-2 Other Allowances (excluding 1,452,000 1,410,000 1,530,000
A03 Operating Expenses 5,783,000 5,633,000 6,093,000
A032 COMMUNICATIONS 953,000 953,000 953,000
A033 UTILITIES 1,636,000 1,636,000 1,771,000
A038 TRAVEL & 1,751,000 1,601,000 1,871,000
TRANSPORTATION
A039 GENERAL 1,443,000 1,443,000 1,498,000
A05 Grants subsidies and Write off Loans 2,156,000 2,156,000 2,156,000
A052 GRANTS-DOMESTIC 2,156,000 2,156,000 2,156,000
A09 Physical Assets 2,803,000 2,803,000 600,000
A092 COMPUTER 246,000 246,000 100,000
EQUIPMENT
A095 PURCHASE OF 1,350,000 1,350,000
TRANSPORT
A096 PURCHASE OF 207,000 207,000
PLANT & MACHINERY
A097 PURCHASE 1,000,000 1,000,000 500,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 816,000 966,000 816,000
A130 TRANSPORT 298,000 448,000 298,000
A131 MACHINERY AND 333,000 333,000 333,000
EQUIPMENT
A132 FURNITURE AND 185,000 185,000 185,000
FIXTURE
___________________________________
Total-MINES AND MINERAL DEVELOPMENT 41,550,000 42,797,000 43,478,000
DEPARTMENT (SECRETARIAT) KARACHI
___________________________________
13
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 254,790,000 236,172,000 267,088,000
___________________________________
Demand No.130
(SC21130)
Industries
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Industries
Authorised : Rs 976,101,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
INDUSTRIES & COMMERCE DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
015 General Services 420,806,000 428,010,000 447,870,000
___________________________________
Total 941,856,000 933,866,000 976,101,000
___________________________________
A01 Employees Related Expenses. 476,723,000 471,305,000 508,380,000
A011 Pay 247,911,000 277,683,000 256,371,000
A011-1 Pay of Officer 62,699,000 53,550,000 65,949,000
A011-2 Pay of Other Staff 185,212,000 224,133,000 190,422,000
A012 Allowances 228,812,000 193,622,000 252,009,000
A012-1 Regular Allowances 220,461,000 188,843,000 243,890,000
A012-2 Other Allowances (excluding TA 8,351,000 4,779,000 8,119,000
A03 Operating Expenses 135,066,000 132,494,000 136,875,000
A05 Grants subsidies and Write off Loans 321,098,000 321,098,000 321,098,000
A09 Physical Assets 2,639,000 2,639,000 3,101,000
A13 Repairs and Maintenance 6,330,000 6,330,000 6,647,000
___________________________________
Total 941,856,000 933,866,000 976,101,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
01 GENERAL PUBLIC SERVICE
015 GENERAL SERVICES
0154 OTHER GENERAL SERVICES
015403 CENTRALIZED PRINTING AND PUBLISHING
KQ0503 SINDH GOVERNMENT PRESS KARACHI
A01 Employees Related Expenses. 227,949,000 237,718,000 251,310,000
A011 PAY 646 646 119,411,000 141,874,000 125,381,000
A011-1 Pay of Officer 31 31 15,779,000 11,459,000 16,568,000
A011-2 Pay of Other Staff 615 615 103,632,000 130,415,000 108,813,000
A012 ALLOWANCES 108,538,000 95,844,000 125,929,000
A012-1 Regular Allowances 105,711,000 95,580,000 123,076,000
A012-2 Other Allowances (excluding 2,827,000 264,000 2,853,000
A03 Operating Expenses 9,473,000 9,473,000 10,189,000
A032 COMMUNICATIONS 271,000 271,000 271,000
A033 UTILITIES 6,305,000 6,305,000 6,923,000
A034 OCCUPANCY COSTS 1,000,000 1,000,000 1,000,000
A038 TRAVEL & 653,000 653,000 695,000
TRANSPORTATION
A039 GENERAL 1,244,000 1,244,000 1,300,000
A05 Grants subsidies and Write off Loans 10,780,000 10,780,000 10,780,000
A052 GRANTS-DOMESTIC 10,780,000 10,780,000 10,780,000
A09 Physical Assets 860,000 860,000 910,000
A092 COMPUTER 164,000 164,000 246,000
EQUIPMENT
A095 PURCHASE OF 70,000 70,000
TRANSPORT
A096 PURCHASE OF 178,000 178,000 164,000
PLANT & MACHINERY
A097 PURCHASE 448,000 448,000 500,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 3,588,000 3,588,000 3,767,000
A130 TRANSPORT 49,000 49,000 51,000
A131 MACHINERY AND 3,465,000 3,465,000 3,638,000
EQUIPMENT
A132 FURNITURE AND 74,000 74,000 78,000
FIXTURE
___________________________________
Total-SINDH GOVERNMENT PRESS KARACHI 252,650,000 262,419,000 276,956,000
___________________________________
KQ0505 STATIONERY & STORES OFFICE SINDH
KARACHI
A01 Employees Related Expenses. 7,008,000 6,784,000 7,025,000
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
04 ECONOMIC AFFAIRS
044 MINING AND MANUFACTURING
5
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
0441 MANUFACTURING
044120 OTHERS
KQ0504 SINDH SMALL INDUSTRIES & HANDICRAFTS
CORPORATION KARACHI
A05 Grants subsidies and Write off Loans 300,000,000 300,000,000 300,000,000
A052 GRANTS-DOMESTIC 300,000,000 300,000,000 300,000,000
___________________________________
Total-SINDH SMALL INDUSTRIES & HANDICRAFTS 300,000,000 300,000,000 300,000,000
CORPORATION KARACHI
___________________________________
0443 ADMINISTRATION
044301 ADMINISTRATION
HB0187 DEPUTY DIRECTOR OF INDUSTRIES HYDERABAD
HYDERABAD
A01 Employees Related Expenses. 17,866,000 14,861,000 17,639,000
A011 PAY 38 38 8,710,000 9,114,000 9,146,000
A011-1 Pay of Officer 11 11 4,154,000 3,374,000 4,362,000
A011-2 Pay of Other Staff 27 27 4,556,000 5,740,000 4,784,000
A012 ALLOWANCES 9,156,000 5,747,000 8,493,000
A012-1 Regular Allowances 8,796,000 5,499,000 8,115,000
A012-2 Other Allowances (excluding 360,000 248,000 378,000
A03 Operating Expenses 1,585,000 1,200,000 1,669,000
A032 COMMUNICATIONS 284,000 284,000 284,000
A033 UTILITIES 426,000 41,000 467,000
A038 TRAVEL & 611,000 611,000 643,000
TRANSPORTATION
A039 GENERAL 264,000 264,000 275,000
A09 Physical Assets 100,000
A092 COMPUTER 82,000
EQUIPMENT
A096 PURCHASE OF 18,000
PLANT & MACHINERY
A13 Repairs and Maintenance 159,000 159,000 167,000
A130 TRANSPORT 54,000 54,000 57,000
A131 MACHINERY AND 56,000 56,000 59,000
EQUIPMENT
6
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 941,856,000 933,866,000 976,101,000
___________________________________
Demand No.131
(SC21131)
Labour
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Labour
