Ee Struktur Arsitektur Rs Upt Kupang

REKAPITULASI
ENGINEERING ESTIMATE (EE)

PEKERJAAN : PERSIAPAN, STRUKTUR, ARSITEKTUR, MEKANIKAL, ELEKTRIKAL & INFRASTRUKTUR
PROYEK : PAKET PEKERJAAN JASA KONSULTANSI KONSTRUKSI PENGADAAN JASA KONSULTAN
LANJUTAN RUMAH SAKIT KUPANG NTT
LOKASI : KUPANG, NUSA TENGGARA TIMUR
TAHUN ANGGARAN : TAHUN 2020
Sub Jumlah Harga Jumlah Harga
No. Uraian Pekerjaan
( Rp. ) ( Rp. )
I. PEKERJAAN PERSIAPAN 6,817,582,017.60

1 Pekerjaan Persiapan Umum 6,817,582,017.60
II. PEKERJAAN K3 1,984,687,500.00

1 Pekerjaan K3 1,984,687,500.00
III. PEKERJAAN TANAH 2,233,481,721.80

Pekerjaan Galian dan Urugan Tanah Area Gedung A, B, C,
1 2,233,481,721.80
D, E, F ,G dan J
IV. BANGUNAN UTAMA 279,393,847,848.93

A. PEKERJAAN GEDUNG (A) POLIKLINIK 32,538,328,222.44
1 Pekerjaan Struktur 11,125,256,430.02
2 Pekerjaan Arsitektur 12,782,918,587.51
3 Pekerjaan Mekanikal & Elektrikal 8,630,153,204.91
B. PEKERJAAN GEDUNG (B) LABORATORIUM 27,109,959,161.30
C. PEKERJAAN GEDUNG (C) RAWAT INAP / IRNA 53,091,010,204.39
D. PEKERJAAN GEDUNG (D) INSTALASI GAWAT DARURAT / IGD 77,178,751,243.04

E. PEKERJAAN GEDUNG (E) ICU 58,094,687,380.25
F. PEKERJAAN BANGUNAN (F) RAMP & LOBBY LIFT 13,532,845,378.33

G. PEKERJAAN BANGUNAN (G) SELASAR / KORIDOR 7,312,241,192.46
3 Pekerjaan Mekanikal & Elektrikal 362,578,607.60
J. PEKERJAAN GEDUNG (J) ISOLASI COVID 10,536,025,066.73

Page 1 of 189
( Rp. ) ( Rp. )
V. BANGUNAN PENUNJANG 67,526,265,271.54
I PEKERJAAN GEDUNG (I) DAPUR DAN GIZI 5,082,409,375.77
K PEKERJAAN GEDUNG (K) LAUNDRY 6,065,224,771.77

1 Pekerjaan Struktur 931,258,720.03
L PEKERJAAN GEDUNG (L) IPRS 6,192,897,627.36

M PEKERJAAN GEDUNG (M) PEMULASARAAN & AUTOPSI 4,621,178,540.10

N PEKERJAAN GEDUNG (N) POWER HOUSE & GENSET 21,820,723,936.58

O PEKERJAAN GEDUNG (O) GWT & RUMAH POMPA 7,802,526,811.33

2 Pekerjaan Arsitektur 798,997,927.20
P PEKERJAAN GEDUNG (P) KORIDOR SERVICE 9,187,407,979.08

3 Pekerjaan Mekanikal & Elektrikal Termasuk Gedung G
Q PEKERJAAN GEDUNG (Q) TEMPAT PEMBUANGAN SAMPAH / TPS 918,792,225.84

2 Pekerjaan Arsitektur 515,669,003.88
R PEKERJAAN GEDUNG (R) INSTALASI PENGOLAHAN AIR LIMBAH / IPAL 5,835,104,003.71

2 Pekerjaan Arsitektur -
VI. PEKERJAAN INFRASTRUKTUR 31,415,197,040.78

1 Pekerjaan Jalan Utama 3,923,401,806.65
2 Pekerjaan Jalan Penghubung 4,679,562,983.30
3 Pekerjaan Jalan Pedestrian 296,505,854.40
4 Pekerjaan Tempat Parkir Mobil dan Motor 4,329,220,812.80
5 Pekerjaan Saluran Luar Bangunan 2,549,677,545.31
6 Pekerjaan Tiang Bendera 91,023,129.90
7 Pekerjaan Pagar Arcon Keliling Area, Kanan, Kiri dan Belakang 3,748,286,375.75
8 Pekerjaan Pos Jaga 2 Unit 59,145,261.43
9 Pekerjaan Pagar Depan (170 m') 463,100,000.00
10 Pekerjaan Saluran Kabel Trench 1,095,923,400.00
11 Pekerjaan Sumur Resapan 1,400,173,096.15
12 Pekerjaan Lansekap 1,927,093,604.31
Page 2 of 189
( Rp. ) ( Rp. )
VII. PEKERJAAN LAIN-LAIN 2,859,080,000.00
1 Sambungan Baru PLN Tegangan Menengah
Ditetapkan pada sambungan awal 2.180.000 VA dari 3.465.000 VA
- Biaya Penyambungan Daya PLN 1,375,580,000.00
- Uang Jaminan Langganan (UJL) 545,000,000.00
- SLO termasuk Jasa Pemasangan SKTM & Instalasi 926,500,000.00
2 Biaya sambungan telepon 8 Line 12,000,000.00
JUMLAH HARGA PEKERJAAN 392,230,141,400.65
JUMLAH HARGA 392,230,141,400.65

DIBULATKAN 392,230,140,000.00
Mengetahui, Jakarta, 2020

Pejabat Pembuat Komitmen Konsultan Perencana
Pembangunan Rumah Sakit Unit PT. Patroon Arsindo
Pelaksana Teknis Vertikal Kupang
NTT
Nugroho Y. F. S. Maku, SE, MT Nugroho Budiharto, ST, IAI

Mengetahui,
NIP. 197708312005011008 Direktur Utama
Kuasa Pengguna Anggaran Direktur
Fasilitas Pelayanan Kesehatan
Dr. Andi Saguni, MA

NIP. 197201172000121001
Page 3 of 189
PEKERJAAN : PERSIAPAN
PROYEK : PAKET PEKERJAAN JASA KONSULTANSI KONSTRUKSI PENGADAAN JASA KONSULTAN LANJUTAN
RUMAH SAKIT KUPANG NTT
HARGA SATUAN JUMLAH HARGA
NO URAIAN PEKERJAAN SAT VOLUME
(Rp.) (Rp.)
A. PEKERJAAN PERSIAPAN
1 Gambar Terlaksana (Gambar Kerja Yang Dilaksanakan) set 1.00 20,000,000.00 20,000,000.00
Pembuatan gambar - gambar terlaksana termasuk

penyimpangan - penyimpangan baik itu atas perintah Pemberi
Tugas atau tidak, dan sesuai apa yang telah dilaksanakan ( as
built drawings ), yang jelas memperlihatkan perbedaan antara
Gambar - gambar Kontrak dan gambar terlaksana.
2 Pengadaan Sumber Air Bersih dan MCK
Pengadaan sumber air bersih dan alat pendukungnya untuk

a. keperluan pelaksanaan pekerjaan dan sebagai fasilitas bln 20.00 5,005,000.00 100,100,000.00
pekerja.
Pengadaan fasilitas MCK sesuai dengan keperluan tenaga
b. unit 3.00 7,500,000.00 22,500,000.00
kerja yang penempatannya dikordinasikan dengan MK.
3 Pengadaan Listrik bln 20.00 8,499,700.00 169,994,000.00
Pengadaan penerangan sementara / buatan yang

dipergunakan oleh Pemborong untuk penerangan dalam
bekerja termasuk pemindahan & perijinan meteran PLN (bila
digunakan) dengan kordinasi MK.
4 Peralatan dan Perlengkapan Kerja
bln 20.00 68,608,000.00 1,372,160,000.00

a Sewa 1 Unit Genset 150 Kva Termasuk Pemasangan dan
. Pengisian Bahan Bakar Selama Proyek Berlangsung
b. Pondasi Tower Crane Unit 1.00 141,981,800.00 141,981,800.00
c .Sewa Tower Crane 1,6 ton L = 60 M ( 1 Unit ) Termasuk mob- bln 12.00 118,000,000.00 1,416,000,000.00
demob
d .Sewa Mobil Crane 1,5 ton ( 2 Unit ) bln 8.00 85,000,000.00 680,000,000.00
5 Kantor Pemborong dan MK dilapangan m2 72.00 913,250.00 65,754,000.00

Sewa kantor sementara Pemborong dilapangan beserta
fasilitas - fasilitasnya.
6 Poliklinik Sementara m2 20.00 913,250.00 18,265,000.00

Sewa Klinik sementara dilapangan beserta fasilitas -
fasilitasnya.
7 Gudang dan Los Kerja m2 60.00 731,300.00 43,878,000.00

Pembuatan gudang dan los kerja sementara dilapangan serta
membongkar setelah pekerjaan dilapangan selesai (Sewa)
Bedeng Bekerja m2 60.00 778,900.00 46,734,000.00
Pembuatan bedeng pekerja sementara dilapangan serta
membongkar setelah pekerjaan dilapangan selesai (Sewa)
8 Saluran Sementara ukuran 50 x 50 cm m' 480.00 18,750.00 9,000,000.00

Saluran sementara di proyek untuk mencegah genangan air
dan mengalirkan ketempat yang aman, yang tidak
mengganggu aktifitas pekerjaan di lapangan.
Page 4 of 189
NO URAIAN PEKERJAAN SAT VOLUME
(Rp.) (Rp.)
9 Pagar sementara Area Kantor Sementara & Gudang

m' 1,390.00 269,900.00 375,161,000.00
Pembuatan pagar sementara proyek berikut pintu-pintu dari
zincalum t = 0.30 mm termasuk rangka kaso dan dicat bagian
luarnya, serta membongkar setelah tidak diperlukan (sewa)
10 Papan nama proyek bh 1.00 5,147,000.00 5,147,000.00

Kontraktor harus membuat papan nama yang menunjukan
nama proyek dan terbuat dari multiplek rangka kayu dicat dan
dipasang ditempat yang mudah terlihat.
15 Pemasangan steger kerja m2 6,125.00 80,000.00 490,000,000.00

Kontraktor diwajibkan memasang steger kerja keliling
bangunan keperluan pekerjaan finishing bagian luar dan
membongkarnya kembali setelah pekerjaan selesai.(Sewa)
16 Pemasangan Jembatan Sementar lebar 6 x 6 m'

Steel Plat tebal 18 mm (@ 6 lembar ) Sewa kg 25,076.56 11,750.00 294,649,617.60
17 Pembuatan jalan Sementara lebar 6 m x 600 m'

m2 3,600.00 177,200.00 637,920,000.00
Jalan Sementara terdiri lapisan sirtu dan batu pecah t=25 cm
18 Bowplank
Bowplank diseluruh bangunan m' 4,018.00 113,200.00 454,837,600.00
19 Washing Bay
Unit 1.00 60,500,000.00 60,500,000.00
20 Asuransi
Permill 0.001 393,000,000,000.00 393,000,000.00
Pekerjaan dan manusia( Pihak Ke Tiga) harus diasuransikan
terdiri ( Construction All Risk dan Third Party Liability ).
SUB TOTAL PERSIAPAN 6,817,582,017.60
Page 5 of 189
PEKERJAAN : K3
PROYEK PAKET PEKERJAAN JASA KONSULTANSI KONSTRUKSI PENGADAAN JASA
:
KONSULTAN LANJUTAN RUMAH SAKIT KUPANG NTT
JUMLAH
NO URAIAN SATUAN HARGA SATUAN JUMLAH TOTAL
SATUAN
I ALAT PELINDUNG DIRI (APD)

1 Helm Putih MSA / GSA Karyawan & Tamu 25.00 Pcs 90,000.00 2,250,000.00
2 Helm Putih MSA / GSA MK dan Owner 25.00 Pcs 90,000.00 2,250,000.00
3 Tali dagu karet 25.00 Pcs 12,000.00 300,000.00
4 Sepatu Safety Karyawan dan tamu Direksi Merk King 25.00 Psg 475,000.00 11,875,000.00
5 Sepatu Safety MK Merk King 10.00 Psg 475,000.00 4,750,000.00
6 Sepatu Safety Owner Merk King 15.00 Psg 475,000.00 7,125,000.00
7 Sepatu Karet Karyawan Pt Merk ANDO 40.00 Psg 125,000.00 5,000,000.00
8 Sepatu Karet MK dan Owner Merk ANDO 15.00 Psg 125,000.00 1,875,000.00
9 Masker Medis @ 50 Pcs 2,400.00 Box 80,000.00 192,000,000.00
10 Sarung tangan Kulit 5.00 Box 750,000.00 3,750,000.00
11 Sarung tangan Las 2.00 Psg 225,000.00 450,000.00
12 Kaca Mata Las / Kedok Las 2.00 Pcs 450,000.00 900,000.00
13 Kaca Mata Transparan 10.00 Set 60,000.00 600,000.00
14 Pelindung telinga ( Earplug ) 5.00 Pcs 20,000.00 100,000.00
15 Full Body Harness Untuk Pekerja 10.00 set 550,000.00 5,500,000.00
16 Full Body Harness Untuk Karyawan 5.00 Set 550,000.00 2,750,000.00
17 Jas hujan / mantel hujan 10.00 Pcs 125,000.00 1,250,000.00
JUMLAH 242,725,000.00
II ALAT PENGAMAN KERJA (APK)

1 Life Line 100.00 Mtr 175,000.00 17,500,000.00
2 Rompi jaring 20.00 Psg 75,000.00 1,500,000.00
3 Rompi jaring 10.00 Psg 50,000.00 500,000.00
4 Rompi jaring 250.00 Psg 50,000.00 12,500,000.00
5 Flashback Arrester 5.00 Set 500,000.00 2,500,000.00
6 Baricade tape / Safety Line 8 cm 10.00 Rol 135,000.00 1,350,000.00
7 Rubber cone Tinggi 70 Cm 10.00 Pcs 225,000.00 2,250,000.00
8 Senter Charger / electrik uk. Besar 4.00 Pcs 250,000.00 1,000,000.00
9 Lampu tongkat (Lalin) 2.00 Pcs 165,000.00 330,000.00
10 Lampu Rotary 2.00 Pcs 300,000.00 600,000.00
11 Tambang plastik kuning 8 mm @ 200 Mtr 2.00 Rol 650,000.00 1,300,000.00
12 Railling pipa pengaman tepi lantai dan lubang 906.00 M1 360,000.00 326,160,000.00
13 Fischer & Risher 8mm 10.00 Box 75,000.00 750,000.00
14 Pengaman Lubang Shaft dan Void 100.00 M2 45,000.00 4,500,000.00
15 Alat pemadam api ( APAR ) Merk Yamato -
16 - Keet Proyek Kantor Pt dan MK 3,5 Kg 4.00 Pcs 650,000.00 2,600,000.00
17 - Ruang K3L 3,5 Kg 2.00 Pcs 650,000.00 1,300,000.00
18 - Pos Security 3,5 Kg 2.00 Pcs 650,000.00 1,300,000.00
19 - Gudang Peralatan 3,5 Kg 2.00 Pcs 650,000.00 1,300,000.00
20 - Area penempatan material 3,5 Kg 4.00 Pcs 650,000.00 2,600,000.00
21 - Lokasi Kerja 3,5 Kg 16.00 Pcs 650,000.00 10,400,000.00
22 - Kantin 3,5 Kg 1.00 Pcs 650,000.00 650,000.00
23 - Barak Pekerja 3,5 Kg 2.00 Pcs 650,000.00 1,300,000.00
24 - Mess Karyawan 3,5 Kg 1.00 Pcs 650,000.00 650,000.00
25 - Pengisian Ulang Tabung APAR 3,5 Kg 6.00 Tab 200,000.00 1,200,000.00
26 Simulasi Tanggap Darurat - Kali 20,000,000.00 -
JUMLAH 396,040,000.00
Page 6 of 189
III SARANA & PRASARANA
Mesin Press /
1 1.00 Pcs 1,250,000.00 1,250,000.00
Laminating
2 Pemotong kertas 1.00 Unit 350,000.00 350,000.00
Kartu pengenal
3 karyawan / ID 60.00 Lbr 50,000.00 3,000,000.00
Card
Kartu pengenal
4 500.00 Lbr 50,000.00 25,000,000.00
pekerja / ID Card
Plastik Press ID
5 Card & Rambu 10.00 Box 125,000.00 1,250,000.00
SHE
6 Megaphone 1.00 Pcs 1,200,000.00 1,200,000.00
7 Mixer Amplifier ZA-1121 (120 W) 1.00 Pcs 2,250,000.00 2,250,000.00
8 Horn Speaker ZH-5025 M+Matching (25 W) 1.00 Pcs 4,500,000.00 4,500,000.00
9 Microphone ZM-420 1.00 Pcs 1,250,000.00 1,250,000.00
10 Sirine 1.00 Pcs 500,000.00 500,000.00
11 Kabel speaker 200.00 Mtr 10,000.00 2,000,000.00
12 Handy Talky ( HT ) 3.00 Pcs 2,250,000.00 6,750,000.00
13 Laptop Corei5 1.00 Set 7,500,000.00 7,500,000.00
14 Printer Deskjet Canon 1.00 Set 2,000,000.00 2,000,000.00
15 Tinta / Refil Printer 10.00 Set 300,000.00 3,000,000.00
16 Kabel rol 50 Meter 1.00 Pcs 200,000.00 200,000.00
17 Camera digital 1.00 Set 4,000,000.00 4,000,000.00
18 ATK 4.00 Set 350,000.00 1,400,000.00
19 Veldples (Tempat air minum) 6.00 Pcs 150,000.00 900,000.00
20 Rambu lalu lintas "Hati-hati Keluar Masuk.." 1.00 Pcs 7,500,000.00 7,500,000.00
21 Rambu Penunjuk arah 5.00 Set 1,500,000.00 7,500,000.00
22 Rambu-rambu SHE 200.00 Lbr 50,000.00 10,000,000.00
23 Spanduk SHE 30.00 Lbr 350,000.00 10,500,000.00
24 Slogan SHE (6 Pcs) 2.00 Set 3,000,000.00 6,000,000.00
25 Pigura A3 10.00 Pcs 150,000.00 1,500,000.00
26 Label / Sticker site instalasi 100.00 Pcs 20,000.00 2,000,000.00
27 Label / Sticker kantor 100.00 Pcs 20,000.00 2,000,000.00
28 Stiker helm logo Pt, K3, Green & Tamu 100.00 Pcs 4,000.00 400,000.00
29 Stiker logo Pt, K3 & Green uk. 60 x 60 cm 60.00 Pcs 40,000.00 2,400,000.00
30 Stiker logo Pt, K3 & Green uk. 60 x 60 cm 10.00 Pcs 50,000.00 500,000.00
31 Stiker Evakuasi, Pemadam Api DLL 100.00 Pcs 10,000.00 1,000,000.00
32 Scotlight biru 10.00 Lbr 25,000.00 250,000.00
33 Scotlight merah 5.00 Lbr 25,000.00 125,000.00
34 Papan nama ruangan kantor agrelick uk.12 x 40 cm 30.00 Pcs 75,000.00 2,250,000.00
35 Double tape 25.00 Rol 20,000.00 500,000.00
36 Bendera Merah Putih, Pt & K3 4.00 Set 225,000.00 900,000.00
37 Vacum Cleaner kecil 1.00 Unit 2,500,000.00 2,500,000.00
38 Karung plastik 1,000.00 Lbr 2,500.00 2,500,000.00
39 Ember 10.00 Pcs 25,000.00 250,000.00
40 Gayung 20.00 Pcs 10,000.00 200,000.00
41 Sarung tangan karet uk. Panjang 20.00 Psg 17,500.00 350,000.00
42 Tas pinggang 50.00 Pcs 45,000.00 2,250,000.00
43 Kain majun 20.00 Kg 9,500.00 190,000.00
44 Badge SHE Patrol dilengan 10.00 Pcs 35,000.00 350,000.00
45 Tempat helm ut. 6 Helm 10.00 Pcs 150,000.00 1,500,000.00
46 Lemari 2 pintu 1.00 Set 2,500,000.00 2,500,000.00
47 Filling Cabinet 4 laci 1.00 Set 2,900,000.00 2,900,000.00
48 Locker karyawan lapangan 20 Pintu 1.00 Set 2,500,000.00 2,500,000.00
49 Tempat buang air kecil pekerja dilapangan (Urinoir) 10.00 Pcs 450,000.00 4,500,000.00
50 Rangka tempat sepatu 5.00 Set 350,000.00 1,750,000.00
51 Bak sampah besar (TPA) 1 x 3 Mtr @ 3 Pcs 1.00 Set 2,000,000.00 2,000,000.00
52 Bak pasir knock down 2.00 Pcs 750,000.00 1,500,000.00
53 Tong sampah 3 Jenis drum plastik 20.00 Pcs 125,000.00 2,500,000.00
JUMLAH 153,865,000.00
V ASURANSI KESELAMATAN & KESEHATAN KERJA

BPJS
Ketenagakerjaan
1 (BERDASARKAN 0.10% LS 393,000,000,000.00 393,000,000.00
KEPMENAKER
NOMOR : KEP-
JUMLAH 393,000,000.00
Page 7 of 189
VI PENUNJANG P3K
1 Kotak P3K 1 pintu 3.00 Pcs 250,000.00 750,000.00
2 - Standar Isi Kotak P3K :
3 - Kapas 5.00 Kg 45,000.00 225,000.00
4 - Perban 5 Cm 30.00 Bks 17,500.00 525,000.00
5 - Plaster 10 Cm 10.00 Rol 45,000.00 450,000.00
6 - Kasa steril 20.00 Ktk 15,000.00 300,000.00
7 - Supra-Tulle 10.00 Bks 25,000.00 250,000.00
8 - Obat Tetes Mata 10.00 Btl 25,000.00 250,000.00
9 - YaRin (air pencuci mata) 30.00 Btl 40,000.00 1,200,000.00
10 - Gelas Pencuci Mata 10.00 Pcs 8,000.00 80,000.00
11 - Obat Luka Bakar / Bioplacenton isi 15 Grm 10.00 Tube 35,000.00 350,000.00
12 - Betadine 5.00 Ltr 375,000.00 1,875,000.00
13 - Rivanol 5.00 Ltr 150,000.00 750,000.00
14 - Alkohol 70 % 5.00 Ltr 200,000.00 1,000,000.00
15 - Balsem Tjing Tjau 15.00 Pcs 17,500.00 262,500.00
16 - Peniti 8.00 Set 5,000.00 40,000.00
17 - Gunting 10.00 Pcs 20,000.00 200,000.00
18 - Vinset 1.00 Pcs 25,000.00 25,000.00
19 Gun Termometer Digital Omron 720 10.00 Pcs 3,000,000.00 30,000,000.00
20 Termometer MC 343 2.00 Pcs 600,000.00 1,200,000.00
21 Wastafel Portabel COVID-19 10.00 PCS 2,000,000.00 20,000,000.00
22 Sarung tangan karet 5.00 Box 65,000.00 325,000.00
23 Spalk / Biday 6.00 Psg 75,000.00 450,000.00
24 Selimut 2.00 Pcs 125,000.00 250,000.00
25 Tempat tidur pasien 1.00 Pcs 7,500,000.00 7,500,000.00
26 Tandu Almunium 1.00 Pcs 3,000,000.00 3,000,000.00
27 Baskom cuci tangan stenlist 1.00 Pcs 300,000.00 300,000.00
28 Rangka baskom cuci tangan stenlist 1.00 Pcs 350,000.00 350,000.00
29 Tabung oksigen therapi set + bracket 1.00 Set 4,000,000.00 4,000,000.00
30 Lemari 2 pintu 1.00 Set 2,500,000.00 2,500,000.00
31 Obat-Obatan ruang klinik 1.00 Ruang 12,500,000.00 12,500,000.00
32 Dokter Jaga + Asisten Dokter 2.00 Person 8,000,000.00 16,000,000.00
JUMLAH 106,907,500.00
VII Kebersihan dan Kerapihan

2 Petugas Kebersihan ( 10 orang ) 16.00 Bln 20,000,000.00 320,000,000.00
JUMLAH 320,000,000.00
Page 8 of 189
VIII Lain-lain
1 Konsumsi SHE Talk
2 - SHE Talk Mingguan 14.00 Bln 12,600,000.00 176,400,000.00
3 - SHE Talk Bulanan 9.00 Bln 6,000,000.00 54,000,000.00
4 - Hadiah SHE Talk 9.00 Bln 750,000.00 6,750,000.00
5 Instruktur Senam 9.00 Bln 1,000,000.00 9,000,000.00
6 Penyemprotan nyamuk 5.00 s/d Slsai 1,500,000.00 7,500,000.00
7 Obat abate 10.00 Kg 300,000.00 3,000,000.00
8 Sedot Septic Tank 5.00 s/d Slsai 500,000.00 2,500,000.00
9 Buang sampah keluar lokasi Proyek 500.00 Rit 200,000.00 100,000,000.00
10 Biaya lain-lain -
11 Perijinan( Bucket TC, P2K3,Loading dock, Frekuensi HT ) 2.00 Unit 3,500,000.00 7,000,000.00
12 sertifikasi general bucket & Bucket pasir 2.00 unit 3,000,000.00 6,000,000.00
JUMLAH 372,150,000.00
JUMLAH BIAYA K3 1,984,687,500.00
Page 9 of 189
PEKERJAAN : GALIAN DAN URUGAN
: PAKET PEKERJAAN JASA KONSULTANSI KONSTRUKSI PENGADAAN JASA KONSULTAN
PROYEK LANJUTAN RUMAH SAKIT KUPANG NTT
Harga Satuan Jumlah Harga
No. Uraian Pekerjaan Satuan Volume
( Rp. ) ( Rp. )
II. PEKERJAAN TANAH

II.1 Pekerjaan Galian dan Urugan Tanah Area Gedung A, B, C, D, E, F ,G dan J
1 Mobilisasi & demobilisasi peralatan ls 1.00 25,000,000.00 25,000,000.00
2 Galian Tanah m3 22,340.00 15,110.00 337,557,400.00
3 Urugan Tanah m3 4,232.78 181,170.00 766,852,752.60
4 Pemadatan (Galian Tanah) m3 4,232.78 42,240.00 178,792,627.20
5 Pemadatan (UruganTanah) m3 18,107.22 51,100.00 925,278,942.00
Jumlah Pekerjaan Tanah 2,233,481,721.80
Page 10 of 189
REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (A) POLIKLINIK
( Rp. ) ( Rp. )
II. PEKERJAAN STRUKTUR
II.1 PEKERJAN PONDASI BOR PILE 2,663,472,778.62

Pekerjaan Bor Pile 2,663,472,778.62
II.2 PEKERJAAN TANAH : 161,087,937.19

Pekerjaan Galian Dan Urugan 161,087,937.19
II.3 PEKERJAAN SUB STRUKTUR : 1,782,826,884.48

Pekerjaan Pile Cap 473,189,403.00
Pekerjaan Tie Beam / Sloof & Beam 677,856,228.50
Pekerjaan Plat Lantai Dasar 604,732,561.58
Pekerjaan Dinding Pit Lift 27,048,691.40
III PEKERJAAN UPER STRUKTUR :

STRUKTUR LANTAI 1 2,191,547,120.65
Pekerjaan Kolom 570,243,527.00
Pekerjaan Balok Lantai 2 732,188,363.40
Pekerjaan Plat Lantai 2 634,674,097.00
Pekerjaan Tangga 63,461,339.84
Sparator Beam 63,460,701.00
Pekerjaan Atap Baja 127,519,092.41

Pekerjaan Sparator Beam Baja 50,335,676.76

STRUKTUR LANTAI 4/Atap 258,731,569.96

Pekerjaan Balok Lantai Dak 31,611,295.50
Pekerjaan Plat Lantai Dak 42,105,440.50
Pekerjaan Baja 101,517,520.00
PEKERJAAN SEWAGE PIT DAN CHEMICAL PIT 87,743,001.23

Sewage Pit # 1 20,368,755.57
Sewage Pit # 2 37,527,970.86
Chemical PIT #2 29,846,274.80
JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG A POLIKLINIK 11,125,256,430.02
Page 11 of 189
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (A) POLIKLINIK
TAHUN : TAHUN 2020
( Rp. ) ( Rp. )

II.1 PEKERJAN PONDASI BOR PILE
A.1 Pekerjaan Bor Pile
1 Mobilisasi & demobilisasi peralatan Bor Pile ls 1.00 177,601,600.00 177,601,600.00
2 Penentuan titik Bor Pile ttk 88.00 92,700.00 8,157,600.00
3 Pengeboran Ø 500 mm L = 6 m' 528.00 3,052,840.00 1,611,899,520.00
4 Beton Ready Mix Fc' 29.05 Mpa Slump ± 18 + 2 cm m3 103.67 1,829,500.00 189,668,944.07
5 Pembesian BJTP U-24 & BJTD U-40 kg 12,095.46 15,700.00 189,898,753.62
6 Pembuangan Lumpur (Residu ex Pengeboran Batu Karang)m3 103.67 175,000.00 18,142,697.57
7 Pemotongan Kepala Bor Pile termasuk buang puing m3 12.10 568,300.00 6,873,663.35
8 Mobilisasi & demobilisasi peralatan Load Test ls 1.00 238,480,000.00 238,480,000.00
9 Tes Aksial 200% x 80 Ton =160 ton ttk 1.00 104,500,000.00 104,500,000.00
10 Tes Lateral 200% x 4 Ton = 8 ton ttk 1.00 30,250,000.00 30,250,000.00
11 PIT Test ttk 4.00 8,250,000.00 33,000,000.00
12 Sonic Tes ttk 2.00 27,500,000.00 55,000,000.00
Jumlah Pekerjaan Pondasi 2,663,472,778.62
II.2 PEKERJAAN TANAH :

B. Pekerjaan Galian Dan Urugan
B.1 Pile Cap Tipe
1 Galian Tanah m3 217.90 83,200.00 18,129,619.32
2 Urugan Kembali m3 92.79 15,100.00 1,401,126.41
2 Buangan Tanah Bekas Galian Dalam Lokasi Proyek m3 125.11 27,400.00 3,428,130.45
3 Urugan Pasir Pasang Tebal 10 cm m3 10.88 175,500.00 1,909,352.25
B.2 Tie Beam
1 Galian Tanah m3 265.48 83,200.00 22,088,281.28
2 Urugan Kembali m3 116.46 15,100.00 1,758,608.67
B.3 Pelat Lantai Pitlift
1 Galian Tanah m3 9.26 83,200.00 770,032.64
2 Buangan Tanah Bekas Galian Dalam Lokasi Proyek m3 9.26 27,400.00 253,592.48
3 Urugan Pasir Pasang Tebal 10 cm m3 2.06 175,500.00 360,968.40
B.4 Pelat Lantai Kolam
1 Galian Tanah m3 33.25 83,200.00 2,766,400.00
B.5 Pelat Lantai 1
1 Galian Tanah m3 262.68 83,200.00 21,854,684.80
B.6 Galian Pitlift
1 Galian Tanah m3 33.27 83,200.00 2,768,188.80
B.7 Galian Kolam
1 Galian Tanah m3 38.00 83,200.00 3,161,600.00
B.8 Anti Rayap Banguanan
Anti Rayap m2 1,350.00 35,000.00 47,250,000.00
Jumlah Pekerjaan Tanah 161,087,937.19
Jumlah Pekerjaan Pondasi
II.3 PEKERJAAN SUB STRUKTUR :

C. Pekerjaan Pile Cap
C.1 Pile Cap Tipe
1 Beton lantai kerja 1PC:3Psr:5Krl m3 5.44 1,047,200.00 5,696,506.20
4 Bekisting Batako m2 184.34 149,000.00 27,466,660.00
Page 12 of 189
( Rp. ) ( Rp. )
Jumlah Pekerjaan Pile Cap 473,189,403.00
D. Pekerjaan Tie Beam / Sloof & Beam

D.1 Tie Beam
Jumlah Pekerjaan Tie Beam / Sloof & Beam 677,856,228.50
E. Pekerjaan Plat Lantai Dasar

E.1 Plat Pitlift
4 Bekisting Batako m2 4.51 149,000.00 672,586.00
5 Waterproofing Integral m3 6.17 251,200.00 1,549,904.00
E.1 Plat Kolam
E.2 Plat Lantai 1
Jumlah Pekerjaan Plat Lantai 604,732,561.58
F Pekerjaan Dinding Pit Lift

F.1 Dinding Pit Lift
3 Pembesian BJTP U-24 & BJTD U-40 kg 702.32 14,800.00 10,394,380.40
4 Bekisting Dinding m2 35.64 258,700.00 9,220,068.00
5 Waterproofing Integral m3 3.69 251,200.00 926,928.00
Jumlah Pekerjaan Dinding Pitlift 27,048,691.40
Jumlah Pekerjaan Sub Struktur 1,782,826,884.48
III. PEKERJAAN UPER STRUKTUR :

A. STRUKTUR LANTAI 1
A.1 Pekerjaan Kolom
A.1 Kolom
3 Bekisting Kolom m2 432.28 202,300.00 87,450,648.60
Jumlah Pekerjaan Kolom 570,243,527.00
B Pekerjaan Balok Lantai 2

B1 Balok
3 Bekisting Balok m2 768.74 228,700.00 175,811,752.80
Jumlah Pekerjaan Balok 732,188,363.40
C. Pekerjaan Plat Lantai 2

C.1 Pelat S1
3 Bekisting Plat m2 813.36 278,900.00 226,846,382.90
Jumlah Pekerjaan Plat 634,674,097.00
D, Pekerjaan Tangga
D.1 Tangga AS A1
Page 13 of 189
( Rp. ) ( Rp. )
3 Bekisting Tangga m2 45.52 218,600.00 9,951,109.20
D.2 Tangga AS A2
Jumlah Pekerjaan Tangga 63,461,339.84
E Pekerjaan Sparator Beam Baja

E.1 Sparator Beam
1 Base Plate t= 12mm kg 22.80 23,500.00 535,715.40
2 Bolt anchor M19, L = 300 mm pcs 20.00 28,660.00 573,200.00
3 Grouting 50 mm m3 0.01 16,500,000.00 199,650.00
4 H 200 X 200 X 8 X 12 kg 1,110.77 25,900.00 28,769,046.60
5 WF 200 X 100 X 5.5 X 8 kg 925.27 25,900.00 23,964,544.80
6 UNP 150 X 75 X 6.5 MM kg 96.35 24,400.00 2,350,891.20
7 Plate 8 mm kg 6.28 23,500.00 147,580.00
8 Plate 10 mm kg 47.10 23,500.00 1,106,850.00
9 Plate 12 mm kg 8.48 23,500.00 199,233.00
10 Bolt HTB A325 M16 pcs 112.00 16,660.00 1,865,920.00
11 HVU M16 125/38 pcs 20.00 130,000.00 2,600,000.00
12 Zincromate m2 65.60 17,500.00 1,148,070.00
Jumlah Pekerjaan Sparator Beam 63,460,701.00

E Pekerjaan Atap Baja
E.1 Canopy
1 Pipa Ø 4 " Sch 40 t= 6 mm kg 711.36 27,800.00 19,775,808.00
2 WF 300x150x6.5x9 mm kg 2,146.95 25,900.00 55,606,005.00
3 Voute 300x150x6.5x9 mm kg 53.67 25,900.00 1,390,150.13
4 WF 200x100x5.5x8 mm kg 1,355.08 25,900.00 35,096,555.81
5 Plate 10 mm kg 137.77 23,500.00 3,237,536.25
6 Plate 12 mm kg 198.39 23,500.00 4,662,052.20
7 Bolt HTB A325 M16 pcs 120.00 16,660.00 1,999,200.00
8 Bolt anchor M19, L = 250 mm pcs 40.00 28,660.00 1,146,400.00
10 Zincromate m2 140.90 17,500.00 2,465,785.02
Jumlah Pekerjaan Canopy 127,519,092.41

Jumlah Pekerjaan Struktur Lantai 1 2,191,547,120.65
B. STRUKTUR LANTAI 2
A. Pekerjaan Kolom
A.1 Kolom
B. Pekerjaan Balok Lantai 3

B.1 Balok

C1 Pelat S1
3 Bekisting Plat m2 813.65 278,900.00 226,927,263.90
D. Pekerjaan Tangga
D.1 Tangga AS A1
D.2 Tangga AS A2
Page 14 of 189
( Rp. ) ( Rp. )
E Pekerjaan Sparator Beam Baja

E.1 Sparator Beam
1 Base Plate t= 12mm kg 9.12 23,500.00 214,286.16
3 Grouting 50 mm m3 0.005 16,500,000.00 79,860.00
4 H 200 X 200 X 8 X 12 kg 886.22 25,900.00 22,953,201.60
5 WF 200 X 100 X 5.5 X 8 kg 727.18 25,900.00 18,834,013.80
6 UNP 150 X 75 X 6.5 MM kg 96.35 24,400.00 2,350,891.20
7 Plate 8 mm kg 2.51 23,500.00 59,032.00
8 Plate 10 mm kg 37.68 23,500.00 885,480.00
9 Plate 12 mm kg 8.48 23,500.00 199,233.00
10 Bolt HTB A325 M16 pcs 92.00 16,660.00 1,532,720.00
11 HVU M16 125/38 pcs 16.00 130,000.00 2,080,000.00
12 Zincromate m2 52.44 17,500.00 917,679.00

