Professional Documents
Culture Documents
Jump Rope: Final Product Cost
Jump Rope: Final Product Cost
Organic Organic
Avg. Daily Sales Avg. Daily Sales
Row Labels Sum of Units Ordered
0O-EW1H-YMPR 48
8T-IZWN-WVWA 17
8T-IZWN-WVWB 9
AP-UNM4-GA6K 445
B9-NGX1-N91H 312
BL-ANKT-BL4U 16
C2-WELL-L4XX 103
CV-3MTD-KLQ0 2425
J7-CV7E-4XKQ 352
MC-BUDL-M3AC 75
QE-C4MP-P1LL0 96
QF-C4MP-P1LL0 105
QG-C4MP-P1LL0 58
WF-C4MP-P1LL0 52
(blank)
Grand Total 4113
Septemb
Measuring Spoon Date
Total Product Total Organic
Cost Orders Unit Sold
FBA Landing Cost $2.50 1 $29.80 4 3
Amazon Fees $4.95 2 $67.05 9 2
Final Product Cost $7.45 3 $44.70 6 2
Coupon Discount 4 $44.70 6 2
Selling Price $9.95 5 $96.85 13 0
Net Profit / Margin $2.50 6 $74.50 10 2
Net Margin % 25.13% 7 $186.25 25 7
NACOS % 25.13% 8 $67.05 9 1
Breakeven ACOS 25.13% 9 $59.60 8 3
Target ACOS Below NACOS 10 $74.50 10 3
TACOS 11 $59.60 8 6
Advertising Budget 12 $52.15 7 1
Invetory Level 1037 13 $0.00 0
Inventory Coming 14 $0.00 0
15 $0.00 0
16 $0.00 0
17 $0.00 0
18 $0.00 0
19 $0.00 0
20 $0.00 0
21 $0.00 0
22 $0.00 0
23 $0.00 0
24 $0.00 0
25 $0.00 0
26 $0.00 0
27 $0.00 0
28 $0.00 0
29 $0.00 0
30 $0.00 0
TOTAL
September 2020
PPC unit Total
Organic Sales PPC Sales PPC Spend Final Profit Date
Sold Orders
$29.85 1 $9.95 $11.34 -$1.34 1
$19.90 7 $69.65 $33.82 -$11.32 2
$19.90 4 $39.80 $39.24 -$24.24 3
$19.90 4 $39.80 $31.02 -$16.02 4
$0.00 13 $129.35 $31.80 $0.70 5
$19.90 8 $79.60 $38.49 -$13.49 6
$69.65 18 $179.10 $50.14 $12.36 7
$9.95 8 $79.60 $35.84 -$13.34 8
$29.85 5 $49.75 $36.09 -$16.09 9
$29.85 7 $69.65 $27.48 -$2.48 10
$59.70 2 $19.90 $15.34 $4.66 11
$9.95 6 $59.70 $18.54 -$1.04 12
$0.00 $0.00 13
$0.00 $0.00 14
$0.00 $0.00 15
$0.00 $0.00 16
$0.00 $0.00 17
$0.00 $0.00 18
$0.00 $0.00 19
$0.00 $0.00 20
$0.00 $0.00 21
$0.00 $0.00 22
$0.00 $0.00 23
$0.00 $0.00 24
$0.00 $0.00 25
$0.00 $0.00 26
$0.00 $0.00 27
$0.00 $0.00 28
$0.00 $0.00 29
$0.00 $0.00 30
TOTAL
October 2020
Organic PPC unit
Organic Sales PPC Sales PPC Spend Final Profit Date
Unit Sold Sold
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
TOTAL
November 2020
Total Organic PPC unit
Organic Sales PPC Sales PPC Spend Final Profit
Orders Unit Sold Sold