Gastos diarios

Año 2020 Comida Transporte Luz Agua

1-Jan B/. 1.38 B/. 1.50 B/. 14.78 B/. 10.00
2-Jan B/. 1.38 B/. 2.15 B/. 23.89 B/. 12.35
3-Jan B/. 1.38 B/. 2.80 B/. 33.00 B/. 14.70
4-Jan B/. 1.50 B/. 3.45 B/. 42.11 B/. 17.05
5-Jan B/. 1.50 B/. 4.10 B/. 51.22 B/. 19.40
6-Jan B/. 2.15 B/. 4.75 B/. 60.33 B/. 21.75
7-Jan B/. 2.80 B/. 5.40 B/. 69.44 B/. 24.10
8-Jan B/. 3.45 B/. 6.05 B/. 78.55 B/. 26.45
9-Jan B/. 4.10 B/. 6.05 B/. 87.66 B/. 28.80
10-Jan B/. 4.75 B/. 1.38 B/. 96.77 B/. 31.15
11-Jan B/. 5.40 B/. 1.50 B/. 105.88 B/. 33.50
15-Jan B/. 8.00 B/. 8.65 B/. 142.32 B/. 42.90
16-Jan B/. 8.65 B/. 9.30 B/. 151.43 B/. 45.25
17-Jan B/. 9.30 B/. 9.95 B/. 160.54 B/. 47.60
18-Jan B/. 9.95 B/. 10.60 B/. 169.65 B/. 49.95
19-Jan B/. 10.60 B/. 11.25 B/. 178.76 B/. 52.30
20-Jan B/. 11.25 B/. 11.90 B/. 187.87 B/. 54.65
21-Jan B/. 11.90 B/. 12.55 B/. 196.98 B/. 57.00
22-Jan B/. 12.55 B/. 13.20 B/. 206.09 B/. 59.35
23-Jan B/. 13.20 B/. 13.85 B/. 215.20 B/. 61.70
24-Jan B/. 13.85 B/. 14.50 B/. 224.31 B/. 64.05
25-Jan B/. 14.50 B/. 15.15 B/. 233.42 B/. 66.40
26-Jan B/. 15.15 B/. 15.80 B/. 242.53 B/. 68.75
27-Jan B/. 15.80 B/. 16.45 B/. 251.64 B/. 71.10
28-Jan B/. 16.45 B/. 17.10 B/. 260.75 B/. 73.45
29-Jan B/. 17.10 B/. 17.75 B/. 269.86 B/. 75.80
30-Jan B/. 17.75 B/. 18.40 B/. 278.97 B/. 78.15
31-Jan B/. 18.40 B/. 19.05 B/. 288.08 B/. 80.50
Subtotal de enero B/. 274.29 B/. 286.23 B/. 4,694.33 B/. 1,402.75
1-Feb B/. 19.05 B/. 19.70 B/. 297.19 B/. 82.85
2-Feb B/. 19.70 B/. 20.35 B/. 306.30 B/. 85.20
3-Feb B/. 20.35 B/. 21.00 B/. 315.41 B/. 87.55
4-Feb B/. 15.80 B/. 21.65 B/. 324.52 B/. 89.90
5-Feb B/. 16.45 B/. 22.30 B/. 333.63 B/. 92.25
6-Feb B/. 17.10 B/. 22.95 B/. 342.74 B/. 94.60
7-Feb B/. 17.75 B/. 23.60 B/. 351.85 B/. 96.95
8-Feb B/. 18.40 B/. 24.25 B/. 360.96 B/. 99.30
9-Feb B/. 19.05 B/. 24.90 B/. 370.07 B/. 101.65
10-Feb B/. 19.70 B/. 25.55 B/. 379.18 B/. 104.00
11-Feb B/. 4.75 B/. 26.20 B/. 388.29 B/. 106.35
12-Feb B/. 5.40 B/. 26.85 B/. 397.40 B/. 108.70
13-Feb B/. 6.05 B/. 27.50 B/. 406.51 B/. 111.05
14-Feb B/. 6.70 B/. 28.15 B/. 415.62 B/. 113.40
15-Feb B/. 7.35 B/. 28.80 B/. 424.73 B/. 115.75
16-Feb B/. 8.00 B/. 29.45 B/. 433.84 B/. 118.10
17-Feb B/. 8.65 B/. 30.10 B/. 442.95 B/. 120.45
18-Feb B/. 9.30 B/. 30.75 B/. 452.06 B/. 122.80