C. STRUKTUR LANTAI 3
A. Pekerjaan Kolom
A.1 Kolom

B.1 Balok

C.1 Pelat
3 Bekisting Plat m2 815.22 278,900.00 227,364,579.10
D. Pekerjaan Tangga
D.1 Tangga AS A1
D.1 Tangga AS A2
Page 15 of 189
( Rp. ) ( Rp. )
E. Pekerjaan Sparator Beam Baja
E.1 Sparator Beam
1 Base Plate t= 12mm kg 9.12 23,500.00 214,286.16
3 Grouting 50 mm m3 0.00 16,500,000.00 79,860.00
4 H 200 X 200 X 8 X 12 kg 886.22 25,900.00 22,953,201.60
5 WF 200 X 100 X 5.5 X 8 kg 727.18 25,900.00 18,834,013.80
6 UNP 150 X 75 X 6.5 MM kg 96.35 24,400.00 2,350,891.20
7 Plate 8 mm kg 2.51 23,500.00 59,032.00
8 Plate 10 mm kg 37.68 23,500.00 885,480.00
9 Plate 12 mm kg 8.48 23,500.00 199,233.00
10 Bolt HTB A325 M16 pcs 92.00 16,660.00 1,532,720.00
11 HVU M16 125/38 pcs 16.00 130,000.00 2,080,000.00
12 Zincromate m2 52.44 17,500.00 917,679.00

D. STRUKTUR LANTAI 4/Atap

Pekerjaan Kolom
A.1
C. Pekerjaan Balok Lantai Dak

C.1 Balok
D. Pekerjaan Plat Lantai Dak

D.1 Pelat
3 Bekisting Plat m2 53.68 278,900.00 14,971,630.90
E.1 Sparator Beam
1 Base Plate t= 12mm kg 9.12 23,500.00 214,286.16
2 Bolt anchor M19, L = 300 mm m3 8.00 28,660.00 229,280.00
3 Grouting 50 mm kg 0.005 16,500,000.00 79,860.00
4 H 200 X 200 X 8 X 12 kg 499.00 25,900.00 12,924,100.00
5 WF 200 X 100 X 5.5 X 8 kg 837.52 25,900.00 21,691,664.40
6 Plate 8 mm kg 2.51 23,500.00 59,032.00
7 Plate 10 mm kg 43.96 23,500.00 1,033,060.00
8 Bolt HTB A325 M16 Pcs 96.00 16,660.00 1,599,360.00
9 HVU M16 125/38 Pcs 16.00 130,000.00 2,080,000.00
10 Zincromate m2 44.15 17,500.00 772,674.00

F. Pekerjaan Baja
F. Atap Baja 22.5 30.00
1 Gording C 150x50x20x2.3 mm Kg 3,496.80 24,400.00 85,321,920.00
2 Baut Angkur Ø 12 mm Buah 710.00 11,660.00 8,278,600.00
3 Zincromate m2 452.40 17,500.00 7,917,000.00
Jumlah Pekerjaan Baja 101,517,520.00
Jumlah Pekerjaan Struktur 4/ Atap 258,731,569.96
Page 16 of 189
( Rp. ) ( Rp. )
II.1 PEKERJAAN SEWAGE PIT DAN CHEMICAL PIT
A Sewage Pit # 1
A.1 Galian Sewage
1 Galian Tanah m3 5.23 83,200.00 435,510.40
A.2 Pelat Lantai Dasar
1 Galian Tanah m3 1.62 83,200.00 135,158.40
4 Beton lantai kerja 1PC:3Psr:5Krl m3 0.18 1,047,200.00 189,019.60
5 Beton Ready Mix f'c 30 Mpa Slump ± 12 + 2 cm m3 1.08 1,763,500.00 1,909,870.50
7 Rabat Beton m3 0.09 1,047,200.00 94,248.00
A.3 Pelat Lantai ± 0.000 -
1 Beton Ready Mix f'c 30 Mpa Slump ± 12 + 2 cm m3 0.54 1,763,500.00 954,935.25
3 Bekisting Plat m2 3.61 278,900.00 1,006,829.00
A.4 Dinding -
A.5 Anti Rayap Banguanan

Anti Rayap m2 3.61 35,000.00 126,350.00
Jumlah 1 Unit Sewage Pit #1 20,368,755.57
Jumlah Sewage Pit #1 Unit 1.00 20,368,755.57 20,368,755.57
B Sewage Pit # 2
B.1 Galian Sewage
1 Galian Tanah m3 12.47 83,200.00 1,037,836.80
B.2 Pelat Lantai Dasar
1 Galian Tanah m3 3.40 83,200.00 283,046.40
7 Rabat Beton m3 0.35 1,047,200.00 366,520.00
B.3 Pelat Lantai ± 0.000 -
3 Bekisting Plat m2 7.56 278,900.00 2,108,484.00
B.4 Dinding -
-
Anti Rayap m2 7.56 35,000.00 264,600.00
C Chemical PIT #2
C.1 Chemical Pit
1 Galian Tanah m3 6.74 83,200.00 560,934.40
Page 17 of 189
( Rp. ) ( Rp. )
C.2 Pelat Lantai Dasar
1 Galian Tanah m3 1.93 83,200.00 160,243.20
C.3 Pelat Lantai ± 0.000 -
3 Bekisting Plat m2 4.28 278,900.00 1,193,692.00
C.4 Dinding -
-
C.5 Anti Rayap Banguanan -
Anti Rayap m2 4.28 35,000.00 149,800.00
Jumlah 1 Unit Chemical Pit #2 29,846,274.80
Jumlah Chemical Pit #2 Unit 1.00 29,846,274.80 29,846,274.80
Page 18 of 189
REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (A) POLIKLINIK
( Rp. ) ( Rp. )
II. PEKERJAAN ARSITEKTUR

PEKERJAAN ARSITEKTUR LANTAI 1 : 4,354,685,071.90
Pekerjaan Dinding 1,623,067,760.80
Pekerjaan Lantai 1,222,788,619.00
Pekerjaan Pintu Dan Jendela ( Lengkap Dengan Accessorienya ) 329,675,100.00
Pekerjaan Plafond 141,998,195.00
Pekerjaan Sanitair 242,146,000.00
Pekerjaam Tangga 65,793,629.00
Pekerjaan Pengecatan 113,461,490.60
Pekerjaan Lain - Lain (Saluran Keliling Bangunan) 615,754,277.50
PEKERJAAN ARSITEKTUR LANTAI 2 : (EL.+4.550) 2,892,491,745.15
Pekerjaan Lantai 401,192,541.60
Pekerjaan Lain - Lain 72,925,000.00
PEKERJAAN ARSITEKTUR LANTAI ATAP : 678,264,385.87
Pekerjaan Dinding 168,905,056.80
Pekerjaan Atap 420,536,434.67
Pekerjaan Atap Tangga 17,085,320.00
PEKERJAAN FAÇADE (KULIT LUAR) 1,761,968,815.24
Pekerjaan alumunium composit panel / ACP 1,761,968,815.24
JUMLAH HARGA PEKERJAAN ARSITEKTUR GEDUNG A POLIKLINIK 12,782,918,587.51
Page 19 of 189
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (A) POLIKLINIK
( Rp. ) ( Rp. )
III.
PEKERJAAN ARSITEKTUR
III.1
PEKERJAAN ARSITEKTUR LANTAI 1 :
A.Pekerjaan Dinding
1
Pasangan Dinding Bata Ringan ad.Semen Instan t=10 cm m2 1,251.54 120,000.00 150,184,680.00
2
Penebalan Dinding Toilet m2 20.88 120,000.00 2,505,600.00
3
Kolom Praktis Beton Bertulang 10 x 10 Cm m' 321.60 82,300.00 26,467,680.00
4
Balok Praktis Beton Bertulang 10 x 15 Cm m' 317.50 115,400.00 36,639,500.00
5
Plesteran Dinding Semen Instan tebal 15 mm m2 2,503.08 96,300.00 241,046,411.40
6
Skimcoat Kolom dan Balok m2 106.68 44,300.00 4,725,924.00
7
Acian m2 2,503.08 34,900.00 87,357,422.20
8
Dinding Lift, Marmer Travertine 600 x 1200 mm, m2 69.09 2,374,000.00 164,019,660.00
9
Homogenouse Tile 300 x 600 mm ( Toilet ) m2 106.05 597,100.00 63,322,455.00
10Homogenouse Tile 300 x 600 mm ( Toilet Defable) m2 46.62 597,100.00 27,835,010.70
11Homogenouse Tile 300 x 600 mm (Janitor ) m2 19.63 597,100.00 11,718,087.50
12Jamp Lift Stainlees Stell Type Wide jamp m' 13.60 1,500,000.00 20,400,000.00
13Top Lening Finish Granit lebar 15 cm m' 34.80 359,000.00 12,493,200.00
14Finishing Kolom Lapis Marmer Travertine, sytem kering m2 152.52 2,374,000.00 362,082,480.00
Partisi Double gypsum t = 12 mm, Rangka Hollow 4 x 4 cm,
15 m2 30.45 292,200.00 8,897,490.00
R Swab
Partisi Double gypsum t = 12 mm, Rangka Hollow 4 x 4 cm,
16 m2 16.80 292,200.00 4,908,960.00
R. Administrasi
17 Partisi Kaca Laminated Tempred 12 mm + Rangka m2 136.46 2,920,000.00 398,463,200.00
Jumlah Pekerjaan Dinding 1,623,067,760.80
B. Pekerjaan Lantai
1 Homogenous Tile 600 x 600 mm Polished (A) m2 378.77 349,900.00 132,531,623.00
2 Homogenous Tile 600 x 600 mm Unpolished (B) Toilet m2 30.80 297,900.00 9,175,320.00
3 Homogenous Tile 600 x 600 mm Unpolished (B) Toilet Defable m2 10.10 297,900.00 3,008,790.00
4 Homogenous Tile 600 x 600 mm Unpolished (B) Janitor m2 3.70 297,900.00 1,102,230.00
5 Hospital Plint Homogenous 100 x 600 mm m' 432.99 117,500.00 50,876,325.00
6 Lantai Marmer Slab m2 547.63 1,873,700.00 1,026,094,331.00
Jumlah Pekerjaan Lantai 1,222,788,619.00
C. Pekerjaan Pintu Dan Jendela ( Lengkap Dengan Accessorienya )

1 Type P-01 uk. 1040 x 2150 mm unit 9.00 6,758,500.00 60,826,500.00
2 Type P-02 uk. 1040 x 2150 mm unit 2.00 6,428,500.00 12,857,000.00
3 Type P-03 uk. 850 x 2150 mm unit 1.00 6,644,600.00 6,644,600.00
4 Type P-04 uk. 990 x 2150 mm unit 1.00 6,732,300.00 6,732,300.00
5 Type PD-01 uk, 1939 x 2150 mm unit 1.00 12,388,300.00 12,388,300.00
6 Type PJ 06 uk. 3231 x 3000 mm unit 1.00 19,242,100.00 19,242,100.00
7 Type PJ-12 uk. 3010 x 2150 mm unit 1.00 12,731,000.00 12,731,000.00
8 Type PB-01 uk. 1100 x 2150 mmm unit 1.00 10,636,900.00 10,636,900.00
9 Type PB-03 uk. 1100 x 2150 mm unit 1.00 11,846,900.00 11,846,900.00
10 Type PS-02 uk. 800 x 1150 mm unit 2.00 5,797,300.00 11,594,600.00
11 Type J-01 uk. 1245 x 1150 mm unit 5.00 5,036,200.00 25,181,000.00
12 Type J-02 uk. 1090+1150 mm unit 3.00 2,715,300.00 8,145,900.00
13 Type J-03 uk. 7070+3000`mm unit 1.00 21,482,500.00 21,482,500.00
14 Type J-04 uk. 5700+1800`mm unit 4.00 17,028,700.00 68,114,800.00
15 Type J-08 uk. 4335+1150mm unit 1.00 9,661,200.00 9,661,200.00
16 Type J-20 uk. 600+2050 mm unit 3.00 2,174,500.00 6,523,500.00
17 Type J-21 uk. 3490+1800 mm unit 1.00 11,204,400.00 11,204,400.00
18 Type BV-01 uk. 2800+590 mm unit 2.00 2,943,800.00 5,887,600.00
19 Type BV-02 uk. 2135+590 mm unit 2.00 3,987,000.00 7,974,000.00
Jumlah Pekerjaan Kosen Pintu & Jendela 329,675,100.00
Page 20 of 189
( Rp. ) ( Rp. )
D. Pekerjaan Plafond
1 Gypsum Board t = 9 mm, Rangka Hollow (C1) m2 874.90 131,500.00 115,049,350.00
2 Gypsum Board WR tebal 9 mm + Rangka Hollow (C2) m2 35.90 139,500.00 5,008,050.00
3 Exposed Beton (C3) m2 8.40 44,300.00 372,120.00
4 List Profil Gypsum WR 75 x 75 mm m2 54.04 31,700.00 1,713,068.00
5 List Profil Gypsum Board 75 x 75 mm m2 434.71 31,700.00 13,780,307.00
6 Drop Ceiling Gypsum Tinggi 30 cm m' 92.40 65,750.00 6,075,300.00
-
Sub Jumlah Pekerjaan Plafond 141,998,195.00
E. Pekerjaan Sanitair
1 Closet Duduk TOTO type CW705 ELNJ/TV150 NSV7J unit 7.00 7,243,200.00 50,702,400.00
2 Closet Duduk TOTO type CW632PJ/SW632JP unit 2.00 7,408,200.00 14,816,400.00
3 Wastafel Forteble TOTO type LW241CJ/LW239FJ unit 2.00 3,222,800.00 6,445,600.00
4 Wastafel Conter Top Lavatory TOTO Type LW509/Setara unit 7.00 2,430,800.00 17,015,600.00
5 Kran Wastafel TOTO type TX126LE unit 9.00 1,924,200.00 17,317,800.00
6 Shower Spray TOTO THX 20 MCRB / Setara unit 9.00 753,800.00 6,784,200.00
7 Tissu Holder TOTO type TX703AESVI /Paper Holder unit 9.00 664,600.00 5,981,400.00
8 Double Rob Hook TOTO type TX704ACW unit 9.00 612,300.00 5,510,700.00
9 Floor Drain TOTO type TX1DB unit 11.00 499,000.00 5,489,000.00
10 Soap Dispenser TS126AR unit 9.00 254,500.00 2,290,500.00
11 Urinoir TOTO U370M unit 3.00 7,328,700.00 21,986,100.00
12 Kaca Cermin Tebal 6 mm Uk. 600 x 1200 mm + Bevel unit 9.00 540,400.00 4,863,600.00
13 Grab Bar OXENA type OX GB A03 L=700 mm,W=500 mm unit 2.00 532,600.00 1,065,200.00
14 Grab Bar OXENA type OX GB A06 H=600 mm,W=200 mm unit 2.00 873,600.00 1,747,200.00
15 Sink/SpoolHook TOTO type SK322E unit 1.00 13,579,200.00 13,579,200.00
16 Meja Wastafel Beton Finish Homogenouse Tile 30x60 cm L= 60 Cmm' 6.40 928,800.00 5,944,320.00
17 Paritisi Cubicle Kaca Tempered T=10 mm, lengkap + asesories m2 31.08 1,950,000.00 60,606,780.00
Sub Jumlah Pekerjaan Sanitair 242,146,000.00
F. Pekerjaam Tangga
1 Tangga As AB' - AB"
1 Homogenous Tile 600 x 600 mm Polished m2 10.01 349,900.00 3,500,749.50
2 Step Nosing Homogenous Tile 300 x 600 mm m2 54.00 175,200.00 9,460,800.00
Railing St.Steel pipa dia 2", plat st. steel 80.5 mm dan dia 12
3 m' 18.70 1,021,900.00 19,109,530.00
mm, tinggi 900 mm
4 Pleteran Samping Trap Tangga 1PC:3Psr t = 20 mm m2 2.46 76,200.00 187,452.00
5 Exposed Plafonf Tangga m2 29.10 44,300.00 1,288,908.50
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat Interior m2 31.56 34,600.00 1,091,803.00
2 Tangga As AI - AJ -
m' 18.70 1,021,900.00 19,109,530.00
3 mm, tinggi 900 mm
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat Interior m2 25.96 34,600.00 898,216.00
Sub Jumlah Pekerjaan Tangga 65,793,629.00
G. Pekerjaan Pengecatan
1 Cat dinding dalam / Interior Anti Bakteri m2 1,213.52 34,600.00 41,987,895.80
2 Cat dinding luar / Exterior Elastomeric m2 573.97 57,800.00 33,175,234.80
3 Cat Plafond gypsum board t=9 mm, AEP m2 902.62 34,600.00 31,230,652.00
4 Cat Plafond gypsum board WR t=9 mm, AEP m2 35.90 34,600.00 1,242,140.00
5 Cat Plafond Exposed, AEP m2 8.40 34,600.00 290,640.00
6 Cat Enamel R.Tangga dan Panel tinggi 150 cm m2 95.76 57,800.00 5,534,928.00
Sub Jumlah Pekerjaan Pengecatan 113,461,490.60
Page 21 of 189
( Rp. ) ( Rp. )
H. Pekerjaan Lain - Lain (Saluran Keliling Bangunan)
1 Saluran Keliling Bangunan
- Galian Tanah m3 21.15 62,500.00 1,321,875.00
- Buangan Tanah Bekas Galian Dalam Lokasi Proyek m3 21.15 27,400.00 579,510.00
- Pasir Urug m3 3.53 175,500.00 618,637.50
- U-Ditch, 30x40x120 cm, Terbuka m' 70.50 433,030.00 30,528,615.00
- Bak Kontrol uk 40 x 40. Terbuka bh 6.00 340,240.00 2,041,440.00
2 Finishing Kolam,
- Finishing Lantai Kolam, include asesories sesuai gambar dan spesifikasi
m2 95.00 349,900.00 33,240,500.00
- Finishing Dinding Kolam, include asesories sesuai gambar dan spesifikasi
m2 81.00 597,100.00 48,365,100.00
Meja Counter Pendaftaran, rangka kamper , plywood ,
sungkai finish melamic, sungkai solid finish melamic, plat
3 stainless steel 0,6 mm mirror finish hardware, HPL ex m' 10.00 8,250,000.00 82,500,000.00
durapol, instalasi outlet kabel, top table granit import nerro
assaluto hitam/setara
Meja Counter Farmasi Rawat Jalan, rangka kamper ,
plywood , sungkai finish melamic, sungkai solid finish
4 melamic, plat stainless steel 0,6 mm mirror finish hardware, m' 8.50 8,250,000.00 70,125,000.00
HPL ex durapol, instalasi outlet kabel, top table granit import
nerro assaluto hitam/setara
Meja Counter Ruang Administrasi IRNA, rangka kamper ,
plywood , sungkai finish melamic, sungkai solid finish
5 m' 4.50 7,150,000.00 32,175,000.00
melamic, plat stainless steel 0,6 mm mirror finish hardware,
HPL ex durapol, instalasi outlet kabel, top table Solid Surface
6 Signed ruangan, plat stainless steel text edging bh 22.00 200,000.00 4,400,000.00
7 Huruf "PENDAFTARAN" (11 Huruf), plat stainless steel text edging
unit 1.00 1,650,000.00 1,650,000.00
8 Huruf "FARMASI RAWAT JALAN" (17 Huruf), plat stainless steel unit
text edging 1.00 2,550,000.00 2,550,000.00
Backdrop Tinggi 3000 mm, Rangka besi hollow 4 x 4 cm,
9 Plywood 9 mm, finish HPL, include asesories, sesuai gambar m2 39.00 337,400.00 13,158,600.00
dan spesifikasi
10 Canopy Kaca Tempred 12 mm m2 117.00 2,500,000.00 292,500,000.00
Sub Jumlah Pekerjaan Lain - Lain 615,754,277.50

TOTAL PEKERJAAN ARSITEK LANTAI 1 4,354,685,071.90
III.2 PEKERJAAN ARSITEKTUR LANTAI 2 : (EL.+4.550)

A. Pekerjaan Dinding
1 Pasangan Dinding Bata Ringan ad.Semen Instan t=10 cm m2 1,973.27 120,000.00 236,792,940.00
2 Penebalan Dinding Toilet m2 20.88 120,000.00 2,505,600.00
3 Kolom Praktis Beton Bertulang 10 x 10 Cm m' 441.60 82,300.00 36,343,680.00
4 Balok Praktis Beton Bertulang 10 x 15 Cm m' 472.40 115,400.00 54,514,960.00
5 Plesteran Dinding Semen Instan tebal 15 mm m2 3,946.55 96,300.00 380,052,668.70
6 Skimcoat Kolom dan Balok m2 259.20 44,300.00 11,482,560.00
7 Acian m2 3,946.55 34,900.00 137,734,560.10
8 Homogenous Tile 600 x 600 mm (Dinding Lift) m2 15.38 2,374,000.00 36,512,120.00
9 Homogenouse Tile 300 x 600 mm ( Toilet ) m2 135.71 597,100.00 81,030,649.70
10 Homogenouse Tile 300 x 600 mm ( Toilet Defable) m2 23.59 597,100.00 14,084,693.35
11 Homogenouse Tile 300 x 600 mm ( Janitor) m2 19.63 597,100.00 11,718,087.50
12 Homogenous 300 x 600 mm (Pantry) m2 2.82 597,100.00 1,683,822.00
13 Jamp Lift Stainlees Stell Type Wide jamp m2 13.60 1,500,000.00 20,400,000.00
14 Top Lening Finish Granit lebar 15 cm m' 34.80 359,000.00 12,493,200.00
-
B. Pekerjaan Lantai
4 Waterproofing Coating Toilet ( Naik Ke dinding 20 cm ) m2 56.49 83,200.00 4,699,801.60
Jumlah Pekerjaan Lantai 401,192,541.60
Page 22 of 189
( Rp. ) ( Rp. )
1 Type P-01 uk. 1040 x 2150 mm unit 4.00 6,758,500.00 27,034,000.00
2 Type P-02 uk. 1040 x 2150 mm unit 1.00 6,428,500.00 6,428,500.00
3 Type P-03 uk. 850 x 2150 mm unit 2.00 6,644,600.00 13,289,200.00
4 Type P-04 uk. 990 x 2150 mm unit 1.00 6,732,300.00 6,732,300.00
6 Type PJ 07 uk. (3940+3158) x 3000 mm unit 1.00 12,609,600.00 12,609,600.00
7 Type PJ 08 uk. (3000+2150) x 1150 + 1000 x 2150 mm unit 1.00 16,263,900.00 16,263,900.00
9 Type PG-02 uk. 1000 x 2150 mm unit 11.00 8,314,000.00 91,454,000.00
13 Type J-04 uk. 5702+3000`mm unit 11.00 17,028,700.00 187,315,700.00
14 Type J-05 uk. 2050+2050`mm unit 2.00 5,289,600.00 10,579,200.00
15 Type J-06 uk. 3050+2050`mm unit 3.00 7,500,200.00 22,500,600.00
16 Type J-07 uk. 2000+3000`mm unit 1.00 7,092,600.00 7,092,600.00
17 Type J-20 uk. 600+2050 mm unit 3.00 2,174,500.00 6,523,500.00
18 Type BV-01 uk. 2800+590 mm unit 2.00 2,943,800.00 5,887,600.00
19 Type BV-02 uk. 2135+590 mm unit 2.00 3,987,000.00 7,974,000.00
-
3 Exposed Beton (C3) m2 8.10 44,300.00 358,830.00
4 Acoustic tile uk 1200 x 600 mm + Rangka Cross tee (C9) m2 201.83 225,300.00 45,472,299.00
7 Lis Plafond Acoustic m' 27.75 25,000.00 693,750.00
3 Closet Duduk TOTO type C704L/SW784JP unit 1.00 6,308,200.00 6,308,200.00
14 Grab Bar OXENA type OX GB A03 L=700 mm,W=500 mm unit 1.00 532,600.00 532,600.00
15 Grab Bar OXENA type OX GB A06 H=600 mm,W=200 mm unit 1.00 873,600.00 873,600.00
17 Stainless steel Scrub up unit 1.00 2,818,300.00 2,818,300.00
18 Kran Laboratorium TOTO Type TX603KCS unit 1.00 763,600.00 763,600.00
19 Meja Wastafel Beton Finish Homogenouse Tile 30x60 cm L= 60 Cm m' 5.55 928,800.00 5,154,840.00
20 Meja Pantry Beton bertulang Finish Homogenouse Tile 30x60 cm L=
m' 60 Cm 3.00 928,800.00 2,786,400.00
21 Meja Lab Beton bertulang Finish Solidsurface L= 60 Cm m' 4.17 2,542,400.00 10,611,977.60
Page 23 of 189
( Rp. ) ( Rp. )
F. Pekerjaam Tangga
1 Tangga As AB' - AB"
3 Railing St.Steel pipa dia 2", plat st. steel 80.5 mm dan dia 12 m' 18.70 1,021,900.00 19,109,530.00
mm, tinggi 900 mm
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat Interior m2 31.56 34,600.00 1,091,803.00
2 Tangga As AI - AJ -
mm, tinggi 900 mm
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat Interior m2 25.96 34,600.00 898,216.00
H. Pekerjaan Lain - Lain

1 Lemari Pantry Bawah Meja Dapur Plywood 18 mm, finish HPL m' 4.30 2,750,000.00 11,825,000.00
2 Lemari Pantry Atas Meja Dapur Plywood 18 mm, finish HPL m' 4.30 3,750,000.00 16,125,000.00
Meja Kerja Nurse, rangka kamper , plywood , sungkai finish
3 melamic, sungkai solid finish melamic, HPL ex durapol, unit 5.00 7,125,000.00 35,625,000.00
instalasi outlet kabel
4 Huruf "POPLIKLINIK LANTAI 2" (17 Huruf), plat stainless steel text edging
unit 1.00 2,550,000.00 2,550,000.00
5 Signed ruangan, plat stainless steel text edging unit 34.00 200,000.00 6,800,000.00
-
III.3 PEKERJAAN ARSITEKTUR LANTAI 3 :
7 Acian m2 4,302.09 34,900.00 150,142,941.00
8 Homogenous Tile 600 x 600 mm (Dinding Lift) m2 15.38 2,374,000.00 36,512,120.00
10 Homogenouse Tile 300 x 600 mm ( Toilet Defable) m2 23.59 597,100.00 14,084,693.35
13 Jamp Lift Stainlees Stell Type Wide jamp m2 13.60 1,500,000.00 20,400,000.00
B. Pekerjaan Lantai
Page 24 of 189
( Rp. ) ( Rp. )
1 Type P-01 uk. 1040 x 2150 mm unit 8.00 6,758,500.00 54,068,000.00
2 Type P-02 uk. 1040 x 2150 mm unit 2.00 6,428,500.00 12,857,000.00
3 Type P-03 uk. 850 x 2150 mm unit 3.00 6,644,600.00 19,933,800.00
4 Type P-04 uk. 990 x 2150 mm unit 1.00 6,732,300.00 6,732,300.00
6 Type PJ 07 uk. (3940+3158) x 3000 mm unit 1.00 12,609,600.00 12,609,600.00
7 Type PJ 08 uk. (3000+2150) x 1150 + 1000 x 2150 mm unit 1.00 16,263,900.00 16,263,900.00
9 Type PG-02 uk. 1000 x 2150 mm unit 11.00 8,314,000.00 91,454,000.00
13 Type J-04 uk. 5702+3000`mm unit 11.00 17,028,700.00 187,315,700.00
14 Type J-05 uk. 2050+2050`mm unit 3.00 5,289,600.00 15,868,800.00
15 Type J-06 uk. 3050+2050`mm unit 2.00 7,500,200.00 15,000,400.00
16 Type J-07 uk. 2000+3000`mm unit 1.00 7,092,600.00 7,092,600.00
17 Type J-20 uk. 600+2050 mm unit 3.00 2,174,500.00 6,523,500.00
18 Type BV-01 uk. 2800+590 mm unit 2.00 2,943,800.00 5,887,600.00
19 Type BV-02 uk. 2135+590 mm unit 2.00 3,987,000.00 7,974,000.00
-
3 Exposed Beton (C3) m2 8.10 44,300.00 358,830.00
7 Drop Ceiling Gypsum Tinggi 30 cm m' 13.20 65,750.00 867,900.00
8 Lis Plafond Acoustic m' 129.32 25,000.00 3,233,000.00
15 Grab Bar OXENA type OX GB A06 H=600 mm,W=200 mm unit 1.00 873,600.00 873,600.00
17 Stainless steel Scrub up unit 4.00 2,818,300.00 11,273,200.00
18 Kran Laboratorium TOTO Type TX603KCS unit 4.00 763,600.00 3,054,400.00
19 Kitchen Zink Royal 1 Lobang m' 1.00 997,800.00 997,800.00
20 Kichen Paucet TOTO Type TX603KCS m' 1.00 763,600.00 763,600.00
21 Meja Wastafel Beton Finish Homogenouse Tile 30x60 cm L= 60 Cm m' 19.65 928,800.00 18,250,920.00
m' 60 Cm 3.00 928,800.00 2,786,400.00
Page 25 of 189
( Rp. ) ( Rp. )
F. Pekerjaam Tangga
1 Tangga As AI - AJ
2 Step Nosing Homogenous Tile 300 x 600 mm m' 41.85 175,200.00 7,332,120.00
mm, tinggi 900 mm
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat Interior m2 25.96 34,600.00 898,216.00
-
4 Huruf "POPLIKLINIK LANTAI 3" (17 Huruf), plat stainless steel text edging
unit 34.00 2,550,000.00 86,700,000.00
-
III.4 PEKERJAAN ARSITEKTUR LANTAI ATAP :

1 Pasangan Dinding Bata Ringan ad.Semen Instan t=10 cm m2 356.73 120,000.00 42,807,840.00
4 Plesteran Dinding Semen Instan tebal 15 mm m2 713.46 96,300.00 68,706,583.20
5 Acian m2 713.46 34,900.00 24,899,893.60
Jumlah Pekerjaan Dinding 168,905,056.80
B. Pekerjaan Lantai
2 Keramik 300 x 300 mm (E) m2 25.30 124,700.00 3,154,910.00

1 Exposed Beton (3) m2 62.40 44,300.00 2,764,320.00
-
E. Pekerjaan Pengecatan
1 Cat dinding dalam / Interior Anti Bakteri m2 378.35 34,600.00 13,090,961.90
3 Cat plafond expose anti Bakteri m2 62.40 34,600.00 2,159,040.00
Page 26 of 189
( Rp. ) ( Rp. )
H. Pekerjaan Atap
1 Pasang Rangka Atap Baja kg by struktur -
2 Pasang Kaso dan Reng, baja ringan m2 663.52 137,300.00 91,101,970.50
3 Pasang Atap Bitumen Bergelombang Monolayer 3 mm, ex Onduline
m2 663.52 210,390.00 139,599,006.37
4 Pasang Nok m' 48.50 151,300.00 7,338,050.00
5 Waterproofing Coating UV Type UFM, EL + 13.750 m2 995.25 165,200.00 164,415,960.80
6 Finishing Gutter , EL + 13.750 m' 169.27 76,100.00 12,881,447.00
7 Roof Drain Cast Iron, dia 4" , EL + 13.750 bh 16.00 325,000.00 5,200,000.00
Sub Jumlah Pekerjaan Atap 420,536,434.67
I. Pekerjaan Atap Tangga

1 Waterproofing Coating UV Type UFM, EL. + 16.720 m2 72.17 165,200.00 11,922,484.00
2 Roof Drain Dia 100 mm EL. + 16.720 unit 4.00 325,000.00 1,300,000.00
3 Finishing Gutter EL. + 16.720 m' 50.76 76,100.00 3,862,836.00
TOTAL PEKERJAAN ARSITEK LANTAI ATAP 678,264,385.87
III.5 PEKERJAAN FAÇADE (KULIT LUAR)

Pekerjaan alumunium composit panel / ACP
A. Tampak Depan
1 Alumunium Composit Panel m2 946.59 1,034,200.00 978,965,963.50
2 Alumunium Composit Panel Topi Jendela m2 92.34 1,034,200.00 95,498,028.00
B. Tampak Samping Kanan
C. Tampak Belakang
2 Alumunium Composit Panel Topi Jendela m2 115.43 1,034,200.00 119,372,535.00
D. Tampak Samping Kiri
2 ACP Motif Ornamen Laser Cutting m2 27.75 1,241,040.00 34,438,860.00
E. Tangga dan Ruang Mesin

Sub Jumlah Pekerjaan Façade 1,761,968,815.24
Page 27 of 189
REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (B) LABORATORIUM
: PAKET PEKERJAAN JASA KONSULTANSI KONSTRUKSI PENGADAAN JASA KONSULTAN
PROYEK
( Rp. ) ( Rp. )







SEWAGE PIT 52,045,764.39 52,045,764.39

CHEMICAL PIT 126,187,432.22 126,187,432.22
JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG (B) LABORATORIUM 8,590,533,145.55
Page 28 of 189
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (B) LABORATORIUM
( Rp. ) ( Rp. )

6 Pembuangan Lumpur m3 84.82 175,000.00 14,844,025.29
7 Pemotongan Kepala Bor Pile termasuk buang puing keluar m3 9.90 568,300.00 5,623,906.38
11 PIT Test ttk 4.00 8,250,000.00 33,000,000.00
12 Sonic Tes ttk 2.00 27,500,000.00 55,000,000.00

B.1 Pile Cap Tipe
1 Galian Tanah m3 188.69 83,200.00 15,699,346.45
2 Urugan Kembali m3 79.95 15,100.00 1,207,228.66
B.2 Tie Beam
1 Galian Tanah m3 187.42 83,200.00 15,593,329.02
2 Urugan Kembali m3 87.28 15,100.00 1,317,916.22
B.4 Pelat Lantai 1
1 Galian Tanah m3 209.90 83,200.00 17,463,642.56
B.5 Pelat Kolam
1 Galian Tanah m3 34.67 83,200.00 2,884,511.68
B.6 Kolam
1 Galian Tanah m3 39.62 83,200.00 3,296,584.77
1 Anti Rayap Permukaan Lantai Dasar m2 840.00 35,000.00 29,400,000.00

C.1 Pile Cap Tipe

D.1 Tie Beam
Page 29 of 189
( Rp. ) ( Rp. )
E.2 Plat Lantai 1
E.2 Plat Kolam
F Pekerjaan Dinding
F.1 Dinding Kolam
Pekerjaan Kolom
A.1 Kolom

B.1 Balok

C.1 Pelat S1
3 Bekisting Plat m2 537.71 278,900.00 149,968,155.70
D. Pekerjaan Tangga
D.1 Tangga 1
D.2 Tangga 2
Pekerjaan Kolom
A.1 Kolom
Page 30 of 189
( Rp. ) ( Rp. )
B.1 Balok

C.1 Pelat S1
3 Bekisting Plat m2 537.73 278,900.00 149,974,012.60
D. Pekerjaan Tangga
D.1 Tangga 1
D.2 Tangga 2
Pekerjaan Kolom
A.1 Kolom

B.1 Balok

C.1 Pelat S1
3 Bekisting Plat m2 565.12 278,900.00 157,613,083.60
D. Pekerjaan Tangga
D.1 Tangga 1
B. STRUKTUR LANTAI 4/Atap

Pekerjaan Kolom
A.1 Kolom
Page 31 of 189
( Rp. ) ( Rp. )
B. Pekerjaan Balok Lantai Dak
B.1 Balok
C. Pekerjaan Plat Lantai Dak

C.1 Pelat
3 Bekisting Plat m2 23.83 278,900.00 6,647,023.70
E. Pekerjaan Baja
E.2 Atap Baja 30.00
3 Zincromate m2 452.40 17,500.00 7,917,000.00

II.1 SEWAGE PIT
A SEWAGE PIT #2
A.1 Galian Sewage
1 Galian Tanah m3 12.47 83,200.00 1,037,836.80
1 Galian Tanah m3 3.40 83,200.00 283,046.40
7 Rabat Beton m3 0.35 1,047,200.00 366,520.00
3 Bekisting Plat m2 7.56 278,900.00 2,108,484.00
A.4 Dinding -

Anti Rayap m2 7.56 35,000.00 264,600.00
B SEWAGE PIT #3
B.1 Galian Sewage
1 Galian Tanah m3 3.23 83,200.00 269,068.80
1 Galian Tanah m3 0.88 83,200.00 73,382.40
7 Rabat Beton m3 0.02 1,047,200.00 20,944.00
2 Pembesian BJTP U-24 & BJTD U-40 kg 42.50 14,800.00 629,000.00
3 Bekisting Plat m2 1.96 278,900.00 546,644.00
Page 32 of 189
( Rp. ) ( Rp. )
B.4 Dinding -
-
Anti Rayap m2 1.96 35,000.00 68,600.00
II.2 CHEMICAL PIT
B CHEMICAL PIT #1
B.1 Chemical Pit
1 Galian Tanah m3 9.05 83,200.00 753,126.40
1 Galian Tanah m3 2.56 83,200.00 212,659.20
3 Bekisting Plat m2 5.68 278,900.00 1,584,152.00
B.4 Dinding -
-
B.5 Anti Rayap Banguanan -
Anti Rayap m2 5.68 35,000.00 198,800.00