Authorised : Rs 818,414,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
LABOUR & HUMAN RESOURCES DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
031 Law Courts 172,724,000 191,816,400 174,488,000
___________________________________
Total 759,775,000 760,383,000 798,414,000
___________________________________
A01 Employees Related Expenses. 658,936,000 639,914,654 704,599,000
A011 Pay 315,304,000 323,666,854 317,744,000
A011-1 Pay of Officer 137,562,000 132,062,554 152,083,000
A011-2 Pay of Other Staff 177,742,000 191,604,300 165,661,000
A012 Allowances 343,632,000 316,247,800 386,855,000
A012-1 Regular Allowances 335,381,000 303,196,200 378,480,000
A012-2 Other Allowances (excluding TA 8,251,000 13,051,600 8,375,000
A03 Operating Expenses 68,440,000 98,495,346 71,963,000
A05 Grants subsidies and Write off Loans 9,271,000 9,271,000 9,271,000
A06 Transfers 330,000 330,000 330,000
A09 Physical Assets 14,463,000 4,013,000 3,537,000
A13 Repairs and Maintenance 8,335,000 8,359,000 8,714,000
___________________________________
Total 759,775,000 760,383,000 798,414,000
___________________________________
2
Authorised : Rs 20,000,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
INDUSTRIES & COMMERCE DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
044 Mining and Manufacturing 20,000,000 20,000,000
___________________________________
Total 20,000,000 20,000,000
___________________________________
A05 Grants subsidies and Write off Loans 20,000,000 20,000,000
___________________________________
Total 20,000,000 20,000,000
___________________________________
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
03 PUBLIC ORDER AND SAFETY AFFAIR
031 LAW COURTS
0311 LAW COURTS
031101 COURTS/JUSTICE
HB0189 SINDH LABOUR COURTS NO-VI HYDERABAD
A01 Employees Related Expenses. 14,024,000 20,123,500 14,597,000
A011 PAY 18 18 4,790,000 6,178,800 4,957,000
A011-1 Pay of Officer 3 3 1,696,000 2,766,500 1,755,000
A011-2 Pay of Other Staff 15 15 3,094,000 3,412,300 3,202,000
A012 ALLOWANCES 9,234,000 13,944,700 9,640,000
A012-1 Regular Allowances 9,115,000 13,837,400 9,515,000
A012-2 Other Allowances (excluding 119,000 107,300 125,000
A03 Operating Expenses 1,238,000 1,031,000 1,325,000
A032 COMMUNICATIONS 206,000 206,000 206,000
A033 UTILITIES 304,000 334,000
A038 TRAVEL & 557,000 654,000 607,000
TRANSPORTATION
A039 GENERAL 171,000 171,000 178,000
A13 Repairs and Maintenance 339,000 339,000 343,000
A130 TRANSPORT 252,000 252,000 252,000
A131 MACHINERY AND 48,000 48,000 50,000
EQUIPMENT
A132 FURNITURE AND 39,000 39,000 41,000
FIXTURE
___________________________________
Total-SINDH LABOUR COURTS NO-VI HYDERABAD 15,601,000 21,493,500 16,265,000
___________________________________
KQ0511 LABOUR COURTS NO.I KARACHI
A01 Employees Related Expenses. 15,145,000 20,091,000 15,684,000
A011 PAY 20 20 5,066,000 6,021,000 5,243,000
A011-1 Pay of Officer 3 3 1,940,000 2,824,800 1,845,000
A011-2 Pay of Other Staff 17 17 3,126,000 3,196,200 3,398,000
A012 ALLOWANCES 10,079,000 14,070,000 10,441,000
A012-1 Regular Allowances 9,917,000 13,919,900 10,271,000
A012-2 Other Allowances (excluding 162,000 150,100 170,000
A03 Operating Expenses 1,899,000 1,899,000 2,007,000
A032 COMMUNICATIONS 174,000 174,000 174,000
A033 UTILITIES 1,000,000 1,000,000 1,100,000
A034 OCCUPANCY COSTS 16,000 16,000 16,000
A038 TRAVEL & 523,000 523,000 523,000
TRANSPORTATION
A039 GENERAL 186,000 186,000 194,000
A13 Repairs and Maintenance 371,000 371,000 390,000
4
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
04 ECONOMIC AFFAIRS
041 GEN.ECON.COMMER.& LABOUR AFFAI
0413 GENERAL LABOUR AFFAIRS
041302 EMPLOYMENT EXCHANGE
BI0059 EMPLOYMENT EXCHANGES BADIN
A01 Employees Related Expenses. 3,151,000 3,971,800 3,497,000
A011 PAY 8 8 1,396,000 2,326,900 1,445,000
A011-1 Pay of Officer 1 1 176,000 343,200 182,000
A011-2 Pay of Other Staff 7 7 1,220,000 1,983,700 1,263,000
A012 ALLOWANCES 1,755,000 1,644,900 2,052,000
A012-1 Regular Allowances 1,732,000 1,621,900 2,028,000
A012-2 Other Allowances (excluding 23,000 23,000 24,000
A03 Operating Expenses 228,000 228,000 242,000
A032 COMMUNICATIONS 21,000 21,000 21,000
A034 OCCUPANCY COSTS 132,000 132,000 145,000
A038 TRAVEL & 29,000 29,000 29,000
TRANSPORTATION
A039 GENERAL 46,000 46,000 47,000
A13 Repairs and Maintenance 22,000 22,000 23,000
A131 MACHINERY AND 14,000 14,000 15,000
EQUIPMENT
A132 FURNITURE AND 8,000 8,000 8,000
FIXTURE
___________________________________
Total-EMPLOYMENT EXCHANGES BADIN 3,401,000 4,221,800 3,762,000
___________________________________
DD0061 EMPLOYMENT EXCHANGE DADU
A01 Employees Related Expenses. 3,788,000 3,787,400 4,150,000
A011 PAY 9 9 2,027,000 2,281,400 2,098,000
A011-1 Pay of Officer 1 1 378,000 161,600 391,000
A011-2 Pay of Other Staff 8 8 1,649,000 2,119,800 1,707,000
A012 ALLOWANCES 1,761,000 1,506,000 2,052,000
A012-1 Regular Allowances 1,722,000 1,467,000 2,011,000
A012-2 Other Allowances (excluding 39,000 39,000 41,000
10
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DISTRICT OFFICER LABOUR KHAIRPUR 2,621,000 2,024,800 2,846,000
___________________________________
LN0101 DISTRICT OFFICER LABOUR LARKANA
A01 Employees Related Expenses. 4,502,000 2,650,900 4,799,000
A011 PAY 13 13 2,613,000 1,498,100 2,703,000
A011-1 Pay of Officer 5 6 1,762,000 695,400 2,004,000
A011-2 Pay of Other Staff 8 7 851,000 802,700 699,000
A012 ALLOWANCES 1,889,000 1,152,800 2,096,000
A012-1 Regular Allowances 1,851,000 1,124,800 2,056,000
A012-2 Other Allowances (excluding 38,000 28,000 40,000
A03 Operating Expenses 928,000 896,000 982,000
A032 COMMUNICATIONS 39,000 39,000 39,000
A033 UTILITIES 40,000 8,000 43,000
A034 OCCUPANCY COSTS 468,000 468,000 514,000
A038 TRAVEL & 283,000 283,000 283,000
TRANSPORTATION
A039 GENERAL 98,000 98,000 103,000
A13 Repairs and Maintenance 46,000 46,000 46,000
A130 TRANSPORT 16,000 16,000 16,000
A131 MACHINERY AND 16,000 16,000 16,000
