No. Description Quantity Unit Total Cost(Baht ) Remark Unit Cost(Baht) Total (Baht ) Unit Cost(Baht) Total (Baht ) D1(a) Part 1 : Material and Direct Cost (Civil Work) 1 Manhole and ductbank construction work 445,144,464.72 77,997,684.98 523,142,149.70 Summary Part 1 445,144,464.72 77,997,684.98 523,142,149.70 D1(b) Part 3 : Other Cost 6 Other Cost 29,657,908.60 8,788,213.60 38,446,122.20 Summary Part 3 29,657,908.60 8,788,213.60 38,446,122.20 Summary Part 1 and Part 3 ( D1(a) + D1(b) ) 474,802,373.32 86,785,898.58 561,588,271.90 ( D1(a) + D1(b) ) 3/16
No. Description Quantity Unit Total Cost(Baht ) Remark Unit Cost(Baht) Total (Baht ) Unit Cost(Baht) Total (Baht ) Part 1 : Material and Direct Cost (Civil Work) 1 Manhole and ductbank construction work 1.1 Manhole Construction work 1) Type A7/J - El.-6.00 m 23.00 set 1,105,776.00 25,432,848.00 135,300.00 3,111,900.00 28,544,748.00 - El.-7.00 m 19.00 set 1,223,276.00 23,242,244.00 141,100.00 2,680,900.00 25,923,144.00 - El.-8.00 m 17.00 set 1,375,712.00 23,387,104.00 146,900.00 2,497,300.00 25,884,404.00 - El.-9.00 m 24.00 set 1,515,312.00 36,367,488.00 152,700.00 3,664,800.00 40,032,288.00 2) Type A6/J - El.-6.00 m 2.00 set 911,046.00 1,822,092.00 135,300.00 270,600.00 2,092,692.00 - El.-9.00 m 1.00 set 1,246,382.00 1,246,382.00 152,700.00 152,700.00 1,399,082.00 3) Type L/J - El.-6.00 m 1.00 set 1,229,166.00 1,229,166.00 135,300.00 135,300.00 1,364,466.00 - El.-9.00 m 1.00 set 1,694,502.00 1,694,502.00 152,700.00 152,700.00 1,847,202.00 4) Type T/J - El.-7.00 m 1.00 set 1,536,646.00 1,536,646.00 141,100.00 141,100.00 1,677,746.00 4) Type O/J - El.-8.00 m 5.00 set 1,181,810.00 5,909,050.00 158,000.00 790,000.00 6,699,050.00 - El.-9.00 m 1.00 set 1,273,770.00 1,273,770.00 163,800.00 163,800.00 1,437,570.00 4/16
No. Description Quantity Unit Total Cost(Baht ) Remark Unit Cost(Baht) Total (Baht ) Unit Cost(Baht) Total (Baht ) 1.2 Manhole and handhole Construction work - Type A-3/1 1.00 set 60,971.00 60,971.00 33,813.00 33,813.00 94,784.00 - Type C-1 7.00 set 15,834.00 110,838.00 5,820.00 40,740.00 151,578.00 - Type C-2/1S 137.00 set 15,110.00 2,070,070.00 5,563.00 762,131.00 2,832,201.00 - Type D-42 SU - set 7,438.00 - 3,117.00 - - - Type EV-30 203.00 set 849.00 172,347.00 615.00 124,845.00 297,192.00 1.3 Pipe jacking method 1.3.1 Duct bank for HV - Pipe jacking with concrete pipe ID. 1.50 m completed with 24 x RTRC ID. 127 mm Type SW. 12,625.00 m 22,750.00 287,218,750.00 3,670.00 46,333,750.00 333,552,500.00 and Grouting material 1.4 Open cut concrete encasement method 1.4.1 Duct bank for HV - 3 ducts ID. 127 mm RTRC conduit Type SW (3x1) 13.20 m 2,712.00 35,798.40 1,396.50 18,433.80 54,232.20 - 6 ducts ID. 127 mm RTRC conduit Type SW (3x2) 5.20 m 5,335.00 27,742.00 2,846.00 14,799.20 42,541.20 1.4.2 Duct bank for MV - 2 ducts ID. 127 mm RTRC conduit Type SW (2x1) m 2,190.00 - 1,850.00 - - - 3 ducts ID. 127 mm RTRC conduit Type SW (3x1) - m 2,860.00 - 2,210.00 - - - 4 ducts ID. 127 mm RTRC conduit Type SW (2x2) - m 3,600.00 - 2,320.00 - - - 6 ducts ID. 127 mm RTRC conduit Type SW (2x3) - m 5,310.00 - 2,420.00 - - - 8 ducts ID. 127 mm RTRC conduit Type SW (2x4) - m 6,680.00 - 2,610.00 - - 5/16
No. Description Quantity Unit Total Cost(Baht ) Remark Unit Cost(Baht) Total (Baht ) Unit Cost(Baht) Total (Baht ) 1.6.1.2 Transformer concrete poles with foundation and platform - Transformer 1,000 kVA 1.00 set 9,017.00 9,017.00 5,506.00 5,506.00 14,523.00 ใช้เสาของ กฟน. - Transformer 750 kVA 2.00 set 8,070.00 16,140.00 5,338.00 10,676.00 26,816.00 ใช้เสาของ กฟน. - Transformer 500 kVA 2.00 set 8,070.00 16,140.00 5,338.00 10,676.00 26,816.00 ใช้เสาของ กฟน. 1.6.1.3 Transformer concrete pole with foundation - Transformer 300 kVA 1.00 set 5,550.00 5,550.00 3,171.00 3,171.00 8,721.00 ใช้เสาของ กฟน. 1.6.1.4 Concrete Pole for riser - 8.5 m. 50.00 set 225.00 11,250.00 2,499.00 124,950.00 136,200.00 ใช้เสาของ กฟน. - 6 m. 18.00 set 150.00 2,700.00 2,184.00 39,312.00 42,012.00 ใช้เสาของ กฟน. 1.6.2 Foundation for MV equipment 1.6.2.1 - 12 m. concrete pole for riser pole at sub street 4.00 set 376.00 1,504.00 2,832.00 11,328.00 12,832.00 1.6.2.2 - 12 m. Transformer platform for RMU 2.00 set 752.00 1,504.00 5,664.00 11,328.00 12,832.00 1.7 Foundation for street lighting equipment - Supply Pillar 30.00 set 1,464.00 43,920.00 930.00 27,900.00 71,820.00 - Foundation street lighting type A 146.00 set 5,431.00 792,926.00 2,233.00 326,018.00 1,118,944.00 Summary Item 1 445,144,464.72 77,997,684.98 523,142,149.70 8/16
S.1.7 ค่าใช้จ่ายพิเศษตามข้อกําหนด สําหรับงาน Concrete riser pole และ Street light
S.1.7.1 ค่าเครื่องจักรกลสําหรับงาน Concrete riser pole และ Street light - Concrete pole length : 12 m, 8.5 m, 6 m 72 ต้น 3,680.00 264,960.00 - Street light type A 146 ชุด 3,310.00 483,260.00 - 12 m. Transformer platform for RMU 2 ชุด 11,040.00 22,080.00 รวมค่างานข้อ S.1.7 ค่าใช้จ่ายพิเศษตามข้อกําหนด สําหรับงาน Concrete riser pole และ Street light 770,300.00 16/16