B CHEMICAL PIT #2
B.1 Chemical Pit
1 Galian Tanah m3 6.74 83,200.00 560,934.40
1 Galian Tanah m3 1.93 83,200.00 160,243.20
3 Bekisting Plat m2 4.28 278,900.00 1,193,692.00
B.4 Dinding -
-
Anti Rayap m2 4.28 35,000.00 149,800.00
Page 33 of 189
REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (B) LABORATORIUM
Harga Satuan ( Jumlah Harga
Rp. ) ( Rp. )

Pekerjaan Lain - Lain (Saluran Keliling Bangunan) 312,837,673.75
Pekerjaan Atap Tangga 7,064,248.00
JUMLAH HARGA PEKERJAAN ARSITEKTUR GEDUNG (B) LABORATORIUM 9,433,997,445.36
Page 34 of 189
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (B) LABORATORIUM
Rp. ) ( Rp. )
III. PEKERJAAN ARSITEKTUR

2 Penebalan Dinding Toilet m2 2.16 120,000.00 259,200.00
7 Acian m2 4,125.89 34,900.00 143,993,386.50
10 Homogenouse Tile 300 x 600 mm (Meja Laboratorium ) m2 42.61 597,100.00 25,443,625.20
11 Top Lening Finish Granit lebar 15 cm m' 1.80 359,000.00 646,200.00
B. Pekerjaan Lantai
3 Homogenous Tile 600 x 600 mm Unpolished (B) Janitor m2 3.23 297,900.00 962,217.00
5 Screed 1PC:4Psr t=40 mm di Bawah Vinyl m2 578.00 89,300.00 51,615,400.00
6 Acian Screed Dengan PC m2 578.00 32,300.00 18,669,400.00
7 Vynil Planet Nord Tebal 2 mm, Heavy Duty EN 685 m2 578.00 612,400.00 353,967,200.00
8 Plint Vinyl Termasuk Plesteran tinggi 10 cm m' 520.71 78,700.00 40,979,877.00

1 Type P-01 uk. 1040 x 2150 mm unit 15.00 6,758,500.00 101,377,500.00
2 Type P-02 uk. 1040 x 2150 mm unit 5.00 6,428,500.00 32,142,500.00
3 Type P-03 uk. 890 x 2150 mm unit 4.00 6,644,600.00 26,578,400.00
4 Type P-11 uk.1300 x 2150 + 1300 x 600 mm unit 3.00 9,990,900.00 29,972,700.00
5 Type P-12 uk. 800 x 800 mm (Pas Box Biasa) unit 3.00 8,500,000.00 25,500,000.00
6 Type PD-04 uk.1939 x 2150 mm unit 3.00 12,388,300.00 37,164,900.00
11 Type PB-01 uk. 1100 \ 2150 mmm unit 3.00 10,636,900.00 31,910,700.00
15 Type J-01 uk. 1245 x 1150 mm unit 18.00 5,036,200.00 90,651,600.00
16 Type J-02 uk. 1090+1150 mm unit 1.00 2,715,300.00 2,715,300.00
17 Type J-05 uk. 2050+2050`mm unit 2.00 5,289,600.00 10,579,200.00
18 Type J-06 uk. 3050+2050`mm unit 2.00 7,500,200.00 15,000,400.00
19 Type J-07 uk. 2000+3000`mm unit 1.00 7,092,600.00 7,092,600.00
20 Type J-09 uk. 800+1150mm unit 2.00 1,605,100.00 3,210,200.00
21 Type J-16 uk. 7050+2000mm unit 1.00 25,700,600.00 25,700,600.00
22 Type J-17 uk. 2400+2000mm unit 1.00 7,486,000.00 7,486,000.00
23 Type BV-01 uk. 2800+590 mm unit 2.00 2,943,800.00 5,887,600.00
2 Gypsum Board WR tebal 9 mm + Rangka Metal Furing m2 12.20 139,500.00 1,701,900.00
3 Exposed Beton (C8) m2 16.60 44,300.00 735,380.00
4 Exposed Beton (C3) m2 17.90 44,300.00 792,970.00
5 Acoutic Tile 600 x 1200 mm + Rangka (C9) m2 561.30 225,300.00 126,460,890.00
6 List Profil Gypsum WR 75 x 75 mm m2 28.55 31,700.00 905,035.00
7 List Profil Gypsum Board 75 x 75 mm m2 16.86 31,700.00 534,462.00
Page 35 of 189
Rp. ) ( Rp. )
-
8 Soap Dispenser TS126AR unit 3.00 254,500.00 763,500.00
11 Sink/SpoolHook TOTO type SK33 unit 1.00 9,674,200.00 9,674,200.00
12 Sink Laboratorium unit 6.00 2,818,300.00 16,909,800.00
13 Kitchen Sink Laboratorium unit 2.00 2,818,300.00 5,636,600.00
15 Safety Shower unit 2.00 16,500,000.00 33,000,000.00
16 Meja Laboratorium Beton bertulang finish Solid Surfice lebar 60 cm m' 52.09 2,542,400.00 132,433,616.00
17 Island Bench with Sink-Rack : Tabel Top Phenolic Resin (4510 Unit 3.00 71,591,000.00 214,773,000.00
x 1530 x 850 mm)
F. Pekerjaam Tangga
1 Tangga As BA - BB
mm, tinggi 900 mm
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat Interior m2 32.19 34,600.00 1,113,687.50
2 Tangga As BF - BG -
mm, tinggi 900 mm
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat Interior m2 25.37 34,600.00 877,888.50
3 Cat Plafond gypsum board t=9 mm, AEP m2 17.30 34,600.00 598,580.00
4 Cat Plafond gypsum board WR t=9 mm, AEP m2 12.20 34,600.00 422,120.00
6 Cat Plafond Beton Expose Tangga, Anti Bakteri m2 17.90 34,600.00 619,340.00
H. Pekerjaan Lain - Lain (Saluran Keliling Bangunan)

1 Saluran Keliling Bangunan
- Galian Tanah m3 46.67 62,500.00 2,916,562.50
- Buangan Tanah Bekas Galian Dalam Lokasi Proyek m3 46.67 27,400.00 1,278,621.00
- Pasir Urug m3 7.78 175,500.00 1,364,951.25
Meja Counter Pendaftaran Laboratorium, rangka kamper ,
plywood , sungkai finish melamic, sungkai solid finish melamic,
2 m' 6.50 7,150,000.00 46,475,000.00
plat stainless steel 0,6 mm mirror finish hardware, HPL ex
durapol, instalasi outlet kabel, top table Solid Surface
3 Huruf "LABORATORIUM" (14 Huruf), plat stainless steel text edgingunit 1.00 2,100,000.00 2,100,000.00
Page 36 of 189
Rp. ) ( Rp. )
dan spesifikasi
6 Ruang PCR
- Dinding Sandwich Panel Anti Bakteri m2 56.83 2,127,500.00 120,895,187.50
- Plafond Sandwich Panel Anti Bakteri m2 16.55 2,012,500.00 33,306,875.00
- Pintu Kedap Suara Lapis Timbal Unit 1.00 20,000,000.00 20,000,000.00

7 Acian m2 3,066.59 34,900.00 107,023,921.20
9 Homogenouse Tile 300 x 600 mm ( Sepoel Hoek) m2 27.47 597,100.00 16,399,351.50
11 Homogenous 300 x 600 mm (Dinding tempat mandi) m2 3.66 597,100.00 2,185,386.00
12 Top Lening Finish Granit lebar 15 cm m2 4.80 359,000.00 1,723,200.00
13 Bed Head / head box medical gasses, Include Asesories, unit 15.00 1,800,000.00 27,000,000.00
-
B. Pekerjaan Lantai
3 Homogenous Tile 600 x 600 mm Unpolished (B) Sepoel Hoek m2 6.62 297,900.00 1,972,098.00
Vynil Sarlon Canyon Tebal 2 mm, UPEC U4P3E2/3 C2,
9 m2 294.34 820,300.00 241,447,102.00
Commersial Very Heavy Duty

1 Type P-01 uk. 1040 x 2150 mm unit 7.00 6,758,500.00 47,309,500.00
2 Type P-02 uk. 1040 x 2150 mm unit 4.00 6,428,500.00 25,714,000.00
3 Type P-03 uk. 890 x 2150 mm unit 2.00 6,644,600.00 13,289,200.00
4 Type P-04 uk. 1040 x 2150 mm unit 5.00 6,732,300.00 33,661,500.00
5 Type P-06 uk. 1300 x 2155 mm unit 5.00 8,139,300.00 40,696,500.00
12 Type J-01 uk. 1245 x 1150 mm unit 18.00 5,036,200.00 90,651,600.00
13 Type J-06 uk. 3050+2050`mm unit 1.00 7,500,200.00 7,500,200.00
14 Type J-07 uk. 2000+3000`mm unit 1.00 7,092,600.00 7,092,600.00
15 Type J-16 uk. 7050+2700mm unit 1.00 25,700,600.00 25,700,600.00
16 Type J-18 uk. 2400+2700mm unit 1.00 9,064,700.00 9,064,700.00
17 Type BV-01 uk. 2800+590 mm unit 2.00 2,943,800.00 5,887,600.00
3 Exposed Beton Cnopy (3) m2 16.60 44,300.00 735,380.00
4 Exposed Beton Tangga (3) m2 17.60 44,300.00 779,680.00
Page 37 of 189
Rp. ) ( Rp. )
6 List Profil Gypsum WR 75 x 75 mm m' 61.60 31,700.00 1,952,720.00
7 List Profil Gypsum Board 75 x 75 mm m' 15.85 31,700.00 502,445.00
8 Shadow line plafond Acoustic Tile m' 479.84 25,000.00 11,996,000.00
11 Grab Bar OXENA type OX GB A01 L=600 mm, unit 5.00 411,600.00 2,058,000.00
16 Sink St. Steel Untuk Memandikan Bayi unit 1.00 2,818,300.00 2,818,300.00
17 Scrub Up Sink Free Standing-Sensor 2 Stations unit 1.00 145,389,700.00 145,389,700.00
18 Meja Beton bertulang Untuk Memandikan Bayi finish homogenous tilem'300x600 mm4.70 928,800.00 4,365,360.00
19 Meja Lab Beton bertulang Finish Solidsurface L= 60 Cm m' 2.05 2,542,400.00 5,211,920.00
-
F. Pekerjaam Tangga
1 Tangga As BA - BB
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat Interior m2 32.19 34,600.00 1,113,687.50
2 Tangga As BF - BG -
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat Interior m2 25.37 34,600.00 877,888.50
5 Cat Plafond Betonm2 Expose Canopi Jendela, Anti Bakteri, ex Propan m2 16.60 34,600.00 574,360.00
6 Cat Plafond Betonm2 Expose Tangga, Anti Bakteri, ex Propan m2 17.60 34,600.00 608,960.00
Page 38 of 189
Rp. ) ( Rp. )

1 Hospital Curtain Rel, Include asesories m' 75.40 175,500.00 13,232,700.00
2 Kain Gordyn Rumah Sakit tinggi 2.75 m m2 208.29 212,750.00 44,313,697.50
Meja Counter Ruang administrasi, rangka kamper , plywood ,
3 m' 3.00 7,150,000.00 21,450,000.00
stainless steel 0,6 mm mirror finish hardware, HPL ex durapol,
instalasi outlet kabel, top table Solid Surface

5 Huruf "V.K / KEBIDANAN" (13 Huruf), plat stainless steel text edging
unit 1.00 1,950,000.00 1,950,000.00
dan spesifikasi

-
7 Acian m2 3,984.43 34,900.00 139,056,467.40
9 Homogenouse Tile 300 x 600 mm ( Spoel Hoek) m2 27.44 597,100.00 16,382,632.70
11 Homogenouse Tile 300 x 600 mm ( Pantry) m2 3.99 597,100.00 2,382,429.00
12 Top Lening Finish Granit lebar 15 cm m' 1.80 359,000.00 646,200.00
B. Pekerjaan Lantai
3 Homogenous Tile 600 x 600 mm Unpolished (B) Spoel Hoek m2 6.60 297,900.00 1,966,140.00

1 Type P-01 uk. 1040 x 2150 mm unit 5.00 6,758,500.00 33,792,500.00
2 Type P-02 uk. 1040 x 2150 mm unit 2.00 6,428,500.00 12,857,000.00
3 Type P-03 uk. 890 x 2150 mm unit 1.00 6,644,600.00 6,644,600.00
4 Type P-04 uk. 1040 x 2150 mm unit 3.00 6,732,300.00 20,196,900.00
12 Type J-01 uk. 1245 x 1150 mm unit 18.00 5,036,200.00 90,651,600.00
13 Type J-05 uk. 2050+2050`mm unit 9.00 5,289,600.00 47,606,400.00
14 Type J-07 uk. 2000+3000`mm unit 1.00 7,092,600.00 7,092,600.00
15 Type J-16 uk. 7050+2700mm unit 1.00 25,700,600.00 25,700,600.00
16 Type J-18 uk. 5050+2900mm unit 1.00 9,064,700.00 9,064,700.00
17 Type BV-01 uk. 2800+590 mm unit 2.00 2,943,800.00 5,887,600.00
-
Page 39 of 189
Rp. ) ( Rp. )
3 Beton Expose Canopi Jendela m2 16.60 44,300.00 735,380.00
4 Exposed Beton (3) m2 48.10 44,300.00 2,130,830.00
7 List Profil Gypsum Board 75 x 75 mm m2 15.91 31,700.00 504,347.00
5 Hand Shower TOTO type TX432SDN unit 2.00 2,105,600.00 4,211,200.00
12 Grab Bar OXENA type OX GB A01 L=600 mm, unit 2.00 411,600.00 823,200.00
15 Folding Site unit 2.00 2,818,300.00 5,636,600.00
16 Kitchen Zink Royal 1 Lobang m' 1.00 997,800.00 997,800.00
17 Kichen Paucet TOTO Type TX603KCS m' 1.00 763,600.00 763,600.00
18 Meja Pantry Beton bertulang Finish Homogenouse Tile 30x60 cm L= m'
60 Cm 4.17 928,800.00 3,873,096.00
F. Pekerjaam Tangga
1 Tangga As BA - BB
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat Interior m2 32.19 34,600.00 1,113,687.50
Tangga As BF - BG
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat Interior m2 25.37 34,600.00 877,888.50
5 Cat Plafond Beton Expose Canopi Jendela, Anti Bakteri, ex Propan m2 16.60 34,600.00 574,360.00
6 Cat Plafond Beton Expose, Anti Bakteri, ex Propan m2 48.10 34,600.00 1,664,260.00
Page 40 of 189
Rp. ) ( Rp. )
Meja Counter Ruang administrasi, rangka kamper , plywood ,
3 m' 8.00 7,150,000.00 57,200,000.00
4 Huruf "LABORATORIUM" (10 Huruf), plat stainless steel text edgingunit 1.00 1,500,000.00 1,500,000.00
dan spesifikasi

5 Acian m2 434.51 34,900.00 15,164,399.00
B. Pekerjaan Lantai
2 Hospital Plint Homogenous 100 x 600 mm m' 8.40 117,500.00 987,000.00

1 Plafond Beton expose (C3) m2 28.14 44,300.00 1,246,602.00
2 Plafond Beton expose Plat Canopi (C8) m2 1.99 44,300.00 88,157.00
3 Cat plafond expose anti Bakteri m2 28.14 34,600.00 973,644.00
H. Pekerjaan Atap
1 Pasang Rangka Atap Baja kg by struktur -
3 Pasang Atap Bitumen Bergelombang Monolayer 3 mm, ex Onduline m2 501.91 210,390.00 105,596,827.81
4 Pasang Nok m' 30.50 151,300.00 4,614,650.00
5 Waterproofing Coating UV Type UFM EL + 13.750 m2 697.27 165,200.00 115,189,334.40
7 Roof Drain Cast Iron, dia 4" , EL + 18.340 m' 15.00 325,000.00 4,875,000.00
I. Pekerjaan Atap Tangga

1 Waterproofing Coating UV Type UFM m2 28.14 165,200.00 4,648,728.00
2 Finishing Gutter m' 23.20 76,100.00 1,765,520.00
2 Roof Drain Dia 100 mm unit 2.00 325,000.00 650,000.00
Page 41 of 189
Rp. ) ( Rp. )
A. Tampak Depan
2 ACP Motif Ornamen Laser Cutting (Penutup out door AC) m2 58.80 1,241,040.00 72,973,152.00

C. Tampak Belakang
D. Ruang Tangga
Page 42 of 189
REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (C) RAWAT INAP
( Rp. ) ( Rp. )




Pekerjaan Shearwall 317,981,734.80




SEWAGE PIT 150,111,883.43 150,111,883.43

CHEMICAL PIT 36,838,768.21 36,838,768.21
JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG C 16,086,843,359.37
Page 43 of 189
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (C) RAWAT INAP
( Rp. ) ( Rp. )

11 PIT Test ttk 4.00 8,250,000.00 33,000,000.00
12 Sonic Tes ttk 2.00 27,500,000.00 55,000,000.00

B.1 Pile Cap Tipe
1 Galian Tanah m3 472.79 83,200.00 39,336,365.23
2 Urugan Kembali m3 180.92 15,100.00 2,731,885.98
B.2 Tie Beam
1 Galian Tanah m3 244.21 83,200.00 20,318,169.46
2 Urugan Kembali m3 115.90 15,100.00 1,750,137.07
B.4 Pelat Lantai 1
1 Galian Tanah m3 257.27 83,200.00 21,405,038.72
Anti Rayap m2 1,250.00 35,000.00 43,750,000.00

C.1 Pile Cap Tipe

D.1 Tie Beam
Page 44 of 189
( Rp. ) ( Rp. )
E.2 Plat Lantai 1

Pekerjaan Kolom
A.1 Kolom
B. Pekerjaan Shearwall
B.1 Shearwall SW
3 Bekisting Shearwall m2 201.01 258,700.00 52,001,804.40
Jumlah Pekerjaan Shearwall 317,981,734.80
C. Pekerjaan Balok Lantai 2

C.1 Balok
D. Pekerjaan Plat Lantai 2

D.1 Pelat
3 Bekisting Plat m2 877.28 278,900.00 244,673,949.80
E. Pekerjaan Tangga
E.1 Tangga 1
E.2 Tangga 2
Page 45 of 189
( Rp. ) ( Rp. )
G. Pekerjaan Sparator Beam Baja
G.1 Sparator Beam
1 Plate t 10mm Kg 192.11 23,500.00 4,514,472.20
2 Dynabolt M12 Pcs 104.00 16,610.00 1,727,440.00
3 Grouting 20 mm m3 0.02 16,500,000.00 288,288.00
4 WF 200 X 100 X 5.5 X 8 Kg 1,418.58 25,900.00 36,741,222.00
5 Plate 8 mm Kg 12.56 23,500.00 295,160.00
6 Bolt HTB A325 M12 Kg 100.00 11,660.00 1,166,000.00
7 Zincromate m2 69.92 17,500.00 1,223,663.00

Pekerjaan Kolom
A.1 Kolom
B.1 Shearwall

C.1 Balok

D.1 Pelat
3 Bekisting Plat m2 877.28 278,900.00 244,673,949.80
E. Pekerjaan Tangga
E.1 Tangga 1
E.2 Tangga 2

G.1 Sparator Beam
1 Plate t 10mm Kg 192.11 23,500.00 4,514,472.20
2 Dynabolt M12 Pcs 104.00 16,610.00 1,727,440.00
3 Grouting 20 mm m3 0.02 16,500,000.00 288,288.00
4 WF 200 X 100 X 5.5 X 8 Kg 1,418.58 25,900.00 36,741,222.00
5 Plate 8 mm Kg 12.56 23,500.00 295,160.00
6 Bolt HTB A325 M12 Kg 100.00 11,660.00 1,166,000.00
7 Zincromate m2 69.92 17,500.00 1,223,663.00

Page 46 of 189
( Rp. ) ( Rp. )
Pekerjaan Kolom
A.1 Kolom
B.1 Shearwall

C.1

D.1 Pelat
3 Bekisting Plat m2 873.91 278,900.00 243,732,104.50
E. Pekerjaan Tangga
E.1 Tangga 1
E.1 Tangga 2

G.1 Sparator Beam
1 Plate t 10mm Kg 192.11 23,500.00 4,514,472.20
2 Dynabolt M12 Pcs 104.00 16,610.00 1,727,440.00
3 Grouting 20 mm m3 0.02 16,500,000.00 288,288.00
4 WF 200 X 100 X 5.5 X 8 Kg 1,418.58 25,900.00 36,741,222.00
5 Plate 8 mm Kg 12.56 23,500.00 295,160.00
6 Bolt HTB A325 M12 Kg 100.00 11,660.00 1,166,000.00
7 Zincromate m2 69.92 17,500.00 1,223,663.00

Pekerjaan Kolom
A.1 Kolom
B.1 Shearwall
Page 47 of 189
( Rp. ) ( Rp. )
C.1 Balok
C.2 Balok Dudukan

D.1 Pelat
3 Bekisting Plat m2 870.97 278,900.00 242,913,811.90
D.1 Pelat Dudukan
1 Beton Ready Mix Fc' 29.05 Mpa Slump ± 12 + 2 cm m3 0.34 1,763,500.00 595,181.25
3 Bekisting Plat m2 1.20 278,900.00 334,680.00
E. Pekerjaan Tangga
E.1 Tangga 1

G.1 Sparator Beam
1 Plate t 10mm Kg 192.11 23,500.00 4,514,472.20
2 Dynabolt M12 Pcs 104.00 16,610.00 1,727,440.00
3 Grouting 20 mm m3 0.02 16,500,000.00 288,288.00
4 WF 200 X 100 X 5.5 X 8 Kg 1,418.58 25,900.00 36,741,222.00
5 Plate 8 mm Kg 12.56 23,500.00 295,160.00
6 Bolt HTB A325 M12 Pcs 100.00 11,660.00 1,166,000.00
7 Zincromate Kg 69.92 17,500.00 1,223,663.00


Pekerjaan Kolom
A.1

C.1 Balok

D.1 Pelat
3 Bekisting Plat m2 50.87 278,900.00 14,187,921.90
Page 48 of 189
( Rp. ) ( Rp. )
E. Pekerjaan Baja
E.2 Mahkota Baja

1 Plate t 16 mm Kg 146.50 23,500.00 3,442,746.24
2 Bolt anchor M22, L = 500 mm Pcs 96.00 26,660.00 2,559,360.00
3 Grouting 50 mm m3 0.06 16,500,000.00 962,280.00
4 HB 250x250x9x14 mm Kg 3,475.20 25,900.00 90,007,680.00
5 WF 250x125x6x9 mm Kg 2,966.96 25,900.00 76,844,160.40
6 Voute WF 250x125x6x9 mm Kg 189.44 25,900.00 4,906,496.00
7 WF 200x100x5.5x8 mm Kg 1,538.93 25,900.00 39,858,157.50
8 Voute WF 200x100x5.5x8 mm Kg 157.62 25,900.00 4,082,358.00
9 WF 150x100x6x9 mm Kg 3,688.28 25,900.00 95,526,452.00
10 Plate 8 mm Kg 272.87 23,500.00 6,412,351.00
11 Plate 10 mm Kg 535.67 23,500.00 12,588,205.05
12 Bolt HTB A325 M12 pcs 496.00 11,660.00 5,783,360.00
14 Bolt HTB A325 M16 pcs 846.00 16,660.00 14,094,360.00
16 Zincromate m2 377.05 17,500.00 6,598,378.50
E.2 Atap Baja 43.50

3 Zincromate m2 655.98 17,500.00 11,479,650.00

II.1 SEWAGE PIT
A SEWAGE PIT #2
A.1 Galian Sewage
1 Galian Tanah m3 12.47 83,200.00 1,037,836.80
1 Galian Tanah m3 3.40 83,200.00 283,046.40
7 Rabat Beton m3 0.35 1,047,200.00 366,520.00
3 Bekisting Plat m2 7.56 278,900.00 2,108,484.00
A.4 Dinding -

Anti Rayap m2 7.56 35,000.00 264,600.00
II.2 CHEMICAL PIT
B CHEMICAL PIT #1
B.1 Chemical Pit
1 Galian Tanah m3 9.05 83,200.00 753,126.40
Page 49 of 189
( Rp. ) ( Rp. )
1 Galian Tanah m3 2.56 83,200.00 212,659.20
3 Bekisting Plat m2 5.68 278,900.00 1,584,152.00
B.4 Dinding -
-
Anti Rayap m2 5.68 35,000.00 198,800.00
Page 50 of 189
REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (C) RAWAT INAP
( Rp. ) ( Rp. )

Pekerjaan Atap Tangga, R.Mesin & Roof Tank 47,733,221.00
JUMLAH HARGA PEKERJAAN ARSITEKTUR GEDUNG C 21,062,304,100.42
Page 51 of 189
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (C) RAWAT INAP
( Rp. ) ( Rp. )

3 Kolom Praktis Beton Bertulang 10 x 10 Cm m' 1,358.40 82,300.00 111,796,320.00
6 Skimcoat Kolom m2 336.00 44,300.00 14,884,800.00
7 Acian m2 5,057.51 34,900.00 176,506,924.50
8 Dinding Lift, Homogenous Tile 600 x 600 mm, m2 22.30 373,300.00 8,324,590.00
9 Homogenouse Tile 300 x 600 mm (Toilet) m2 316.68 597,100.00 189,089,628.00
10 Homogenouse Tile 300 x 600 mm (Spoel Hoek) m2 39.82 597,100.00 23,777,716.20
12 Homogenouse Tile 300 x 600 mm ( Pantry ) m2 3.30 597,100.00 1,970,430.00
13 Jamp Lift Stainlees Stell Type Wide jamp m' 13.60 1,500,000.00 20,400,000.00
15 Wall guard UPVC Hand Ral OX HR 02 m' 110.20 411,600.00 45,358,320.00
16 Bed Head / head box medical gasses, Include Asesories, sesuai unit 55.00 1,800,000.00 99,000,000.00
gambar dan spesifikasi
-
B. Pekerjaan Lantai
2 Homogenous Tile 600 x 600 mm Unpolished (B) m2 78.20 297,900.00 23,295,780.00
6 Vynil Planet Nord Tebal 2 mm, Very Heavy Duty EN 685 m2 555.40 612,400.00 340,126,960.00

1 Type PD-03 uk 1700 x 2150 mm unit 2.00 14,030,700.00 28,061,400.00
2 Type P01 uk 1300 x 2150 mm unit 2.00 6,758,500.00 13,517,000.00
3 Type P02 uk 1300 x 2150 mm unit 5.00 6,428,500.00 32,142,500.00
4 Type P03 uk 900 x 2150 mm unit 2.00 6,644,600.00 13,289,200.00
5 Type P04 uk 1000 x 2150 mm unit 15.00 6,732,300.00 100,984,500.00
6 Type P-06 uk.2150 x 1300 x 50 mm. unit 1.00 8,139,300.00 8,139,300.00
7 Type P-11 uk.2150 x 1300 x 50 mm + 600 x 1300 mm unit 15.00 9,990,900.00 149,863,500.00
8 Type PS1 uk 880 x 1150 mm unit 2.00 4,578,300.00 9,156,600.00
10 Type PB1 uk 1100 x 2150 mm unit 2.00 10,636,900.00 21,273,800.00
12 Type J01 uk 1245 x 1770 mm unit 31.00 5,036,200.00 156,122,200.00
13 Type J02 uk 2400 x 1770 mm unit 1.00 2,715,300.00 2,715,300.00
14 Type BV-01 uk. 2800+500 mm unit 2.00 2,943,800.00 5,887,600.00
3 Exposed Beton (C3) m2 30.50 44,300.00 1,351,150.00
5 List Profil Gypsum WR 75 x 75 mm m' 28.55 31,700.00 905,035.00
6 List Profil Gypsum Board 75 x 75 mm m' 513.85 31,700.00 16,289,045.00
Page 52 of 189
( Rp. ) ( Rp. )
12 Soap Holder TOTO type S156 N unit 15.00 186,300.00 2,794,500.00
14 Towel Bar TOTO type TS113A2 unit 15.00 387,400.00 5,811,000.00
20 Kitchen Zink Royal 1 Lobang unit 1.00 997,800.00 997,800.00
21 Kichen Paucet TOTO Type TX603KCS unit 1.00 763,600.00 763,600.00
22 Meja Pantry Beton bertulang Finish Homogenouse Tile 30x60 cm L= 60
m' Cm 4.98 928,800.00 4,620,780.00
23 Folding Shower Seat 450X320X640 mm OX BC A03 unit 15.00 1,582,200.00 23,733,000.00
F. Pekerjaam Tangga
1 Tangga As CB - CC
2 Step Nosing Homogenous Tile 300 x 600 mm + 17 x 600 mm m' 37.80 175,200.00 6,622,560.00
3 Railing pipa st. steel tiang dia 2", hand railing dia 2" dan mad m' 18.70 1,021,900.00 19,109,530.00
hand railing dia 1,50", tinggi 1100 mm
5 Exposed Plafonf Tangga m2 17.40 44,300.00 770,820.00
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat dinding dalam / Interior Anti Bakteri m2 19.86 34,600.00 687,156.00
2 Tangga As CJ - CK -
2 Step Nosing Homogenous Tile 300 x 600 mm + 17 x 600 mm m' 37.80 175,200.00 6,622,560.00
Railing pipa st. steel tiang dia 2", hand railing dia 2" dan mad
3 m' 18.70 1,021,900.00 19,109,530.00
6 Acian m2 17.40 34,900.00 607,260.00
2 Cat dinding luar Elastomeric / Exterior m2 761.53 57,800.00 44,016,289.50
5 Cat Beton expose Canopy Jendela , Anti Bakteri m2 30.50 34,600.00 1,055,300.00
7 Cat Enamel, Dinding R.Tangga dan Panel tinggi 150 cm m2 138.15 57,800.00 7,985,070.00

4 Kain Gordyn Rumah Sakit tinggi 2,75 m m2 490.05 212,750.00 104,258,137.50
5 Saluran Keliling Bangunan -
- Galian Tanah m3 43.85 62,500.00 2,740,312.50
- Pasir Urug m3 8.77 175,500.00 1,538,959.50
Page 53 of 189
( Rp. ) ( Rp. )
Meja Counter Nurse Ruang Rawat Inap, rangka kamper ,

6 m' 5.80 7,150,000.00 41,470,000.00
Meja Kerja Nurse Ruang Rawat Inap, rangka kamper , plywood ,

7 sungkai finish melamic, sungkai solid finish melamic, HPL ex unit 1.00 7,125,000.00 7,125,000.00
durapol, instalasi outlet kabel
8 Huruf "INSTALASI RAWAT INAP" (17 Huruf), plat stainless steel textunit
edging 1.00 2,550,000.00 2,550,000.00
dan spesifikasi


7 Acian m2 5,057.51 34,900.00 176,506,924.50
15 Wall guard UPVC m' 110.20 411,600.00 45,358,320.00
-
B. Pekerjaan Lantai

2 Type P01 uk 1300 x 2150 mm unit 2.00 6,758,500.00 13,517,000.00
3 Type P02 uk 1300 x 2150 mm unit 5.00 6,428,500.00 32,142,500.00
4 Type P03 uk 900 x 2150 mm unit 2.00 6,644,600.00 13,289,200.00
5 Type P04 uk 1000 x 2150 mm unit 15.00 6,732,300.00 100,984,500.00
12 Type J01 uk 1245 x 1770 mm unit 31.00 5,036,200.00 156,122,200.00
13 Type J02 uk 2400 x 1770 mm unit 1.00 2,715,300.00 2,715,300.00
14 Type J-07 uk. 2000+2900`mm unit 1.00 7,092,600.00 7,092,600.00
15 Type BV-01 uk. 2800+500 mm unit 2.00 2,943,800.00 5,887,600.00
Page 54 of 189
( Rp. ) ( Rp. )
3 Beton expose Canopy Jendela m2 30.50 44,300.00 1,351,150.00
4 Beton Expose Tangga (C3) m2 13.50 44,300.00 598,050.00
6 Shower Spry TOTO type TX403SMCRB unit 14.00 753,800.00 10,553,200.00
m' Cm 4.30 928,800.00 3,993,840.00
F. Pekerjaam Tangga
1 Tangga As CB - CC
2 Step Nosing Homogenous Tile 300 x 600 mm + 17 x 600 mm m2 37.80 175,200.00 6,622,560.00
6 Acian m2 2.46 34,900.00 85,854.00
6 Acian m2 2.46 34,900.00 85,854.00
Page 55 of 189
( Rp. ) ( Rp. )
5 m' 5.80 7,150,000.00 41,470,000.00

edging 1.00 2,550,000.00 2,550,000.00
dan spesifikasi

-
7 Acian m2 5,411.01 34,900.00 188,844,249.00
15 Wall guard UPVC m' 106.10 411,600.00 43,670,760.00
B. Pekerjaan Lantai

2 Type P01 uk 1300 x 2150 mm unit 2.00 6,758,500.00 13,517,000.00
3 Type P02 uk 1300 x 2150 mm unit 4.00 6,428,500.00 25,714,000.00
4 Type P03 uk 900 x 2150 mm unit 2.00 6,644,600.00 13,289,200.00
5 Type P04 uk 1000 x 2150 mm unit 17.00 6,732,300.00 114,449,100.00
Page 56 of 189
( Rp. ) ( Rp. )
12 Type J01 uk 1245 x 1770 mm unit 31.00 5,036,200.00 156,122,200.00
13 Type J02 uk 2400 x 1770 mm unit 1.00 2,715,300.00 2,715,300.00
14 Type J-07 uk. 2000+2900`mm unit 1.00 7,092,600.00 7,092,600.00
15 Type BV-01 uk. 2800+500 mm unit 2.00 2,943,800.00 5,887,600.00
4 Beton Expose Tangga (C3) m2 15.10 44,300.00 668,930.00
1 Closet Duduk TOTO type CW840J unit 2.00 10,103,200.00 20,206,400.00
m' Cm 4.30 928,800.00 3,993,840.00
F. Pekerjaam Tangga
1 Tangga As CB - CC
6 Acian m2 2.46 34,900.00 85,854.00
6 Acian m2 2.46 34,900.00 85,854.00
-
Page 57 of 189
( Rp. ) ( Rp. )
2 Cat dinding luar Eastomeric / Exterior m2 895.72 57,800.00 51,772,760.50
5 Cat Beton expose Canopy Jendela , Anti Bakteri, m2 30.50 34,600.00 1,055,300.00
6 Cat Plafond Beton Expose Tangga, Anti Bakteri, m2 15.10 34,600.00 522,460.00
-
3 Hospital Curtain Rel, Include asesories m; 188.60 175,500.00 33,099,300.00
5 m' 5.80 7,150,000.00 41,470,000.00

edging 1.00 2,550,000.00 2,550,000.00
dan spesifikasi

7 Acian m2 5,585.87 34,900.00 194,946,863.00
10 Homogenouse Tile 300 x 600 mm ( Toilet VIP) m2 7.92 597,100.00 4,729,032.00
16 Wall guard UPVC m' 103.20 411,600.00 42,477,120.00
17 Bed Head / head box medical gasses, Include Asesories, sesuai m2 22.00 1,800,000.00 39,600,000.00
B. Pekerjaan Lantai
3 Hospital Plint Homogenous 100 x 600 mm m2 241.31 117,500.00 28,353,925.00
Page 58 of 189
( Rp. ) ( Rp. )
2 Type P01 uk 1300 x 2150 mm unit 2.00 6,758,500.00 13,517,000.00
3 Type P02 uk 1300 x 2150 mm unit 5.00 6,428,500.00 32,142,500.00
4 Type P03 uk 900 x 2150 mm unit 2.00 6,644,600.00 13,289,200.00
5 Type P04 uk 1000 x 2150 mm unit 20.00 6,644,600.00 132,892,000.00
12 Type J01 uk 1245 x 1770 mm unit 31.00 5,036,200.00 156,122,200.00
13 Type J02 uk 2400 x 1770 mm unit 1.00 2,715,300.00 2,715,300.00
14 Type J-07 uk. 2000+2900`mm unit 1.00 7,092,600.00 7,092,600.00
15 Type BV-01 uk. 2800+500 mm unit 2.00 2,943,800.00 5,887,600.00
4 Beton Expose Tangga (C3) m2 32.20 44,300.00 1,426,460.00
22 Zink Laboratorium Irna 420 x 520 mm unit 4.00 2,818,300.00 11,273,200.00
23 Kran Zink Laboratorium TOTO type TX unit 4.00 1,250,000.00 5,000,000.00
24 Meja Pantry Beton bertulang Finish Homogenouse Tile 30x60 cm L= 60 m' Cm 15.10 928,800.00 14,024,880.00
25 Meja Laboratorium Beton bertulang finish Solid Surfice lebar 60 cm m' 10.80 2,542,400.00 27,457,920.00
-
F. Pekerjaam Tangga
1 Tangga As CB - CC
6 Acian m2 2.46 34,900.00 85,854.00
Page 59 of 189
( Rp. ) ( Rp. )
2 Tangga As CJ - CK - -
6 Acian m2 2.46 34,900.00 85,854.00
-
6 Cat Beton expose Tangga , Anti Bakteri m2 32.20 34,600.00 1,114,120.00