EQUIPMENT
A132 FURNITURE AND 14,000 14,000 14,000
FIXTURE
___________________________________
Total-DISTRICT OFFICER LABOUR LARKANA 5,476,000 3,592,900 5,827,000
___________________________________
MP0090 DISTRICT OFFICER LABOUR MIRPURKHAS
A01 Employees Related Expenses. 4,007,000 2,502,000 4,299,000
A011 PAY 9 9 2,361,000 1,537,100 2,443,000
A011-1 Pay of Officer 4 4 1,852,000 1,035,400 1,916,000
A011-2 Pay of Other Staff 5 5 509,000 501,700 527,000
A012 ALLOWANCES 1,646,000 964,900 1,856,000
A012-1 Regular Allowances 1,646,000 964,900 1,856,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 114,000 82,000 121,000
A032 COMMUNICATIONS 7,000 7,000 7,000
A033 UTILITIES 32,000 35,000
A038 TRAVEL & 8,000 8,000 8,000
TRANSPORTATION
A039 GENERAL 67,000 67,000 71,000
36
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-DIRECTORATE OF LABOUR THATTA 3,774,000 1,980,000 4,051,000
___________________________________
UT0046 DISTDICT OFFICER LABOUR UMERKOT
A01 Employees Related Expenses. 1,191,000 883,800 1,230,000
A011 PAY 4 4 652,000 652,800 675,000
A011-1 Pay of Officer 1 1 313,000 313,800 324,000
A011-2 Pay of Other Staff 3 3 339,000 339,000 351,000
A012 ALLOWANCES 539,000 231,000 555,000
A012-1 Regular Allowances 467,000 231,000 479,000
A012-2 Other Allowances (excluding 72,000 76,000
A03 Operating Expenses 86,000 36,000 90,000
A032 COMMUNICATIONS 13,000 13,000
A038 TRAVEL & 8,000 8,000
TRANSPORTATION
A039 GENERAL 65,000 36,000 69,000
A13 Repairs and Maintenance 28,000 28,000 28,000
A131 MACHINERY AND 14,000 14,000 14,000
EQUIPMENT
A132 FURNITURE AND 14,000 14,000 14,000
FIXTURE
___________________________________
Total-DISTDICT OFFICER LABOUR UMERKOT 1,305,000 947,800 1,348,000
___________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
041310 ADMINISTRATION
KQ0509 LABOUR DEPARTMENT SECRETARIAT KARACHI
A01 Employees Related Expenses. 38,669,000 49,371,354 41,697,000
A011 PAY 73 73 13,800,000 17,664,354 14,029,000
A011-1 Pay of Officer 20 20 6,558,000 10,729,854 6,787,000
A011-2 Pay of Other Staff 53 53 7,242,000 6,934,500 7,242,000
A012 ALLOWANCES 24,869,000 31,707,000 27,668,000
A012-1 Regular Allowances 21,923,000 23,630,500 24,528,000
A012-2 Other Allowances (excluding 2,946,000 8,076,500 3,140,000
A03 Operating Expenses 8,757,000 43,934,346 9,655,000
A032 COMMUNICATIONS 570,000 570,000 570,000
A034 OCCUPANCY COSTS 630,000 630,000 630,000
A038 TRAVEL & 1,795,000 3,115,000 2,593,000
TRANSPORTATION
43
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 759,775,000 780,383,000 818,414,000
___________________________________
Demand No.132
(SC21132)
Works & Services
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Works & Services
Authorised : Rs 14,729,493,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
WORKS & SERVICES DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
045 Construction and Transport 15,838,964,000 11,853,473,000 14,729,493,000
___________________________________
Total 15,838,964,000 11,853,473,000 14,729,493,000
___________________________________
A01 Employees Related Expenses. 5,104,269,000 4,614,556,000 5,624,426,000
A011 Pay 3,028,121,000 2,800,659,000 3,239,748,000
A011-1 Pay of Officer 549,140,000 491,847,000 614,934,000
A011-2 Pay of Other Staff 2,478,981,000 2,308,812,000 2,624,814,000
A012 Allowances 2,076,148,000 1,813,897,000 2,384,678,000
A012-1 Regular Allowances 2,050,758,000 1,786,904,000 2,355,795,000
A012-2 Other Allowances (excluding TA 25,390,000 26,993,000 28,883,000
A03 Operating Expenses 536,359,000 256,943,000 576,140,000
A05 Grants subsidies and Write off Loans 49,140,000 49,140,000 49,140,000
A09 Physical Assets 11,608,000 4,754,000 3,687,000
A13 Repairs and Maintenance 10,137,588,000 6,928,080,000 8,476,100,000
___________________________________
Total 15,838,964,000 11,853,473,000 14,729,493,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
04 ECONOMIC AFFAIRS
045 CONSTRUCTION AND TRANSPORT
0451 ADMINISTRATION
045101 ADMINISTRATION
SL0042 SUPERITENDING ENGINEER WORKS & SERVICE
SAJAWAL
A01 Employees Related Expenses. 2,125,000 1,895,000 2,525,000
A011 PAY 5 5 1,076,000 1,279,000 1,715,000
A011-1 Pay of Officer 2 2 722,000 1,279,000 1,343,000
A011-2 Pay of Other Staff 3 3 354,000 372,000
A012 ALLOWANCES 1,049,000 616,000 810,000
A012-1 Regular Allowances 1,049,000 616,000 810,000
A012-2 Other Allowances (excluding
___________________________________
Total-SUPERITENDING ENGINEER WORKS & SERVICE 2,125,000 1,895,000 2,525,000
SAJAWAL
___________________________________
HB0196 LAND CONTROL AND ACQUISTION OFFICER
(B&R) HYDERABAD
A01 Employees Related Expenses. 6,036,000 5,347,000 6,493,000
A011 PAY 20 20 3,461,000 3,166,000 3,683,000
A011-1 Pay of Officer 1 1 454,000 500,000 525,000
A011-2 Pay of Other Staff 19 19 3,007,000 2,666,000 3,158,000
A012 ALLOWANCES 2,575,000 2,181,000 2,810,000
A012-1 Regular Allowances 2,554,000 2,160,000 2,787,000
A012-2 Other Allowances (excluding 21,000 21,000 23,000
A03 Operating Expenses 546,000 241,000 583,000
A032 COMMUNICATIONS 120,000 120,000 120,000
A033 UTILITIES 305,000 336,000
A038 TRAVEL & 70,000 70,000 73,000
TRANSPORTATION
A039 GENERAL 51,000 51,000 54,000
A13 Repairs and Maintenance 44,000 44,000 46,000
A130 TRANSPORT 26,000 26,000 27,000
A131 MACHINERY AND 10,000 10,000 11,000
EQUIPMENT
A132 FURNITURE AND 8,000 8,000 8,000
FIXTURE
___________________________________
Total-LAND CONTROL AND ACQUISTION OFFICER 6,626,000 5,632,000 7,122,000
(B&R) HYDERABAD
___________________________________
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-SUPERINTENDING ENGINEER (WORK & 14,550,000 9,741,000 12,164,000
SERVICE) BADIN
___________________________________
DD0062 SUPERINTENDING ENGINEER (WORK &
SERVICE) DADU
A01 Employees Related Expenses. 13,256,000 8,358,000 13,610,000
A011 PAY 15 15 8,360,000 5,331,000 8,760,000
