Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

Sample Computation

DATE PREPARED February 03, 2022

UNIT # ROYALE HOMES BULACAN P1 B14


L39 CONTRACT PRICE 1,270,800

PAYMENT SCHEME Pag-IBIG Computation @ 24 mons Plus: Misc. Fees 127,080

TOTAL CONTRACT PRICE 1,397,880


PROJECT ROYALE HOMES BULACAN

PHASE 1
Equity 279,880
BLOCK 14
Less: Reservation Fee (10,000)
LOT 39
Net Equity 269,880
Lot Classification REGULAR END UNIT

HOUSE MODEL TOWNHOUSE 47 SQM

FLOOR AREA (SQM) 47 Loanable Amount 1,118,000

LOT AREA (SQM) 55

Downpayment Schedule of Payment


DUE DATE PAYMENT FOR AMOUNT

Mar 03, 2022 1st EQUITY 11,245

Apr 03, 2022 2nd EQUITY 11,245

May 03, 2022 3rd EQUITY 11,245

Jun 03, 2022 4th EQUITY 11,245

Jul 03, 2022 5th EQUITY 11,245

Aug 03, 2022 6th EQUITY 11,245

Sep 03, 2022 7th EQUITY 11,245

Oct 03, 2022 8th EQUITY 11,245

Nov 03, 2022 9th EQUITY 11,245

Dec 03, 2022 10th EQUITY 11,245

Jan 03, 2023 11th EQUITY 11,245

Feb 03, 2023 12th EQUITY 11,245

Mar 03, 2023 13th EQUITY 11,245

Apr 03, 2023 14th EQUITY 11,245

May 03, 2023 15th EQUITY 11,245

Jun 03, 2023 16th EQUITY 11,245

Jul 03, 2023 17th EQUITY 11,245

Aug 03, 2023 18th EQUITY 11,245

Sep 03, 2023 19th EQUITY 11,245

Oct 03, 2023 20th EQUITY 11,245

Nov 03, 2023 21th EQUITY 11,245

Dec 03, 2023 22th EQUITY 11,245

Jan 03, 2024 23th EQUITY 11,245

Feb 03, 2024 24th EQUITY 11,245

TOTAL 269,880

Pag-IBIG Financing
TERM INTEREST RATE(%) AMOUNT INCOME REQUIREMENT

30 6.25% Php 6,883.72 * Php 22,945.73

25 6.25% Php 7,375.10 * Php 24,583.68


TERM INTEREST RATE(%) AMOUNT INCOME REQUIREMENT

20 6.25% Php 8,171.78 * Php 27,239.26

15 6.25% Php 9,585.99 * Php 31,953.29

10 6.25% Php 12,552.91 * Php 41,843.05

5 6.25% Php 21,744.27 * Php 72,480.92


KEY POINTS

DOWNPAYMENT SCHEDULE ALL PAYMENTS MUST BE MADE ON OFFICIAL PAYMENT CHANNELS


ONLY
AMMORTIZATION SCHEDULE BANK, ONLINE TRANSFER AND / OR RCD BRANCHES ONLY

FINANCING INSTITUTION ( PAG IBIG / BANK / IN HOUSE ) ALWAYS ASK FOR RECEIPT WHEN PAYING

RESERVATION FEE IS MOVE IN FEES PHP_____________ PAYABLE BEFORE MOVE IN

NON TRANSFERRABLE CONSTRUCTION PERMIT & BOND SHOULD BE APPLIED BEFORE


IMPROVEMENTS
NON REFUNDABLE

CANCELLATION OF ACCOUNT UTILITIES INSTALLATION (IE. WATER, ELECTRIC) IS NOT INCLUDED

NON PAYMENT OF DP CONTACT INFORMATION

NON SUBMISSION OF REQUIREMENTS TURN OVER OF UNITS (SEMI COMPLETE)

NON COMPLIANCE ON THE HDMF / BANK PROCESS COMPLETE

PENALTY CHARGE FOR LATE PAYMENTS (5.00% / MO.) WITH THREE (3) DAYS SEMI COMPLETE
GRACE PERIOD
BARE TYPE

REQUIREMENTS VALID IDS PROOF OF INCOME (PAYSLIP, PROOF OF BILLING STATEMENT


COEC)

I HEREBY ACKNOWLEDGED AND CONFIRMED THAT I HAVE FULLY UNDERSTAND AND ACCEPT THE TERMS & CONDITIONS STIPULATED ON THE RCD LAND INC. RESERVATION
AGREEMENT

Prepared by: Agreed by: Witnessed by:

ma. lucila laxamana jugueta ella

Agent/Seller Buyer Sales Staff

Approved by: Noted by: Reservation Date:

2022-02-03

Sales Team Leader Business Unit Head

You might also like