5 m' 5.80 7,150,000.00 41,470,000.00

edging 2.75 2,550,000.00 7,012,500.00
dan spesifikasi

5 Acian m2 654.06 34,900.00 22,826,694.00
B. Pekerjaan Lantai

1 Exposed Beton (C4) m2 61.50 44,300.00 2,724,450.00
-
Page 60 of 189
( Rp. ) ( Rp. )
3 Cat Plafond Exposed, AEP m2 61.50 34,600.00 2,127,900.00
H. Pekerjaan Atap
1 Pasang Rangka Atap Baja kg - -
4 Pasang Nok m' 43.00 151,300.00 6,505,900.00
5 Waterproofing Coating UV Type UFM EL + 18.340 m2 1,013.10 165,200.00 167,364,120.00
7 Roof Drain dia 4" , EL + 18.340 bh 16.00 325,000.00 5,200,000.00
H. Pekerjaan Atap Tangga, R.Mesin & Roof Tank

1 Waterproofing Coating UV Type UFM EL.+ 21.310 m2 225.77 165,200.00 37,297,204.00
2 Finishing Gutter m' 102.97 76,100.00 7,836,017.00

A. Tampak Depan
1 Alumunium Composit Panel m2 1,169.33 1,034,200.00 1,209,321,086.00
3 Aluminum Composit Panel Lift Tampak Depan m2 39.90 1,034,200.00 41,264,580.00
4 Aluminium Composit Panel Topi Jendela Tampak Depan m2 121.58 1,034,200.00 125,738,036.00

2 Aluminum Composit Panel Topi Jendela Samping Kanan m2 12.96 1,034,200.00 13,403,232.00
C. Tampak Belakang
1 Alumunium Composit Panel m2 1,123.65 1,034,200.00 1,162,078,830.00
3 Aluminium Composit Panel Tangga Tampak Belakang As CB - CC m2 61.31 1,034,200.00 63,406,802.00
4 Aluminium Composit Panel Tangga Tampak Belakang As CJ - CK m2 68.78 1,034,200.00 71,132,276.00
5 Aluminum Composit Panel Topi Jendela Tampak Belakang m2 92.26 1,034,200.00 95,415,292.00

E. Mahkota Atap
1 Aluminium Composit Panel Finish Kolom Bulat m2 49.74 1,241,040.00 61,729,329.60
2 Alumnium Composit Panel Atap + Plafond m2 755.95 1,034,200.00 781,803,490.00
Page 61 of 189
REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (D) INSTALASI GAWAT DARURAT
( Rp. ) ( Rp. )



Pekerjaan Pile Cap 1,338,345,240.94
Pekerjaan Tie Beam / Sloof & Beam 1,712,284,601.14
Pekerjaan Plat Lantai Dasar 1,389,556,403.44
Pekerjaan Dinding Kolom 3,026,372.70
Pekerjaan Kolom 1,088,078,001.20
Pekerjaan Balok Lantai 2 2,185,881,104.20
Pekerjaan Plat Lantai 2 2,208,093,019.50
Pekerjaan Atap Baja 43,512,884.93



SEWAGE PIT 72,520,225.06 72,520,225.06

CHEMICAL PIT 73,677,536.41 73,677,536.41
JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG D 24,977,843,992.60
Page 62 of 189
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (D) INSTALASI GAWAT DARURAT
TAHUN : TAHUN 2020
( Rp. ) ( Rp. )

3 Pengeboran Ø 500 mm L = 6 m' 1,452.00 3,052,840.00 4,432,723,680.00
11 PIT Test ttk 5.00 8,250,000.00 41,250,000.00
12 Sonic Tes ttk 3.00 27,500,000.00 82,500,000.00

B.1 Pile Cap Tipe
1 Galian Tanah m3 680.25 83,200.00 56,597,155.68
2 Urugan Kembali m3 263.29 15,100.00 3,975,730.72
B.2 Tie Beam
1 Galian Tanah m3 635.40 83,200.00 52,865,074.08
2 Urugan Kembali m3 353.89 15,100.00 5,343,800.91
B.3 Pelat lantai Kolam
1 Galian Tanah m3 16.73 83,200.00 1,391,973.44
B.3 Pelat lantai Pitlift
1 Galian Tanah m3 3.77 83,200.00 313,747.20
B.4 Pelat Lantai 1
1 Galian Tanah m3 730.66 83,200.00 60,790,741.44
B.5 Galian Kolam
1 Galian Tanah m3 19.76 83,200.00 1,643,632.64
B.5 Galian Pitlift
1 Galian Tanah m3 12.57 83,200.00 1,045,824.00
Anti Rayap m2 3,190.00 35,000.00 111,650,000.00
Page 63 of 189
( Rp. ) ( Rp. )
C.1 Pile Cap Tipe
Jumlah Pekerjaan Pile Cap 1,338,345,240.94

D.1 Tie Beam
4 Bekisting Batako m2 1,405.54 149,000.00 209,425,311.00
Jumlah Pekerjaan Tie Beam / Sloof & Beam 1,712,284,601.14

E.1 Plat Kolam
E.1 Plat Pitlift
E.2 Plat Lantai 1
Jumlah Pekerjaan Plat Lantai 1,389,556,403.44
F Pekerjaan Dinding Kolom

F.1 Dinding Kolam
Pekerjaan Kolom
A.1 Kolom
Jumlah Pekerjaan Kolom 1,088,078,001.20
Page 64 of 189
( Rp. ) ( Rp. )
B.1 Shearwall SW

C.1 Balok
3 Bekisting Balok m2 1,418.59 228,700.00 324,432,447.80
C.1 Balok Canopy EL. + 6.590
Jumlah Pekerjaan Balok 2,185,881,104.20

D.1 Pelat
3 Bekisting Plat m2 1,661.36 278,900.00 463,353,861.80
D.1 Pelat Canopy EL. + 6.590
3 Bekisting Plat m2 820.51 278,900.00 228,841,075.70
Jumlah Pekerjaan Plat 2,208,093,019.50
E. Pekerjaan Tangga
E.1 Tangga 1
E.2 Tangga 2

G.1 Sparator Beam
1 Base Plate t= 12mm kg 18.24 23,500.00 428,572.32
2 Bolt anchor M19, L = 300 mm 16.00 28,660.00 458,560.00
3 Grouting 50 mm m3 0.01 16,500,000.00 159,720.00
4 H 200 X 200 X 8 X 12 kg 916.16 25,900.00 23,728,647.60
5 WF 200 X 100 X 5.5 X 8 kg 509.07 25,900.00 13,184,913.00
6 UNP 150 X 75 X 6.5 MM 42.78 24,400.00 1,043,832.00
7 Plate 8 mm 5.02 23,500.00 118,064.00
8 Plate 10 mm 31.40 23,500.00 737,900.00
9 Plate 12 mm kg 4.24 23,500.00 99,616.50
10 Bolt HTB A325 M16 88.00 16,660.00 1,466,080.00
11 Zincromate m2 43.25 17,500.00 756,885.50

E Pekerjaan Atap Baja
E.1 Canopy
1 Pipa Ø 4 " Sch 40 t= 6 mm Kg 243.20 27,800.00 6,760,960.00
2 WF 300x150x6.5x9 mm Kg 734.00 25,900.00 19,010,600.00
3 Voute 300x150x6.5x9 mm Kg 18.35 25,900.00 475,265.00
4 WF 200x100x5.5x8 mm Kg 463.28 25,900.00 11,998,822.50
5 Plate 10 mm Kg 47.10 23,500.00 1,106,850.00
Page 65 of 189
( Rp. ) ( Rp. )
6 Plate 12 mm Kg 67.82 23,500.00 1,593,864.00
7 Bolt HTB A325 M16 Pcs 40.00 16,660.00 666,400.00
8 Bolt anchor M19, L = 250 mm Pcs 12.00 28,660.00 343,920.00
10 Zincromate m2 48.17 17,500.00 843,003.43
Jumlah Pekerjaan Canopy 43,512,884.93

Pekerjaan Kolom
A.1 Kolom
B.1 Shearwall

C.1 Balok

D.1 Pelat
3 Bekisting Plat m2 1,168.39 278,900.00 325,864,807.70
E. Pekerjaan Tangga
E.1 Tangga AS A1
E.2 Tangga AS A2

G.1 Sparator Beam
1 H 200 X 200 X 8 X 12 kg 916.16 25,900.00 23,728,647.60
2 WF 200 X 100 X 5.5 X 8 kg 355.71 25,900.00 9,212,889.00
3 UNP 150 X 75 X 6.5 MM kg 42.78 24,400.00 1,043,832.00
4 Plate 10 mm kg 21.98 23,500.00 516,530.00
5 Plate 12 mm kg 4.24 23,500.00 99,616.50
6 Bolt HTB A325 M16 pcs 64.00 16,660.00 1,066,240.00
7 Zincromate m2 37.10 17,500.00 649,197.50

Page 66 of 189
( Rp. ) ( Rp. )
Pekerjaan Kolom
A.1 Kolom
B.1 Shearwall

C.1

D.1 Pelat
3 Bekisting Plat m2 1,227.31 278,900.00 342,296,759.00
E. Pekerjaan Tangga
E.1 Tangga 1
E.1 Tangga 2

G.1 Sparator Beam
1 H 200 X 200 X 8 X 12 kg 916.16 25,900.00 23,728,647.60
2 WF 200 X 100 X 5.5 X 8 kg 355.71 25,900.00 9,212,889.00
3 UNP 150 X 75 X 6.5 MM kg 42.78 24,400.00 1,043,832.00
4 Plate 10 mm kg 21.98 23,500.00 516,530.00
5 Plate 12 mm kg 4.24 23,500.00 99,616.50
6 Bolt HTB A325 M16 Pcs 64.00 16,660.00 1,066,240.00
7 Zincromate m2 37.10 17,500.00 649,197.50
9 Wirmesh M8-150 Double Layer m2 7.16 202,800.00 1,451,034.00
10 Bekisting Floordeck 0. 75 mm m2 7.16 281,200.00 2,011,986.00


Pekerjaan Kolom
A.1
Page 67 of 189
( Rp. ) ( Rp. )
B.1 Shearwall
C.1 Balok

D.1 Pelat
3 Bekisting Plat m2 106.31 278,900.00 29,650,695.70
E.1 Sparator Beam
1 H 200 X 200 X 8 X 12 kg 459.08 25,900.00 11,890,172.00
2 WF 200 X 100 X 5.5 X 8 kg 202.35 25,900.00 5,240,865.00
3 Plate 10 mm kg 12.56 23,500.00 295,160.00
4 Bolt HTB A325 M16 kg 32.00 16,660.00 533,120.00
5 Zincromate Pcs 18.80 17,500.00 329,000.00
7 Wirmesh M8-150 Double Layer m3 7.16 202,800.00 1,451,034.00
8 Bekisting Floordeck 0. 75 mm m2 7.16 281,200.00 2,011,986.00
F. Pekerjaan Baja
F.2 Mahkota Baja

1 Plate t 16 mm Kg 64.31 23,500.00 1,511,219.20
3 Grouting 50 mm m3 0.03 16,500,000.00 422,400.00
4 HB 300x300x10x15 mm Kg 1,410.00 25,900.00 36,519,000.00
5 WF 300x150x6.5x9 mm Kg 915.67 25,900.00 23,715,723.50
6 Voute 300x150x6.5x9 mm Kg 58.72 25,900.00 1,520,848.00
7 WF 250x125x6x9 mm Kg 654.16 25,900.00 16,942,744.00
8 Voute WF 250x125x6x9 mm Kg 654.16 25,900.00 16,942,744.00
9 WF 200x100x5.5x8 mm Kg 1,055.63 25,900.00 27,340,765.20
10 Plate 8 mm Kg 35.85 23,500.00 842,589.56
11 Plate 10 mm Kg 392.53 23,500.00 9,224,487.90
12 Bolt HTB A325 M16 pcs 416.00 16,660.00 6,930,560.00
14 Zincromate m2 128.49 17,500.00 2,248,598.41
F.2 Atap Baja 43.50

3 Zincromate m2 807.36 17,500.00 14,128,800.00

II.1 SEWAGE PIT
A SEWAGE PIT #2
A.1 Galian Sewage
1 Galian Tanah m3 12.47 83,200.00 1,037,836.80
Page 68 of 189
( Rp. ) ( Rp. )
1 Galian Tanah m3 3.40 83,200.00 283,046.40
7 Rabat Beton m3 0.35 1,047,200.00 366,520.00
3 Bekisting Plat m2 7.56 278,900.00 2,108,484.00
A.4 Dinding -

Anti Rayap m2 7.56 - -
B SEWAGE PIT #4
B.1 Galian Sewage
1 Galian Tanah m3 11.48 83,200.00 955,468.80
1 Galian Tanah m3 3.13 83,200.00 260,582.40
7 Rabat Beton m3 0.30 1,047,200.00 314,160.00
3 Bekisting Plat m2 6.96 278,900.00 1,941,144.00
B.4 Dinding -
-
Anti Rayap m2 6.96 35,000.00 243,600.00
II.2 CHEMICAL PIT
B CHEMICAL PIT #1
B.1 Chemical Pit
1 Galian Tanah m3 9.05 83,200.00 753,126.40
1 Galian Tanah m3 2.56 83,200.00 212,659.20
Page 69 of 189
( Rp. ) ( Rp. )
3 Bekisting Plat m2 5.68 278,900.00 1,584,152.00
B.4 Dinding -
-
Anti Rayap m2 5.68 35,000.00 198,800.00
Page 70 of 189
REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (D) INSTALASI GAWAT DARURAT
PROYEK : PAKET PEKERJAAN JASA KONSULTANSI KONSTRUKSI PENGADAAN JASA KONSULTAN LANJUTAN RUMAH
SAKIT KUPANG NTT
LOKSI : KUPANG, NUSA TENGGARA TIMUR
Harga Satuan ( Jumlah Harga (
Rp. ) Rp. )

Pekerjaan Lantai 1,182,627,526.00
Pekerjaan Lain - Lain 2,217,776,283.21
Pekerjaan Pintu Dan Jendela ( Lengkap Dengan Accessorienya ) 1,342,729,100.00
Pekerjaan Ruang OK 8,594,176,824.00
Pekerjaan Lain lain 237,058,588.75
JUMLAH HARGA PEKERJAAN ARSITEKTUR GEDUNG D 26,686,496,101.95
Page 71 of 189
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (D) INSTALASI GAWAT DARURAT
PROYEK : PAKET PEKERJAAN JASA KONSULTANSI KONSTRUKSI PENGADAAN JASA KONSULTAN LANJUTAN RUMAH
SAKIT KUPANG NTT
LOKSI : KUPANG, NUSA TENGGARA TIMUR
Rp. ) Rp. )

7 Acian m2 4,639.02 34,900.00 161,901,623.50
10 Homogenouse Tile 300 x 600 mm (Toilet Defable) m2 22.21 597,100.00 13,261,591.00
13 Homogenouse Tile 300 x 600 mm (Tempat Memandikan Bayi) m2 2.03 597,100.00 1,214,501.40
14 Homogenous Tile 300 x 600 mm, Drop off IGD m2 53.57 597,100.00 31,983,661.50
B.Pekerjaan Lantai
1Homogenous Tile 600 x 600 mm Polished (A) m2 361.10 349,900.00 126,348,890.00
2Homogenous Tile 600 x 600 mm Unpolished (B) Toilet m2 32.40 297,900.00 9,651,960.00
3Homogenous Tile 300 x 600 mm Unpolished (B) Toilet Defable m2 4.70 297,900.00 1,400,130.00
4Homogenous Tile 300 x 600 mm Unpolished (B) Sepoel Hoek m2 8.80 297,900.00 2,621,520.00
5Homogenous Tile 300 x 600 mm Unpolished (B) Janitor m2 6.60 297,900.00 1,966,140.00
6Hospital Plint Homogenous 100 x 600 mm m' 139.86 117,500.00 16,433,550.00
7Screed 1PC:4Psr t=40 mm di Bawah Vinyl m2 1,030.50 89,300.00 92,023,650.00
8Acian Screed Dengan PC m2 1,030.50 32,300.00 33,285,150.00
9 m2 1,030.50 820,300.00 845,319,150.00
-
Jumlah Pekerjaan Lantai 1,182,627,526.00

2 Type P-01 uk 1000 x 2150 mm unit 7.00 6,758,500.00 47,309,500.00
3 Type P-02 uk 1040 x 2150 mm unit 10.00 6,428,500.00 64,285,000.00
4 Type P-03 uk 890 x 2150 mm unit 9.00 6,644,600.00 59,801,400.00
5 Type P-04 uk 1040 x 2150 mm unit 2.00 6,732,300.00 13,464,600.00
6 Type P-06 uk 1300 x 2150 mm unit 11.00 8,139,300.00 89,532,300.00
7 Type P-10 uk 800 x 800 mm PAS BOX UV unit 2.00 47,890,000.00 95,780,000.00
8 Type PB-01 uk 1100 x 2150 mm unit 2.00 10,636,900.00 21,273,800.00
10 Type J-10 uk. 2775+1150mm unit 2.00 6,830,600.00 13,661,200.00
11 Type J-11 uk. 1500+2150mm unit 2.00 5,592,600.00 11,185,200.00
12 Type BV-02 uk. 2135+590 mm unit 3.00 3,987,000.00 11,961,000.00
13 Type BV-03 uk. 1090+590 mm unit 7.00 2,059,900.00 14,419,300.00
14 Type BV-04 uk. 3050+500 mm unit 2.00 5,095,500.00 10,191,000.00
15 Type BV-05 uk. 4050+500 mm unit 4.00 6,825,900.00 27,303,600.00
-
2 Gypsum Board WR tebal 9 mm + Rangka Hollow (2) m2 58.21 139,500.00 8,120,295.00
3 Exposed Beton (C3) m2 23.00 44,300.00 1,018,900.00
4 Acoustic tile uk 1200 x 600 mm + Rangka Cross tee (C9) m2 1,168.64 225,300.00 263,294,592.00
Page 72 of 189
Rp. ) Rp. )
4 Wastafel Top Lavatory TOTO type LW509 /Setara unit 1.00 2,430,800.00 2,430,800.00
14 Spoel hoek service zink Toto type.SK322E unit 2.00 13,579,200.00 27,158,400.00
15 Spoel hoek service zink Toto type.SK33 unit 1.00 9,674,200.00 9,674,200.00
17 Sink St. Steel Untuk Mwmandikan Bayi unit 1.00 2,818,300.00 2,818,300.00
18 Kran Laboratorium TOTO Type TX603KCS unit 2.00 1,950,000.00 3,900,000.00
19 Meja Beton bertulang Untuk Memandikan Bayi finish homogenous tile
m' 300x600 mm3.39 928,800.00 3,148,632.00
20 Meja Wastafel Beton bertulang Finish Homogenouse Tile 30x60 cmm'L= 60 Cm 1.00 928,800.00 928,800.00
F. Pekerjaam Tangga
1 Tangga Type 1 AS.DD - DE / D6 - D7
mm, tinggi 900 mm
6 Acian m2 2.46 34,900.00 85,854.00
2 Tangga Type 2, AS.DA - DB / D12 - F5 -
mm, tinggi 900 mm
6 Acian m2 2.46 34,900.00 85,854.00
6 Cat Enamel dinding R.Tangga dan Panel tinggi 150 cm m2 67.30 57,800.00 3,889,940.00

1 Pekerjaan Canopy Depan
- Kolom Lapis Alumunium Composit Panel m2 467.97 1,034,200.00 483,973,332.96
- Lantai Marmer Slab m2 524.40 1,873,700.00 982,568,280.00
- Gypsum Board tebal 9 mm + Rangka Metal Furing (C1) m2 832.10 131,500.00 109,421,150.00
- List Profil Gypsum Board 75 x 75 mm m' 156.00 31,700.00 4,945,200.00
- Waterproofing Coating UV Type UFM EL.+ 21.310 m' 836.90 165,200.00 138,255,880.00
- Cat Plafond, Anti Bakteri, ex Propan m2 832.10 34,600.00 28,790,660.00
- Galian Tanah m3 19.07 62,500.00 1,191,562.50
- Buangan
Buangan Tanah
Tanah Bekas Galian Dalam LOKsi Proyek m3 19.07 27,400.00 522,381.00
- Pasir Urug m3 3.81 175,500.00 669,181.50
- U-Ditch, 30x40x120 cm, Tertutup m' 3.00 260,000.00 780,000.00
- Cover U-Ditch, 30 heavy duty m' 3.00 260,000.00 780,000.00
5 Finishing Kolam,
Page 73 of 189
Rp. ) Rp. )
- Finishing Lantai Kolam, include asesories sesuai gambar dan spesifikasi
m2 49.20 349,900.00 17,215,080.00
- Finishing Dinding Kolam, include asesories sesuai gambar dan spesifikasi
m2 32.60 597,100.00 19,465,460.00
Meja Counter Ruang IGD, rangka kamper , plywood , sungkai
finish melamic, sungkai solid finish melamic, plat stainless
6 m' 5.80 7,150,000.00 41,470,000.00
steel 0,6 mm mirror finish hardware, HPL ex durapol, instalasi
outlet kabel, top table Solid Surface
Meja Kerja Nurse Ruang IGD, rangka kamper , plywood ,
Signed "INSTALASI GAWAT DARURAT"(20 Huruf), uk 1000
9 mm, Acrylic dan include asesories, sesuai gambar dan unit 1.00 30,000,000.00 30,000,000.00
spesifikasi
Signed "RS UPT KUPANG"(11 Huruf), uk Tinggi 2000 mm,

10 unit 1.00 33,000,000.00 33,000,000.00
Acrylic dan include asesories, sesuai gambar dan spesifikasi
11 Huruf "GEDUNG CSSD" (10 Huruf), plat stainless steel text edgingunit 1.00 1,500,000.00 1,500,000.00
12 Huruf "INFORMASI" (9 Huruf), plat stainless steel text edging unit 1.00 1,350,000.00 1,350,000.00
13 Logo Kemenkes uk 2400 mm unit 1.00 20,400,000.00 20,400,000.00
dan spesifikasi
15 Canopy Transit Jenazah Fin ACP m2 121.90 1,034,200.00 126,068,980.00
Sub Jumlah Pekerjaan Lain - Lain 2,217,776,283.21

7 Acian m2 4,355.29 34,900.00 151,999,516.30
B. Pekerjaan Lantai

2 Type P-01 uk 1000 x 2150 mm unit 4.00 6,758,500.00 27,034,000.00
3 Type P-02 uk 1040 x 2150 mm unit 14.00 6,428,500.00 89,999,000.00
4 Type P-03 uk 890 x 2150 mm unit 9.00 6,644,600.00 59,801,400.00
5 Type P-04 uk 1040 x 2150 mm unit 2.00 6,732,300.00 13,464,600.00
6 Type P-08 uk 0000 x 2150 mm unit 5.00 39,396,000.00 196,980,000.00
7 Type P12 uk.600 x 600 mm PAS BOX BIASA unit 4.00 8,500,000.00 34,000,000.00
10 Type PG-05 uk 0000 x 2150 mm unit 6.00 95,631,900.00 573,791,400.00
11 Type J-12 uk. 4050+1150mm unit 14.00 9,630,300.00 134,824,200.00
12 Type J-13 uk. 2200+1150mm unit 1.00 5,250,500.00 5,250,500.00
Page 74 of 189
Rp. ) Rp. )
13 Type J-14 uk. 3045+1150mm unit 2.00 4,611,600.00 9,223,200.00
14 Type J-15 uk. 2050+1150mm unit 2.00 3,242,500.00 6,485,000.00
Jumlah Pekerjaan Kosen Pintu & Jendela 1,342,729,100.00
3 Exposed Beton (C3) m2 23.30 44,300.00 1,032,190.00
12 Soap Holder TOTO type S156 N unit 4.00 186,300.00 745,200.00
19 Sink Laboratorium ex Toto unit 1.00 2,818,300.00 2,818,300.00
20 Laboratorium Paucet TOTO Type TX603KCS bh 2.00 763,600.00 1,527,200.00
21 Meja Wastafel Beton bertulang Finish Homogenouse Tile 30x60 cmm'
L= 60 Cm 1.00 928,800.00 928,800.00
F. Pekerjaam Tangga
1 Tangga
Tangga Type
As 1
DAAS.DD
- DB - DE / D6 - D7
mm, tinggi 900 mm
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat Interior m2 30.71 34,600.00 1,062,566.00
2 Tangga As DF - DG -
mm, tinggi 900 mm
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat Interior m2 19.41 34,600.00 671,586.00
6 Cat Enamel dinding R.Tangga dan Panel tinggi 150 cm 93.90 57,800.00 5,427,420.00
H. Pekerjaan Ruang OK
Ruang OK - Calthlab
Page 75 of 189
Rp. ) Rp. )
Panel Dinding Ruang OK - Calthlab terbuat dari plat baja
galvanis (galvanized steel), setebal 1.2 mm dan gypsum
1 m2 105.81 6,138,000.00 649,461,780.00
plasterboard yang tahan temperatur tinggi dengan ketebalan
12 mm.
Dinding Ruang OK - Calthlab, Lapis Lembaran Timbal (Pb)
2 m2 105.81 1,850,000.00 195,748,500.00
yang memiliki ketebalan 2 mm
Panel Plafon Ruang OK - Calthlab terbuat dari lembaran baja
3 m2 72.51 6,138,000.00 445,066,380.00
12 mm.(C6)
Plafond Ruang OK - Calthlab, Lapis Lembaran Timbal (Pb)
4 m2 72.51 1,850,000.00 134,143,500.00
Kusen dan Pintu Ruang OK Type PG-05 uk 1500 x 2100 mm,

Almar SS SUS 304 - Hermetic Door OT NON Xray System
5 unit 1.00 245,050,000.00 245,050,000.00
with Sliding Single Varian, lapisan timbal setebal 2 mm,
Include Asesories, sesuai gambar dan spesifikasi
Pass Box Type P-10 memiliki 2 buah pintu dan 1 buah UV

6 Lamp, Terbuat dari stainless steel 304, Include Asesories, unit 1.00 47,890,000.00 47,890,000.00
sesuai gambar dan spesifikasi
Screed 1PC:4Psr t=40 mm di Bawah Vinyl m2 72.51 89,300.00 6,475,143.00
Acian Screed Dengan PC m2 72.51 32,300.00 2,342,073.00
m2 72.51 820,300.00 59,479,953.00
Plint Vinyl Termasuk Plesteran tinggi 10 cm m' 35.60 78,700.00 2,801,720.00
Lemari Alat / Instrument: Berfungsi Untuk Menyimpan
Instrument / Alat Dll, Terbuat Dari Lembran St.Steel Setebal
7 unit 1.00 57,130,000.00 57,130,000.00
0,80 mm, Frame/Bingkai Terbuat dari Aluminium frofil,
Demensi 900 mm x 1700 mm x 300 mm
Ruang OK - 1
Panel Dinding Ruang OK - 1 terbuat dari plat baja galvanis

1 (galvanized steel), setebal 1.2 mm dan gypsum plasterboard m2 77.29 6,138,000.00 474,406,020.00
yang tahan temperatur tinggi dengan ketebalan 12 mm.
Dinding Ruang OK - 1, Lapis Lembaran Timbal (Pb) yang

2 m2 77.29 1,850,000.00 142,986,500.00
memiliki ketebalan 2 mm
Panel Plafon Ruang OK - 1 terbuat dari lembaran baja
3 m2 43.15 6,138,000.00 264,854,700.00
12 mm.(C6)
Plafond Ruang OK - Calthlab, Lapis Lembaran Timbal (Pb)
4 m2 43.15 1,850,000.00 79,827,500.00

5 unit 1.00 208,320,000.00 208,320,000.00

Almar SS SUS 304 - Swing Door Manual System Single
6 unit 1.00 39,396,000.00 39,396,000.00
Varian, lapisan timbal setebal 2 mm, Include Asesories,
Pass Box memiliki 2 buah pintu dan 1 buah UV Lamp,
7 Terbuat dari stainless steel 304, Include Asesories, sesuai unit 1.00 47,890,000.00 47,890,000.00

Instrument / Alat Dll, Terbuat Dari Lembaran St.Steel Setebal
8 unit 1.00 57,130,000.00 57,130,000.00
m2 43.15 820,300.00 35,395,945.00
Lemari Obat : Berfungsi Menyimpan obat-obatan,bahan
habis pakai dll, Terbuat dari lembaran St, Steel setebal 0,8
9 unit 1.00 70,180,000.00 70,180,000.00
mm, Frame terbuat dari aluminium fropil, Memiliki laci,
Page 76 of 189
Rp. ) Rp. )
Writing Teble : Berfungsi sebagai wadah menulis dan
menyimpan laptop, Terbuat dari lembaran st.steel,bingkai
10 terbuat aluminium profil, Memiliki lampu penerangan otomatis unit 1.00 15,312,000.00 15,312,000.00
(jika writing table dibuka , Dimensi 700 mm x 400 mm x 250
mm
Ruang OK - 2
Panel Dinding Ruang OK Panel Dinding Bagian Atas Ruang

OK terbuat dari kaca temper setebal 10 mm, rangka profil
aluminium dan Gypsum plasterboard yang tahan temperatur
1 m2 26.80 23,772,000.00 637,089,600.00
tinggi dengan ketebalan 12 mm, Panel dinding kaca temper
ini mengitari semua dinding dengan ketinggian 1600 mm.
Sesuai gambar dan Spesifikasi
Panel Dinding Ruang OK Panel Dinding Bagian Bawah
Ruang OK terbuat dari lembaran stainless steel SS 304,
setebal 1.0 mm dan Gypsum plasterboard yang tahan
2 m2 33.90 8,656,800.00 293,465,520.00
temperatur tinggi dengan ketebalan 12 mm, Tinggi panel
dinding SS ini dari lantai adalah 1100 mm, dan mengitari
semua dinding Sesuai gambar dan Spesifikasi
Panel Plafon Ruang OK terbuat dari lembaran stainless steel
SS 304, setebal 1.0 mm dan Gypsum plasterboard yang
3 m2 40.00 8,656,800.00 346,272,000.00
tahan temperatur tinggi dengan ketebalan 12 mm. Sesuai
gambar dan Spesifikasi

5 unit 1.00 208,320,000.00 208,320,000.00
Kusen dan Pintu Ruang OK Type P-08 uk 900 x 2150 mm,

5 unit 1.00 39,396,000.00 39,396,000.00
Pass Box memiliki 2 buah pintu dan 1 buah UV Lamp,
6 Terbuat dari stainless steel 304, Include Asesories, sesuai unit 1.00 47,890,000.00 47,890,000.00
9 m2 40.00 820,300.00 32,812,000.00
11 unit 1.00 57,130,000.00 57,130,000.00
Lemari Obat : Berfungsi Menyimpan obat-obatan,bahan
habis pakai dll, Terbuat dari lembaran St, Steel setebal 0,8
12 unit 1.00 70,180,000.00 70,180,000.00
mm, Frame terbuat dari aluminium fropil, Memiliki laci,
13 unit 1.00 15,312,000.00 15,312,000.00
terbuat aluminium profil, Memiliki lampu penerangan otomatis
Ruang OK - 3


2 m2 40.00 6,138,000.00 245,520,000.00
12 mm.(C6)
3 unit 1.00 208,320,000.00 208,320,000.00
4 unit 1.00 39,396,000.00 39,396,000.00
Page 77 of 189
Rp. ) Rp. )

m2 40.00 820,300.00 32,812,000.00
6 unit 1.00 57,130,000.00 57,130,000.00
Lemari Obat : Berfungsi Menyimpan obat-obatan,bahan habis
pakai dll, Terbuat dari lembaran St, Steel setebal 0,8 mm,
7 unit 1.00 70,180,000.00 70,180,000.00
Frame terbuat dari aluminium fropil, Memiliki laci, Demensi
900 mm x 1700 mm x 300 mm
8 unit 1.00 15,312,000.00 15,312,000.00
Ruang OK - 4
2 m2 40.00 6,138,000.00 245,520,000.00
12 mm.(C6)
3 unit 1.00 208,320,000.00 208,320,000.00
4 unit 1.00 39,396,000.00 39,396,000.00
m2 40.00 820,300.00 32,812,000.00
6 unit 1.00 57,130,000.00 57,130,000.00
7 unit 1.00 70,180,000.00 70,180,000.00
900 mm x 1700 mm x 300 mm
8 unit 1.00 15,312,000.00 15,312,000.00
Ruang OK - 5
2 m2 44.10 6,138,000.00 270,685,800.00
12 mm.(C6)
3 unit 1.00 208,320,000.00 208,320,000.00
Page 78 of 189
Rp. ) Rp. )

m2 44.10 820,300.00 36,175,230.00
5 unit 1.00 57,130,000.00 57,130,000.00
6 unit 1.00 70,180,000.00 70,180,000.00
900 mm x 1700 mm x 300 mm
7 terbuat aluminium profil, Memiliki lampu penerangan otomatis unit 1.00 15,312,000.00 15,312,000.00
mm
Sub Jumlah Pekerjaan Ruang OK 8,594,176,824.00
I. Pekerjaan Lain lain

2 Kain Gordyn Rumah Sakit tinggi 2.75 m m2 189.15 212,750.00 40,240,598.75
Meja Counter Nurse, rangka kamper , plywood , sungkai
3 m' 5.50 7,150,000.00 39,325,000.00
5 Huruf "BEDAH SENTRAL" (12 Huruf), plat stainless steel text edging
unit 1.00 1,800,000.00 1,800,000.00
dan spesifikasi
Sky Light Laminated Tempred 12 mm include Rangka dan
8 m2 45.90 2,700,000.00 123,930,000.00
Accessories

-
7 Acian m2 4,073.36 34,900.00 142,160,298.90
13 Homogenous Tile 300 x 600 mm (Dinding Meja Laboratorium) m2 4.62 597,100.00 2,758,602.00
Page 79 of 189
Rp. ) Rp. )
B. Pekerjaan Lantai
1 Homogenous Tile 600 x 600 mm Polished (A) m2 1,009.40 349,900.00 353,189,060.00
5 Homogenous Tile 300 x 600 mm Unpolished (B) Janitor m2 2.56 297,900.00 762,624.00
10 m2 298.50 820,300.00 244,859,550.00

2 Type P-01 uk 1000 x 2150 mm unit 7.00 6,758,500.00 47,309,500.00
3 Type P-02 uk 1040 x 2150 mm unit 9.00 6,428,500.00 57,856,500.00
4 Type P-03 uk 890 x 2150 mm unit 4.00 6,644,600.00 26,578,400.00
5 Type P-04 uk 1040 x 2150 mm unit 1.00 6,732,300.00 6,732,300.00
6 Type P-06 uk 1300 x 2150 mm unit 2.00 8,139,300.00 16,278,600.00
12 Type J-12 uk. 4050+1150mm unit 17.00 9,630,300.00 163,715,100.00
13 Type J-13 uk. 2200+1150mm unit 2.00 5,250,500.00 10,501,000.00
14 Type J-14 uk. 3045+1150mm unit 2.00 4,611,600.00 9,223,200.00
15 Type J-15 uk. 2050+1150mm unit 2.00 3,242,500.00 6,485,000.00
16 Type J-23 uk. 4845+2000mm unit 1.00 9,653,200.00 9,653,200.00
3 Exposed Beton (C3) m2 309.50 44,300.00 13,710,850.00
5 Shadow Line Plafond Gypsum Board WR m' 46.80 31,700.00 1,483,560.00
6 Shadow line plafond gypsum board m' 508.99 31,700.00 16,134,983.00
17 Laboratorium Paucet TOTO Type TX603KCS bh 2.00 763,600.00 1,527,200.00
18 Meja Laboratorium Beton bertulang finish Solid Surfice lebar 60 cmm' 7.70 2,542,400.00 19,576,480.00
19 Meja Wastafel Beton bertulang Finish Homogenouse Tile 30x60 cmm' L= 60 Cm 1.00 928,800.00 928,800.00
Page 80 of 189
Rp. ) Rp. )
F. Pekerjaam Tangga
1 Tangga Type 1 AS.DD - DE / D6 - D7
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat Interior m2 30.71 34,600.00 1,062,566.00
2 Tangga As DF - DG -
6 Acian m2 2.46 34,900.00 85,854.00
7 Cat Interior m2 19.41 34,600.00 671,586.00
6 Cat Enamel dinding R.Tangga dan Panel tinggi 150 cm m2 215.44 57,800.00 12,452,432.00
-
Meja Counter Nurse, rangka kamper , plywood , sungkai
5 m' 3.50 7,150,000.00 25,025,000.00
7 Huruf "RUANG AHU" (8 Huruf), plat stainless steel text edging unit 1.00 1,200,000.00 1,200,000.00
8 Huruf "RUANG IT" (7 Huruf), plat stainless steel text edging unit 1.00 1,050,000.00 1,050,000.00
9 Huruf "RUANG REKAM MEDIK" (15 Huruf), plat stainless steel text
unit
edging 1.00 2,250,000.00 2,250,000.00
dan spesifikasi
-