A011-1 Pay of Officer 5 5 3,065,000 2,905,000 3,211,000
A011-2 Pay of Other Staff 10 10 5,295,000 2,426,000 5,549,000
A012 ALLOWANCES 4,896,000 3,027,000 4,850,000
A012-1 Regular Allowances 4,896,000 3,027,000 4,850,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 1,695,000 747,000 1,819,000
A032 COMMUNICATIONS 251,000 251,000 251,000
A033 UTILITIES 948,000 1,043,000
A034 OCCUPANCY COSTS 9,000 9,000 9,000
A038 TRAVEL & 301,000 301,000 321,000
TRANSPORTATION
A039 GENERAL 186,000 186,000 195,000
A13 Repairs and Maintenance 119,000 119,000 125,000
A130 TRANSPORT 40,000 40,000 42,000
A131 MACHINERY AND 42,000 42,000 44,000
EQUIPMENT
A132 FURNITURE AND 37,000 37,000 39,000
FIXTURE
___________________________________
Total-SUPERINTENDING ENGINEER (WORK & 15,070,000 9,224,000 15,554,000
SERVICE) DADU
___________________________________
GO0055 SUPERINTENDING ENGINEER (WORK &
SERVICE) GHOTKI
A01 Employees Related Expenses. 13,019,000 13,210,000 15,370,000
A011 PAY 28 28 7,892,000 8,341,000 9,114,000
A011-1 Pay of Officer 6 6 2,581,000 3,370,000 3,537,000
A011-2 Pay of Other Staff 22 22 5,311,000 4,971,000 5,577,000
A012 ALLOWANCES 5,127,000 4,869,000 6,256,000
A012-1 Regular Allowances 5,095,000 4,837,000 6,221,000
A012-2 Other Allowances (excluding 32,000 32,000 35,000
A03 Operating Expenses 1,008,000 403,000 1,088,000
8
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-SUPERINTENDING ENGINEER (WORK & 20,354,000 17,635,000 22,173,000
SERVICE) HYDERABAD
___________________________________
JK0053 SUPERINTENDING ENGINEER (WORK &
SERVICE) JACOBABAD
A01 Employees Related Expenses. 14,513,000 13,484,000 16,149,000
A011 PAY 26 26 9,037,000 8,508,000 9,549,000
A011-1 Pay of Officer 6 6 3,931,000 3,893,000 4,186,000
A011-2 Pay of Other Staff 20 20 5,106,000 4,615,000 5,363,000
A012 ALLOWANCES 5,476,000 4,976,000 6,600,000
A012-1 Regular Allowances 5,476,000 4,976,000 6,600,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 7,822,000 254,000 8,586,000
A032 COMMUNICATIONS 36,000 36,000 36,000
A033 UTILITIES 7,568,000 8,325,000
A038 TRAVEL & 158,000 158,000 162,000
TRANSPORTATION
A039 GENERAL 60,000 60,000 63,000
A13 Repairs and Maintenance 153,000 153,000 161,000
A130 TRANSPORT 74,000 74,000 78,000
A131 MACHINERY AND 42,000 42,000 44,000
EQUIPMENT
A132 FURNITURE AND 37,000 37,000 39,000
FIXTURE
___________________________________
Total-SUPERINTENDING ENGINEER (WORK & 22,488,000 13,891,000 24,896,000
SERVICE) JACOBABAD
___________________________________
JO0054 SUPERINTENDING ENGINEER (WORK &
SERVICE) JAMSHORO
A01 Employees Related Expenses. 13,585,000 12,947,000 16,085,000
A011 PAY 19 21 8,290,000 7,954,000 9,295,000
A011-1 Pay of Officer 6 7 4,620,000 4,044,000 5,079,000
A011-2 Pay of Other Staff 13 14 3,670,000 3,910,000 4,216,000
A012 ALLOWANCES 5,295,000 4,993,000 6,790,000
A012-1 Regular Allowances 5,295,000 4,993,000 6,790,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 1,860,000 1,608,000 1,978,000
10
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-SUPERINTENDING ENGINEER (WORK & 12,610,000 12,336,000 13,936,000
SERVICE) UMERKOT
___________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-EXECUTIVE ENGINEER HIGHWAYS DIVISION 100,694,000 50,656,000 75,705,000
BADIN
___________________________________
GO0253 EXECUTIVE ENGINEER HIGHWAYS DIVISION
GHOTKI
A13 Repairs and Maintenance 49,423,000 25,020,000 37,252,000
A131 MACHINERY AND 616,000 616,000 647,000
EQUIPMENT
A136 ROADS, HIGHWAYS 48,807,000 24,404,000 36,605,000
AND BRIDGES
___________________________________
Total-EXECUTIVE ENGINEER HIGHWAYS DIVISION 49,423,000 25,020,000 37,252,000
GHOTKI
___________________________________
HB0629 EXECUTIVE ENGINEER HIGHWAYS DIVISION
HYDERABAD
A13 Repairs and Maintenance 149,377,000 74,997,000 112,218,000
A131 MACHINERY AND 616,000 616,000 647,000
EQUIPMENT
A136 ROADS, HIGHWAYS 148,761,000 74,381,000 111,571,000
AND BRIDGES
___________________________________
Total-EXECUTIVE ENGINEER HIGHWAYS DIVISION 149,377,000 74,997,000 112,218,000
HYDERABAD
___________________________________
JK0240 EXECUTIVE ENGINEER HIGHWAYS DIVISION
JACOBABAD
A13 Repairs and Maintenance 70,624,000 69,488,000 53,153,000
A131 MACHINERY AND 616,000 616,000 647,000
EQUIPMENT
A136 ROADS, HIGHWAYS 70,008,000 68,872,000 52,506,000
AND BRIDGES
___________________________________
Total-EXECUTIVE ENGINEER HIGHWAYS DIVISION 70,624,000 69,488,000 53,153,000
JACOBABAD
___________________________________
KK0252 EXECUTIVE ENGINEER HIGHWAYS DIVISION
KASHMORE @ KANDHKOT
A13 Repairs and Maintenance 28,833,000 14,725,000 21,810,000
24
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-EXECUTIVE ENGINEER HIGHWAYS DIVISION 55,121,000 27,869,000 41,526,000
NAUSHERO FEROZE
___________________________________
QS0279 EXECUTIVE ENGINEER HIGHWAYS DIVISION
KAMBER-SHAHDADKOT @ KAMBER
A13 Repairs and Maintenance 125,616,000 63,116,000 94,397,000
A131 MACHINERY AND 616,000 616,000 647,000
EQUIPMENT
A136 ROADS, HIGHWAYS 125,000,000 62,500,000 93,750,000
AND BRIDGES
___________________________________
Total-EXECUTIVE ENGINEER HIGHWAYS DIVISION 125,616,000 63,116,000 94,397,000
KAMBER-SHAHDADKOT @ KAMBER
___________________________________
SB0421 EXECUTIVE ENGINEER HIGHWAYS DIVISION
SHAHEED BENAZIRABAD
A13 Repairs and Maintenance 62,754,000 31,686,000 47,250,000
A131 MACHINERY AND 616,000 616,000 647,000
EQUIPMENT
A136 ROADS, HIGHWAYS 62,138,000 31,070,000 46,603,000
AND BRIDGES
___________________________________
Total-EXECUTIVE ENGINEER HIGHWAYS DIVISION 62,754,000 31,686,000 47,250,000
SHAHEED BENAZIRABAD
___________________________________
SL0040 EXECUTIVE ENGINEER HIGHWAYS DIVISION
SAJAWAL
A13 Repairs and Maintenance 53,853,000 27,081,000 40,482,000
A131 MACHINERY AND 308,000 308,000 323,000
EQUIPMENT
A136 ROADS, HIGHWAYS 53,545,000 26,773,000 40,159,000
AND BRIDGES
