PROFITABILITY RATIOS Column1 Column2 Column3

Fomula 2023 2024 2025

Gross Profit 1,070,126.00 895,500.00 1,071,973.00
Sales 3,744,000.00 4,118,400.00 4,555,200.00
Gross Profit Ratio 0.29 0.22 0.24
Net Income 468,102.00 264,020.00 408,988.00
Net Sales 3,744,000.00 4,118,400.00 4,555,200.00
Net Profit Ratio 0.13 0.06 0.09
Net Sales 3,744,000.00 4,118,400.00 4,555,200.00
Total Assets 645,593.00 1,280,554.00 1,653,069.00
Total Assets Turnover Ratio 5.80 3.22 2.76
Net Income After Tax 468,102.00 264,020.00 384,028.00
Total Equity 385,948.00 779,005.00 897,237.00
Return on Equity 1.21 0.34 0.43
Operating Profit 468,102.00 264,020.00 408,988.00
Net Sales 3,744,000.00 4,118,400.00 4,555,200.00
Return on Sales 0.13 0.06 0.09
Net Income After Tax 468,102.00 264,020.00 408,988.00
Initial Investment 620,000.00 620,000.00 620,000.00
Return on Investment 76% 43% 66%