19-Feb B/. 9.95 B/. 31.40 B/. 461.17 B/. 125.15
20-Feb B/. 10.60 B/. 32.05 B/. 470.28 B/. 127.50
21-Feb B/. 11.25 B/. 32.70 B/. 479.39 B/. 129.85
22-Feb B/. 11.90 B/. 33.35 B/. 488.50 B/. 132.20
23-Feb B/. 12.55 B/. 34.00 B/. 497.61 B/. 134.55
24-Feb B/. 13.20 B/. 34.65 B/. 506.72 B/. 136.90
25-Feb B/. 13.85 B/. 35.30 B/. 515.83 B/. 139.25
26-Feb B/. 14.50 B/. 35.95 B/. 524.94 B/. 141.60
27-Feb B/. 15.15 B/. 36.60 B/. 534.05 B/. 143.95
28-Feb B/. 15.80 B/. 37.25 B/. 543.16 B/. 146.30
29-Feb B/. 16.45 B/. 37.90 B/. 552.27 B/. 148.65
Subtotal de febrero B/. 384.75 B/. 835.20 B/.12,317.17 B/. 3,356.75
1-Mar B/. 17.10 B/. 38.55 B/. 561.38 B/. 151.00
2-Mar B/. 17.75 B/. 39.20 B/. 570.49 B/. 153.35
3-Mar B/. 18.40 B/. 39.85 B/. 579.60 B/. 155.70
4-Mar B/. 19.05 B/. 40.50 B/. 588.71 B/. 158.05
5-Mar B/. 19.70 B/. 41.15 B/. 597.82 B/. 160.40
6-Mar B/. 20.35 B/. 41.80 B/. 606.93 B/. 162.75
7-Mar B/. 21.00 B/. 42.45 B/. 616.04 B/. 165.10
8-Mar B/. 21.65 B/. 43.10 B/. 625.15 B/. 167.45
9-Mar B/. 22.30 B/. 43.75 B/. 634.26 B/. 169.80
10-Mar B/. 22.95 B/. 44.40 B/. 643.37 B/. 172.15
11-Mar B/. 23.60 B/. 45.05 B/. 652.48 B/. 174.50
12-Mar B/. 24.25 B/. 45.70 B/. 661.59 B/. 176.85
13-Mar B/. 24.90 B/. 46.35 B/. 670.70 B/. 179.20
14-Mar B/. 25.55 B/. 47.00 B/. 679.81 B/. 181.55
15-Mar B/. 26.20 B/. 47.65 B/. 688.92 B/. 183.90
16-Mar B/. 26.85 B/. 48.30 B/. 698.03 B/. 186.25
17-Mar B/. 27.50 B/. 48.95 B/. 707.14 B/. 188.60
18-Mar B/. 28.15 B/. 49.60 B/. 716.25 B/. 190.95
19-Mar B/. 28.80 B/. 50.25 B/. 725.36 B/. 193.30
20-Mar B/. 29.45 B/. 50.90 B/. 734.47 B/. 195.65
21-Mar B/. 30.10 B/. 51.55 B/. 743.58 B/. 198.00
22-Mar B/. 30.75 B/. 52.20 B/. 752.69 B/. 200.35
23-Mar B/. 31.40 B/. 52.85 B/. 761.80 B/. 202.70
24-Mar B/. 32.05 B/. 53.50 B/. 770.91 B/. 205.05
25-Mar B/. 32.70 B/. 54.15 B/. 780.02 B/. 207.40
26-Mar B/. 33.35 B/. 54.80 B/. 789.13 B/. 209.75
27-Mar B/. 34.00 B/. 55.45 B/. 798.24 B/. 212.10
28-Mar B/. 34.65 B/. 56.10 B/. 807.35 B/. 214.45
29-Mar B/. 35.30 B/. 56.75 B/. 816.46 B/. 216.80
 30-Mar B/. 35.95 B/. 57.40 B/. 825.57 B/. 219.15
31-Mar B/. 36.60 B/. 58.05 B/. 834.68 B/. 221.50
Subtotal de marzo B/. 832.35 B/.1,497.30 B/.21,638.93 B/. 5,773.75
Total ### ### ### ###
 Gastos diarios
Año 2020 Comida Transporte Luz Agua Columna1