___________________________________
Total-EXECUTIVE ENGINEER HIGHWAYS DIVISION 53,853,000 27,081,000 40,482,000
SAJAWAL
___________________________________
SN0411 EXECUTIVE ENGINEER HIGHWAYS DIVISION
SANGHAR
A13 Repairs and Maintenance 99,194,000 49,906,000 74,580,000
27
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-HIGHWAY DIVISION NAUSHERO FEROZE AT 130,761,000 117,103,000 142,052,000
KHAIRPUR
___________________________________
KX0082 HIGHWAYS ROADS AND BRIDGES N FEROZE
A13 Repairs and Maintenance 128,614,000 65,025,000 96,891,000
A131 MACHINERY AND 1,435,000 1,435,000 1,507,000
EQUIPMENT
A136 ROADS, HIGHWAYS 127,179,000 63,590,000 95,384,000
AND BRIDGES
___________________________________
Total-HIGHWAYS ROADS AND BRIDGES N FEROZE 128,614,000 65,025,000 96,891,000
___________________________________
LN0103 HIGHWAY DIVISION LARKANA
A01 Employees Related Expenses. 118,887,000 107,880,000 129,352,000
A011 PAY 423 424 68,367,000 63,983,000 72,519,000
A011-1 Pay of Officer 8 8 2,521,000 3,015,000 3,165,000
A011-2 Pay of Other Staff 415 416 65,846,000 60,968,000 69,354,000
A012 ALLOWANCES 50,520,000 43,897,000 56,833,000
A012-1 Regular Allowances 50,499,000 43,876,000 56,810,000
A012-2 Other Allowances (excluding 21,000 21,000 23,000
A03 Operating Expenses 2,451,000 432,000 2,661,000
A032 COMMUNICATIONS 140,000 140,000 140,000
A033 UTILITIES 2,019,000 2,221,000
A038 TRAVEL & 105,000 105,000 105,000
TRANSPORTATION
A039 GENERAL 187,000 187,000 195,000
A13 Repairs and Maintenance 51,000 51,000 54,000
A130 TRANSPORT 14,000 14,000 15,000
A131 MACHINERY AND 24,000 24,000 25,000
EQUIPMENT
A132 FURNITURE AND 13,000 13,000 14,000
FIXTURE
___________________________________
Total-HIGHWAY DIVISION LARKANA 121,389,000 108,363,000 132,067,000
___________________________________
LN0104 HIGHWAYS ROADS AND BRIDGES LARKANA
A13 Repairs and Maintenance 196,082,000 98,759,000 147,492,000
A131 MACHINERY AND 1,435,000 1,435,000 1,507,000
EQUIPMENT
40
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-MACHINERY MAINTENANCE DIVISION 18,952,000 17,341,000 21,182,000
MIRPURKHAS
___________________________________
MP0105 HIGHWAYS SUB DIVISION SHUJAABAD
A01 Employees Related Expenses. 6,165,000 6,345,000 7,227,000
A011 PAY 24 24 3,820,000 3,926,000 4,128,000
A011-1 Pay of Officer 1 1 680,000 676,000 714,000
A011-2 Pay of Other Staff 23 23 3,140,000 3,250,000 3,414,000
A012 ALLOWANCES 2,345,000 2,419,000 3,099,000
A012-1 Regular Allowances 2,345,000 2,419,000 3,099,000
A012-2 Other Allowances (excluding
___________________________________
Total-HIGHWAYS SUB DIVISION SHUJAABAD 6,165,000 6,345,000 7,227,000
___________________________________
MX0051 HIGHWAYS ROADS AND BRIDGES MITHI
A13 Repairs and Maintenance 98,821,000 50,128,000 74,547,000
A131 MACHINERY AND 1,435,000 1,435,000 1,507,000
EQUIPMENT
A136 ROADS, HIGHWAYS 97,386,000 48,693,000 73,040,000
AND BRIDGES
___________________________________
Total-HIGHWAYS ROADS AND BRIDGES MITHI 98,821,000 50,128,000 74,547,000
___________________________________
MX0052 HIGHWAY DIVISION THAR AT MITHI
A01 Employees Related Expenses. 18,606,000 13,109,000 19,100,000
A011 PAY 27 27 10,994,000 7,919,000 11,544,000
A011-1 Pay of Officer 5 5 2,976,000 2,336,000 3,125,000
A011-2 Pay of Other Staff 22 22 8,018,000 5,583,000 8,419,000
A012 ALLOWANCES 7,612,000 5,190,000 7,556,000
A012-1 Regular Allowances 7,580,000 5,158,000 7,521,000
A012-2 Other Allowances (excluding 32,000 32,000 35,000
A03 Operating Expenses 717,000 412,000 763,000
A032 COMMUNICATIONS 82,000 82,000 82,000
A033 UTILITIES 305,000 336,000
A038 TRAVEL & 190,000 190,000 199,000
TRANSPORTATION
A039 GENERAL 140,000 140,000 146,000
A13 Repairs and Maintenance 50,000 50,000 53,000
44
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ASSISTANT ENGINEER-IIWARAH DISTRICT 22,008,000 20,087,000 23,786,000
SHAHDADKOT
___________________________________
QS0060 ASSISTANT ENGINEER-IIKAMBAR DISTRICT
SHAHDADKOT
A01 Employees Related Expenses. 19,445,000 16,290,000 20,403,000
A011 PAY 66 66 11,253,000 9,921,000 11,845,000
A011-1 Pay of Officer 1 1 797,000 398,000 837,000
A011-2 Pay of Other Staff 65 65 10,456,000 9,523,000 11,008,000
A012 ALLOWANCES 8,192,000 6,369,000 8,558,000
A012-1 Regular Allowances 8,153,000 6,330,000 8,515,000
A012-2 Other Allowances (excluding 39,000 39,000 43,000
A03 Operating Expenses 371,000 243,000 404,000
A033 UTILITIES 128,000 141,000
A038 TRAVEL & 188,000 188,000 205,000
TRANSPORTATION
A039 GENERAL 55,000 55,000 58,000
A13 Repairs and Maintenance 100,000 100,000 105,000
A130 TRANSPORT 21,000 21,000 22,000
A131 MACHINERY AND 42,000 42,000 44,000
EQUIPMENT
A132 FURNITURE AND 37,000 37,000 39,000
FIXTURE
___________________________________
Total-ASSISTANT ENGINEER-IIKAMBAR DISTRICT 19,916,000 16,633,000 20,912,000
SHAHDADKOT
___________________________________
QS0061 ASSISTANT ENGINEER MIROKHAN DISTRICT
SHAHDADKOT
A01 Employees Related Expenses. 21,192,000 19,987,000 23,202,000
A011 PAY 68 68 12,105,000 12,077,000 13,137,000
A011-1 Pay of Officer 1 1 399,000 805,000 845,000
A011-2 Pay of Other Staff 67 67 11,706,000 11,272,000 12,292,000
A012 ALLOWANCES 9,087,000 7,910,000 10,065,000
A012-1 Regular Allowances 9,087,000 7,910,000 10,065,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 371,000 243,000 404,000
A033 UTILITIES 128,000 141,000
A038 TRAVEL & 188,000 188,000 205,000
TRANSPORTATION
61
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-EXECUTIVE ENGINEER BUILDINGS DIVISION 6,298,000 3,149,000 4,724,000
JACOBABAD
___________________________________
JO0252 EXECUTIVE ENGINEER BUILDINGS DIVISION
JAMSHORO
A13 Repairs and Maintenance 14,146,000 7,073,000 10,610,000
A133 BUILDINGS AND 14,146,000 7,073,000 10,610,000
STRUCTURE
___________________________________
Total-EXECUTIVE ENGINEER BUILDINGS DIVISION 14,146,000 7,073,000 10,610,000
JAMSHORO
___________________________________
KK0253 EXECUTIVE ENGINEER BUILDINGS DIVISION