5 Acian m2 633.90 34,900.00 22,123,110.00
B. Pekerjaan Lantai
-
Page 81 of 189
Rp. ) Rp. )
3 Type J-12 uk. 4050+1150mm unit 6.00 9,630,300.00 57,781,800.00
1 Exposed Beton (4) m2 53.80 44,300.00 2,383,340.00
-
H. Pekerjaan Atap
1 Pasang Rangka Atap Baja kg
2 Pasang Kaso dan Reng, baja ringan m2 1,017.87 137,300.00 139,754,006.19
3 Pasang Atap Bitumen Bergelombang Monolayer 3 mm, ex Ondulinem2 1,017.87 210,390.00 214,150,366.80
4 Pasang Nok m' 43.00 151,300.00 6,505,900.00
5 Waterproofing Coating UV Type UFM m2 1,483.28 165,200.00 245,037,856.00
7 Roof Drain dia 4" ,Roof
EL +Drain
18.340
dia 4" , EL + 18.340 bh 18.00 325,000.00 5,850,000.00
I. Pekerjaan Lain - Lain

Sub Jumlah Pekerjaan LaNTAI Atap 925,173,303.99
TOTAL PEKERJAAN ARSITEK GEDUNG D 5,966,810,710.75

A. Tampak Depan / Utara
3 Marmer Travertine 600 x 1200 cm System Kering m2 271.99 2,374,000.00 645,706,634.00
4 Ornamen "SASANDO" unit 1.00 775,000,000.00 775,000,000.00
B. Tampak Samping Kanan / Barat
2 Marmer Travertine 600 x 1200 cm System Kering m2 173.50 2,374,000.00 411,889,000.00
3 Marmer Travertine 600 x 1200 cm Tangga m2 61.67 2,374,000.00 146,404,580.00
C. Tampak Belakang / Selatan
D. Tampak Samping Kiri / Timur

2 Alumunium Composit Panel Tangga m2 72.80 1,034,200.00 75,289,760.00
TOTAL PEKERJAAN FAÇADE (KULIT LUAR) 3,669,875,846.00
Page 82 of 189
REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (E) RAWAT INAP
( Rp. ) ( Rp. )







SEWAGE PIT 113,522,336.20 113,522,336.20

CHEMICAL PIT 66,621,656.21 66,621,656.21
JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG E 17,187,037,692.74
Page 83 of 189
PEKERJAAN : STRUKTUR
TAHUN : TAHUN 2020
( Rp. ) ( Rp. )

3 Pengeboran Ø 500 mm L = 6 m' 1,032.00 3,052,840.00 3,150,530,880.00
11 PIT Test ttk 5.00 8,250,000.00 41,250,000.00
12 Sonic Tes ttk 2.00 27,500,000.00 55,000,000.00

B.1 Pile Cap Tipe
1 Galian Tanah m3 427.01 83,200.00 35,527,620.65
2 Urugan Kembali m3 150.34 15,100.00 2,270,079.96
B.2 Tie Beam
1 Galian Tanah m3 403.39 83,200.00 33,562,425.52
2 Urugan Kembali m3 192.49 15,100.00 2,906,536.15
B.4 Pelat Lantai 1
1 Galian Tanah m3 441.54 83,200.00 36,736,161.28
Anti Rayap m2 1,900.00 35,000.00 66,500,000.00

C.1 Pile Cap Tipe

D.1 Tie Beam

E.2 Plat Lantai 1
Page 84 of 189
( Rp. ) ( Rp. )
Pekerjaan Kolom
A.1 Kolom
B.1 Shearwall SW

C.1 Balok

D.1 Pelat
3 Bekisting Plat m2 1,481.78 278,900.00 413,269,278.70
E. Pekerjaan Tangga
E.1 Tangga 1
E.2 Tangga 2
Pekerjaan Kolom
A.1 Kolom
B.1 Shearwall

C.1 Balok
Page 85 of 189
( Rp. ) ( Rp. )
D.1 Pelat
3 Bekisting Plat m2 1,211.98 278,900.00 338,021,500.90
E. Pekerjaan Tangga
E.1 Tangga 1
E.2 Tangga 2
Pekerjaan Kolom
A.1 Kolom
B.1 Shearwall

C.1

D.1 Pelat
3 Bekisting Plat m2 987.06 278,900.00 275,292,149.60
E. Pekerjaan Tangga
E.1 Tangga 1
E.1 Tangga 2
Page 86 of 189
( Rp. ) ( Rp. )
Pekerjaan Kolom
A.1

C.1 Balok

D.1 Pelat
3 Bekisting Plat m2 50.43 278,900.00 14,065,484.80
E. Pekerjaan Baja
E.2 Mahkota Baja

1 Plate t 16 mm Kg 183.12 23,500.00 4,303,432.80
2 Bolt anchor M22, L = 500 mm Pcs 120.00 26,660.00 3,199,200.00
3 Grouting 50 mm m3 0.07 16,500,000.00 1,202,850.00
4 HB 250x250x9x14 mm Kg 4,344.00 25,900.00 112,509,600.00
5 WF 250x125x6x9 mm Kg 3,081.06 25,900.00 79,799,557.60
6 Voute WF 250x125x6x9 mm Kg 213.12 25,900.00 5,519,808.00
7 WF 200x100x5.5x8 mm Kg 1,491.00 25,900.00 38,616,900.00
8 Voute WF 200x100x5.5x8 mm Kg 170.40 25,900.00 4,413,360.00
9 WF 150x100x6x9 mm Kg 4,286.25 25,900.00 111,013,978.60
10 Plate 8 mm Kg 301.91 23,500.00 7,094,908.50
11 Plate 10 mm Kg 570.50 23,500.00 13,406,720.63
12 Bolt HTB A325 M12 pcs 548.00 11,660.00 6,389,680.00
13 Bolt HTB A325 M16 pcs 940.00 16,660.00 15,660,400.00
14 Zincromate m2 377.05 17,500.00 6,598,378.50
E.2 Atap Baja 49.00

3 Zincromate m2 738.92 17,500.00 12,931,100.00

II.1 SEWAGE PIT
A SEWAGE PIT #1
A.1 Galian Sewage
1 Galian Tanah m3 5.23 83,200.00 435,510.40
1 Galian Tanah m3 1.62 83,200.00 135,158.40
7 Rabat Beton m3 0.09 1,047,200.00 94,248.00
3 Bekisting Plat m2 3.61 278,900.00 1,006,829.00
Page 87 of 189
( Rp. ) ( Rp. )
A.4 Dinding -

Anti Rayap m2 3.61 35,000.00 126,350.00
A SEWAGE PIT #2
A.1 Galian Sewage
1 Galian Tanah m3 12.47 83,200.00 1,037,836.80
1 Galian Tanah m3 3.40 83,200.00 283,046.40
7 Rabat Beton m3 0.35 1,047,200.00 366,520.00
3 Bekisting Plat m2 7.56 278,900.00 2,108,484.00
A.4 Dinding -

Anti Rayap m2 7.56 35,000.00 264,600.00
B SEWAGE PIT #4
B.1 Galian Sewage
1 Galian Tanah m3 11.48 83,200.00 955,468.80
1 Galian Tanah m3 3.13 83,200.00 260,582.40
7 Rabat Beton m3 0.30 1,047,200.00 314,160.00
3 Bekisting Plat m2 6.96 278,900.00 1,941,144.00
B.4 Dinding -
-
Anti Rayap m2 6.96 35,000.00 243,600.00
Page 88 of 189
( Rp. ) ( Rp. )
II.2 CHEMICAL PIT
B CHEMICAL PIT #1
B.1 Chemical Pit
1 Galian Tanah m3 9.05 83,200.00 753,126.40
1 Galian Tanah m3 2.56 83,200.00 212,659.20
3 Bekisting Plat m2 5.68 278,900.00 1,584,152.00
B.4 Dinding -
-
Anti Rayap m2 5.68 35,000.00 198,800.00

B CHEMICAL PIT #2
B.1 Chemical Pit
1 Galian Tanah m3 6.74 83,200.00 560,934.40
1 Galian Tanah m3 1.93 83,200.00 160,243.20
3 Bekisting Plat m2 4.28 278,900.00 1,193,692.00
B.4 Dinding -
-
Anti Rayap m2 4.28 35,000.00 149,800.00
Page 89 of 189
REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (E) RAWAT INAP
( Rp. ) ( Rp. )

Pekerjaam Atap Tangga 10,440,640.00
JUMLAH HARGA PEKERJAAN ARSITEKTUR GEDUNG E 15,861,067,956.87
Page 90 of 189
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (E) RAWAT INAP

No. Uraian Pekerjaan Satua Volume
( Rp. ) ( Rp. )
n
III.
III.1
PEKERJAAN ARSITEKTUR LANTAI 1 :
A.Pekerjaan Dinding
1
Pasangan Dinding Bata Ringan ad.Semen Instan t=10 cm m2 3,243.80 120,000.00 389,256,120.00
2
Penebalan Dinding Toilet m2 9.12 120,000.00 1,094,400.00
3
Kolom Praktis Beton Bertulang 10 x 10 Cm m' 739.20 82,300.00 60,836,160.00
4
Balok Praktis Beton Bertulang 10 x 15 Cm m' 714.20 115,400.00 82,418,680.00
5
Plesteran Dinding Semen Instan tebal 15 mm m2 6,487.60 96,300.00 624,756,072.60
6
Skimcoat Kolom dan Balok m2 486.00 44,300.00 21,529,800.00
7
Acian m2 6,487.60 34,900.00 226,417,309.80
8
Homogenous Tile 300 x 600 mm (Toilet ) m2 123.83 597,100.00 73,938,893.00
9
Homogenouse Tile 300 x 600 mm (Spoel Hoek) m2 8.54 597,100.00 5,099,234.00
10Homogenouse Tile 300 x 600 mm ( Toilet Desabel) m2 23.61 597,100.00 14,097,531.00
11Homogenouse Tile 300 x 600 mm ( Janitor) m2 35.60 597,100.00 21,256,760.00
12Homogenouse Tile 300 x 600 mm (Pantry) m2 3.06 597,100.00 1,827,126.00
13Top Lening Finish Granit lebar 15 cm m2 15.20 359,000.00 5,456,800.00
14Dinding MRI Lapis Sangkar Faraday m2 99.60 Scope Alkes
Dinding Sandwich Panel Ruang CT Scan, Lapis Pb lead
15 m2 92.03 4,725,800.00 434,891,745.00
sheet with 2mm
Dinding Sandwich Panel Ruang Fluoroscopy, Lapis Pb lead
16 m2 88.05 4,725,800.00 416,083,061.00
sheet with 2mm
Dinding Sandwich Panel Ruang X-Ray Dan Operator, Lapis
17 m2 185.62 4,725,800.00 877,179,367.00
Pb lead sheet with 2mm
Dinding Partisi Gypsum Board t = 12 mm, Singgle layer,
18 m2 465.28 135,954,816.00
Rangka Hollow 4 x 4 cm 292,200.00
B. Pekerjaan Lantai
4 Homogenous Tile 600 x 600 mm (B) Janitor m2 6.13 297,900.00 1,826,127.00
5 Homogenous Tile 600 x 600 mm (B) Selasar m2 337.50 297,900.00 100,541,250.00
6 Hospital Plint Homogenous 100 x 600 mm m' 1,052.04 117,500.00 123,614,700.00

2 Type P-01 uk 1000 x 2150 mm unit 18.00 6,758,500.00 121,653,000.00
3 Type P-02 uk 1040 x 2150 mm unit 16.00 6,428,500.00 102,856,000.00
4 Type P-03 uk 890 x 2150 mm unit 6.00 6,644,600.00 39,867,600.00
5 Type P-04 uk 1040 x 2150 mm unit 1.00 6,732,300.00 6,732,300.00
6 Type P-05 uk.2150 x 1300 x 50 mm unit 2.00 8,474,200.00 16,948,400.00
9 Type P-09 uk.2150 x 1700 x 50 mm unit 1.00 Scope Alkes Scope Alkes
10 Type P12 k. 600 x 600 mm PAS BOX unit 2.00 8,500,000.00 17,000,000.00
16 Type PS-02 1150 x 800 x 50 mm unit 3.00 5,797,300.00 17,391,900.00
Page 91 of 189
( Rp. ) ( Rp. )
n
17 Type PG-01 uk.2150 x 1300 x 50 mm. unit 2.00 10,648,000.00 21,296,000.00
19 Type J-02 uk. 1090+1150 mm unit 2.00 2,715,300.00 5,430,600.00
20 Type J-05 uk. 2050+2050`mm unit 20.00 5,289,600.00 105,792,000.00
21 Type J-06 uk. 3050+2050`mm unit 3.00 7,500,200.00 22,500,600.00
22 Type J-27 uk. 1045+1800 mm unit 2.00 3,725,800.00 7,451,600.00
23 Type BV-01 uk. 2800+500 mm unit 1.00 2,943,800.00 2,943,800.00
24 Type BV-02 uk. 2135+590 mm unit 1.00 3,987,000.00 3,987,000.00
25 Type BV-03 uk. 1090+590 mm unit 2.00 2,059,900.00 4,119,800.00
1 Gypsum Board t = 9 mm, Rangka Hollow (C1) m2 1,163.26 131,500.00 152,968,690.00
3 Gypsum Board tebal 9 mm, Lapis Pb Timah Hitam + Rangka Hollow
m2 175.97 2,131,500.00 375,080,055.00
4 Exposed Beton (C3) m2 19.80 44,300.00 877,140.00
6 List Profil Gypsum Board 75 x 75 mm m' 1,174.12 31,700.00 37,219,604.00
7 Drop Ceiling Gypsum Tinggi 65 cm m' -
5 Kran Wastafel ex. TOTO T205 QN / Setara unit 12.00 1,924,200.00 23,090,400.00
7 Tissu Holder ex TOTO Type AW360J / Setara unit 7.00 664,600.00 4,652,200.00
8 Double Rob Hook TS 118 WSB / Setara unit 7.00 612,300.00 4,286,100.00
9 Floor Drain ex. TOTO TX 1 EB atau setara unit 16.00 499,000.00 7,984,000.00
10 Kaca Cermin Tebal 5 mm Uk .600 x 1200 mm + Bingkai unit 1.00 540,400.00 540,400.00
m' 60 Cm 3.90 928,800.00 3,622,320.00
20 Meja Wastafel Beton bertulang Finish Homogenouse Tile 30x60 cmm'L= 60 Cm 1.00 928,800.00 928,800.00
F. Pekerjaam Tangga
1 Tangga As EA - EB
6 Acian m2 2.46 34,900.00 85,854.00
2 Tangga As EJ - EK -
6 Acian m2 2.46 34,900.00 85,854.00
Page 92 of 189
( Rp. ) ( Rp. )
n
3 Cat Plafond gypsum board t=9 mm, AEP m2 1,339.23 34,600.00 46,337,358.00
5 Cat Plafond Beton expose , Anti Bakteri m2 19.80 34,600.00 685,080.00
5 Cat Enamel, dinding m2 127.20 57,800.00 7,352,160.00

- Galian Tanah m3 41.49 62,500.00 2,592,937.50
- Pasir Urug m3 6.91 175,500.00 1,213,494.75
Meja Counter Ruang Radiologi, rangka kamper , plywood ,
4 m' 4.00 7,150,000.00 28,600,000.00
Meja Kerja Nurse Ruang Radiologi, rangka kamper , plywood ,
6 Huruf "RUANG RADIOLOGI" (14 Huruf), plat stainless steel text edging
unit 1.00 2,100,000.00 2,100,000.00
7 Huruf "RUANG INFORMASI" (12 Huruf), plat stainless steel text edging
unit 1.00 1,800,000.00 1,800,000.00
dan spesifikasi

7 Acian m2 5,501.85 34,900.00 192,014,565.00
10 Homogenouse Tile 300 x 600 mm (Janitor) m2 17.39 597,100.00 10,383,569.00
12 Wall guard UPVC m' 71.09 411,600.00 29,260,644.00
13 Bed Head / head box medical gasses, Include Asesories, unit 30.00 1,800,000.00 54,000,000.00
B. Pekerjaan Lantai
8 Waterproofing Coating UV Type UFM, Dak m2 318.65 165,200.00 52,640,980.00
Page 93 of 189
( Rp. ) ( Rp. )
n
2 Type P-01 uk 1000 x 2150 mm unit 8.00 6,758,500.00 54,068,000.00
3 Type P-02 uk 1040 x 2150 mm unit 7.00 6,428,500.00 44,999,500.00
4 Type P-03 uk 890 x 2150 mm unit 5.00 6,644,600.00 33,223,000.00
5 Type P-04 uk 1040 x 2150 mm unit 1.00 6,732,300.00 6,732,300.00
8 Type PS-02 1150 x 800 x 50 mm unit 3.00 5,797,300.00 17,391,900.00
9 Type PG-03 uk.2150 x 2860 x 50 mm. unit 6.00 21,163,000.00 126,978,000.00
13 Type J-05 uk. 2050+2050`mm unit 3.00 5,289,600.00 15,868,800.00
14 Type J-07 uk. 2000+2900`mm unit 1.00 7,092,600.00 7,092,600.00
15 Type J-17 uk. 2400+2000mm unit 2.00 7,486,000.00 14,972,000.00
16 Type J-19 uk. 3005+2900mm unit 2.00 12,013,000.00 24,026,000.00
17 Type J-20 uk. 600+2050 mm unit 34.00 2,174,500.00 73,933,000.00
18 Type J-21 uk. 3490+1800 mm unit 1.00 11,204,400.00 11,204,400.00
19 Type J-24 uk. 4050+1800 mm unit 13.00 12,593,500.00 163,715,500.00
20 Type J-27 uk. 1045+1800 mm unit 1.00 3,725,800.00 3,725,800.00
3 Exposed Beton (C3) m2 68.50 44,300.00 3,034,550.00
7 Lis Palfond Acoustic m' 515.85 25,000.00 12,896,250.00
8 Kaca Cermin Tebal 5 mm Uk. 600 x 1200 mm + Bingkai unit 4.00 540,400.00 2,161,600.00
10 Zink Laboratorium unit 4.00 2,818,300.00 11,273,200.00
16 Meja Laboratorium Beton bertulang finish Solid Surfice lebar 60 cmm' 16.19 928,800.00 15,037,272.00
-
F. Pekerjaam Tangga
1 Tangga As EA - EB
3 Railing pipa galvanis tiang dia 2", hand railing dia 2" dan mad m' 18.70 1,021,900.00 19,109,530.00
6 Acian m2 2.46 34,900.00 85,854.00
Page 94 of 189
( Rp. ) ( Rp. )
n
2 Tangga As EJ - EK -
3 Railing pipa galvanis tiang dia 2", hand railing dia 2" dan mad m' 18.70 1,021,900.00 19,109,530.00
6 Acian m2 2.46 34,900.00 85,854.00
5 Cat Plafond Beton expose , Anti Bakteri m2 68.50 34,600.00 2,370,100.00

Meja Counter Nurse Ruang Tunggu, rangka kamper , plywood
, sungkai finish melamic, sungkai solid finish melamic, plat
1 m' 5.50 7,150,000.00 39,325,000.00
Meja Counter Nurse Ruang ICU, rangka kamper , plywood ,

2 m' 13.50 7,150,000.00 96,525,000.00
4 Huruf "RUANG I.C.U" (10 Huruf), plat stainless steel text edging unit 1.00 1,500,000.00 1,500,000.00
5 Huruf "RUANG C.V.C.U" (12 Huruf), plat stainless steel text edging
unit 1.00 1,800,000.00 1,800,000.00
6 Huruf "RUANG P.I.C.U & N.I.C.U" (20 Huruf), plat stainless steel text
unit edging 1.00 3,000,000.00 3,000,000.00
dan spesifikasi
-

-
7 Acian m2 3,894.56 34,900.00 135,920,283.60
9 Homogenouse Tile 300 x 600 mm ( Desable ) m2 22.35 597,100.00 13,345,185.00
11 Partisi Double gypsum t = 12 mm, Rangka Hollow 4 x 4 cm m2 108.00 292,200.00 31,557,600.00
12 Beton expos Topi jendela m2 42.00 44,300.00 1,860,600.00
Page 95 of 189
( Rp. ) ( Rp. )
n
B. Pekerjaan Lantai
5 Waterproofing Coating UV Type UFM EL. 13.770 m2 278.71 165,200.00 46,042,892.00

2 Type P-01 uk 1000 x 2150 mm unit 12.00 6,758,500.00 81,102,000.00
3 Type P-02 uk 1040 x 2150 mm unit 5.00 6,428,500.00 32,142,500.00
4 Type P-03 uk 890 x 2150 mm unit 4.00 6,644,600.00 26,578,400.00
5 Type P-04 uk 1040 x 2150 mm unit 1.00 6,732,300.00 6,732,300.00
6 Type P-06 uk 1300 x 2150 mm unit 1.00 8,139,300.00 8,139,300.00
9 Type PS-02 1150 x 800 x 50 mm unit 3.00 5,797,300.00 17,391,900.00
13 Type J-06 uk. 3050+2050`mm unit 1.00 7,500,200.00 7,500,200.00
14 Type J-17 uk. 2400+2000mm unit 1.00 7,486,000.00 7,486,000.00
15 Type J-24 uk. 4050+1800 mm unit 14.00 12,593,500.00 176,309,000.00
16 Type J-25 uk. 4050+1800 mm unit 5.00 13,379,700.00 66,898,500.00
17 Type J-27 uk. 1045+1800 mm unit 1.00 3,725,800.00 3,725,800.00
1 Gypsum Board t = 9 mm, Rangka Hollow (C1) m2 1,051.77 131,500.00 138,307,755.00
3 Plafond Beton expose (C3) m2 33.20 44,300.00 1,470,760.00
12 Soap Holder TOTO type S156 N unit 4.00 186,300.00 745,200.00
17 Meja Pantry Beton bertulang Finish Homogenouse Tile 30x60 cm unit
L= 60 Cm 2.15 928,800.00 1,996,920.00
18 Meja Wastafel Beton bertulang Finish Homogenouse Tile 30x60 cmm'L= 60 Cm 3.60 928,800.00 3,343,680.00
Page 96 of 189
( Rp. ) ( Rp. )
n
F. Pekerjaam Tangga
1 Tangga As EA - EB
6 Acian m2 2.46 34,900.00 85,854.00
1 Tangga As EJ - EK
6 Acian m2 2.46 34,600.00 85,116.00
3 Cat Plafond gypsum board t=9 mm, AEP m2 1,051.77 34,600.00 36,391,242.00

3 Huruf "RUANG SERBAGUNA" (14 Huruf), plat stainless steel textunit
edging 1.00 2,100,000.00 2,100,000.00
4 Huruf "RUANG MANAJEMEN RUMAH SAKIT" (24 Huruf), plat stainless
unit steel text1.00
edging 3,600,000.00 3,600,000.00


2 Kolom Praktis Beton Bertulang 10 x 10 Cm m2 87.60 82,300.00 7,209,480.00
3 Balok Praktis Beton Bertulang 10 x 15 Cm m2 196.40 115,400.00 22,664,560.00
5 Acian m2 673.87 34,900.00 23,518,063.00
B. Pekerjaan Lantai

Type PS-02 1150 x 800 x 50 mm unit 2.00 5,797,300.00 11,594,600.00
1 Exposed Beton (4) m2 63.20 44,300.00 2,799,760.00
-
Page 97 of 189
( Rp. ) ( Rp. )
n
F. Pekerjaan Atap
1 Pasang Rangka Atap Baja Kg -
2 Pasang Kaso baja ringan m2 814.10 137,300.00 111,775,640.06
m2 814.10 210,390.00 171,278,054.71
4 Pasang Nok m' 49.50 151,300.00 7,489,350.00
5 Waterproofing Coating UV Type UFM EL. 13.750 m2 1,183.15 165,200.00 195,456,380.00
7 Roof Drain Cast Iron,
Roof
diaDrain
4" , EL
dia+4"
13.750
, EL + 18.340 bh 20.00 325,000.00 6,500,000.00
G. Pekerjaam Atap Tangga

Sub Jumlah Pekerjaan Atap Tangga 10,440,640.00

A. Tampak Depan
1 Alumunium composit panel m2 208.63 1,034,200.00 215,761,009.20
2 Alumunium composit panel Tangga Tampak Depan m2 64.69 1,034,200.00 66,899,812.50
3 Alumunium composit panel, Topi Jendela Tampak Depan m2 62.91 1,034,200.00 65,061,522.00

2 Alumunium composit panel, Topi Jendela Samping Kanan m2 11.07 1,034,200.00 11,448,594.00
C. Tampak Belakang
2 Alumunium composit panel, Tangga Tampak Belakang m2 55.88 1,034,200.00 57,785,925.00
3 Alumunium composit panel, Topi Jendela Tampak Belakang m2 94.66 1,034,200.00 97,892,201.00

E. Mahkota Atap
1 Aluminium Gomposit Panel Finish Kolom Bulat m2 52.50 1,034,200.00 54,296,327.36
2 Alumnium Composit Panel Atap + Plafond m2 714.68 1,034,200.00 739,116,885.00
Page 98 of 189
REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN LIFT (F)
( Rp. ) ( Rp. )
II. PEKERJAAN STRUKTUR BANGUNAN LIFT


II.3 PEKERJAAN SUB STRUKTUR : 747,422,957.52


STRUKTUR LANTAI 1 779,898,621.69
Pekerjaan List/ Janggutan 39,546,383.90



JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG F LIFT 4,982,323,159.73
Page 99 of 189
PEKERJAAN : STRUKTUR BANGUNAN LIFT (F)
( Rp. ) ( Rp. )

3 Pengeboran Ø 500 mm L = 6 m' 288.00 3,052,840.00 879,217,920.00
11 PIT Test ttk 2.00 8,250,000.00 16,500,000.00
12 Sonic Tes ttk 1.00 27,500,000.00 27,500,000.00

B.1 Pile Cap Tipe
1 Galian Tanah m3 170.51 83,200.00 14,186,399.73
2 Urugan Kembali m3 52.85 15,100.00 798,070.80
B.2 Tie Beam
1 Galian Tanah m3 75.26 83,200.00 6,261,461.44
2 Urugan Kembali m3 37.76 15,100.00 570,207.71
B.3 Pelat lantai Kolam
1 Galian Tanah m3 12.75 83,200.00 1,061,145.28
B.4 Pelat Lantai 1
1 Galian Tanah m3 82.16 83,200.00 6,835,666.24
B.5 Galian Kolam
1 Galian Tanah m3 14.59 83,200.00 1,214,254.08
Anti Rayap m2 360.00 35,000.00 12,600,000.00

C.1 Pile Cap Tipe

D.1 Tie Beam
Page 100 of 189

( Rp. ) ( Rp. )

E.1 Plat Kolam
E.2 Plat Lantai 1
F Pekerjaan Dinding
F.2 Dinding Kolam
Jumlah Pekerjaan Sub Struktur 747,422,957.52
Pekerjaan Kolom
A.1 Kolom
B.1 Shearwall

C.1 Balok

D.1 Pelat S1
3 Bekisting Plat m2 166.44 278,900.00 46,420,394.90
4 Delatasi m' 60.00 375,000.00 22,500,000.00
E. Pekerjaan Tangga
E.1 Tangga AS A1
Page 101 of 189

( Rp. ) ( Rp. )
F. Pekerjaan List/ Janggutan
F.1 List/ Janggutam
Jumlah Pekerjaan List/ Janggutan 39,546,383.90

G.1 Sparator Beam
1 Base Plate t= 12mm Kg 27.36 23,500.00 642,858.48
3 Grouting 50 mm m3 0.01 16,500,000.00 239,580.00
4 H 200 X 200 X 8 X 12 Kg 574.85 25,900.00 14,888,563.20
5 WF 200 X 100 X 5.5 X 8 Kg 590.44 25,900.00 15,292,292.40
6 UNP 150 X 75 X 6.5 MM Kg 96.72 24,400.00 2,359,968.00
7 Plate 8 mm Kg 7.54 23,500.00 177,096.00
8 Plate 10 mm Kg 28.26 23,500.00 664,110.00
9 Plate 12 mm Kg 8.48 23,500.00 199,233.00
10 Bolt HTB A325 M16 Pcs 48.00 16,660.00 799,680.00
11 HVU M16 125/38 Pcs 36.00 130,000.00 4,680,000.00
12 Zincromate Kg 39.98 17,500.00 699,657.00

Jumlah Pekerjaan Struktur Lantai 1 779,898,621.69
Pekerjaan Kolom
A.1 Kolom
B.1 Shearwall

C.1 Balok

D.1 Pelat S1
3 Bekisting Plat m2 166.06 278,900.00 46,314,970.70
4 Delatasi m' 60.00 375,000.00 22,500,000.00
E. Pekerjaan Tangga
E.1 Tangga AS A1
F.1 List/ Janggutam
Page 102 of 189

( Rp. ) ( Rp. )

G.1 Sparator Beam
1 Base Plate t= 12mm Kg 27.36 23,500.00 642,858.48
3 Grouting 50 mm m3 0.01 16,500,000.00 239,580.00
4 H 200 X 200 X 8 X 12 Kg 574.85 25,900.00 14,888,563.20
5 WF 200 X 100 X 5.5 X 8 Kg 504.38 25,900.00 13,063,545.60
6 UNP 150 X 75 X 6.5 MM Kg 96.72 24,400.00 2,359,968.00
7 Plate 8 mm Kg 7.54 23,500.00 177,096.00
8 Plate 10 mm Kg 25.12 23,500.00 590,320.00
9 Plate 12 mm Kg 8.48 23,500.00 199,233.00
10 Bolt HTB A325 M16 pcs 48.00 16,660.00 799,680.00
11 HVU M16 125/38 pcs 24.00 130,000.00 3,120,000.00
12 Zincromate m2 36.71 17,500.00 642,397.00

Pekerjaan Kolom
A.1 Kolom
B.1 Shearwall

C.1

D.1 Pelat
3 Bekisting Plat m2 181.68 278,900.00 50,670,273.10
4 Delatasi m' 60.00 375,000.00 22,500,000.00
E. Pekerjaan Tangga
E.1 Tangga AS A1
F.1 List/ Janggutan

G.1 Sparator Beam
1 Base Plate t= 12mm Kg 27.36 23,500.00 642,858.48
3 Grouting 50 mm m3 0.01 16,500,000.00 239,580.00
4 H 200 X 200 X 8 X 12 Kg 574.85 25,900.00 14,888,563.20
5 WF 200 X 100 X 5.5 X 8 Kg 504.38 25,900.00 13,063,545.60
Page 103 of 189

( Rp. ) ( Rp. )
6 UNP 150 X 75 X 6.5 MM Kg 96.72 24,400.00 2,359,968.00
7 Plate 8 mm Kg 7.54 23,500.00 177,096.00
8 Plate 10 mm Kg 25.12 23,500.00 590,320.00
9 Plate 12 mm Kg 8.48 23,500.00 199,233.00
10 Bolt HTB A325 M16 pcs 48.00 16,660.00 799,680.00
11 HVU M16 125/38 pcs 24.00 130,000.00 3,120,000.00
12 Zincromate m2 36.71 17,500.00 642,397.00

Pekerjaan Kolom
A.1

C.1 Balok

D.1 Pelat
3 Bekisting Plat m2 81.59 278,900.00 22,754,056.50
4 Delatasi m' 13.00 375,000.00 4,875,000.00
F. Pekerjaan Baja
F.1 Atap Baja
1 Plate t 16 mm Kg 48.63 23,500.00 1,142,859.52
2 Bolt anchor M16, L = 300 mm unit 32.00 30,660.00 981,120.00
4 Grouting 50 mm m3 0.02 16,500,000.00 319,440.00
5 HB 200x200x12x12 mm kg 204.57 25,900.00 5,298,311.20
6 WF 300x150x6.5x9 mm kg 1,315.33 25,900.00 34,066,995.20
7 Voute WF 300x150x6.5x9 mm kg 73.40 25,900.00 1,901,060.00
8 WF 200x100x5.5x8 mm kg 119.28 25,900.00 3,089,352.00
9 Voute WF 200x100x5.5x8 mm kg 12.78 25,900.00 331,002.00
10 C 150x50x20x3.2 mm kg 1,523.03 24,400.00 37,161,883.20
11 Plate 6 mm kg 88.36 23,500.00 2,076,450.60
12 Plate 10 mm kg 150.45 23,500.00 3,535,463.38
13 Plate 12 mm kg 54.82 23,500.00 1,288,373.40
14 Bolt HTB A325 M10 unit 240.00 9,750.00 2,340,000.00
15 Bolt HTB A325 M12 unit 200.00 11,660.00 2,332,000.00
16 Bolt HTB A325 M16 unit 80.00 16,660.00 1,332,800.00
17 Sagrod Ø12 kg 177.12 22,200.00 3,932,039.80
18 Ikatan Angin Ø16 kg 99.44 22,200.00 2,207,460.94
19 Trunbuckle M16 unit 6.00 55,000.00 330,000.00
20 Zincromate m2 190.17 17,500.00 3,328,004.75

G.1 Sparator Beam
1 WF 200 X 100 X 5.5 X 8 Kg 504.38 25,900.00 13,063,545.60
2 Plate 10 mm Kg 25.12 23,500.00 590,320.00
3 Bolt HTB A325 M16 pcs 12.00 16,660.00 199,920.00
4 HVU M16 125/38 pcs 48.00 130,000.00 6,240,000.00
5 Zincromate m2 19.26 17,500.00 337,120.00

Jumlah Pekerjaan Struktur 4 426,050,692.87
Page 104 of 189

( Rp. ) ( Rp. )
II. PEKERJAAN STRUKTUR BANGUNAN (F) RAMP
II.1 PEKERJAN PONDASI BOR PILE 450,458,750.17

Pekerjaan Bor Pile 450,458,750.17



Pekerjaan Balok Lantai Ramp 145,274,142.00
Pekerjaan Plat Lantai Ramp 102,683,766.40



Pekerjaan Balok Lantai Atap 107,545,698.30
Pekerjaan Plat Lantai Atap 101,472,856.60
JUMLAH HARGA PEKERJAAN STRUKTUR BANGUNAN (F) RAMP 2,592,554,659.58
Page 105 of 189

( Rp. ) ( Rp. )

8 Mobilisasi & demobilisasi peralatan Load Test ls Termasuk Bangunan Lift
9 Tes Aksial 200% x 80 Ton =160 ton ttk Termasuk Bangunan Lift
10 Tes Lateral 200% x 4 Ton = 8 ton ttk Termasuk Bangunan Lift
11 PIT Test ttk Termasuk Bangunan Lift
12 Sonic Tes ttk Termasuk Bangunan Lift
Jumlah Pekerjaan Pondasi 450,458,750.17

B.1 Pile Cap Tipe
1 Galian Tanah m3 85.32 83,200.00 7,099,011.71
2 Urugan Kembali m3 39.64 15,100.00 598,508.28
B.2 Tie Beam -
1 Galian Tanah m3 37.89 83,200.00 3,152,269.12
2 Urugan Kembali m3 18.10 15,100.00 273,316.80
B.4 Pelat Lantai 1 -
1 Galian Tanah m3 39.42 83,200.00 3,280,097.60
Anti Rayap m2 190.00 35,000.00 6,650,000.00

C.1 Pile Cap Tipe

D.1 Tie Beam

E.2 Plat Lantai 1
Page 106 of 189
( Rp. ) ( Rp. )
Pekerjaan Kolom
A.1 Kolom
B.1 Shearwall SW
C. Pekerjaan Balok Lantai Ramp

C.1 Balok
D. Pekerjaan Plat Lantai Ramp

D.1 Pelat
3 Bekisting Plat m2 114.52 278,900.00 31,940,185.80
Pekerjaan Kolom
A.1 Kolom
B.1 Shearwall

C.1 Balok

D.1 Pelat
3 Bekisting Plat m2 116.77 278,900.00 32,567,153.00
C. STRUKTUR LANTAI 3
Pekerjaan Kolom
A.1 Kolom
Page 107 of 189

( Rp. ) ( Rp. )
B.1 Shearwall

C.1 Balok

D.1 Pelat
3 Bekisting Plat m2 116.77 278,900.00 32,567,153.00
D. STRUKTUR LANTAI 4
Pekerjaan Kolom
A.1 Kolom
B.1 Shearwall
C. Pekerjaan Balok Lantai Atap

C.1 Balok
D. Pekerjaan Plat Lantai Atap

D.1 Pelat
3 Bekisting Plat m2 118.08 278,900.00 32,933,069.80
E. Pekerjaan Baja
E.1 Atap Baja
1 Gording C 150x50x20x2.3 mm Kg 528.74 24,400.00 12,901,158.40
3 Zincromate m2 61.83 17,500.00 1,081,990.00
Page 108 of 189

REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (F) RAMP
( Rp. ) ( Rp. )

PEKERJAAN BLOK F LANTAI 1 670,175,299.05
Pekerjaan Ramp 275,823,260.00
PEKERJAAN BLOK F LANTAI ATAP 875,138,467.52
Pekerjaan Plafond 983,460.00
Pekerjaan Atap Ramp 123,061,712.68
JUMLAH PEKERJAAN ARSITEKTUR BANGUNAN GEDUNG (F) RAMP 3,231,782,597.72
Page 109 of 189

PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (F) RAMP
NO. URAIAN PEKERJAAN SATUAN VOLUME
( Rp. ) ( Rp. )

C PEKERJAAN BLOK F LANTAI 1
1 Pekerjaan Dinding
5 Acian m2 231.95 34,900.00 8,095,194.60
6 Skim coat Kolom m2 246.40 44,300.00 10,915,520.00
7 Dinding Lift, Marmer Travertine 600 x 600 mm, m2 15.91 2,374,000.00 37,758,470.00
Sub Jumlah Pekerjaan Dinding 124,312,314.80
2 Pekerjaan Lantai
1 Lantai Homogenous Tile 600 x 600 mm (A) m2 355.70 349,900.00 124,459,430.00
Sub Jumlah Pekerjaan Lantai 124,459,430.00
3 Pekerjaan Plafond
1 Gypsum Board tebal 9 mm + Rangka Hollow m2 259.30 131,500.00 34,097,950.00
-
4 Pekerjaan Pintu Dan Jendela ( Lengkap Dengan Accessorienya )

-
Sub Jumlah Pekerjaan Pintu dan Jendela 21,273,800.00
5 Pekerjaan Pengecatan
1 Cat dinding dalam Anti Bakteri m2 68.11 34,600.00 2,356,502.20
2 Cat Dinding Luar, Elastomeric m2 147.94 57,800.00 8,551,047.60
3 Cat Kolom, Elastomeric m2 505.70 57,800.00 29,229,460.00
4 Cat Plafond, Anti Bakteri m2 259.30 34,600.00 8,971,780.00
-
6 Pekerjaan Ramp
5 Acian m2 254.88 34,900.00 8,895,312.00
6 Skim coat Kolom m2 95.04 44,300.00 4,210,272.00
7 Lantai Homogenous Tile 600 x 600 mm (B) Ramp m2 127.70 297,900.00 38,041,830.00
8 Karet anti slip lantai ramp, sesuai gambar dan spesifikasi m2 127.70 175,000.00 22,347,500.00
mm, tinggi 900 mm
10 Pleteran Samping Trap Tangga 1PC:3Psr t = 20 mm m2 21.24 76,200.00 1,618,488.00
11 Acian m2 21.24 34,900.00 741,276.00
12 Beton Expose Ramp m2 127.70 44,300.00 5,657,110.00
13 Cat Beton Expose Ramp m2 127.70 34,600.00 4,418,420.00
14 Cat Dinding Ramp, Elastomeric m2 349.92 57,800.00 20,225,376.00
15 Cat Kolom Ramp, Elastomeric m2 95.04 57,800.00 5,493,312.00
-
Sub Jumlah Pekerjaan Ramp 275,823,260.00
7 Pekerjaan Tangga
Tangga As FE - FF
1 Homogenous Tile 600 x 600 mm m2 8.96 349,900.00 3,136,503.60
Page 110 of 189

( Rp. ) ( Rp. )
2 Step Nosing Homogenous Tile 30 x 60 cm, Include Antrade + Offtrade
m' 54.00 175,200.00 9,460,800.00
mm, tinggi 900 mm
4 Hand Railing Pipa St. Steel dia 2" m' 17.57 558,800.00 9,818,116.00
6 Acian m2 2.80 34,900.00 97,720.00
7 Expose Plafond Tangga m2 27.85 44,300.00 1,233,599.95
8 Cat Plafond expose m2 30.65 34,600.00 1,060,368.90
-
8 Pekerjaan Kolam
1 Finishing Lantai Kolam, include asesories sesuai gambar dan spesifikasi
m2 55.61 349,900.00 19,457,939.00
2 Finishing Dinding Kolam, include asesories sesuai gambar dan spesifikasi
m2 28.00 597,100.00 16,718,800.00
Sub Jumlah Pekerjaan Kolam 36,176,739.00
JUMLAH PEKERJAAN ARSITEKTUR BLOK F LANTAI 1 706,352,038.05
1 Pekerjaan Dinding
5 Acian m2 214.43 34,900.00 7,483,746.60
6 Skim coat Kolom m2 246.40 44,300.00 10,915,520.00
-
2 Pekerjaan Lantai
-
3 Pekerjaan Plafond
-

-
-
6 Pekerjaan Ramp
4 Plesteran Dinding Semen Instan Biasa m2 254.88 96,300.00 24,544,944.00
5 Acian m2 254.88 34,900.00 8,895,312.00
6 Skim coat Kolom m2 95.04 44,300.00 4,210,272.00
11 Acian m2 21.24 34,900.00 741,276.00
Page 111 of 189

( Rp. ) ( Rp. )
15 Cat Koom Ramp, Elastomeric m2 95.04 57,800.00 5,493,312.00
-
7 Pekerjaan Tangga
Tangga As FE - FF
m' 54.00 175,200.00 9,460,800.00
mm, tinggi 900 mm
6 Acian m2 2.80 34,900.00 97,720.00
-
1 Pekerjaan Dinding
5 Acian m2 214.43 34,900.00 7,483,746.60
6 Skim coat Kolom m2 246.40 44,300.00 10,915,520.00
-
2 Pekerjaan Lantai
-
3 Pekerjaan Plafond
1 Gypsum Board tebal 9 mm + Rangka Metal Hollow m2 247.90 131,500.00 32,598,850.00
-

-
-
6 Pekerjaan Ramp
5 Acian m2 254.88 34,900.00 8,895,312.00
6 Skim coat Kolom m2 95.04 44,300.00 4,210,272.00
Page 112 of 189

( Rp. ) ( Rp. )
11 Acian m2 21.24 34,900.00 741,276.00
-
7 Pekerjaan Tangga
Tangga As FE - FF
m' 54.00 175,200.00 9,460,800.00
mm, tinggi 900 mm
6 Acian m2 2.80 34,900.00 97,720.00
-
1 Pekerjaan Dinding
5 Acian m2 214.43 34,900.00 7,483,746.60
6 Skim coat Kolom m2 246.40 44,300.00 10,915,520.00
-
2 Pekerjaan Lantai
-
3 Pekerjaan Plafond
-

-
-
Page 113 of 189

( Rp. ) ( Rp. )
6 Pekerjaan Ramp
5 Acian m2 254.88 34,900.00 8,895,312.00
6 Skim coat Kolom m2 95.04 44,300.00 4,210,272.00
11 Acian m2 21.24 34,900.00 741,276.00
-
7 Pekerjaan Tangga
Tangga As FE - FF
m' 54.00 175,200.00 9,460,800.00
3 m' 11.20 1,021,900.00 11,445,280.00
mm, tinggi 900 mm
6 Acian m2 2.80 34,900.00 97,720.00
-
C PEKERJAAN BLOK F LANTAI ATAP
1 Pekerjaan Dinding
1 Pasangan DindingPasangan
Bata Ringan
Dinding
ad.Semen
Bata Ringan
Instanad.Semen
t=10 cm Instan t=10
m2 cm 329.05 120,000.00 39,485,400.00
5 Acian m2 658.09 34,900.00 22,967,341.00
-
2 Pekerjaan Lantai
2 Plint Homogenous Tile 100 x 600 mm m' 19.33 117,500.00 2,271,275.00
4 Gutter ,EL + 18.340 m' 91.00 76,100.00 6,925,100.00
3 Pekerjaan Plafond
1 Plafond Beton expose m2 22.20 44,300.00 983,460.00
-
Sub Jumlah Pekerjaan Plafond 983,460.00

unit dan spesifikasi
1 Pintu Type PB1 uk 1100 x 2150 mm, Include Asesories, sesuai gambar 1.00 10,636,900.00 10,636,900.00
-
Page 114 of 189

( Rp. ) ( Rp. )
3 Cat Plafond Beton expose , Anti Bakteri m2 22.20 34,600.00 768,120.00
-
7 Pekerjaan Atap
1 Rangka Atap Baja Konvensional kg 9,376.46 25,900.00 242,850,428.55
2 Pasang Kaso, Baja Ringan m2 267.90 97,100.00 26,012,991.30
3 Pasang Genteng Single Bitumen - Bardoline m2 267.90 500,070.00 133,968,244.68
4 Insulation Aluminium Bubble Foil Type Zeltech tebal 0.8 cm m2 267.90 95,900.00 25,691,512.52
5 Pasang Nok m' 42.00 151,300.00 6,354,600.00
6 Pasang Listplank GRC. H = 300 mm m' 62.80 111,000.00 6,970,800.00
7 Pengecatan Lisplank m2 18.84 57,800.00 1,088,952.00
8 Plafond Overstek m2 125.60 139,500.00 17,521,200.00
9 List Gypsum 50 x 50 mm plafond GRC Termasuk Pengecatan (L2) m' 125.60 37,600.00 4,722,560.00
10 Talang datar L = 60 cm m' 62.80 187,100.00 11,749,880.00
6 Pekerjaan Atap Ramp

5 Acian m2 140.40 34,900.00 4,899,960.00
9 Pasang Nok m' 26.65 151,300.00 4,032,145.00
7 Gutter ,EL + 18.340 m' 63.12 76,100.00 4,803,432.00
Sub Jumlah Pekerjaan Atap Ramp 123,061,712.68
JUMLAH PEKERJAAN ARSITEKTUR LANTAI ATAP : 875,138,467.52
Page 115 of 189

REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (G) RAWAT INAP
( Rp. ) ( Rp. )
II.1 PEKERJAN PONDASI BOR PILE 525,535,208.53

Pekerjaan Bor Pile 525,535,208.53






JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG G 4,212,832,542.63
Page 116 of 189

TAHUN : TAHUN 2020
( Rp. ) ( Rp. )

8 Mobilisasi & demobilisasi peralatan Load Test ls Termasuk Bangunan F
9 Tes Aksial 200% x 80 Ton =160 ton ttk Termasuk Bangunan F
10 Tes Lateral 200% x 4 Ton = 8 ton ttk Termasuk Bangunan F
11 PIT Test ttk Termasuk Bangunan F
12 Sonic Tes ttk Termasuk Bangunan F
Jumlah Pekerjaan Pondasi 525,535,208.53

B.1 Pile Cap Tipe
1 Galian Tanah m3 51.75 83,200.00 4,305,600.00
B.2 Tie Beam
1 Galian Tanah m3 86.47 83,200.00 7,194,104.32
B.4 Pelat Lantai 1
1 Galian Tanah m3 155.70 83,200.00 12,954,277.44
Anti Rayap m2 700.00 35,000.00 24,500,000.00

C.1 Pile Cap Tipe

D.1 Tie Beam

E.2 Plat Lantai 1
Page 117 of 189

( Rp. ) ( Rp. )
Pekerjaan Kolom
A.1 Kolom

C.1 Balok

D.1 Pelat
3 Bekisting Plat m2 551.22 278,900.00 153,734,142.40
4 Delatasi m' 21.64 375,000.00 8,115,000.00
E. Pekerjaan Baja
E.1 Atap Baja 4 66.00
3 Zincromate m2 153.12 17,500.00 2,679,600.00
Pekerjaan Kolom
A.1 Kolom

C.1 Balok

D.1 Pelat
3 Bekisting Plat m2 295.44 278,900.00 82,397,379.30
4 Delatasi m' 12.78 375,000.00 4,792,500.00
E. Pekerjaan Baja
E.1 Atap Baja 4 22.00
1 Gording C 150x50x20x2.3 mm Kg 436.48 24,400.00 10,650,112.00
3 Zincromate m2 51.04 17,500.00 893,200.00
Page 118 of 189
( Rp. ) ( Rp. )
Pekerjaan Kolom
A.1 Kolom

C.1

D.1 Pelat
3 Bekisting Plat m2 209.61 278,900.00 58,460,229.00
4 Delatasi m' 12.78 375,000.00 4,792,500.00
Pekerjaan Kolom
A.1

C.1 Balok

D.1 Pelat
3 Bekisting Plat m2 62.67 278,900.00 17,478,105.20
Page 119 of 189

REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN SELASAR PENGHUBUNG
( Rp. ) ( Rp. )

Pekerjaan Selasar Lantai 1 1,387,106,852.59
Pekerjaan Selasar Lantai 2 881,492,457.20
Pekerjaan Selasar Lantai 3 468,230,732.43
JUMLAH HARGA PEKERJAAN ARSITEKTUR BANGUNAN SELASAR 2,736,830,042.22
Page 120 of 189

PEKERJAAN : ARSITEKTUR BANGUNAN SELASAR PENGHUBUNG
( Rp. ) ( Rp. )

C Pekerjaan Selasar Lantai 1
1 Pekerjaan Finishing
1
Skim coat Kolom m2 285.43 44,300.00 12,644,371.80
2
Skim coat Balok m2 259.97 44,300.00 11,516,560.25
3
Lantai Homogenous Tile 600 x 600 mm (A) m2 530.70 349,900.00 185,691,930.00
4
Gypsum Board tebal 9 mm + Rangka Metal Furing (C1) m2 530.70 131,500.00 69,787,050.00
5
List Profil Gypsum Board 75 x 75 mm m' 273.65 31,700.00 8,674,705.00
6
Waterproofing Coating UV Type UFM, EL + 4.590 m' 265.60 165,200.00 43,877,120.00
7
Cat Kolom, Anti Bakteri m2 285.43 34,600.00 9,875,739.60
8
Cat Balok, Anti Bakteri m2 259.97 34,600.00 8,994,875.50
9
Cat Plafond, Anti Bakteri m2 530.70 34,600.00 18,362,220.00
Sun shading Wood Plastic Composite, include asesories,
10 m2 1,256.05 509,600.00 640,083,080.00
sesuao gambar dan spesifikasi
GRC Board Tebal 6 mm include asesories, sesuao gambar
11 m2 1,094.60 97,000.00 106,176,200.00
dan spesifikasi
Kolom dia 900 mm, finish Flexiwall, include asesories,
12 m2 513.77 528,300.00 271,423,000.44
Sub Jumlah Pekerjaan Selasar 1,387,106,852.59
JUMLAH PEKERJAAN ARSITEKTUR SELASAR LANTAI 1 1,387,106,852.59

5 Acian m2 360.24 34,900.00 12,572,376.00
6 Skim coat Kolom m2 164.91 44,300.00 7,305,637.04
7 Skim coat Balok m2 150.43 44,300.00 6,664,159.75
9 Gypsum Board tebal 9 mm + Rangka Metal Furing (C1) m2 283.50 131,500.00 37,280,250.00
11 Waterproofing Coating UV Type UFM, EL + 9.180 m' 90.95 165,200.00 15,024,940.00
12 Cat Dinding Parapet, Elastomeric m2 360.24 34,600.00 12,464,304.00
13 Cat Kolom, Anti Bakteri m2 164.91 34,600.00 5,705,982.88
14 Cat Balok, Anti Bakteri m2 150.43 34,600.00 5,204,964.50
16 m2 726.83 509,600.00 370,392,568.00
17 m2 633.40 97,000.00 61,439,800.00
dan spesifikasi
17 m2 296.84 528,300.00 156,822,178.03
Sub Jumlah Pekerjaan Selasar 881,492,457.20
JUMLAH PEKERJAAN ARSITEKTUR SELASAR LANTAI 2 881,492,457.20

5 Acian m2 181.44 34,900.00 6,332,256.00
6 Skim coat Kolom m2 101.48 44,300.00 4,495,776.64
7 Skim coat Balok m2 71.82 44,300.00 3,181,626.00
Page 121 of 189

( Rp. ) ( Rp. )
9 Gypsum Board tebal 9 mm + Rangka Metal Furing (C1) m2 133.30 131,500.00 17,528,950.00
11 Waterproofing Coating UV Type UFM, EL + 13.770 m' 153.29 165,200.00 25,323,508.00
12 Cat Dinding Parapet, Elastomeric m2 181.44 57,800.00 10,487,232.00
13 Cat Kolom, Anti Bakteri m2 101.48 34,600.00 3,511,374.08
14 Cat Balok, Anti Bakteri m2 71.82 34,600.00 2,484,972.00
16 m2 347.00 509,600.00 176,831,200.00
17 m2 302.40 97,000.00 29,332,800.00
dan spesifikasi
17 m2 182.67 528,300.00 96,505,955.71
468,230,732.43
JUMLAH PEKERJAAN ARSITEKTUR SELASAR LANTAI 3 468,230,732.43
Page 122 of 189

REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (J) ISOLASI COVID
( Rp. ) ( Rp. )


Pekerjaan Foot Plate 43,951,024.10
Pekerjaan Tie Beam / Sloof 288,011,883.08

SEWAGE PIT 75,055,941.71 75,055,941.71

CHEMICAL PIT 36,838,768.21 36,838,768.21
PRETREATMENT LIMBAH IRNA COVID 122,636,212.05 122,636,212.05
JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG J 2,113,289,410.16
Page 123 of 189

PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (J) ISOLASI COVID
( Rp. ) ( Rp. )

B.1 Foot Plate
1 Galian Tanah m3 71.81 83,200.00 5,974,425.60
2 Urugan Kembali m3 51.84 15,100.00 782,723.60
B.2 Tie Beam / Sloof
1 Galian Tanah m3 170.35 83,200.00 14,173,377.92
2 Urugan Kembali m3 95.59 15,100.00 1,443,479.22
1 Galian Tanah m3 189.32 83,200.00 15,751,041.28
Anti Rayap m2 990.00 35,000.00 34,650,000.00

C. Pekerjaan Foot Plate
C.1 Foot Plate
2 Beton Ready Mix Fc' 29.05 MpaSlump ± 12 + 2 cm m3 9.21 1,763,500.00 16,243,598.50
E. Pekerjaan Tie Beam / Sloof

E.1 Tie Beam
F. Pekerjaan Plat Lantai Dasar

F.1 Plat Lantai 1
3 Wiremesh M8-150 Double Layer m2 807.77 202,800.00 163,814,944.80
II.3 PEKERJAAN UPER STRUKTUR :

1 STRUKTUR LANTAI 1
A. Pekerjaan Kolom
A.1 Kolom
Page 124 of 189

( Rp. ) ( Rp. )
C.1 Balok

D.1 Pelat
3 Bekisting Plat m2 240.43 278,900.00 67,055,648.10
E. Pekerjaan Baja
E.1 Atap Baja
1 Plate t 16 mm Kg 109.42 23,500.00 2,571,433.92
2 Bolt anchor M16, L = 300 mm unit 72.00 30,660.00 2,207,520.00
4 Grouting 50 mm m3 0.04 16,500,000.00 718,740.00
5 HB 200x200x12x12 mm kg 708.12 25,900.00 18,340,308.00
6 WF 300x150x6.5x9 mm kg 5,042.58 25,900.00 130,602,822.00
7 Voute WF 300x150x6.5x9 mm kg 297.27 25,900.00 7,699,293.00
8 WF 200x100x5.5x8 mm kg 911.64 25,900.00 23,611,476.00
9 Voute WF 200x100x5.5x8 mm kg 86.27 25,900.00 2,234,263.50
10 WF 150x75x5x7 mm kg 770.00 25,900.00 19,943,000.00
11 C 150x50x20x3.2 mm kg 5,921.76 24,400.00 144,490,944.00
12 Plate 6 mm kg 512.64 23,500.00 12,046,955.40
13 Plate 10 mm kg 728.77 23,500.00 17,126,197.81
14 Plate 12 mm kg 269.60 23,500.00 6,335,609.40
15 Bolt HTB A325 M10 unit 960.00 9,750.00 9,360,000.00
16 Bolt HTB A325 M12 unit 1,620.00 11,660.00 18,889,200.00
17 Bolt HTB A325 M16 unit 348.00 16,660.00 5,797,680.00
18 Sagrod Ø12 kg 460.24 22,200.00 10,217,390.63
19 Ikatan Angin Ø16 kg 348.50 22,200.00 7,736,625.00
20 Trunbuckle M16 unit 36.00 55,000.00 1,980,000.00
21 Zincromate m2 796.50 17,500.00 13,938,766.63
II.1 SEWAGE PIT
A SEWAGE PIT #1
A.1 Galian Sewage
1 Galian Tanah m3 12.47 83,200.00 1,037,836.80
1 Galian Tanah m3 3.40 83,200.00 283,046.40
7 Rabat Beton m3 0.35 1,047,200.00 366,520.00
3 Bekisting Plat m2 7.56 278,900.00 2,108,484.00
A.4 Dinding -

Anti Rayap m2 7.56 35,000.00 264,600.00
II.2 CHEMICAL PIT
Page 125 of 189

( Rp. ) ( Rp. )
B CHEMICAL PIT #1
B.1 Chemical Pit
1 Galian Tanah m3 9.05 83,200.00 753,126.40
1 Galian Tanah m3 2.56 83,200.00 212,659.20
3 Bekisting Plat m2 5.68 278,900.00 1,584,152.00
B.4 Dinding -
-
Anti Rayap m2 5.68 35,000.00 198,800.00
II.5 PRETREATMENT LIMBAH IRNA COVID

A PRETREATMENT LIMBAH IRNA COVID
A.1 Galian Pretreatment Limbah Covid
1 Galian Tanah m3 44.35 83,200.00 3,690,086.40
1 Galian Tanah m3 11.44 83,200.00 951,808.00
3 Bekisting Plat m2 17.60 278,900.00 4,908,640.00
A.4 Dinding
A.4 Kolom -
A.5 Dudukan
1 Dudukan Pompa 2600 x 1300 x 200 mm Unit 1.00 2,466,464.87 2,466,464.87

Anti Rayap m2 17.60 35,000.00 616,000.00
Jumlah 1 Unit Pretreatment Limbah Covid 122,636,212.05
Jumlah Pretreatment Limbah Covid Unit 1.00 122,636,212.05
Page 126 of 189

REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (J) ISOLASI COVID
Rp. ) ( Rp. )

PEKERJAAN LANTAI ATAP 793,636,321.62
Pekerjaan Penutup Atap 708,810,779.62
JUMLAH HARGA PEKERJAAN ARSITEKTUR GEDUNG J 3,817,795,178.03
Page 127 of 189

PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (J) ISOLASI COVID
Rp. ) ( Rp. )

6 Skimcoat Kolom m2 246.40 44,300.00 10,915,520.00
7 Acian m2 3,483.66 34,900.00 121,579,559.50
11 Bed Head / head box medical gasses, Include Asesories, sesuai gambar
unit dan spesifikasi
12.00 1,800,000.00 21,600,000.00
-
B. Pekerjaan Lantai
3 Lantai Homogenous Tile 600 x 600 mm (B), Teras m2 25.90 297,900.00 7,715,610.00

2 Type P-01 uk 1300 x 2150 mm unit 4.00 6,758,500.00 27,034,000.00
3 Type P-02 uk 1300 x 2150 mm unit 11.00 6,428,500.00 70,713,500.00
4 Type P-03 uk 900 x 2150 mm unit 7.00 6,644,600.00 46,512,200.00
5 Type P-04 uk 1000 x 2150 mm unit 12.00 6,732,300.00 80,787,600.00
6 Type P-06 uk 1300 x 2150 mm unit 19.00 8,139,300.00 154,646,700.00
7 Type P-10 uk. 800 x 800 mm PASS BOX unit 2.00 47,890,000.00 95,780,000.00
10 Type J-01 uk 1245 x 1770 mm unit 3.00 5,036,200.00 15,108,600.00
11 Type J-13 uk. 2200+1150mm unit 15.00 5,250,500.00 78,757,500.00
12 Type J-22 uk. (948+1377) X 1150 mm unit 12.00 3,531,800.00 42,381,600.00
13 Type BV-02 uk. 2135+590 mm unit 4.00 3,987,000.00 15,948,000.00
14 Type BV-03 uk. 1090+590 mm unit 22.00 2,059,900.00 45,317,800.00
3 Beton expose Canopy Jendela m2 15.42 44,300.00 683,106.00
4 Beton Expose (C3) m2 46.50 44,300.00 2,059,950.00
Page 128 of 189

Rp. ) ( Rp. )
F. Pekerjaan Pengecatan
5 Cat Plafond Beton expose canopy , Anti Bakteri m2 15.42 34,600.00 533,532.00
G. Pekerjaan Lain - Lain

- Galian Tanah m3 47.40 62,500.00 2,962,500.00
- Pasir Urug m3 7.90 175,500.00 1,386,450.00
Meja Kerja Nurse Ruang Isolasi, rangka kamper , plywood ,
3 Huruf "INSTALASI COVID" (14 Huruf), plat stainless steel text edging
unit 1.00 2,100,000.00 2,100,000.00
5 Blower Room
- Galian Sloof m3 0.50 83,200.00 41,184.00
- Urugan Kembali m3 0.19 15,100.00 2,802.94
- Buangan Sloof m3 0.31 27,400.00 8,476.88
- Urugan Pasir Pasang Tebal 10 cm m3 0.12 175,500.00 21,718.13
- Beton lantai kerja 1PC:3Psr:5Krl m3 0.06 1,047,200.00 64,795.50
- Sloof Praktis Beton Bertulang 10 x 15 Cm m' 8.25 115,400.00 952,050.00
- Galian Plat m3 2.42 83,200.00 201,614.40
- Buangan Plat m3 2.42 15,100.00 36,591.08
- Urugan Pasir Pasang Tebal 10 cm m3 0.90 27,400.00 24,591.50
- Beton lantai kerja 1PC:3Psr:5Krl m3 0.45 1,047,200.00 469,931.00
- Beton Plat 12 cm Ready Mix f'c 30 Mpa Slump ± 12 + 2 cm m3 1.08 1,763,500.00 1,899,289.50
- Wiremesh M8-150 Double Layer m2 8.98 202,800.00 1,820,130.00
- Waterproofing Integral m3 1.08 251,200.00 270,542.40
- Pasangan Dinding Bata Ringan ad.Semen Instan t=10 cm m2 17.42 120,000.00 2,089,800.00
- Kolom Praktis Beton Bertulang 10 x 10 Cm m' 7.50 82,300.00 617,250.00
- Balok Praktis Beton Bertulang 10 x 15 Cm m' 8.25 115,400.00 952,050.00
- Plesteran Dinding Semen Instan tebal 15 mm m2 34.83 96,300.00 3,354,129.00
- Acian m2 34.83 34,900.00 1,215,567.00
- Lantai Epoxy SF 500 mic, dft m2 8.98 195,500.00 1,754,612.50
- Cat dinding Enamel m2 17.42 - -
- Cat Dinding Elastomeric m2 17.42 57,800.00 1,006,587.00
- Cat Plafond Enamel m2 8.98 - -
- Type J uk 600 x 500 Unit 3.00 - -
- Type PB uk 990 x 2150 Unit 1.00 6,732,300.00 6,732,300.00
- Beton Ready Mix f'c 30 Mpa Slump ± 12 + 2 cm m3 1.08 1,763,500.00 1,899,289.50
- Wiremesh M8-150 Double Layer m2 8.98 202,800.00 1,820,130.00
- Bekisting Plat m2 8.98 278,900.00 2,503,127.50
- Waterproofing Coating UV Type UFM, EL + 2.500 m2 8.98 165,200.00 1,482,670.00

Page 129 of 189

Rp. ) ( Rp. )
C PEKERJAAN LANTAI ATAP

5 Acian m2 112.08 34,900.00 3,911,592.00
B. Pekerjaan Lantai
1 Waterproofing Coating UV Type UFM EL.4.930 m2 269.90 165,200.00 44,587,480.00
C. Pekerjaan Pengecatan
-
Jumlah Pekerjaan Pengecatan 5,178,096.00
D. Pekerjaan Penutup Atap

1 Rangka Atap Baja kg
2 Pasang Kaso dan Reng , baja ringan m2 869.50 137,300.00 119,382,735.09
3 Pasang Genteng, Lengkap dengan insulation m2 869.50 500,070.00 434,812,267.56
5 Pasang Nok m' 77.10 151,300.00 11,665,230.00
6 Pasang Tiga Arah bh 6.00 125,000.00 750,000.00
7 Pasang Nok Ujung bh 4.00 150,000.00 600,000.00
12 Talang Datar UPVC Lebar 60 cm m' 118.70 187,100.00 22,208,770.00
Jumlah Pekerjaan Penutup Atap 708,810,779.62
TOTAL PEKERJAAN ARSITEK LANTAI ATAP 3,676,684,378.23
Page 130 of 189

REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (I) DAPUR DAN GIZI
( Rp. ) ( Rp. )


Pekerjaan Pondasi Batu Kali 52,316,109.65

GREASETRAP PIT 42,472,321.43 42,472,321.43
JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG I 1,064,438,450.56
Page 131 of 189

PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (I) DAPUR DAN GIZI
( Rp. ) ( Rp. )

B.1 Foot Plate Tipe
1 Galian Tanah m3 43.56 83,200.00 3,624,192.00
2 Urugan Kembali m3 33.05 15,100.00 499,036.13
B.2 Pondasi Batu Kali
1 Galian Tanah m3 173.45 83,200.00 14,431,073.28
2 Urugan Kembali m3 101.90 15,100.00 1,538,721.86
1 Galian Tanah m3 48.21 83,200.00 4,010,921.20
2 Urugan Kembali m3 30.91 15,100.00 466,678.15
B.4 Pelat Lantai 1
1 Galian Tanah m3 114.32 83,200.00 9,511,286.72
Anti Rayap m2 590.00 35,000.00 20,650,000.00

C.1 Foot Plate Tipe
Jumlah Pekerjaan Foot Plate 26,548,833.40
D. Pekerjaan Pondasi Batu Kali

D.1 Pondasi Batu Kali
2 Pasangan Batu Kali 1PC : 4PS m3 52.04 874,500.00 45,504,712.44
Jumlah Pekerjaan Pondasi Batu Kali 52,316,109.65

E.1 Tie Beam
E.2 Sloof
3 Bekisting m2 55.27 162,000.00 8,954,226.00

F.1 Plat Lantai 1
Page 132 of 189
( Rp. ) ( Rp. )
1 STRUKTUR LANTAI 1
A. Pekerjaan Kolom
A.1 Kolom

C.1 Balok

D.1 Pelat
3 Bekisting Plat m2 53.54 278,900.00 14,930,911.50
E. Pekerjaan Baja
E.1 Atap Baja
1 Plate t 16 mm Kg 85.11 23,500.00 2,000,004.16
4 Grouting 50 mm m3 0.03 16,500,000.00 559,020.00
5 HB 200x200x12x12 mm kg 550.76 25,900.00 14,264,684.00
6 WF 300x150x6.5x9 mm kg 4,169.12 25,900.00 107,980,208.00
7 Voute WF 300x150x6.5x9 mm kg 231.21 25,900.00 5,988,339.00
8 WF 200x100x5.5x8 mm kg 724.20 25,900.00 18,756,780.00
9 Voute WF 200x100x5.5x8 mm kg 67.10 25,900.00 1,737,760.50
10 WF 150x75x5x7 mm kg 478.80 25,900.00 12,400,920.00
11 C 150x50x20x3.2 mm kg 4,752.28 24,400.00 115,955,632.00
12 Plate 6 mm kg 411.28 23,500.00 9,665,014.20
13 Plate 10 mm kg 566.85 23,500.00 13,321,031.99
14 Plate 12 mm kg 209.69 23,500.00 4,927,696.20
15 Bolt HTB A325 M10 unit 800.00 9,750.00 7,800,000.00
16 Bolt HTB A325 M12 unit 1,260.00 11,660.00 14,691,600.00
17 Bolt HTB A325 M16 unit 272.00 16,660.00 4,531,520.00
18 Sagrod Ø12 kg 421.89 22,200.00 9,365,941.41
19 Ikatan Angin Ø16 kg 295.46 22,200.00 6,559,312.50
21 Zincromate m2 635.84 17,500.00 11,127,141.38
II.4 GREASETRAP PIT
A GREASETRAP PIT
A.1 Galian Greasetrap
1 Galian Tanah m3 10.29 83,200.00 856,128.00
1 Galian Tanah m3 2.65 83,200.00 220,147.20
7 Bantalan Keranjang 800 x 100 x 400 mm Unit 2.00 130,539.52 261,079.04
Page 133 of 189

( Rp. ) ( Rp. )
3 Bekisting Plat m2 5.88 278,900.00 1,639,932.00
A.4 Dinding -

Anti Rayap m2 5.88 35,000.00 205,800.00
Jumlah 1 Unit Greasetrap Pit 42,472,321.43
Page 134 of 189

REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG DAPUR DAN GIZI
( Rp. ) ( Rp. )

JUMLAH HARGA PEKERJAAN ARSITEKTUR GEDUNG GIZI 2,275,001,485.49
Page 135 of 189

PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG DAPUR DAN GIZI
( Rp. ) ( Rp. )
C PEKERJAAN ARSITEKTUR GEDUNG DAPUR / GIZI

1 Pekerjaan Dinding
6 Acian m2 2,339.91 34,900.00 81,662,876.45
7 Skim coat Kolom m2 100.80 44,300.00 4,465,440.00
8 Dinding Toilet, Homogenous Tile 300 x 600 mm, m2 20.25 597,100.00 12,091,275.00
9 Dinding Janitor, Homogenous Tile 300 x 600 mm, m2 9.23 597,100.00 5,508,247.50
10 Dinding Dekontaminasi, Homogenous Tile 300 x 600 mm, m2 21.65 597,100.00 12,924,229.50
11 Dinding Diswhashing, Homogenous Tile 300 x 600 mm, m2 21.83 597,100.00 13,031,707.50
12 Dinding Peralatan MKN, Homogenous Tile 300 x 600 mm, m2 21.83 597,100.00 13,031,707.50
13 Dinding R.Cuci Alat Dapur, Homogenous Tile 300 x 600 mm, m2 21.83 597,100.00 13,031,707.50
14 Dinding Gudang Alat Dapur, Homogenous Tile 300 x 600 mm, m2 21.83 597,100.00 13,031,707.50
15 Dinding Gudang Susu, Homogenous Tile 300 x 600 mm, m2 21.47 597,100.00 12,816,751.50
16 Top Lining Granit, lebar = 150 mm m' 3.20 359,000.00 1,148,800.00
17 Ban / Profil H = 100m m' 86.58 96,300.00 8,337,654.00
-
2 Pekerjaan Lantai
1 Plesteran Acian PC m2 418.90 32,300.00 13,530,470.00
2 Lantai Finish, Polyfloor PU 3 mm dft m2 418.90 517,500.00 216,780,750.00
3 Lantai Homogenous Tile 600 x 600 mm (B) Toilet m2 7.74 297,900.00 2,305,746.00
4 Lantai Homogenous Tile 600 x 600 mm (B) Teras m2 38.56 297,900.00 11,487,024.00
-
3 Pekerjaan Plafond
2 Gypsum Board WR tebal 9 mm + Rangka Hollow m2 7.74 139,500.00 1,079,730.00
-

1 Type P01 uk 1040 x 2150 mm unit 4.00 6,758,500.00 27,034,000.00
2 Type P02 uk 1040 x 2150 mm unit 9.00 6,428,500.00 57,856,500.00
3 Type P03 uk 750 x 2150 mm unit 2.00 6,644,600.00 13,289,200.00
4 Type PD02 uk 1290 x 2150 mm unit 1.00 9,199,500.00 9,199,500.00
5 Type PD04 uk 1790 x 2150 mm unit 4.00 12,388,300.00 49,553,200.00
6 Type PJ13 uk 6600 x 1150, 945 x 2115, 7800 x 1150 mm unit 1.00 32,549,400.00 32,549,400.00
7 Type J01 uk 1245 x 1150 mm unit 14.00 5,036,200.00 70,506,800.00
8 Type JL01 uk 750 x 600 mm unit 1.00 91,400,700.00 91,400,700.00
9 Type JL02 uk 1000 x 600 mm unit 3.00 58,573,400.00 175,720,200.00
10 Type BV03 uk 1090 x 600 mm unit 4.00 2,059,900.00 8,239,600.00
11 Type BV06 uk 2445 x 600 mm unit 4.00 4,125,400.00 16,501,600.00
Page 136 of 189

( Rp. ) ( Rp. )
5 Pekerjaan Sanitair
1 Closet Duduk TOTO CW705ELNJ/TV150NSV7L/Setara Jet Washerunit 2.00 7,243,200.00 14,486,400.00
-
1 Cat dinding dalam Anti Bakteri m2 1,278.09 34,600.00 44,222,009.15
3 Cat Plafond Gypsum , Anti Bakteri m2 418.90 34,600.00 14,493,940.00
4 Cat Plafond Gypsum WR , Anti Bakteri m2 46.30 34,600.00 1,601,980.00
7 Pekerjaan Atap
1 Pasang Rangka Atap, kaso baja ringan m2 723.35 97,100.00 70,237,743.59
4 Pasang Nok m' 59.56 151,300.00 9,011,428.00
9 Waterproofing Coating UV Type UFM, EL.4.930 m2 64.43 165,200.00 10,643,836.00
10 Roof drain 4 " bh 4.00 325,000.00 1,300,000.00
11 Talang datar m' 103.20 187,100.00 19,308,720.00
12 Talang Tegak PVC 4 " m' 22.00 125,000.00 2,750,000.00
8 Pekerjaan Saluran Keliling Bangunan