6-Jan B/. 2.15 B/. 4.75 B/. 60.33 B/. 21.75 B/. 22.25
7-Jan B/. 2.80 B/. 5.40 B/. 69.44 B/. 24.10 B/. 25.44
8-Jan B/. 3.45 B/. 6.05 B/. 78.55 B/. 26.45 B/. 28.63
9-Jan B/. 4.10 B/. 6.05 B/. 87.66 B/. 28.80 B/. 31.65
19-Jan B/. 10.60 B/. 11.25 B/. 178.76 B/. 52.30 B/. 63.23
20-Jan B/. 11.25 B/. 11.90 B/. 187.87 B/. 54.65 B/. 66.42
21-Jan B/. 11.90 B/. 12.55 B/. 196.98 B/. 57.00 B/. 69.61
22-Jan B/. 12.55 B/. 13.20 B/. 206.09 B/. 59.35 B/. 72.80
23-Jan B/. 13.20 B/. 13.85 B/. 215.20 B/. 61.70 B/. 75.99
24-Jan B/. 13.85 B/. 14.50 B/. 224.31 B/. 64.05 B/. 79.18
25-Jan B/. 14.50 B/. 15.15 B/. 233.42 B/. 66.40 B/. 82.37
26-Jan B/. 15.15 B/. 15.80 B/. 242.53 B/. 68.75 B/. 85.56
27-Jan B/. 15.80 B/. 16.45 B/. 251.64 B/. 71.10 B/. 88.75
28-Jan B/. 16.45 B/. 17.10 B/. 260.75 B/. 73.45 B/. 91.94
29-Jan B/. 17.10 B/. 17.75 B/. 269.86 B/. 75.80 B/. 95.13
30-Jan B/. 17.75 B/. 18.40 B/. 278.97 B/. 78.15 B/. 98.32
31-Jan B/. 18.40 B/. 19.05 B/. 288.08 B/. 80.50 B/. 101.51
1-Feb B/. 19.05 B/. 19.70 B/. 297.19 B/. 82.85 B/. 104.70
2-Feb B/. 19.70 B/. 20.35 B/. 306.30 B/. 85.20 B/. 107.89
3-Feb B/. 20.35 B/. 21.00 B/. 315.41 B/. 87.55 B/. 111.08
4-Feb B/. 15.80 B/. 21.65 B/. 324.52 B/. 89.90 B/. 112.97
5-Feb B/. 16.45 B/. 22.30 B/. 333.63 B/. 92.25 B/. 116.16
6-Feb B/. 17.10 B/. 22.95 B/. 342.74 B/. 94.60 B/. 119.35
7-Feb B/. 17.75 B/. 23.60 B/. 351.85 B/. 96.95 B/. 122.54
8-Feb B/. 18.40 B/. 24.25 B/. 360.96 B/. 99.30 B/. 125.73
9-Feb B/. 19.05 B/. 24.90 B/. 370.07 B/. 101.65 B/. 128.92
10-Feb B/. 19.70 B/. 25.55 B/. 379.18 B/. 104.00 B/. 132.11
20-Feb B/. 10.60 B/. 32.05 B/. 470.28 B/. 127.50 B/. 160.11
21-Feb B/. 11.25 B/. 32.70 B/. 479.39 B/. 129.85 B/. 163.30
22-Feb B/. 11.90 B/. 33.35 B/. 488.50 B/. 132.20 B/. 166.49
23-Feb B/. 12.55 B/. 34.00 B/. 497.61 B/. 134.55 B/. 169.68
24-Feb B/. 13.20 B/. 34.65 B/. 506.72 B/. 136.90 B/. 172.87
25-Feb B/. 13.85 B/. 35.30 B/. 515.83 B/. 139.25 B/. 176.06
26-Feb B/. 14.50 B/. 35.95 B/. 524.94 B/. 141.60 B/. 179.25
27-Feb B/. 15.15 B/. 36.60 B/. 534.05 B/. 143.95 B/. 182.44
28-Feb B/. 15.80 B/. 37.25 B/. 543.16 B/. 146.30 B/. 185.63
29-Feb B/. 16.45 B/. 37.90 B/. 552.27 B/. 148.65 B/. 188.82
1-Mar B/. 17.10 B/. 38.55 B/. 561.38 B/. 151.00 B/. 192.01
2-Mar B/. 17.75 B/. 39.20 B/. 570.49 B/. 153.35 B/. 195.20