KASHMORE @ KANDHKOT
A13 Repairs and Maintenance 1,485,000 743,000 1,114,000
A133 BUILDINGS AND 1,485,000 743,000 1,114,000
STRUCTURE
___________________________________
Total-EXECUTIVE ENGINEER BUILDINGS DIVISION 1,485,000 743,000 1,114,000
KASHMORE @ KANDHKOT
___________________________________
KQ2001 EXECUTIVE ENGINEER BUILDINGS DIVISION-I
KARACHI
A13 Repairs and Maintenance 54,730,000 27,365,000 41,048,000
A133 BUILDINGS AND 54,730,000 27,365,000 41,048,000
STRUCTURE
___________________________________
Total-EXECUTIVE ENGINEER BUILDINGS DIVISION-I 54,730,000 27,365,000 41,048,000
KARACHI
___________________________________
KQ2002 EXECUTIVE ENGINEER BUILDINGS DIVISION-II
KARACHI
A13 Repairs and Maintenance 36,121,000 18,061,000 27,091,000
A133 BUILDINGS AND 36,121,000 18,061,000 27,091,000
STRUCTURE
___________________________________
Total-EXECUTIVE ENGINEER BUILDINGS DIVISION-II 36,121,000 18,061,000 27,091,000
KARACHI
___________________________________
71
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-EXECUTIVE ENGINEER BUILDINGS DIVISION 2,884,000 1,442,000 2,164,000
THARPARKAR
___________________________________
MY0216 EXECUTIVE ENGINEER BUILDINGS DIVISION
MATIARI
A13 Repairs and Maintenance 2,579,000 1,290,000 1,935,000
A133 BUILDINGS AND 2,579,000 1,290,000 1,935,000
STRUCTURE
___________________________________
Total-EXECUTIVE ENGINEER BUILDINGS DIVISION 2,579,000 1,290,000 1,935,000
MATIARI
___________________________________
NX0353 EXECUTIVE ENGINEER BUILDINGS DIVISION
NAUSHERO FEROZE
A13 Repairs and Maintenance 4,892,000 2,446,000 3,669,000
A133 BUILDINGS AND 4,892,000 2,446,000 3,669,000
STRUCTURE
___________________________________
Total-EXECUTIVE ENGINEER BUILDINGS DIVISION 4,892,000 2,446,000 3,669,000
NAUSHERO FEROZE
___________________________________
QS0280 EXECUTIVE ENGINEER BUILDINGS DIVISION
KAMBER-SHAHDADKOT @ KAMBER
A13 Repairs and Maintenance 35,000,000 17,500,000 26,250,000
A133 BUILDINGS AND 35,000,000 17,500,000 26,250,000
STRUCTURE
___________________________________
Total-EXECUTIVE ENGINEER BUILDINGS DIVISION 35,000,000 17,500,000 26,250,000
KAMBER-SHAHDADKOT @ KAMBER
___________________________________
SB0422 EXECUTIVE ENGINEER BUILDINGS DIVISION
SHAHEED BENAZIRABAD
A13 Repairs and Maintenance 13,473,000 6,737,000 10,105,000
A133 BUILDINGS AND 13,473,000 6,737,000 10,105,000
STRUCTURE
___________________________________
Total-EXECUTIVE ENGINEER BUILDINGS DIVISION 13,473,000 6,737,000 10,105,000
SHAHEED BENAZIRABAD
___________________________________
73
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-EXECUTIVE ENGINEER BUILDINGS DIVISION 2,598,000 1,299,000 1,949,000
TANDO MUHAMMAD KHAN
___________________________________
TQ0217 EXECUTIVE ENGINEER BUILDINGS DIVISION
TANDO ALLAH YAR
A13 Repairs and Maintenance 3,779,000 1,890,000 2,834,000
A133 BUILDINGS AND 3,779,000 1,890,000 2,834,000
STRUCTURE
___________________________________
Total-EXECUTIVE ENGINEER BUILDINGS DIVISION 3,779,000 1,890,000 2,834,000
TANDO ALLAH YAR
___________________________________
TX0379 EXECUTIVE ENGINEER BUILDINGS DIVISION
THATTA
A13 Repairs and Maintenance 2,027,000 1,014,000 1,520,000
A133 BUILDINGS AND 2,027,000 1,014,000 1,520,000
STRUCTURE
___________________________________
Total-EXECUTIVE ENGINEER BUILDINGS DIVISION 2,027,000 1,014,000 1,520,000
THATTA
___________________________________
UT0306 EXECUTIVE ENGINEER BUILDINGS DIVISION
UMERKOT
A13 Repairs and Maintenance 2,923,000 1,462,000 2,192,000
A133 BUILDINGS AND 2,923,000 1,462,000 2,192,000
STRUCTURE
___________________________________
Total-EXECUTIVE ENGINEER BUILDINGS DIVISION 2,923,000 1,462,000 2,192,000
UMERKOT
___________________________________
HB0199 BUILDINGS CIRCLE HYDERABAD
A01 Employees Related Expenses. 20,225,000 17,449,000 21,866,000
A011 PAY 33 33 12,362,000 10,904,000 13,039,000
A011-1 Pay of Officer 9 9 5,222,000 4,709,000 5,542,000
A011-2 Pay of Other Staff 24 24 7,140,000 6,195,000 7,497,000
A012 ALLOWANCES 7,863,000 6,545,000 8,827,000
A012-1 Regular Allowances 7,846,000 6,528,000 8,808,000
A012-2 Other Allowances (excluding 17,000 17,000 19,000
A03 Operating Expenses 1,635,000 524,000 1,767,000
75
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-PROVINCIAL BUILDING DIVISION HYDERABAD 66,633,000 39,826,000 49,982,000
DISTRICT DADU
___________________________________
KQ0531 PROVINCIAL BUILDINGS CIRCLE KARACHI
A01 Employees Related Expenses. 19,552,000 17,655,000 21,806,000
A011 PAY 35 35 11,735,000 10,946,000 12,984,000
A011-1 Pay of Officer 9 9 3,162,000 1,740,000 3,320,000
A011-2 Pay of Other Staff 26 26 8,573,000 9,206,000 9,664,000
A012 ALLOWANCES 7,817,000 6,709,000 8,822,000
A012-1 Regular Allowances 7,781,000 6,673,000 8,782,000
A012-2 Other Allowances (excluding 36,000 36,000 40,000
A03 Operating Expenses 557,000 557,000 574,000
A032 COMMUNICATIONS 144,000 144,000 144,000
A036 MOTOR VEHICLES 5,000 5,000
A038 TRAVEL & 274,000 274,000 290,000
TRANSPORTATION
A039 GENERAL 134,000 134,000 140,000
A09 Physical Assets 85,000 15,000
A095 PURCHASE OF 70,000
TRANSPORT
A096 PURCHASE OF 15,000 15,000
PLANT & MACHINERY
A13 Repairs and Maintenance 59,000 59,000 63,000
A130 TRANSPORT 19,000 19,000 20,000
A131 MACHINERY AND 19,000 19,000 20,000
EQUIPMENT
A132 FURNITURE AND 11,000 11,000 12,000
FIXTURE
A137 COMPUTER 10,000 10,000 11,000
EQUIPMENT
___________________________________
Total-PROVINCIAL BUILDINGS CIRCLE KARACHI 20,253,000 18,286,000 22,443,000
___________________________________
KQ0534 BUILDING DIVISION KARACHI-I
A01 Employees Related Expenses. 103,702,000 92,022,000 110,964,000
78
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-PROVINCIAL BUILDINGS DIVISION 59,561,000 36,365,000 44,685,000
MIRPURKHAS
___________________________________
MP0102 PROVINCIAL BUILDINGS DIVISION MIPURKHAS
DISTRICT SANGHAR
