Scribd Logo
Upload

Welcome to Scribd!

  • Worksheet 2 Boq

    Uploaded by

    Joanne Escolano
    8 views2 pages
    The document is a bill of materials for a construction project including siteworks, formworks, and reinforced concrete works. It provides details of the direct and indirect costs for each part of the project. The direct costs include materials, labor, and equipment rental costs. The indirect costs include overhead, contractor's profit, and taxes. The total cost for siteworks is $88,405.69. The total cost for formworks is $67,449.02. Reinforced concrete works lists costs for column footings, including $82,923.75 for materials.

    Original Description:

    Original Title

    WORKSHEET 2 BOQ

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document is a bill of materials for a construction project including siteworks, formworks, and reinforced concrete works. It provides details of the direct and indirect costs for each part of the project. The direct costs include materials, labor, and equipment rental costs. The indirect costs include overhead, contractor's profit, and taxes. The total cost for siteworks is $88,405.69. The total cost for formworks is $67,449.02. Reinforced concrete works lists costs for column footings, including $82,923.75 for materials.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    8 views2 pages

    Worksheet 2 Boq

    Uploaded by

    Joanne Escolano
    The document is a bill of materials for a construction project including siteworks, formworks, and reinforced concrete works. It provides details of the direct and indirect costs for each part of the project. The direct costs include materials, labor, and equipment rental costs. The indirect costs include overhead, contractor's profit, and taxes. The total cost for siteworks is $88,405.69. The total cost for formworks is $67,449.02. Reinforced concrete works lists costs for column footings, including $82,923.75 for materials.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 2

    BILL OF MATERIALS

    NO. DESCRIPTION UNIT QUANTITY UNIT PRICE AMOUNT


    I. a. Structural Excavation cu. m. 73
    DIRECT COST
    a. Labor Cost
    1 Construction Foreman hours 12.00 85.37 1024.44
    3 Common Laborer hours 12.00 47.64 1715.04
    Labor Cost 2739.48
    b. Equipment Rental
    1 Backhoe hours 10.00 1537.00 15370.00
    1 Dumptrack hours 10.00 1420.00 14200.00
    Minor Tools (10% of Labor Cost} 273.95
    Equipment Rental Cost 29843.95
    Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 32583.43
    INDIRECT COST
    a. OCM 4887.51
    b. Contractor's Profit 3258.34
    c. Tax 2036.46
    Sub-Total of Indirect Cost (Contractor's Profit+Tax+OCM) 10182.32
    SUBTOTAL 42765.75
    b. Backfilling cu.m. 45
    DIRECT COST
    a. Materials Cost
    Suitable Backfilling Material cu.m. 45 450.00 20250.00
    Material Cost 20250.00
    b. Labor Cost
    1 Construction Foreman hours 18.00 85.37 1536.66
    5 Common Laborer hours 18.00 47.64 4287.60
    Labor Cost 5824.26
    Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 26074.26
    INDIRECT COST
    a. OCM 3911.14
    b. Contractor's Profit 2607.43
    c. Tax 1629.64
    Sub-Total of Indirect Cost (Contractor's Profit+Tax+OCM) 8148.21
    SUBTOTAL 34222.47
    c. Gravel Fill cu.m. 6
    DIRECT COST
    a. Materials Cost
    Gravel (3/4") cu.m. 6 1300.00 7800.00
    Material Cost 7800.00
    b. Labor Cost
    1 Construction Foreman hours 3.00 85.37 256.11
    1 Common Laborer hours 3.00 47.64 142.92
    Labor Cost 399.03
    c. Equipment Rental
    1 Plate Compactor day 0.50 1000.00 500.00
    Equipment Rental Cost 500.00
    Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 8699.03
    INDIRECT COST
    a. OCM 1304.85
    b. Contractor's Profit 869.90
    c. Tax 543.69
    Sub-Total of Indirect Cost (Contractor's Profit+Tax+OCM) 2718.45
    SUBTOTAL 11417.48
    TOTAL COST (SITEWORKS) 88405.69
    II. Formworks ee
    DIRECT COST
    a. Materials Cost
    2x3x12 Coco lumber pcs 103.00 130.00 13390.00
    12mmx1.2x2.4 Phenolic Plywood pcs 24.00 1300.00 31200.00
    Asso.CWN kg 25.00 60.00 1500.00
    Consumables (5% of Materials Cost) 2304.50
    Material Cost 48394.50
    b. Labor Cost
    1 Construction Foreman hours 7.00 85.37 597.59
    4 Skilled Worker hours 7.00 61.81 1730.68
    2 Common Laborer hours 7.00 47.64 666.96
    Labor Cost 2995.23
    Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 51389.73
    INDIRECT COST
    a. OCM 7708.46
    b. Contractor's Profit 5138.97
    c. Tax 3211.86
    Sub-Total of Indirect Cost (Contractor's Profit+Tax+OCM) 16059.29
    SUBTOTAL 67449.02
    TOTAL COST ( FORMWORKS) 67449.02
    III. Reinforced Concrete Works
    a. Column Footing cu.m. 16
    DIRECT COST
    a. Materials Cost
    Cement bags 143.00 230.00 32890.00
    Sand cu.m. 12.00 700.00 8400.00
    Gravel cu.m. 16.00 1300.00 20800.00
    12 mm Ø RSB x 6m pcs 72.00 230.00 16560.00
    #16 Tie Wire kgs 5.00 65.00 325.00
    Consumables (5% of Materials Cost) 3948.75
    Material Cost 82923.75
    b. Labor Cost
    1 Construction Foreman hours 12.00 85.37 1024.44
    1 Skilled Laborer hours 12.00 61.81 741.72
    4 Common Laborer hours 12.00 47.64 2286.72
    Labor Cost 4052.88
    c. Equipment Rental Cost
    1 Bagger Mixer hours 12.00 172.00 2064.00
    1 Bar Bender hours 2.00 350.00 700.00
    1 Bar Cutter hours 2.00 219.75 439.50
    Minor Tools (10% of Labor Cost} 405.29
    Equipment Rental Cost 3608.79
    Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 90585.42
    INDIRECT COST
    a. OCM 13587.81
    b. Contractor's Profit 9058.54
    c. Tax 5661.59
    Sub-Total of Indirect Cost (Contractor's Profit+Tax+OCM) 28307.94
    SUBTOTAL 118893.36
    b. Column cu.m. 2.25
    DIRECT COST
    a. Materials Cost
    Cement bags 20.00 230.00 4600.00
    Sand cu.m. 1.75 700.00 1225.00
    Gravel cu.m. 2.25 1300.00 2925.00
    12 mm Ø RSB x 9m pcs 12.00 230.00 2760.00
    8 mm Ø RSB x 9m pcs 50.00 160.00 8000.00
    #16 Tie Wire kgs 3.00 65.00 195.00
    Consumables (5% of Materials Cost) 985.25
    Material Cost 20690.25
    b. Labor Cost
    1 1 Construction Foreman hours 3.00 85.37 256.11
    8 Common Laborer hours 3.00 47.64 1143.36
    Labor Cost 1399.47