3-Mar B/. 18.40 B/. 39.85 B/. 579.60 B/. 155.70 B/. 198.39
4-Mar B/. 19.05 B/. 40.50 B/. 588.71 B/. 158.05 B/. 201.58
5-Mar B/. 19.70 B/. 41.15 B/. 597.82 B/. 160.40 B/. 204.77
6-Mar B/. 20.35 B/. 41.80 B/. 606.93 B/. 162.75 B/. 207.96
7-Mar B/. 21.00 B/. 42.45 B/. 616.04 B/. 165.10 B/. 211.15
8-Mar B/. 21.65 B/. 43.10 B/. 625.15 B/. 167.45 B/. 214.34
9-Mar B/. 22.30 B/. 43.75 B/. 634.26 B/. 169.80 B/. 217.53
10-Mar B/. 22.95 B/. 44.40 B/. 643.37 B/. 172.15 B/. 220.72
11-Mar B/. 23.60 B/. 45.05 B/. 652.48 B/. 174.50 B/. 223.91
12-Mar B/. 24.25 B/. 45.70 B/. 661.59 B/. 176.85 B/. 227.10
13-Mar B/. 24.90 B/. 46.35 B/. 670.70 B/. 179.20 B/. 230.29
14-Mar B/. 25.55 B/. 47.00 B/. 679.81 B/. 181.55 B/. 233.48
15-Mar B/. 26.20 B/. 47.65 B/. 688.92 B/. 183.90 B/. 236.67
16-Mar B/. 26.85 B/. 48.30 B/. 698.03 B/. 186.25 B/. 239.86
17-Mar B/. 27.50 B/. 48.95 B/. 707.14 B/. 188.60 B/. 243.05
18-Mar B/. 28.15 B/. 49.60 B/. 716.25 B/. 190.95 B/. 246.24
19-Mar B/. 28.80 B/. 50.25 B/. 725.36 B/. 193.30 B/. 249.43
20-Mar B/. 29.45 B/. 50.90 B/. 734.47 B/. 195.65 B/. 252.62
21-Mar B/. 30.10 B/. 51.55 B/. 743.58 B/. 198.00 B/. 255.81
22-Mar B/. 30.75 B/. 52.20 B/. 752.69 B/. 200.35 B/. 259.00
23-Mar B/. 31.40 B/. 52.85 B/. 761.80 B/. 202.70 B/. 262.19
24-Mar B/. 32.05 B/. 53.50 B/. 770.91 B/. 205.05 B/. 265.38
25-Mar B/. 32.70 B/. 54.15 B/. 780.02 B/. 207.40 B/. 268.57
26-Mar B/. 33.35 B/. 54.80 B/. 789.13 B/. 209.75 B/. 271.76
27-Mar B/. 34.00 B/. 55.45 B/. 798.24 B/. 212.10 B/. 274.95
28-Mar B/. 34.65 B/. 56.10 B/. 807.35 B/. 214.45 B/. 278.14
29-Mar B/. 35.30 B/. 56.75 B/. 816.46 B/. 216.80 B/. 281.33
30-Mar B/. 35.95 B/. 57.40 B/. 825.57 B/. 219.15 B/. 284.52
31-Mar B/. 36.60 B/. 58.05 B/. 834.68 B/. 221.50 B/. 287.71
 Liz Cooper

Resumen de presupuesto mensual

Meses Enero Febrero Marzo
Ingresos B/. 2,000.00 B/.20,000.00 B/.200,000.00
Saldo Restante B/. 508.61 B/. 1,805.00 B/. 14,065.00

Gastos Enero Febrero Marzo

Agua B/. 1,402.75 B/. 3,356.75 B/. 5,773.75
Comida B/. 274.29 B/. 384.75 B/. 832.35
Luz B/. 4,694.33 B/.12,317.17 B/. 21,638.93
Transporte B/. 286.23 B/. 835.20 B/. 1,497.30

Presupuest mensual
B/.25,000.00

B/.20,000.00

B/.15,000.00

B/.10,000.00

B/.5,000.00

B/.-
Agua Comida Luz Transporte

Enero Febrero Marzo