A13 Repairs and Maintenance 51,386,000 32,978,000 38,543,000
A133 BUILDINGS AND 51,386,000 32,978,000 38,543,000
STRUCTURE
___________________________________
Total-PROVINCIAL BUILDINGS DIVISION MIPURKHAS 51,386,000 32,978,000 38,543,000
DISTRICT SANGHAR
___________________________________
MP0103 PROVINCIAL BUILDINGS DIVISION MIPURKHAS
DISTRICT UMERKOT
A13 Repairs and Maintenance 28,938,000 17,357,000 21,706,000
A133 BUILDINGS AND 28,938,000 17,357,000 21,706,000
STRUCTURE
___________________________________
Total-PROVINCIAL BUILDINGS DIVISION MIPURKHAS 28,938,000 17,357,000 21,706,000
DISTRICT UMERKOT
___________________________________
MP0104 PROVINCIAL BUILDINGS DIVISION MIPURKHAS
DISTRICT MITHI
A13 Repairs and Maintenance 39,549,000 51,720,000 32,413,000
A133 BUILDINGS AND 39,549,000 51,720,000 32,413,000
STRUCTURE
___________________________________
Total-PROVINCIAL BUILDINGS DIVISION MIPURKHAS 39,549,000 51,720,000 32,413,000
DISTRICT MITHI
___________________________________
SB0085 BUILDING DIVISION BENAZIRABAD
A01 Employees Related Expenses. 64,034,000 61,444,000 70,702,000
A011 PAY 166 166 38,530,000 38,140,000 40,487,000
A011-1 Pay of Officer 7 7 4,238,000 4,125,000 4,479,000
A011-2 Pay of Other Staff 159 159 34,292,000 34,015,000 36,008,000
A012 ALLOWANCES 25,504,000 23,304,000 30,215,000
A012-1 Regular Allowances 25,483,000 23,283,000 30,192,000
A012-2 Other Allowances (excluding 21,000 21,000 23,000
A03 Operating Expenses 13,593,000 2,495,000 14,821,000
85
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-PROVINCIAL BUILDINGS DIVISION NAWABSHAH 127,314,000 67,629,000 96,752,000
DISTRICT KHAIRPUR
___________________________________
SY0104 BUILDING DIVISION SUKKUR
A01 Employees Related Expenses. 65,442,000 59,433,000 71,291,000
A011 PAY 154 154 38,799,000 36,586,000 41,352,000
A011-1 Pay of Officer 7 7 3,231,000 3,388,000 3,564,000
A011-2 Pay of Other Staff 147 147 35,568,000 33,198,000 37,788,000
A012 ALLOWANCES 26,643,000 22,847,000 29,939,000
A012-1 Regular Allowances 26,643,000 22,847,000 29,939,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 83,855,000 3,148,000 92,074,000
A032 COMMUNICATIONS 139,000 139,000 139,000
A033 UTILITIES 83,203,000 2,496,000 91,395,000
A038 TRAVEL & 296,000 296,000 315,000
TRANSPORTATION
A039 GENERAL 217,000 217,000 225,000
A13 Repairs and Maintenance 58,000 58,000 61,000
A130 TRANSPORT 21,000 21,000 22,000
A131 MACHINERY AND 24,000 24,000 25,000
EQUIPMENT
A132 FURNITURE AND 13,000 13,000 14,000
FIXTURE
___________________________________
Total-BUILDING DIVISION SUKKUR 149,355,000 62,639,000 163,426,000
___________________________________
SY0106 BUILDING CIRCLE SUKKUR
A01 Employees Related Expenses. 17,340,000 14,687,000 18,518,000
A011 PAY 32 32 10,433,000 9,126,000 10,956,000
A011-1 Pay of Officer 6 6 2,555,000 2,369,000 2,684,000
A011-2 Pay of Other Staff 26 26 7,878,000 6,757,000 8,272,000
A012 ALLOWANCES 6,907,000 5,561,000 7,562,000
A012-1 Regular Allowances 6,890,000 5,544,000 7,543,000
A012-2 Other Allowances (excluding 17,000 17,000 19,000
A03 Operating Expenses 1,128,000 523,000 1,210,000
A032 COMMUNICATIONS 150,000 150,000 150,000
A033 UTILITIES 605,000 666,000
A038 TRAVEL & 243,000 243,000 258,000
TRANSPORTATION
A039 GENERAL 130,000 130,000 136,000
87
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total- 15,838,964,000 11,853,473,000 14,729,493,000
___________________________________
Demand No.133
(SC21133)
Education Works
I. ESTIMATES of the Amount required in the year ending 30th June, 2020 to defray the Salaries and other Expenses of the
Education Works
Authorised : Rs 4,252,631,000
II. FUNCTION-cum-OBJECT Classification under which this grant will be accounted for on behalf of the
SCHOOL EDUCATION DEPARTMENT
____________________________________________________________
2018-2019 2018-2019 2019-2020
Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
FUNCTIONAL CLASSIFICATION :
045 Construction and Transport 2,457,128,000 2,647,928,000 4,226,464,000
___________________________________
Total 2,483,680,000 2,672,542,000 4,252,631,000
___________________________________
A01 Employees Related Expenses. 1,108,984,000 1,033,219,000 1,175,374,000
A011 Pay 730,527,000 651,378,000 700,692,000
A011-1 Pay of Officer 177,384,000 138,633,000 155,745,000
A011-2 Pay of Other Staff 553,143,000 512,745,000 544,947,000
A012 Allowances 378,457,000 381,841,000 474,682,000
A012-1 Regular Allowances 375,073,000 377,899,000 470,794,000
A012-2 Other Allowances (excluding TA 3,384,000 3,942,000 3,888,000
A03 Operating Expenses 54,904,000 1,112,389,000 58,308,000
A09 Physical Assets 12,292,000 11,060,000
A13 Repairs and Maintenance 1,307,500,000 526,934,000 3,007,889,000
___________________________________
Total 2,483,680,000 2,672,542,000 4,252,631,000
___________________________________
2
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
04 ECONOMIC AFFAIRS
045 CONSTRUCTION AND TRANSPORT
0457 CONSTRUCTION (WORKS)
045702 BUILDINGS AND STRUCTURES
BI0065 EXECTIVE ENGINEER EDUCATION WORKS BADIN
A01 Employees Related Expenses. 30,664,000 30,499,000 32,551,000
A011 PAY 67 67 20,484,000 19,258,000 18,820,000
A011-1 Pay of Officer 6 6 3,128,000 2,082,000 2,890,000
A011-2 Pay of Other Staff 61 61 17,356,000 17,176,000 15,930,000
A012 ALLOWANCES 10,180,000 11,241,000 13,731,000
A012-1 Regular Allowances 10,174,000 11,238,000 13,725,000
A012-2 Other Allowances (excluding 6,000 3,000 6,000
A03 Operating Expenses 1,775,000 17,192,000 1,905,000
A032 COMMUNICATIONS 109,000 109,000 109,000
A033 UTILITIES 838,000 31,000 921,000
A038 TRAVEL & 547,000 547,000 582,000
TRANSPORTATION
A039 GENERAL 281,000 16,505,000 293,000
A13 Repairs and Maintenance 229,000 229,000 240,000
A130 TRANSPORT 127,000 127,000 133,000
A131 MACHINERY AND 33,000 33,000 35,000
EQUIPMENT
A132 FURNITURE AND 29,000 29,000 30,000
FIXTURE
A137 COMPUTER 40,000 40,000 42,000