    c. Equipment Rental Cost


    1 Bagger Mixer hours 3.00 172.00 516.00
    1 Bar Bender hours 3.00 350.00 1050.00
    1 Bar Cutter hours 3.00 219.75 659.25
    Minor Tools (10% of Labor Cost} 139.95
    Equipment Rental Cost 2365.20
    Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 24454.92
    INDIRECT COST
    a. OCM 3668.24
    b. Contractor's Profit 2445.49
    c. Tax 1528.43
    Sub-Total of Indirect Cost (Contractor's Profit+Tax+OCM) 7642.16
    SUBTOTAL 32097.08
    c. Tie Beam cu.m. 12
    DIRECT COST
    a. Materials Cost
    Cement bags 107.00 230.00 24610.00
    Sand cu.m. 9.00 700.00 6300.00
    Gravel cu.m. 12.00 1300.00 15600.00
    12 mm Ø RSB x 9m pcs 58.00 230.00 13340.00
    8 mm Ø RSB x 9m pcs 157.00 160.00 25120.00
    #16 Tie Wire kgs 14.00 65.00 910.00
    Consumables (5% of Materials Cost) 4294.00
    Material Cost 90174.00
    b. Labor Cost
    1 Construction Foreman hours 36.00 85.37 3073.32
    2 Skilled Laborer hours 36.00 61.81 4450.32
    10 Common Laborer hours 36.00 47.64 17150.40
    Labor Cost 24674.04
    c. Equipment Rental Cost
    1 Bagger Mixer hours 5.00 172.00 860.00
    1 Bar Bender hours 5.00 350.00 1750.00
    1 Bar Cutter hours 5.00 219.75 1098.75
    Minor Tools (10% of Labor Cost} 2467.40
    Equipment Rental Cost 6176.15
    Sub-Total of Direct Cost (Materials+Labor+Equipment Rental) 121024.19
    INDIRECT COST
    a. OCM 18153.63
    b. Contractor's Profit 12102.42
    c. Tax 7564.01
    Sub-Total of Indirect Cost (Contractor's Profit+Tax+OCM) 37820.06
    SUBTOTAL 128588.21
    TOTAL COSTS ( REINFORCED CONCRETE WORKS) 279578.65

    SUMMARY OF ESTIMATE
    DIRECT COST
    Total Materials Cost 270232.50
    Total Labor Cost 42084.39
    Equipment Expenses 42494.09

    INDIRECT COST
    OCM 51592.48
    Contractor's Profit 34259.22
    Tax 30321.54
    TOTAL PROJECT COST ₱ 470,984.21

    Prepared by:
    Escolano, Joanne G.
    BSCE-4A

    You might also like