1 Sudah Termasuk pada Bangunan Laundry included laundry
JUMLAH PEKERJAAN ARSITEKTUR BANGUNAN DAPUR / GIZI 2,275,001,485.49
Page 137 of 189

REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (K) LAUNDRY
( Rp. ) ( Rp. )



SEWAGE PIT 35,885,342.20 35,885,342.20

DRAINAGE PIT 46,038,812.02 46,038,812.02
JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG K 931,258,720.03
Page 138 of 189

TAHUN : TAHUN 2020
( Rp. ) ( Rp. )

B.1 Foot Plate Tipe
1 Galian Tanah m3 30.10 83,200.00 2,503,987.20
2 Urugan Kembali m3 23.06 15,100.00 348,138.05
1 Galian Tanah m3 126.04 83,200.00 10,486,394.88
2 Urugan Kembali m3 74.05 15,100.00 1,118,118.16
1 Galian Tanah m3 39.01 83,200.00 3,245,649.47
2 Urugan Kembali m3 24.42 15,100.00 368,693.08
B.4 Pelat Lantai 1
1 Galian Tanah m3 103.28 83,200.00 8,592,563.20
Anti Rayap m2 620.00 35,000.00 21,700,000.00

C.1 Foot Plate Tipe


E.1 Tie Beam
E.2 Sloof
3 Bekisting Sloof m2 40.37 162,000.00 6,540,102.00

F.1 Plat Lantai 1
Page 139 of 189
( Rp. ) ( Rp. )

1 STRUKTUR LANTAI 1
A. Pekerjaan Kolom
A.1 Kolom

C.1 Balok

D.1 Pelat
2 Pembesian BJTP U-24 & BJTD U-40 kg 410.68 (14,800.00) (6,077,990.00)
3 Bekisting Plat m2 26.82 278,900.00 7,479,540.20
E. Pekerjaan Baja
E.1 Atap Baja
1 Plate t 16 mm Kg 72.95 23,500.00 1,714,289.28
4 Grouting 50 mm m3 0.03 16,500,000.00 479,160.00
5 HB 200x200x12x12 mm kg 472.08 25,900.00 12,226,872.00
6 WF 300x150x6.5x9 mm kg 3,846.16 25,900.00 99,615,544.00
7 Voute WF 300x150x6.5x9 mm kg 198.18 25,900.00 5,132,862.00
8 WF 200x100x5.5x8 mm kg 630.48 25,900.00 16,329,432.00
9 Voute WF 200x100x5.5x8 mm kg 57.51 25,900.00 1,489,509.00
10 WF 150x75x5x7 mm kg 347.20 25,900.00 8,992,480.00
11 C 150x50x20x3.2 mm kg 4,218.24 24,400.00 102,925,056.00
12 Plate 6 mm kg 341.76 23,500.00 8,031,303.60
13 Plate 10 mm kg 514.15 23,500.00 12,082,559.08
14 Plate 12 mm kg 179.73 23,500.00 4,223,739.60
15 Bolt HTB A325 M10 unit 640.00 9,750.00 6,240,000.00
16 Bolt HTB A325 M12 unit 1,080.00 11,660.00 12,592,800.00
17 Bolt HTB A325 M16 unit 234.00 16,660.00 3,898,440.00
18 Sagrod Ø12 kg 357.97 22,200.00 7,946,859.38
19 Ikatan Angin Ø16 kg 238.01 22,200.00 5,283,890.63
21 Zincromate m2 564.13 17,500.00 9,872,353.75
II.1 SEWAGE PIT
D SEWAGE PIT #4
D.1 Galian Sewage
1 Galian Tanah m3 11.48 126,200.00 1,449,280.80
D.2 Pelat Lantai Dasar
1 Galian Tanah m3 3.13 126,200.00 395,258.40
7 Rabat Beton m3 0.30 1,047,200.00 314,160.00
D.3 Pelat Lantai ± 0.000 -
Page 140 of 189

( Rp. ) ( Rp. )
3 Bekisting Plat m2 6.96 278,900.00 1,941,144.00
D.4 Dinding -

Anti Rayap m2 6.96 35,000.00 243,600.00

II.3 DRAINAGE PIT
A DRAINAGE PIT
A.1 Galian Drainage
1 Galian Tanah m3 13.21 83,200.00 1,099,072.00
1 Galian Tanah m3 3.69 83,200.00 307,008.00
3 Bekisting Plat m2 8.20 278,900.00 2,286,980.00
A.4 Dinding -
-

Anti Rayap m2 8.20 35,000.00 287,000.00
Jumlah 1 Unit Drainage Pit 46,038,812.02
Jumlah Drainage Pit Unit 1.00 46,038,812.02 46,038,812.02
Page 141 of 189

REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG LAUNDRY
( Rp. ) ( Rp. )

Pekerjaan Saluran Keliling Bangunan 83,671,885.25
JUMLAH HARGA PEKERJAAN ARSITEKTUR GEDUNG LAUNDRY 1,697,634,698.49
Page 142 of 189

PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG LAUNDRY
( Rp. ) ( Rp. )

C PEKERJAAN GEDUNG LAUNDRY
1 Pekerjaan Dinding
6 Acian m2 1,565.66 34,900.00 54,641,499.10
7 Skim coat Kolom m2 100.80 44,300.00 4,465,440.00
10 Ban / Profil H = 100m m' 85.06 96,300.00 8,191,278.00
-
2 Pekerjaan Lantai
-
3 Pekerjaan Plafond
2 Gypsum Board WR tebal 9 mm + Rangka Hollow m2 5.66 139,500.00 789,570.00
-

3 Type P-03 uk.2150 x 900 x 50 mm Revisi unit 2.00 6,644,600.00 13,289,200.00
4 Type PB-02 uk.2150 x 1700 x 50 mm. unit 3.00 13,402,200.00 40,206,600.00
5 Type PD-02 uk.2150 x 1339 x 50 mm. unit 6.00 9,199,500.00 55,197,000.00
6 Type J-01 uk. 1245 x 1150 mm unit 18.00 5,036,200.00 90,651,600.00
7 Type BV-02 uk. 2135+590 mm unit 8.00 3,987,000.00 31,896,000.00
8 Type BV-03 uk. 1090+590 mm unit 2.00 2,059,900.00 4,119,800.00
1 Closet Duduk TOTO CW705ELNJ/TV150NSV7L/Setara Jet Washer unit 2.00 7,243,200.00 14,486,400.00
5 Floor Drain TOTO type TX1DB unit 2.00 499,000.00 998,000.00
-
Sub Jumlah Pekerjaan Sanitar 23,757,000.00
1 Cat dinding dalam Anti Bakteri, m2 1,291.43 34,600.00 44,683,460.70
3 Cat Plafond Gypsum , Anti Bakteri, m2 401.30 34,600.00 13,884,980.00
4 Cat Plafond Gypsum WR , Anti Bakteri, m2 5.66 34,600.00 195,836.00
-
Page 143 of 189

( Rp. ) ( Rp. )
7 Pekerjaan Atap
1 Pasang Kaso, Baja Ringan m2 678.40 97,100.00 65,872,314.40
4 Pasang Nok m' 54.50 151,300.00 8,245,850.00
9 Talang datar UPVC L = 60 cm m' 97.44 187,100.00 18,231,024.00
-

1 Galian Tanah m3 50.27 62,500.00 3,141,562.50
3 Pasir Urug m3 8.38 175,500.00 1,470,251.25
4 U-Ditch, 30x40x120 cm, Terbuka m' 163.35 433,030.00 70,735,450.50
5 U-Ditch, 30x40x120 cm, Tertutup m' 4.20 260,000.00 1,092,000.00
6 Bak Kontrol uk 40 x 40. Terbuka bh 14.00 340,240.00 4,763,360.00
7 Cover U-Ditch, 30 heavy duty m' 4.20 260,000.00 1,092,000.00
Sub Jumlah Pekerjaan Saluran Keliling Bangunan 83,671,885.25
JUMLAH PEKERJAAN ARSITEKTUR BANGUNAN LAUNDRY 1,697,634,698.49
Page 144 of 189

REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (L) IPRS
( Rp. ) ( Rp. )



JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG L 801,408,652.40
Page 145 of 189

PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (L) IPRS
( Rp. ) ( Rp. )

B.1 Foot Plate Tipe
1 Galian Tanah m3 28.51 83,200.00 2,372,198.40
2 Urugan Kembali m3 22.08 15,100.00 333,464.63
1 Galian Tanah m3 110.24 83,200.00 9,172,300.80
2 Urugan Kembali m3 64.77 15,100.00 978,002.09
1 Galian Tanah m3 34.61 83,200.00 2,879,919.12
2 Urugan Kembali m3 21.21 15,100.00 320,286.29
B.4 Pelat Lantai 1
1 Galian Tanah m3 112.51 83,200.00 9,361,060.80
Anti Rayap m2 520.00 35,000.00 18,200,000.00

C.1 Foot Plate Tipe


E.1 Tie Beam
E.2 Sloof

F.1 Plat Lantai 1
Page 146 of 189

( Rp. ) ( Rp. )
1 STRUKTUR LANTAI 1
A. Pekerjaan Kolom
A.1 Kolom

C.1 Balok
E. Pekerjaan Baja
E.1 Atap Baja
1 Plate t 16 mm Kg 72.95 23,500.00 1,714,289.28
4 Grouting 50 mm m3 0.03 16,500,000.00 479,160.00
5 HB 200x200x12x12 mm kg 472.08 25,900.00 12,226,872.00
6 WF 300x150x6.5x9 mm kg 3,317.68 25,900.00 85,927,912.00
7 Voute WF 300x150x6.5x9 mm kg 198.18 25,900.00 5,132,862.00
8 WF 200x100x5.5x8 mm kg 630.48 25,900.00 16,329,432.00
9 Voute WF 200x100x5.5x8 mm kg 57.51 25,900.00 1,489,509.00
10 WF 150x75x5x7 mm kg 365.12 25,900.00 9,456,608.00
11 C 150x50x20x3.2 mm kg 4,461.60 24,400.00 108,863,040.00
12 Plate 6 mm kg 341.76 23,500.00 8,031,303.60
13 Plate 10 mm kg 514.15 23,500.00 12,082,559.08
14 Plate 12 mm kg 179.73 23,500.00 4,223,739.60
15 Bolt HTB A325 M10 unit 640.00 9,750.00 6,240,000.00
16 Bolt HTB A325 M12 unit 1,080.00 11,660.00 12,592,800.00
17 Bolt HTB A325 M16 unit 234.00 16,660.00 3,898,440.00
18 Sagrod Ø12 kg 357.97 22,200.00 7,946,859.38
19 Ikatan Angin Ø16 kg 258.85 22,200.00 5,746,406.25
21 Zincromate m2 568.50 17,500.00 9,948,793.75
Page 147 of 189

REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG IPRS

( Rp. ) ( Rp. )

JUMLAH HARGA PEKERJAAN ARSITEKTUR GEDUNG IPRS 1,514,705,852.18
Page 148 of 189

PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG IPRS
( Rp. ) ( Rp. )
C PEKERJAAN ARSITEKTUR GEDUNG IPRS

1 Pekerjaan Dinding
6 Acian m2 1,608.96 34,900.00 56,152,616.75
7 Skim coat Kolom m2 100.80 44,300.00 4,465,440.00
10 Ban / Profil H = 100m m' 59.80 96,300.00 5,758,258.50
-
Sub Jumlah Pekerjaan
Sub JumlahDinding
2 Pekerjaan Lantai
4 Lantai Keramik 300 x 300 mm (E) m2 358.80 124,700.00 44,742,360.00
5 Lantai Keramik 300 x 300 mm (E) Teras m2 37.10 124,700.00 4,626,370.00
7 Plint Kermaik 100 x 300 mm m' 248.29 46,300.00 11,495,827.00
-
Sub JumlahLantai
3 Pekerjaan Plafond
-
Sub JumlahPlafond

1 Type P01 unit 7.00 6,758,500.00 47,309,500.00
2 Type P03 unit 2.00 6,644,600.00 13,289,200.00
3 Type PD01 unit 5.00 12,388,300.00 61,941,500.00
4 Type PJ07 unit 2.00 12,609,600.00 25,219,200.00
5 Type J01 unit 15.00 5,036,200.00 75,543,000.00
6 Type J02 unit 2.00 2,715,300.00 5,430,600.00
7 Type BV02 unit 3.00 3,987,000.00 11,961,000.00
8 Type BV06 unit 2.00 4,125,400.00 8,250,800.00
Sub JumlahPintu
Pekerjaan
dan Jendela
Pintu dan Jendela 248,944,800.00
-
Sub JumlahSanitar
Pekerjaan Sanitar 47,144,400.00
Page 149 of 189

( Rp. ) ( Rp. )
1 Cat dinding dalam Anti Bakteri, m2 1,011.27 34,600.00 34,990,106.35
4 Cat Plafond Gypsum WR , Anti Bakteri m2 9.52 34,600.00 329,392.00
-
Sub JumlahPengecatan
7 Pekerjaan Atap
1 Pasang Rangka Atap, baja ringan m2 743.01 97,100.00 72,146,489.06
4 Pasang Nok m' 58.00 151,300.00 8,775,400.00
8 List Gypsum 50 x 50 mm plafond GRC Termasuk Pengecatan (L2)m' 203.60 37,600.00 7,655,360.00
9 Talang datar L = 60 cm m' 101.80 187,100.00 19,046,780.00

1 Galian Tanah m3 13.52 62,500.00 845,062.50
3 Pasir Urug m3 2.25 175,500.00 395,489.25
JUMLAH PEKERJAAN ARSITEKTUR GEDUNG IPRS 1,514,705,852.18
Page 150 of 189

REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (M) INSTALASI PEMULASARAAN JENAZAH & OTOPSI
( Rp. ) ( Rp. )



SEWAGE PIT 35,256,854.20 35,256,854.20

CHEMICAL PIT 30,218,998.80 30,218,998.80
JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG M 1,434,528,481.29
Page 151 of 189

PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (M) INSTALASI PEMULASARAAN JENAZAH & OTOPSI
( Rp. ) ( Rp. )

B.1 Foot Plate Tipe
1 Galian Tanah m3 48.58 83,200.00 4,041,523.20
2 Urugan Kembali m3 36.99 15,100.00 558,571.65
1 Galian Tanah m3 201.95 83,200.00 16,802,406.40
2 Urugan Kembali m3 118.65 15,100.00 1,791,566.68
1 Galian Tanah m3 60.16 83,200.00 5,005,045.76
2 Urugan Kembali m3 37.28 15,100.00 562,854.01
B.4 Pelat Lantai 1
1 Galian Tanah m3 164.74 83,200.00 13,706,343.04
Anti Rayap m2 810.00 35,000.00 28,350,000.00

C.1 Foot Plate Tipe


E.1 Tie Beam
E.2 Sloof

F.1 Plat Lantai 1
Page 152 of 189
( Rp. ) ( Rp. )
1 STRUKTUR LANTAI 1
A. Pekerjaan Kolom
A.1 Kolom

C.1 Balok
E. Pekerjaan Baja
E.1 Atap Baja
1 Plate t 16 mm Kg 133.74 23,500.00 3,142,863.68
4 Grouting 50 mm m3 0.05 16,500,000.00 878,460.00
5 HB 200x200x12x12 mm kg 865.48 25,900.00 22,415,932.00
6 WF 300x150x6.5x9 mm kg 7,273.94 25,900.00 188,395,046.00
7 Voute WF 300x150x6.5x9 mm kg 363.33 25,900.00 9,410,247.00
8 WF 200x100x5.5x8 mm kg 1,099.08 25,900.00 28,466,172.00
9 Voute WF 200x100x5.5x8 mm kg 105.44 25,900.00 2,730,766.50
10 WF 150x75x5x7 mm kg 858.20 25,900.00 22,227,380.00
11 C 150x50x20x3.2 mm kg 6,841.12 24,400.00 166,923,328.00
12 Plate 6 mm kg 614.00 23,500.00 14,428,896.60
13 Plate 10 mm kg 954.28 23,500.00 22,425,611.14
14 Plate 12 mm kg 329.51 23,500.00 7,743,522.60
15 Bolt HTB A325 M10 unit 1,120.00 9,750.00 10,920,000.00
16 Bolt HTB A325 M12 unit 1,980.00 11,660.00 23,086,800.00
17 Bolt HTB A325 M16 unit 424.00 16,660.00 7,063,840.00
18 Sagrod Ø12 kg 511.38 22,200.00 11,352,656.25
19 Ikatan Angin Ø16 kg 446.98 22,200.00 9,923,062.50
21 Zincromate m2 972.22 17,500.00 17,013,766.88
II.1 SEWAGE PIT
D SEWAGE PIT #4
D.1 Galian Sewage
1 Galian Tanah m3 11.48 83,200.00 955,468.80
1 Galian Tanah m3 3.13 83,200.00 260,582.40
7 Rabat Beton m3 0.30 1,047,200.00 314,160.00
3 Bekisting Plat m2 6.96 278,900.00 1,941,144.00
D.4 Dinding -
Page 153 of 189
( Rp. ) ( Rp. )

Anti Rayap m2 6.96 35,000.00 243,600.00

II.3 CHEMICAL PIT
A CHEMICAL PIT #2
A.1 Chemical Chemical Pit
1 Galian Tanah m3 6.74 126,200.00 850,840.40
1 Galian Tanah m3 1.93 126,200.00 243,061.20
3 Bekisting Plat m2 4.28 278,900.00 1,193,692.00
A.4 Dinding -
-

Anti Rayap m2 4.28 35,000.00 149,800.00
Jumlah 1 Unit Chemical Pit 30,218,998.80
Jumlah Chemical Pit Unit 1.00 30,218,998.80 30,218,998.80
Page 154 of 189

REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (M) INSTALASI PEMULASARAAN JENAZAH & OTOPSI
( Rp. ) ( Rp. )

Pekerjaan Sanitari 86,996,400.00
JUMLAH HARGA PEKERJAAN ARSITEKTUR GEDUNG M RUMAH DUKA 2,336,179,336.76
Page 155 of 189

PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG (M) INSTALASI PEMULASARAAN JENAZAH & OTOPSI
( Rp. ) ( Rp. )
C PEKERJAAN BANGUNAN RUMAH DUKA
1 Pekerjaan Dinding
6 Acian m2 1,246.06 34,900.00 43,487,424.20
7 Skim coat Kolom m2 168.00 44,300.00 7,442,400.00
10 Ban / Profil H = 100m m' 141.55 96,300.00 13,631,265.00
-
2 Pekerjaan Lantai
-
3 Pekerjaan Plafond
-

1 Type PD 01 13.00 12,388,300.00 161,047,900.00
2 Type P 01 11.00 6,758,500.00 74,343,500.00
3 Type P 02 8.00 6,428,500.00 51,428,000.00
4 Type P 03 5.00 6,644,600.00 33,223,000.00
5 Type P 04 1.00 6,732,300.00 6,732,300.00
6 Type PB 01 1.00 10,636,900.00 10,636,900.00
7 Type J -01 30.00 5,036,200.00 151,086,000.00
8 Type J -02 1.00 2,715,300.00 2,715,300.00
9 Type BV-01 5.00 2,943,800.00 14,719,000.00
-
5 Pekerjaan Sanitari
1 Closet Duduk TOTO CW705ELNJ/TV150NSV7L/Setara Jet Washer
unit 5.00 7,243,200.00 36,216,000.00
7 Floor Drain TOTO TX1DB atau setara unit 5.00 499,000.00 2,495,000.00
-
1 Cat dinding dalam Anti Bakteri m2 1,455.75 34,600.00 50,368,915.40
Page 156 of 189

( Rp. ) ( Rp. )
4 Cat Plafond Gypsum WR , Anti Bakteri m2 16.70 34,600.00 577,820.00
-
7 Pekerjaan Atap
1 Rangka Atap Baja Konvesional by Struktur kg - 25,900.00 -
2 Zincromat Rangka Atap kg - 2,500.00 -
1 Pasang Reng dan Kaso, baja ringan m2 1,164.22 97,100.00 113,045,383.51
2 Pasang Genteng Single Bitumen - Bardoline m2 1,164.22 500,070.00 582,189,546.16
3 Insulation Aluminium Bubble Foil Type Zeltech tebal 0.8 cm m2 1,164.22 95,900.00 111,648,324.19
4 Pasang Nok m' 75.60 151,300.00 11,438,280.00
-

1 Galian Tanah m3 12.99 62,500.00 811,875.00
3 Pasir Urug m3 2.17 175,500.00 379,957.50
5 U-Ditch, 30x40x120 cm, Tertutup m' 4.10 260,000.00 1,066,000.00
JUMLAH PEKERJAAN ARSITEKTUR BANGUNAN RUMAH DUKA 2,336,179,336.76
Page 157 of 189

REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (N) POWER HOUSE & GENSET
( Rp. ) ( Rp. )



JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG N (POWER HOUSE) 1,173,754,512.56
Page 158 of 189

PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (N) POWER HOUSE & GENSET
( Rp. ) ( Rp. )

B.1 Foot Plate
1 Galian Tanah m3 72.30 83,200.00 6,015,609.60
2 Urugan Kembali m3 50.78 15,100.00 766,808.20
1 Galian Tanah m3 65.43 83,200.00 5,443,426.56
2 Urugan Kembali m3 42.21 15,100.00 637,327.21
B.4 Pelat Lantai 1
1 Galian Tanah m3 132.44 83,200.00 11,019,286.72
Anti Rayap m2 550.00 35,000.00 19,250,000.00

C.1 Foot Plate

E.1 Tie Beam

F.1 Plat Lantai 1
3 Pembesian BJTP U-24 & BJTD U-40 Kg 9,922.30 14,800.00 146,850,054.80
1 STRUKTUR LANTAI 1
A. Pekerjaan Kolom
A.1 Kolom

Page 159 of 189
( Rp. ) ( Rp. )
C.1 Balok

D.1 Pelat
3 Bekisting Plat m2 133.38 278,900.00 37,198,566.40
E. Pekerjaan Baja
E.1 Atap Baja
1 Plate t 16 mm Kg 97.26 23,500.00 2,285,719.04
4 Grouting 50 mm m3 0.04 16,500,000.00 638,880.00
5 HB 200x200x12x12 mm kg 629.44 25,900.00 16,302,496.00
6 WF 300x150x6.5x9 mm kg 1,981.80 25,900.00 51,328,620.00
7 Voute WF 300x150x6.5x9 mm kg 264.24 25,900.00 6,843,816.00
8 WF 200x100x5.5x8 mm kg 408.96 25,900.00 10,592,064.00
9 Voute WF 200x100x5.5x8 mm kg 76.68 25,900.00 1,986,012.00
10 WF 150x75x5x7 mm kg 588.00 25,900.00 15,229,200.00
11 C 150x50x20x3.2 mm kg 3,872.13 24,400.00 94,479,923.20
12 Plate 6 mm kg 354.49 23,500.00 8,330,595.84
13 Plate 10 mm kg 567.74 23,500.00 13,341,969.90
14 Plate 12 mm kg 239.64 23,500.00 5,631,652.80
15 Bolt HTB A325 M10 unit 640.00 9,750.00 6,240,000.00
16 Bolt HTB A325 M12 unit 1,184.00 11,660.00 13,805,440.00
17 Bolt HTB A325 M16 unit 310.00 16,660.00 5,164,600.00
18 Sagrod Ø12 kg 375.01 22,200.00 8,325,281.25
19 Ikatan Angin Ø16 kg 300.52 22,200.00 6,671,437.50
21 Zincromate m2 484.46 17,500.00 8,478,071.00
Page 160 of 189

REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG POWER HOUSE & GENSET
( Rp. ) ( Rp. )
PEKERJAAN BANGUNAN POWER HOUSE DAN R. GENSET

JUMLAH PEKERJAAN ARSITEKTUR POWER HOUSE & GENSET 1,096,152,268.64
Page 161 of 189

PEKERJAAN : ARSITEKTUR BANGUNAN GEDUNG POWER HOUSE & GENSET
( Rp. ) ( Rp. )
C PEKERJAAN BANGUNAN POWER HOUSE DAN R. GENSET

1 Pekerjaan Dinding
5 Acian m2 1,198.56 34,900.00 41,829,569.50
6 Skim coat Kolom m2 70.56 44,300.00 3,125,808.00
7 Ban / Profil H = 100m m' 81.70 96,300.00 7,867,710.00
8 Signed ruangan, plat stainless steel text edging bh 3.00 200,000.00 600,000.00
-
2 Pekerjaan Lantai
1 Lantai Epoxy SF 500 mic, dft m2 339.48 195,500.00 66,368,340.00
2 Lantai Homogenous Tile 600 x 600 mm (B) Selasar m2 123.70 297,900.00 36,850,230.00
3 Rabat Beton t = 10 cm , Selasar m2 339.48 96,100.00 32,624,028.00
-
3 Pekerjaan Plafond
1 Beton Expose m2 339.48 44,300.00 15,038,964.00

1 Type PB02 unit 3.00 13,402,200.00 40,206,600.00
2 Type JL01 unit 1.00 91,400,700.00 91,400,700.00
3 Type JL02 unit 1.00 58,573,400.00 58,573,400.00
4 Type JL03 unit 3.00 29,333,400.00 88,000,200.00
5 Type BV06 unit 9.00 4,125,400.00 37,128,600.00
2 Cat dinding dalam Enamel tinggi 150 cm m2 257.43 57,800.00 14,879,454.00
4 Cat Beton expose Anti Bakteri m2 339.48 34,600.00 11,746,008.00
-
6 Pekerjaan Atap
2 Beton expose Over stek m2 95.40 44,300.00 4,226,220.00
3 Skim coat Lisplank m2 69.64 44,300.00 3,085,140.60
4 Cat Beton expose Over stek m2 95.40 34,600.00 3,300,840.00
5 Cat Lisplank Atap m2 69.64 57,800.00 4,025,307.60
8 Roof drain cast iron, dia 4" bh 14.00 325,000.00 4,550,000.00
9 Talang tegak PVC 4" m; 70.00 125,000.00 8,750,000.00
10 Talang datar UPVC L = 60 cm m; 102.60 187,100.00 19,196,460.00
-
Page 162 of 189

( Rp. ) ( Rp. )
7 Pekerjaan Lain lain
7.1 Saluran Keliling Bangunan
1 U-ditch 30 x 40 cm Terbuka m' 95.40 433,030.00 41,311,062.00
2 Pondasi Trafo oil 1600 KVA, uk 1490 x 790 x 200 mm unit 2.00 916,790.00 1,833,580.00
3 Pondasi PDTR 1, uk 1400 x 800 x 100 mm unit 11.00 858,800.00 9,446,800.00
4 Pondasi PDTR 2, uk 1400 x 800 x 100 mm unit 8.00 858,800.00 6,870,400.00
5 Pondasi PDTM, uk 1400 x 800 x 100 mm unit 3.00 858,800.00 2,576,400.00
6 Pondasi PKG, uk 1400 x 800 x 100 mm unit 5.00 858,800.00 4,294,000.00
7 Pondasi Genset, uk 4000 x 2000 x 200 mm unit 3.00 5,563,660.00 16,690,980.00
8 Pagar BRC + Pintu, modul uk 2400 x 1750 x 8 mm ( Area Trafo) m' 7.00 525,000.00 3,675,000.00
9 Kabel Trench uk 1000 x 600 x 1000 mm m' 7.50 1,064,330.00 7,982,475.00
10 Kabel Trench uk 600 x 600 x 600 mm m' 50.45 1,052,070.00 53,079,035.64
11 Kabel Trench uk 500 x 500 x 500 mm m' 11.05 887,630.00 9,808,311.50
JUMLAH PEKERJAAN ARSITEKTUR BANGUNAN POWER HOUSE DAN R. GENSET 1,096,152,268.64
Page 163 of 189

REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (N) GWT & RUMAH POMPA
( Rp. ) ( Rp. )



JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG (N) GWT & RUMAH POMPA 1,453,184,343.84
Page 164 of 189

PEKERJAAN : STRUKTUR BANGUNAN GEDUNG (N) GWT & RUMAH POMPA
( Rp. ) ( Rp. )

B.1 Foot Plate
1 Galian Tanah m3 51.74 83,200.00 4,305,100.80
2 Urugan Kembali m3 37.63 15,100.00 568,243.20
B.2 Foot Plate GWT
1 Galian Tanah m3 252.45 83,200.00 21,003,840.00
2 Urugan Kembali m3 188.18 15,100.00 2,841,514.98
1 Galian Tanah m3 44.83 83,200.00 3,729,458.72
2 Urugan Kembali m3 29.01 15,100.00 438,109.51
B.4 Tie Beam Dudukan GWT
1 Galian Tanah m3 9.74 83,200.00 810,700.80
B.5 Pelat Lantai
1 Galian Tanah m3 71.57 83,200.00 5,954,374.40
B.6 Rabat Beton
1 Galian Tanah m3 64.42 83,200.00 5,359,939.52
Anti Rayap m2 840.00 35,000.00 29,400,000.00

C.1 Foot Plate
C.1 Foot Plate GWT

E.1 Tie Beam
Page 165 of 189

( Rp. ) ( Rp. )
E.2 Tie Beam Dudukan GWT

F.1 Plat Lantai 1
F.2 Rabat Beton 10 Cm
1 STRUKTUR LANTAI 1
A. Pekerjaan Kolom
A.1 Kolom
B. Pekerjaan Balok Lantai Atap

B.1 Balok
C. Pekerjaan Baja
C.1 Atap Baja
1 Plate t 16 mm Kg 97.26 23,500.00 2,285,719.04
4 Grouting 50 mm m3 0.04 16,500,000.00 638,880.00
5 HB 200x200x12x12 mm kg 629.44 25,900.00 16,302,496.00
6 WF 300x150x6.5x9 mm kg 1,401.94 25,900.00 36,310,246.00
7 Voute WF 300x150x6.5x9 mm kg 264.24 25,900.00 6,843,816.00
8 WF 200x100x5.5x8 mm kg 513.76 25,900.00 13,306,280.40
9 Voute WF 200x100x5.5x8 mm kg 76.68 25,900.00 1,986,012.00
10 WF 150x75x5x7 mm kg 532.00 25,900.00 13,778,800.00
11 C 150x50x20x3.2 mm kg 3,482.75 24,400.00 84,979,148.80
12 Plate 6 mm kg 354.49 23,500.00 8,330,595.84
13 Plate 10 mm kg 471.97 23,500.00 11,091,374.90
14 Plate 12 mm kg 239.64 23,500.00 5,631,652.80
15 Bolt HTB A325 M10 unit 640.00 9,750.00 6,240,000.00
16 Bolt HTB A325 M12 unit 1,184.00 11,660.00 13,805,440.00
17 Bolt HTB A325 M16 unit 310.00 16,660.00 5,164,600.00
18 Sagrod Ø12 kg 323.87 22,200.00 7,190,015.63
19 Ikatan Angin Ø16 kg 239.28 22,200.00 5,311,921.88
21 Zincromate m2 432.41 17,500.00 7,567,161.00
Page 166 of 189

REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN GROUND WATER TANK (GWT) & RUAMG POMPA
( Rp. ) ( Rp. )

PEKERJAAN BANGUNAN RUMAH POMPA 798,997,927.20
Pekerjaan Pintu Jendela 42,280,000.00
JUMLAH PEKERJAAN ARSITEKTUR BANGUNAN RUANG POMPA 798,997,927.20
Page 167 of 189

PEKERJAAN : ARSITEKTUR BANGUNAN GROUND WATER TANK (GWT) & RUAMG POMPA
( Rp. ) ( Rp. )
C PEKERJAAN BANGUNAN RUMAH POMPA
1 Pekerjaan Dinding
5 Acian m2 514.66 34,900.00 17,961,634.00
6 Skim coat Kolom m2 54.72 44,300.00 2,424,096.00
7 Ban / Profil H = 100m m' 70.00 96,300.00 6,741,000.00
8 Signed ruangan, plat stainless steel text edging unit 1.00 200,000.00 200,000.00
2 Pekerjaan Lantai
1 Lantai Epoxy SF 500 mic, dft m2 230.30 195,500.00 45,023,650.00
-
3 Pekerjaan Plafond
-
4 Pekerjaan Pintu Jendela

1 Type PB-02 uk.2150 x 1700 x 50 mm. unit 1.00 13,402,200.00 13,402,200.00
2 Type BV-06 uk. 2445+590 mm unit 7.00 4,125,400.00 28,877,800.00
-
3 Cat Plafond Gypsum WR , Anti Bakteri m2 219.71 34,600.00 7,601,966.00
-
7 Pekerjaan Atap
1 Rangka Atap Baja
5 Pasang Nok m' 52.00 151,300.00 7,867,600.00
-
8 Pekerjaan Lain lain

1 Pagar BRC M8, Tinggi 2 m, Include Pintu 2 Unit dan asesories m' 63.60 525,000.00 33,390,000.00
2 Rabat Beton t = 10 cm , Area RAW m2 410.40 96,100.00 39,439,440.00
3 Pondasi Tengki Oli uk. 1040 x 1040 x 200 mm unit 1.00 826,740.00 826,740.00
4 Pondasi Mesin EFP uk. 960 x 2300 x 200 mm unit 1.00 1,629,790.00 1,629,790.00
5 Pondasi Mesin DEP uk. 1000 x 3000 x 200 mm unit 1.00 2,189,170.00 2,189,170.00
6 Pondasi Pompa WTP1 uk. 500 x 1250 x 200 mm unit 1.00 509,920.00 509,920.00
7 Pondasi Pompa WTP2 uk. 500 x 1250 x 200 mm unit 1.00 509,920.00 509,920.00
8 Pondasi Tengki CF uk. 1335 x 1320 x 200 mm unit 1.00 1,303,860.00 1,303,860.00
Page 168 of 189
( Rp. ) ( Rp. )
9 Pondasi Tengki SF uk. 1335 x 1320 x 200 mm unit 1.00 1,303,860.00 1,303,860.00
10 Pondasi Tengki MF uk. 1335 x 1320x 200 mm unit 1.00 1,303,860.00 1,303,860.00
11 Pondasi Pompa TP1 uk. 500 x 1250 x 200 mm unit 2.00 509,920.00 1,019,840.00
12 Pondasi Pompa TP2 uk. 500 x 1250 x 200 mm unit 2.00 509,920.00 1,019,840.00
Sub Jumlah Pekerjaan Lain lain 84,446,240.00
JUMLAH PEKERJAAN ARSITEKTUR RUMAH POMPA 798,997,927.20
Page 169 of 189

REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN (P) KORIDOR SERVICE
( Rp. ) ( Rp. )



Pekerjaan Listplank 310,627,966.97
Pekerjaan Plat Lantai Atap 4,434,944,549.44
JUMLAH HARGA PEKERJAAN STRUKTUR KORIDOR PENGHUBUNG 7,393,658,816.83
Page 170 of 189

PEKERJAAN : STRUKTUR BANGUNAN (P) KORIDOR SERVICE
( Rp. ) ( Rp. )

B.1 Foot Plate
1 Galian Tanah m3 273.24 83,200.00 22,733,568.00
2 Urugan Kembali m3 204.24 15,100.00 3,084,024.00
B.2 Tie Beam / Sloof -
1 Galian Tanah m3 233.65 83,200.00 19,439,784.00
2 Urugan Kembali m3 143.93 15,100.00 2,173,273.16
1 Galian Tanah m3 284.85 83,200.00 23,699,637.00
Anti Rayap m2 1,725.00 35,000.00 60,375,000.00

C.1 Foot Plate

E.1 Tie Beam

F.1 Plat Lantai 1
3 Wiremesh M8-150 Double Layer m2 1,190.25 202,800.00 241,382,700.00
1 STRUKTUR LANTAI 1
A. Pekerjaan Kolom
A.1 Kolom
3 Bekisting Kolom m2 1,166.27 202,300.00 235,936,926.75

Page 171 of 189
( Rp. ) ( Rp. )
C.1 Balok
F. Pekerjaan Listplank
F.1 Listplank
3 Bekisting m2 759.00 228,700.00 173,583,300.00

D.1 Pelat
1 Beton Ready Mix Fc' 29.05 Mpa Slump ± 12 + 2 cm m3 918.61 1,763,500.00 1,619,961,019.69
2 Pembesian BJTP U-24 & BJTD U-40 kg 81,810.50 14,800.00 1,210,795,353.75
3 Bekisting Plat m2 5,751.84 278,900.00 1,604,188,176.00
E. Pekerjaan Baja
E.1 Atap Baja
2 Baut Angkur Ø 12 mm Buah 1,380.00 25,000.00 34,500,000.00
3 Zincromate m2 800.40 17,500.00 14,007,000.00
Page 172 of 189

REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN (P) KORIDOR SERVICE
Rp. ) ( Rp. )
JUMLAH PEKERJAAN ARSITEKTUR BANUNAN KORIDOR SERVICE 1,793,749,162.25
Page 173 of 189

PEKERJAAN : ARSITEKTUR BANGUNAN (P) KORIDOR SERVICE
( Rp. ) ( Rp. )

1 Beton Expose Kolom m2 1,166.27 44,300.00 51,665,871.75
2 Beton Expose Listplank m2 1,104.00 44,300.00 48,907,200.00
B. Pekerjaan Lantai
1 Lantai Homogenous Tile 600x 600 Unpolished m2 1,190.25 297,900.00 354,575,475.00
C. Pekerjaan Plafond
1 Gypsum Board WR tebal 9 mm + Rangka Hollow m2 1,880.25 139,500.00 262,294,875.00
D. Pekerjaan Pengecatan
1 Cat Dinding Kolom Beton Expose, Elastomeric m2 1,166.27 57,800.00 67,410,550.50
2 Cat Plafond Gypsum Board WR, Anti Bakteri m2 1,880.25 34,600.00 65,056,650.00
3 Cat Dinding Listplank Beton Expose, Elastomeric m2 1,104.00 57,800.00 63,811,200.00
E. Pekerjaan Atap
1 Waterproofing Coating UV Type UFM, EL + 3.500 m2 1,880.25 165,200.00 310,617,300.00
m2 966.00 210,390.00 203,236,740.00
4 Nok m' 345.00 151,300.00 52,198,500.00
5 Gutter 50 x 20 m' 1,380.00 76,100.00 105,018,000.00
6 Roof drain dia 4" Unit 86.00 325,000.00 27,950,000.00
7 Talang Tegak PVC 4" m' 387.00 125,000.00 48,375,000.00
JUMLAH PEKERJAAN ARSITEKTUR BANGUNAN KORIDOR SERVICE
Page 174 of 189

REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN (Q) TEMPAT PEMBUANGAN SAMPAH/TPS
( Rp. ) ( Rp. )



CHEMICAL PIT 25,631,479.66 25,631,479.66
JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG R (TPS B3) 336,734,049.06
Page 175 of 189

PEKERJAAN : STRUKTUR BANGUNAN (Q) TEMPAT PEMBUANGAN SAMPAH/TPS
( Rp. ) ( Rp. )
II.1PEKERJAAN TANAH :
B.2 Pondasi Batu Kali (TPS)
1Galian Tanah m3 30.64 83,200.00 2,549,580.80
2Urugan Kembali m3 18.00 15,100.00 271,850.59
3Buangan Tanah Bekas Galian Dalam Lokasi Proyek m3 12.64 27,400.00 346,353.81
4Urugan Pasir Pasang Tebal 10 cm m3 2.30 175,500.00 403,351.65
B.2 Pondasi Batu Kali (B3)
1Galian Tanah m3 46.67 83,200.00 3,882,777.60
2Urugan Kembali m3 27.42 15,100.00 414,003.50
4Urugan Pasir Pasang Tebal 10 cm m3 3.50 175,500.00 614,267.55
B.3 Pelat Lantai (TPS)
1Galian Tanah m3 18.08 83,200.00 1,503,977.28
3Urugan Pasir Pasang Tebal 10 cm m3 6.70 175,500.00 1,174,990.05
B.4 Pelat Lantai (B3)
1Galian Tanah m3 19.02 83,200.00 1,582,563.84
3Urugan Pasir Pasang Tebal 10 cm m3 7.04 175,500.00 1,236,362.40
B.5 Anti Rayap Banguanan (TPS)
Anti Rayap m2 100.00 35,000.00 3,500,000.00
B.6 Anti Rayap Banguanan (B3)
Anti Rayap m2 120.00 35,000.00 4,200,000.00

D.1 Pondasi Batu Kali (TPS)
D.1 Pondasi Batu Kali (B3)

E.2 Sloof (TPS)
E.2 Sloof (B3)

F.1 Plat Lantai (TPS)
F.1 Plat Lantai (B3)
Page 176 of 189

( Rp. ) ( Rp. )
1 STRUKTUR LANTAI 1
C. Pekerjaan Plat Lantai Dak

C.1 Plat EL. +2.000 (TPS)
3 Bekisting Plat m2 33.67 278,900.00 9,390,563.00
E. Pekerjaan Baja
E.1 Atap Baja
1 Plate t 16 mm Kg 72.95 23,500.00 1,714,289.28
4 Grouting 50 mm m3 0.03 16,500,000.00 479,160.00
5 HB 200x200x12x12 mm kg 472.08 25,900.00 12,226,872.00
6 WF 300x150x6.5x9 mm kg 1,218.44 25,900.00 31,557,596.00
7 Voute WF 300x150x6.5x9 mm kg 198.18 25,900.00 5,132,862.00
8 WF 200x100x5.5x8 mm kg 690.12 25,900.00 17,874,108.00
9 Voute WF 200x100x5.5x8 mm kg 57.51 25,900.00 1,489,509.00
10 WF 150x75x5x7 mm kg 294.00 25,900.00 7,614,600.00
11 C 150x50x20x3.2 mm kg 1,291.16 24,400.00 31,504,304.00
12 Plate 6 mm kg 133.20 23,500.00 3,130,171.80
13 Plate 10 mm kg 314.76 23,500.00 7,396,894.08
14 Plate 12 mm kg 179.73 23,500.00 4,223,739.60
15 Bolt HTB A325 M10 unit 160.00 9,750.00 1,560,000.00
16 Bolt HTB A325 M12 unit 600.00 11,660.00 6,996,000.00
17 Bolt HTB A325 M16 unit 234.00 16,660.00 3,898,440.00
18 Sagrod Ø12 kg 375.01 22,200.00 8,325,281.25
19 Ikatan Angin Ø16 kg 117.18 22,200.00 2,601,300.00
21 Zincromate m2 220.07 17,500.00 3,851,163.75
II.1 CHEMICAL PIT
D CHEMICAL PIT #3
D.1 Galian Chemical
1 Galian Tanah m3 5.50 83,200.00 457,267.20
1 Galian Tanah m3 1.55 83,200.00 128,793.60

3 Bekisting Plat m2 3.44 278,900.00 959,416.00
Page 177 of 189

( Rp. ) ( Rp. )
D.4 Dinding -

Anti Rayap m2 3.44 35,000.00 120,400.00
Page 178 of 189

REKAPITULASI
PEKERJAAN : ARSITEKTUR BANGUNAN (Q) TEMPAT PEBUANGAN SAMPAH / TPS
( Rp. ) ( Rp. )
Pekerjaan Pintu Jendela 100,099,600.00
JUMLAH PEKERJAAN ARSITEKTUR POWER HOUSE & GENSET 515,669,003.88
Page 179 of 189

PEKERJAAN : ARSITEKTUR BANGUNAN (Q) TEMPAT PEBUANGAN SAMPAH / TPS
( Rp. ) ( Rp. )
1 Pasangan Dinding Bata Ringan ad.Semen Instan t=10 cm (TPS) m2 55.52 120,000.00 6,662,400.00
2 Pasangan Dinding Bata Ringan ad.Semen Instan t=10 cm (B3) m2 225.46 120,000.00 27,055,080.00
3 Kolom Praktis Beton Bertulang 10 x 10 Cm (TPS) m' 35.86 82,300.00 2,951,278.00
4 Kolom Praktis Beton Bertulang 10 x 10 Cm (B3) m' 85.36 115,400.00 9,850,544.00
5 Balok Praktis Beton Bertulang 10 x 15 Cm (TPS) m' 75.44 82,300.00 6,208,382.80
6 Balok Praktis Beton Bertulang 10 x 15 Cm (B3) m' 59.05 115,400.00 6,814,370.00
7 Plesteran Dinding Semen Instan tebal 15 mm (TPS) m2 111.04 96,300.00 10,693,152.00
8 Plesteran Dinding Semen Instan tebal 15 mm (B3) m2 450.92 96,300.00 43,423,403.40
9 Acian (TPS) m2 111.04 34,900.00 3,875,296.00
10 Acian (B3) m2 450.92 34,900.00 15,737,038.20
B. Pekerjaan Lantai
1 Lantai Epoxy SF 500 mic, dft (TPS) m2 66.95 195,500.00 13,088,920.50
2 Lantai Epoxy SF 500 mic, dft (B3) m2 70.45 195,500.00 13,772,584.00
C. Pekerjaan Plafond
1 Beton Expose (TPS) m2 42.12 44,300.00 1,866,004.60
D. Pekerjaan Pintu Jendela

1 Type PS uk 1700 x 1200 (TPS) Unit 2.00 10,584,000.00 21,168,000.00
2 Type PS uk 1250 x 1000 (TPS) Unit 8.00 6,515,900.00 52,127,200.00
3 Type PB uk 1700 x 2150 (B3) Unit 2.00 13,402,200.00 26,804,400.00

4 Kaca Cermin Tebal 5 mm Uk. 600 x 1200 mm + Bingkai unit 1.00 540,400.00 540,400.00
1 Cat dinding dalam Enamel (TPS) m2 55.52 57,800.00 3,209,056.00
2 Cat dinding dalam Enamel (B3) m2 338.19 57,800.00 19,547,295.30
3 Cat Dinding Luar, Elastomeric (TPS) m2 277.60 57,800.00 16,045,280.00
4 Cat Dinding Luar, Elastomeric (B3) m2 1,127.30 57,800.00 65,157,651.00
5 Cat Beton expose Enamel (B3) m2 42.12 57,800.00 2,434,651.60
F.Pekerjaan Atap
1Waterproofing Coating UV Type UFM, EL + 2.000 (TPS) m2 42.12 165,200.00 6,958,554.40
2Pasang Genteng Single Bitumen - Bardoline m2 203.94 500,070.00 101,986,276.08
3Nok m' 36.94 151,300.00 5,589,022.00
4Listplank GRC 30 cm m' 55.60 111,000.00 6,171,600.00
5Cat Lisplank Atap m2 16.68 57,800.00 964,104.00
6Talang datar UPVC L = 60 cm m' 55.60 187,100.00 10,402,760.00
7Roof drain dia 4" unit 4.00 325,000.00 1,300,000.00
8Talang Tegak PVC 4" m' 24.00 125,000.00 3,000,000.00
G. Pekerjaan Lain lain
1 Floor Drain 4" (B3) unit 7.00 499,000.00 3,493,000.00
2 Gutter 50 x 20 mm (B3) m' 18.00 76,100.00 1,369,800.00
JUMLAH PEKERJAAN ARSITEKTUR BANGUNAN TPS (Q) 515,669,003.88
Page 180 of 189

REKAPITULASI
PEKERJAAN : STRUKTUR BANGUNAN (R) INSTALASI PEMBUANGAN AIR LIMBAH /IPAL
Harga Satuan Jumlah Harga (
( Rp. ) Rp. )



JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG R ( IPAL ) 1,768,564,130.65
Page 181 of 189

PEKERJAAN : STRUKTUR BANGUNAN (R) INSTALASI PEMBUANGAN AIR LIMBAH /IPAL
TAHUN : TAHUN 2020
( Rp. ) Rp. )
B.1 Foot Plate
1 Galian Tanah m3 42.77 83,200.00 3,558,297.60
2 Urugan Kembali m3 30.56 15,100.00 461,516.40
B.1 Foot Plate GWT
1 Galian Tanah m3 54.45 83,200.00 4,530,240.00
2 Urugan Kembali m3 41.38 15,100.00 624,768.54
1 Galian Tanah m3 22.77 83,200.00 1,894,464.00
2 Urugan Kembali m3 11.59 15,100.00 175,039.20
B.2 Tie Beam Dudukan GWT
1 Galian Tanah m3 2.67 83,200.00 222,331.20
1 Galian Tanah m3 104.75 83,200.00 8,715,453.76
B.4 Plat Lantai IPAL
1 Galian Tanah m3 43.39 83,200.00 3,609,727.68
B.4 Plat Lantai Treatment Laundry
1 Galian Tanah m3 13.03 83,200.00 1,083,750.72
B.4 Galian IPAL el. - 2,200 m'
1 Galian Tanah m3 259.14 102,000.00 26,432,259.60
B.4 Galian Treatment Laundry
1 Galian Tanah m3 81.51 102,000.00 8,313,999.60
Anti Rayap m2 700.00 35,000.00 24,500,000.00

C.1 Foot Plate
C.1 Foot Plate GWT
Page 182 of 189

( Rp. ) Rp. )

E.1 Tie Beam
E.1 Tie Beam Dudukan GWT

F.1 Plat Lantai Dasar
Ground EL. ± 0.000
IPAL & Treatment Laundry EL. ± 0.000
5 Bekisting Plat m2 129.72 278,900.00 36,178,908.00
F.1 Plat Lantai IPAL
EL. - 0.600
EL. - 2.200
F.1 Plat Lantai Treatment Laundry
EL. - 1.200
3 Pembesian BJTP U-24 & BJTD U-40 Kg 84.23 14,800.00 1,246,544.80
EL. - 1.800
EL. - 2.200
F. Pekerjaan Dinding
F.1 Dinding IPAL
5 WaterStop m' 49.00 150,000.00 7,350,000.00
Page 183 of 189

( Rp. ) Rp. )
Dinding Treatment Laundry
5 WaterStop m' 27.00 150,000.00 4,050,000.00
1 STRUKTUR LANTAI 1
A. Pekerjaan Kolom
A.1 Kolom

C.1 Balok
E. Pekerjaan Baja
E.1 Atap Baja
1 Plate t 16 mm Kg 60.79 23,500.00 1,428,574.40
4 Grouting 50 mm m3 0.02 16,500,000.00 399,300.00
5 HB 200x200x12x12 mm kg 393.40 25,900.00 10,189,060.00
6 WF 300x150x6.5x9 mm kg 4,784.95 25,900.00 123,930,101.40
7 Voute WF 300x150x6.5x9 mm kg 165.15 25,900.00 4,277,385.00
8 WF 200x100x5.5x8 mm kg 549.54 25,900.00 14,233,086.00
9 Voute WF 200x100x5.5x8 mm kg 47.93 25,900.00 1,241,257.50
10 WF 150x75x5x7 mm kg 140.00 25,900.00 3,626,000.00
11 C 150x50x20x3.2 mm kg 5,489.12 24,400.00 133,934,528.00
12 Plate 6 mm kg 433.89 23,500.00 10,196,302.20
13 Plate 10 mm kg 1,203.28 23,500.00 28,276,973.66
14 Plate 12 mm kg 149.78 23,500.00 3,519,783.00
15 Bolt HTB A325 M10 unit 896.00 9,750.00 8,736,000.00
16 Bolt HTB A325 M12 unit 1,220.00 11,660.00 14,225,200.00
17 Bolt HTB A325 M16 unit 196.00 16,660.00 3,265,360.00
18 Sagrod Ø12 kg 409.10 22,200.00 9,082,125.00
19 Ikatan Angin Ø16 kg 315.67 22,200.00 7,007,812.50
21 Zincromate m2 698.67 17,500.00 12,226,731.13
Page 184 of 189

REKAPITULASI
PEKERJAAN : PEKERJAAN INFRA STRUKTUR
( Rp. ) ( Rp. )
IV. PEKERJAAN INFRA STRUKTUR

Pekerjaan Jalan Utama 3,923,401,806.65
Pekerjaan Jalan Penghubung 4,679,562,983.30
Pekerjaan Jalan Pedestrian 296,505,854.40
Pekerjaan Tempat Parkir Mobil dan Motor 4,329,220,812.80
Pekerjaan Saluran Luar Bangunan 2,549,677,545.31
Pekerjaan Tiang Bendera 91,023,129.90
Pekerjaan Pagar Arcon Keliling Area, Kanan, Kiri dan Belakang 3,748,286,375.75
Pekerjaan Pos Jaga 2 Unit 59,145,261.43
Pekerjaan Pagar Depan (170 m') 463,100,000.00
Pekerjaan Saluran Kabel Trench 1,095,923,400.00
Pekerjaan Sumur Resapan 1,400,173,096.15
Pekerjaan Kolam Retensi 1,801,642,487.78
JUMLAH PEKERJAAN INFRA STRUKTUR 24,437,662,753.47
Page 185 of 189

PEKERJAAN : PEKERJAAN INFRA STRUKTUR
( Rp. ) ( Rp. )
IV. PEKERJAAN INFRA STRUKTUR

1 Pekerjaan Jalan Utama
1 Galian Jalan m3 2,119.97 62,500.00 132,497,968.75
2 Buangan Tanah Bekas Galian Dalam Lokasi Proyek m3 2,119.97 27,400.00 58,087,109.50
3 Pemadatan Badan Jalan m2 6,057.05 8,448.00 51,169,958.40
4 Lapisan Limstone tebal 30 cm m2 6,057.05 158,100.00 957,619,605.00
5 Aspal Penetrasi Batu Pecah tebal 5 cm m2 6,057.05 66,300.00 401,582,415.00
6 Hotmix Tebal 5 cm m2 6,057.05 335,000.00 2,029,111,750.00
7 Kansten Beton K 250 uk. 15/20 x 25 x 40 cm m' 1,489.00 197,000.00 293,333,000.00
Sub Total Pekerjaan Jalan Utama 3,923,401,806.65
2 Pekerjaan Jalan Penghubung

1 Galian Jalan m3 2,447.94 62,500.00 152,995,937.50
4 Lapisan Limstone tebal 30 cm m2 6,994.10 158,100.00 1,105,767,210.00
5 Aspal Penetrasi Batu Pecah tebal 5 cm 6,994.10 66,300.00 463,708,830.00
6 Hotmix Tebal 5 cm m2 6,994.10 335,000.00 2,343,023,500.00
Sub Total Pekerjaan Jalan Penghubung 4,679,562,983.30
3 Pekerjaan Jalan Pedestrian

1 Perataan dan Pemadatan m2 1,507.80 8,448.00 12,737,894.40
2 Lapisan Abu Batau Tebal 6 cm m2 1,507.80 26,600.00 40,107,480.00
3 Paving Block Tebal 6 Warna Natural m2 1,507.80 161,600.00 243,660,480.00
-
Sub Total Pekerjaan Jalan Pedestrian 296,505,854.40
4 Pekerjaan Tempat Parkir Mobil dan Motor

1 Galian Jalan m3 2,283.96 62,500.00 142,747,500.00
4 Lapisan Limstone tebal 30 cm m2 6,525.60 158,100.00 1,031,697,360.00
5 Aspal Penetrasi Batu Pecah tebal 5 cm m2 6,525.60 66,300.00 432,647,280.00
6 Hotmix Tebal 5 cm m2 6,525.60 335,000.00 2,186,076,000.00
8 Car stoper uk. 15/20 x 25 x 60 cm bh 504.00 132,100.00 66,578,400.00
9 Garis Parkir Mobil lebar 10 cm m' 1,165.00 12,500.00 14,562,500.00
10 Garis Parkir Motor m' 594.00 12,500.00 7,425,000.00
Sub Total Pekerjaan Parkir Mobil dan Motor 4,329,220,812.80
5 Pekerjaan Saluran Luar Bangunan

A. Saluran U-Ditch, 30x40x120 cm Area Luar Bangunan
1 Galian Tanah m3 920.02 62,500.00 57,501,187.50
3 Pasir Urug m3 153.34 175,500.00 26,910,555.75
4 U-Ditch, 30x40x120 cm, Terbuka m' 2,208.24 433,030.00 956,234,167.20
5 U-Ditch, 30x40x120 cm, Tertutup (tutup tidak termasuk) m' 858.49 433,030.00 371,751,924.70
8 Bak Kontrol uk 40 x 40. Tertutup bh 43.00 470,240.00 20,220,320.00-
B. Saluran U-Ditch, 40x50x120 cm Area Luar Bangunan
1 Galian Tanah m3 531.48 62,500.00 33,217,275.00
3 Pasir Urug m3 75.93 175,500.00 13,324,872.60
4 U-Ditch, 40x50x120 cm, Terbuka m' 1,265.42 556,330.00 703,991,108.60
Sub Total Pekerjaan Saluran 2,549,677,545.31
6 Pekerjaan Tiang Bendera

PEKERJAAN STRUKTUR
Page 186 of 189

( Rp. ) ( Rp. )
A. Pondasi Bored Pile
Borepile EL.-0.05 type Dia 300 cm, L = 20.7 m
a. Pasang Bouwplank / Pengukuran m' 12.00 113,200.00 1,358,400.00
b. Penentuan titik bored pile ttk 1.00 92,700.00 92,700.00
c. Pengeboran Dia 300 cm, m' 6.00 550,000.00 3,300,000.00
d. Beton Ready Mix Fc' 29.05 Mpa Slump ± 12 + 2 cm m' 0.42 1,763,500.00 747,547.65
e. Pembesian BJTP U-24 & BJTD U-40 kg 50.87 14,800.00 752,846.40
f Pembuangan Lumpur Bekas Bored Pile m3 0.42 175,000.00 74,182.50
g Pemotongan Kepala Bored Pile termasuk pembuangan m3 0.04 568,300.00 20,075.20
Jumlah Pekerjaan Pondasi Bored Pile 6,345,751.75

Peninggian Lantai Dasar
a. Urugan Tanah Dari Luar dan Pemadatan m3 13.86 181,300.00 2,512,818.00
1 Pile Cap Type PC 1
a. Galian Tanah m3 0.12 83,200.00 10,108.80
b. Urugan Tanah Kembali Bekas Galian m3 0.07 15,100.00 1,019.25
c. Buangan Tanah Bekas Galian di Lokasi Proyek m3 0.05 27,400.00 1,479.60
d. Urugan Pasir tebal 10 cm m3 0.04 175,500.00 6,318.00
-
C. PEKERJAAN STRUKTUR :
1 Pile Cap Type PC 1
a. Beton lantai kerja 1PC:3Psr:5Krl m3 0.02 1,047,200.00 18,849.60
b. Beton Ready Mix Fc' 29.05 Mpa Slump ± 12 + 2 cm m3 0.18 1,763,500.00 317,430.00
c. Wiremesh M6 Single Layer kg 56.79 14,800.00 840,547.85
d. Bekisting Batako m2 0.77 149,000.00 115,467.90
2 Plat Beton Dasar 870 x 870.cm -
a. Urugan Pasir tebal 10 cm m3 3.29 175,500.00 577,109.81
b. Beton lantai kerja 1PC:3Psr:5Krl m3 3.29 1,047,200.00 3,443,586.30
c. Beton Ready Mix Fc' 29.05 Mpa Slump ± 12 + 2 cm m3 3.29 1,763,500.00 5,799,049.31
d. Wiremesh M6 Single Layer kg 65.77 14,800.00 973,359.00
e. Bekisting Batako m2 1.74 149,000.00 259,260.00
3 Plat Beton 315 x 315 -
a. Beton Ready Mix Fc' 29.05 Mpa Slump ± 12 + 2 cm m3 0.50 1,763,500.00 874,916.44
b. Wiremesh M6 Single Layer kg 9.92 14,800.00 146,853.00
c. Bekisting Batako m2 1.26 149,000.00 187,740.00
6 Beton Pendestal Tiang Bendera -
b. Pembesian BJTP U-24 & BJTD U-40 kg 12.66 14,800.00 187,354.13
c. Bekisting Multiplek tebal 9 mm m2 0.67 153,600.00 103,219.20
7 Beton Pendestal Tiang Bendera -
b. Pembesian BJTP U-24 & BJTD U-40 kg 14.50 14,800.00 214,600.00
c. Bekisting Multiplek tebal 9 mm m2 27.00 153,600.00 4,147,200.00
-
Jumlah Pekerjaan Struktur 18,452,903.50
Sub Jumlah Pekerjaan Struktur 27,330,398.90
D. PEKERJAAN ARSITEKTUR :
1 Finshing Plat Lantai
a. Lantai FL. -0.50 m2 65.77 349,900.00 23,012,048.25
b. Lantai FL. - 0.15 m2 9.92 349,900.00 3,471,882.75
2 Finshing Pendestal m2 27.00 597,100.00 16,121,700.00
3 Tiang Bendera Pipa St.Steel Dia 6" & 5" Tinggi 11.10 m' unit 1.00 11,749,300.00 11,749,300.00
3 Kansten m' 47.40 197,000.00 9,337,800.00
Sub Jumlah Pekerjaan Arsitektur 63,692,731.00
TOTAL PEKERJAAN TIANG BENDERA 91,023,129.90
7 Pekerjaan Pagar Arcon Keliling Area, Kanan, Kiri dan Belakang

Pagar Arcon Tinggi 240 cm
a. Pasang Bouwplank / Pengukuran m' 1,200.00 5,000.00 6,000,000.00
b. Pondasi
- Galian Pondasi Tiang Arcon m3 1,708.56 83,200.00 142,152,192.00
- Buangan Tanah Bekas Galian Dalam Lokasi Proyek m3 1,708.56 27,400.00 46,814,544.00
- Beton Ready Mix Fc' 29.05 Mpa Slump ± 12 + 2 cm m3 1,703.52 1,763,500.00 3,004,157,520.00
c Sloof 25 x 35 cm
- Beton Ready Mix Fc' 29.05 Mpa Slump ± 12 + 2 cm m3 59.41 1,763,500.00 104,773,943.75
Page 187 of 189

( Rp. ) ( Rp. )
- Pembesian BJTP U-24 & BJTD U-40 kg 5,828.52 14,800.00 86,262,096.00
- Bekisting m2 475.30 153,600.00 73,006,080.00
d. Pane Arcon 40 x 6 panel termasuk Tiang m' 1,200.00 237,600.00 285,120,000.00
Jumlah Pekerjaan Pondasi Bored Pile 3,748,286,375.75
8 Pekerjaan Pos Jaga 2 Unit

1 Pekerjaan Struktur
Pasang Bouwplank / Pengukuran m' 12.00 113,200.00 1,358,400.00
Galian Tanah Pondasi m3 5.40 83,200.00 449,280.00
Urugan Tanah Kembali m3 1.92 15,100.00 28,992.00
Urugan Pasir Dibawah Pondasi Dan Lantai m3 0.60 175,500.00 105,300.00
Pasangan Pondasi Batu Kali 1PC : 4PS m3 2.88 874,500.00 2,518,560.00
Beton Sloof 15 x 30 cm
- Beton Ready Mix Fc' 29.05 Mpa Slump ± 12 + 2 cm m3 0.36 1,763,500.00 634,860.00
- Pembesian BJTP U-24 & BJTD U-40 kg 63.00 14,800.00 932,400.00
- Bekisting m2 4.80 153,600.00 737,280.00
Beton Plat Lantai Dasar Tebal 12 cm
- Besi Beton BRC M7 m2 4.00 22,200.00 88,800.00
- Bekisting m2 0.96 153,600.00 147,456.00
Beton Kolom 15 x 15 cm
- Bekisting m2 3.83 153,600.00 587,520.00
Beton Balok 15 x 17 cm
- Bekisting m2 4.32 228,700.00 987,984.00
Beton Plat tebal 12 cm
- Beton Ready Mix Fc' 29.05 Mpa Slump ± 12 + 2 cm m3 1.31 1,763,500.00 2,304,541.80
- Pembesian BJTP U-24 & BJTD U-40 kg 228.69 14,800.00 3,384,612.00
- Bekisting m2 1.58 278,900.00 441,777.60
-
Sub Total Struktur Pek. Pos Jaga 18,213,687.71
2 Pekerjaan Arsitektur
2.1 Pekerjaan Dinding
1 Pasangan Dinding Bata Ringan ad.Semen Instan t=10 cm m2 13.11 - -
2 Pasangan Dinding Bata Ringan ad.Semen Instan t=10 cm m2 8.40 - -
3 Plesteran Dinding Semen Instan tebal 15 mm m2 26.21 - -
4 Acian m2 26.21 - -
5 Meja Beton Lebar 50 cm, Finish Keramik Uk. 40 x 40 cm Polish m'
(D) 1.85 928,800.00 1,718,280.00
2.2 Pekerjaan Lantai
1 Keramik Uk. 40 x 40 cm Polish (D) m2 3.54 124,700.00 441,438.00
2 Rabat Beton t = 10 cm (I) m2 1.90 96,100.00 182,590.00
3 Plin Keramic tile 10 x 40 cm m' 6.90 46,300.00 319,470.00
2.3 Pekerjaan Plafond
1 Beton Exposed ( C3 ) m2 10.89 - -
2.4 Pekerjaan Pintu dan Jendela
1 Type Jendela uk 1850 x 1100 mm Unit 1.00 4,408,165.00 4,408,165.00
2 Type Jendela uk 900 x 1100 mm Unit 2.00 2,144,500.00 4,289,000.00
2.6 Pekerjaan Pengecatan
1 Cat dinding bagian dalam m2 13.18 - -
2 Cat dinding bagian luar m2 16.01 - -
3 Cat Plafond Beton expose m2 10.89 - -
2.7 Pekerjaan Atap
1 Waterproofing Coating dak m2 10.89 - -
2 Sreed m2 10.89 -
3 Expose Lisplank Atap m2 1.58 - -
4 Cat Lisplank Atap, wheathershield ex ICI Dulux m2 1.58 - -
Sub Total Arsitek Pek. Pos Jaga unit 1.00 11,358,943.00

Sub Total Pekerjaan Struktur & Arsitektur Pos Jaga 29,572,630.71
Total Pekerjaan Pos Jaga unit 2.00 29,572,631 59,145,261.43
9 Pekerjaan Pagar Depan

1 Pagar Depan Termasuk Portal 2 (dua) Unit m 170.00 2,530,000.00 430,100,000.00
2 Huruf "RS UPT KUPANG" Tinggi unit 1.00 33,000,000.00 33,000,000.00
Page 188 of 189

( Rp. ) ( Rp. )
Sub Pekerjaan Pagar Bagian Depan 463,100,000.00
10 Pekerjaan Saluran Kabel Trench

A. Saluran U-Ditch, 800 mm
1 Galian Tanah m3 686.40 83,200.00 57,108,480.00
3 U-Ditch 80 m' 572.00 1,064,330.00 608,796,760.00
4 Tutup U-Ditch 80 cm m' 572.00 666,700.00 381,352,400.00
5 Finishing Kanan & Kiri Tutup U-ditch m' 572.00 52,200.00 29,858,400.00-
Sub Total Pekerjaan Kabel Trench 1,095,923,400.00
11 Pekerjaan Sumur Resapan

A. Sumur Resapan Ø 2000 mm
1 Galian Tanah EL. - 3.600 m3 19.11 102,000.00 1,949,571.87
2 Buangan Tanah m3 19.11 27,400.00 523,708.52
3 Ijuk Tebal 10 cm m2 29.97 112,600.00 3,374,711.39
Batu Pecah Tebal 50 cm m3 1.57 234,600.00 368,508.82
Dinding Beton Tebal 25 cm
Beton Ready Mix Fc' 29.05 Mpa Slump ± 12 + 2 cm m3 2.59 1,763,500.00 4,570,663.88
Pembesian BJTP U-24 & BJTD U-40 kg 282.46 14,800.00 4,180,392.05
Bekisting Dinding m2 20.73 258,700.00 5,364,018.13
Plat Beton Tebal 15 cm
Beton Ready Mix Fc' 29.05 Mpa Slump ± 12 + 2 cm m3 0.68 1,763,500.00 1,196,682.91
Pembesian BJTP U-24 & BJTD U-40 kg 91.28 14,800.00 1,350,944.00
Bekisting Plat m2 4.52 278,900.00 1,261,713.88
4 Main Hole 800 x 800 x 100 mm Unit 1.00 - -
1 Unit Sumur Resapan Ø 2000 mm 24,140,915.45
Sumur Resapan Ø 2000 mm Unit 58.00 24,140,915.45 1,400,173,096.15

-
Sub Total Pekerjaan Sumur Resapan 1,400,173,096.15
12 Pekerjaan Kolam Retensi
A. Kolam Retensi 0.79
1 Galian Tanah m3 8,874.43 102,000.00 905,191,350.00
3 Galian Tannah Batu Kali m3 728.14 83,200.00 60,581,346.00
4 Urugan Tanah Kembali m3 52.06 15,100.00 786,104.91
5 Buangan Tanah Batu Kali m3 676.08 27,400.00 18,524,626.25
7 Pasangan Batu Kali 1PC : 4PS m3 650.57 874,500.00 568,922,371.88-
Sub Total Pekerjaan Kolam Retensi 1,801,642,487.78
Page 189 of 189

Ee Struktur Arsitektur Rs Upt Kupang

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Ee Struktur Arsitektur Rs Upt Kupang

Uploaded by

Copyright:

Available Formats

REKAPITULASI

ENGINEERING ESTIMATE (EE)

I. PEKERJAAN PERSIAPAN 6,817,582,017.60

II. PEKERJAAN K3 1,984,687,500.00

III. PEKERJAAN TANAH 2,233,481,721.80

IV. BANGUNAN UTAMA 279,393,847,848.93

D. PEKERJAAN GEDUNG (D) INSTALASI GAWAT DARURAT / IGD 77,178,751,243.04

F. PEKERJAAN BANGUNAN (F) RAMP & LOBBY LIFT 13,532,845,378.33

J. PEKERJAAN GEDUNG (J) ISOLASI COVID 10,536,025,066.73

K PEKERJAAN GEDUNG (K) LAUNDRY 6,065,224,771.77

L PEKERJAAN GEDUNG (L) IPRS 6,192,897,627.36

M PEKERJAAN GEDUNG (M) PEMULASARAAN & AUTOPSI 4,621,178,540.10

N PEKERJAAN GEDUNG (N) POWER HOUSE & GENSET 21,820,723,936.58

O PEKERJAAN GEDUNG (O) GWT & RUMAH POMPA 7,802,526,811.33

P PEKERJAAN GEDUNG (P) KORIDOR SERVICE 9,187,407,979.08

Q PEKERJAAN GEDUNG (Q) TEMPAT PEMBUANGAN SAMPAH / TPS 918,792,225.84

R PEKERJAAN GEDUNG (R) INSTALASI PENGOLAHAN AIR LIMBAH / IPAL 5,835,104,003.71

VI. PEKERJAAN INFRASTRUKTUR 31,415,197,040.78

2 Biaya sambungan telepon 8 Line 12,000,000.00

JUMLAH HARGA PEKERJAAN 392,230,141,400.65

JUMLAH HARGA 392,230,141,400.65

Mengetahui, Jakarta, 2020

Nugroho Y. F. S. Maku, SE, MT Nugroho Budiharto, ST, IAI

Dr. Andi Saguni, MA

Pembuatan gambar - gambar terlaksana termasuk

2 Pengadaan Sumber Air Bersih dan MCK

Pengadaan sumber air bersih dan alat pendukungnya untuk

3 Pengadaan Listrik bln 20.00 8,499,700.00 169,994,000.00

Pengadaan penerangan sementara / buatan yang

4 Peralatan dan Perlengkapan Kerja

bln 20.00 68,608,000.00 1,372,160,000.00

5 Kantor Pemborong dan MK dilapangan m2 72.00 913,250.00 65,754,000.00

6 Poliklinik Sementara m2 20.00 913,250.00 18,265,000.00

7 Gudang dan Los Kerja m2 60.00 731,300.00 43,878,000.00

8 Saluran Sementara ukuran 50 x 50 cm m' 480.00 18,750.00 9,000,000.00

9 Pagar sementara Area Kantor Sementara & Gudang

10 Papan nama proyek bh 1.00 5,147,000.00 5,147,000.00

15 Pemasangan steger kerja m2 6,125.00 80,000.00 490,000,000.00

16 Pemasangan Jembatan Sementar lebar 6 x 6 m'

17 Pembuatan jalan Sementara lebar 6 m x 600 m'

SUB TOTAL PERSIAPAN 6,817,582,017.60

I ALAT PELINDUNG DIRI (APD)

II ALAT PENGAMAN KERJA (APK)

V ASURANSI KESELAMATAN & KESEHATAN KERJA

VII Kebersihan dan Kerapihan

II. PEKERJAAN TANAH

Jumlah Pekerjaan Tanah 2,233,481,721.80

II. PEKERJAAN STRUKTUR

II.1 PEKERJAN PONDASI BOR PILE 2,663,472,778.62

II.2 PEKERJAAN TANAH : 161,087,937.19

II.3 PEKERJAAN SUB STRUKTUR : 1,782,826,884.48

III PEKERJAAN UPER STRUKTUR :

STRUKTUR LANTAI 2 1,930,571,708.50

STRUKTUR LANTAI 3 2,049,275,429.40

STRUKTUR LANTAI 4/Atap 258,731,569.96

PEKERJAAN SEWAGE PIT DAN CHEMICAL PIT 87,743,001.23

JUMLAH HARGA PEKERJAAN STRUKTUR GEDUNG A POLIKLINIK 11,125,256,430.02

II. PEKERJAAN STRUKTUR

II.2 PEKERJAAN TANAH :

Jumlah Pekerjaan Pondasi

II.3 PEKERJAAN SUB STRUKTUR :

D. Pekerjaan Tie Beam / Sloof & Beam

E. Pekerjaan Plat Lantai Dasar

F Pekerjaan Dinding Pit Lift