EQUIPMENT
___________________________________
Total-EXECTIVE ENGINEER EDUCATION WORKS BADIN 32,668,000 47,920,000 34,696,000
___________________________________
DD0068 EXECTIVE ENGINEER EDUCATION WORKS
DIVISION DADU
A01 Employees Related Expenses. 32,097,000 29,447,000 32,318,000
A011 PAY 81 81 21,294,000 18,815,000 19,464,000
A011-1 Pay of Officer 7 7 5,933,000 3,636,000 5,503,000
A011-2 Pay of Other Staff 74 74 15,361,000 15,179,000 13,961,000
A012 ALLOWANCES 10,803,000 10,632,000 12,854,000
A012-1 Regular Allowances 10,803,000 10,632,000 12,854,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 904,000 8,188,000 979,000
3
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-EXECUTIVE ENGINEER EDUCATION WORKS 5,200,000 36,424,000 5,872,000
DIVION SUJAWAL
___________________________________
SN0064 EXECTIVE ENGINEER EDUCATION WORKS
DIVISION SANGHAR
A01 Employees Related Expenses. 49,415,000 50,577,000 55,407,000
A011 PAY 92 92 33,459,000 32,473,000 33,278,000
A011-1 Pay of Officer 8 8 6,622,000 6,840,000 6,356,000
A011-2 Pay of Other Staff 84 84 26,837,000 25,633,000 26,922,000
A012 ALLOWANCES 15,956,000 18,104,000 22,129,000
A012-1 Regular Allowances 15,842,000 17,990,000 22,015,000
A012-2 Other Allowances (excluding 114,000 114,000 114,000
A03 Operating Expenses 749,000 17,929,000 795,000
A032 COMMUNICATIONS 88,000 88,000 88,000
A033 UTILITIES 220,000 242,000
A038 TRAVEL & 342,000 342,000 363,000
TRANSPORTATION
A039 GENERAL 99,000 17,499,000 102,000
A09 Physical Assets 398,000
A092 COMPUTER 165,000
EQUIPMENT
A096 PURCHASE OF 133,000
PLANT & MACHINERY
A097 PURCHASE 100,000
FURNITURE & FIXTURE
A13 Repairs and Maintenance 132,000 132,000 139,000
A130 TRANSPORT 33,000 33,000 35,000
A131 MACHINERY AND 58,000 58,000 61,000
EQUIPMENT
A132 FURNITURE AND 41,000 41,000 43,000
FIXTURE
___________________________________
Total-EXECTIVE ENGINEER EDUCATION WORKS 50,296,000 68,638,000 56,739,000
DIVISION SANGHAR
___________________________________
SQ0058 EXECTIVE ENGINEER EDUCATION WORKS
DIVISION SHIKARPUR
A01 Employees Related Expenses. 29,004,000 26,517,000 30,797,000
20
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ASSISTANT ENGINEER EDUCATION WORKS 1,745,000 1,638,000 1,473,000
SUB-DIVISION TALUKA MANJHAND
JAMSHORO
___________________________________
KQ2116 EXECUTIVE ENGINEER SCHOOL EDUCATION
WORKS DIVISION -IV KARACHI
A01 Employees Related Expenses. 920,000 660,000 667,000
A011 PAY 5 5 492,000 413,000 292,000
A011-1 Pay of Officer 2 2 381,000 181,000
A011-2 Pay of Other Staff 3 3 111,000 413,000 111,000
A012 ALLOWANCES 428,000 247,000 375,000
A012-1 Regular Allowances 428,000 247,000 375,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 850,000 27,083,000 896,000
A032 COMMUNICATIONS 50,000 50,000 50,000
A033 UTILITIES 100,000 100,000 110,000
A038 TRAVEL & 300,000 300,000 320,000
TRANSPORTATION
A039 GENERAL 400,000 26,633,000 416,000
A13 Repairs and Maintenance 90,000 90,000 95,000
A130 TRANSPORT 60,000 60,000 63,000
A131 MACHINERY AND 20,000 20,000 21,000
EQUIPMENT
A132 FURNITURE AND 10,000 10,000 11,000
FIXTURE
___________________________________
Total-EXECUTIVE ENGINEER SCHOOL EDUCATION 1,860,000 27,833,000 1,658,000
WORKS DIVISION -IV KARACHI
___________________________________
KQ2117 EXECUTIVE ENGINEER SCHOOL EDUCATION
WORKS DIVISION -V KARACHI
A01 Employees Related Expenses. 8,044,000 1,933,000 4,391,000
A011 PAY 22 22 3,709,000 1,239,000 3,209,000
A011-1 Pay of Officer 5 5 1,684,000 840,000 1,184,000
A011-2 Pay of Other Staff 17 17 2,025,000 399,000 2,025,000
A012 ALLOWANCES 4,335,000 694,000 1,182,000
A012-1 Regular Allowances 4,335,000 694,000 1,182,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 850,000 29,823,000 896,000
30
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ASSISTANT ENGINEER EDUCATION WORKS 1,233,000 1,499,000 1,353,000
SUB-DIVISION TALUKA SAEEDABAD
MITIARI
___________________________________
SB0093 SUPERINTENDING ENGINEER EDUCATION
A01 Employees Related Expenses. 17,083,000 12,700,000 18,771,000
A011 PAY 30 34 12,191,000 8,414,000 12,638,000
A011-1 Pay of Officer 5 7 6,338,000 4,644,000 6,448,000
A011-2 Pay of Other Staff 25 27 5,853,000 3,770,000 6,190,000
A012 ALLOWANCES 4,892,000 4,286,000 6,133,000
A012-1 Regular Allowances 4,892,000 4,286,000 6,133,000
A012-2 Other Allowances (excluding
A03 Operating Expenses 544,000 399,000 582,000
A032 COMMUNICATIONS 53,000 53,000 53,000
A033 UTILITIES 145,000 160,000
A038 TRAVEL & 192,000 192,000 207,000
TRANSPORTATION
A039 GENERAL 154,000 154,000 162,000
A09 Physical Assets 130,000
A092 COMPUTER 100,000
EQUIPMENT
A096 PURCHASE OF 30,000
PLANT & MACHINERY
A13 Repairs and Maintenance 36,000 36,000 39,000
A130 TRANSPORT 12,000 12,000 13,000
A131 MACHINERY AND 13,000 13,000 14,000
EQUIPMENT
A132 FURNITURE AND 11,000 11,000 12,000
FIXTURE
___________________________________
Total-SUPERINTENDING ENGINEER EDUCATION 17,793,000 13,135,000 19,392,000
___________________________________
SB0464 EXECUTIVE ENGINEER ELECTRIC EDUCATION
WORKS DIVISION NAWABSHAH
A01 Employees Related Expenses. 1,707,000 2,698,000 1,985,000
41
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
____________________________________________________________
No. of Posts 2018-2019 2018-2019 2019-2020
2018-2019 2019-2020 Budget Revised Budget
Estimates Estimates Estimates
Rs Rs Rs
____________________________________________________________
___________________________________
Total-ASSISTANT ENGINEER EDUCATION ELECTRICAL 2,770,000 2,075,000 2,719,000
___________________________________
KQ2070 ASSISTANT ENGINEER EDUCATION ELECTRICAL
A01 Employees Related Expenses. 2,660,000 2,526,000 2,261,000
A011 PAY 7 7 1,197,000 1,593,000 1,090,000
A011-1 Pay of Officer 1 1 457,000 350,000
A011-2 Pay of Other Staff 6 6 740,000 1,593,000 740,000
A012 ALLOWANCES 1,463,000 933,000 1,171,000
A012-1 Regular