DAFTAR HARGA ATK

No Nama Bahan Banyaknya Satuan Harga Jumlah Harga

Satuan Harga Jual
1 Amplop J-Plus Orange 5 dos 13,000 65,000 130 500
2 Amplop Tali 310 AM 2 bks 10,000 20,000 1,000 4,000
3 Bantal stempel President 0.5 lsn 51,000 25,500 4,250 7,000
4 Binder Campur B5 Jenia 0.5 lsn 175,000 87,500 14,583 19,000
5 Binder Campus A5 0.5 lsn 154,000 77,000 12,833 17,000
6 Binder Clip Kenko No.260 1 lsn 13,000 13,000 1,083 2,000
7 Binder Clips VW 200 1 lsn 7,000 7,000 583 1,000
8 Buku Folio Accord Isi 50lbr 5 bh 11,500 57,500 11,500 14,000
9 Buku Kwarto Paper Star 5 bh 8,000 40,000 8,000 10,000
10 Buku Kwitansi Accord 1 lsn 21,000 21,000 1,750 5,000
11 Buku tulis Dodo isi 30 lbr 2 kodi 8,600 17,200 860 2,000
12 Buku Tulis Kiky isi 26 lbr 3 kodi 16,700 50,100 1,670 2,500
13 Buku tulis SIDU isi 38 lbr 1 kodi 18,500 18,500 1,850 3,000
14 Buku tulis siswa isi 58 lbr 1 kodi 27,000 27,000 2,700 5,000
15 Hekter Kenko HD-10 1 lsn 51,000 51,000 4,250 7,000
16 Hekter Kenko HD-50 0.5 lsn 137,000 68,500 11,417 15,000
17 HVS A4 70gr 1 rim 30,600 30,600 30,600 40,000
18 HVS Folio 70gr 20 rim 32,600 652,000 32,600 43,000
19 Isi Hekter Great Wall No 10 1 box 11,000 11,000 1,100 2,500
20 Isi Hekter SDI 1204 1 dos 22,000 22,000 1,833 4,000
21 Isolasi bening Kingoo 0.5 lsn 86,000 43,000 7,167 10,000
22 Kertas Photo E-Print 2 bh 11,000 22,000 550 2,000
23 Kertas Photo Fuji Film 1 bh 72,000 72,000 3,600 5,000
24 Lem Agung Kecil 2 lsn 20,000 40,000 1,667 2,000
25 Loose Leaf Joyko 0.5 lsn 48,000 24,000 4,000 6,000
26 Loose Leaf Kenko A5-100 0.5 lsn 53,000 26,500 4,417 7,000
27 Map Biasa (Stop Map Folio) 2 pak 25,000 50,000 694 1,000
28 Map Snelhekter Kertas 3 pak 30,000 90,000 625 1,500
29 Map Tali D-File DF-08 1 lsn 19,000 19,000 1,583 3,000
30 Map zipper file 1 lsn 116,000 116,000 9,667 15,000
31 Materai 3000 10 lbr 3,000 30,000 3,000 5,000
32 Materai 6000 50 lbr 6,000 300,000 6,000 9,000
33 Mistar plastik 0.5 lsn 41,000 20,500 3,417 4,500
34 Pelubang Kertas SDI 0.5 lsn 226,000 113,000 18,833 21,000
35 Pencil 2B Staedler 5 lsn 33,000 165,000 2,750 4,000
36 Penghapus Stabilo Exam Grade 1 dos 60,000 60,000 1,500 2,000
37 Plakban Jilid 1 lsn 116,000 116,000 9,667 12,000
38 Pulpen Baliber Hitam 1 lsn 127,000 127,000 10,583 13,000
39 Pulpen Pronto Primo 1 lsn 14,000 14,000 1,167 2,000
40 Pulpen Snowman Gell V-3 1 lsn 20,000 20,000 1,667 3,000
41 Pulpen Snowman V-5 Comfort 1 lsn 17,000 17,000 1,417 2,000
42 Pulpen snowman V-6 / lsn 1 lsn 16,000 16,000 1,333 2,000
43 Re-Type (Tip-ex) 1 lsn 45,000 45,000 3,750 5,000
44 Spidol snowman board marker 5 lsn 69,000 345,000 5,750 7,500
45 Stabilo 10 bh 5,000 50,000 5,000 9,000
46 Tinta stempel Etona 0.5 lsn 78,000 39,000 6,500 8,000
47 3,276,400 260,766 364,500

harus ada buku nota

buku pencatatan jual beli
 370 185,000
3,000 30,000
2,750 16,500
4,417 26,500
4,167 25,000
917 11,000
417 5,000
2,500 12,500
2,000 10,000
3,250 39,000
1,140 22,800
830 24,900
1,150 11,500
2,300 23,000
2,750 33,000
3,583 21,500
9,400 9,400
10,400 208,000
1,400 14,000
2,167 21,667
2,833 17,000
1,450 29,000
1,400 28,000
333 8,000
2,000 12,000
2,583 15,500
306 7,333
875 126,000
1,417 17,000
5,333 64,000
2,000 20,000
3,000 150,000
1,083 6,500
2,167 13,000
1,250 75,000
500 6,000
2,333 28,000
2,417 29,000
833 10,000
1,333 16,000
583 7,000
667 8,000
1,250 15,000
1,750 105,000
4,000 40,000
1,500 9,000
1,426,600
 DAFTAR HARGA ATK

No Nama Bahan Banyaknya Satuan Harga Jumlah Harga Harga Jual

Satuan
1 Amplop J-Plus Orange 5 dos 13,000 65,000 130 500
2 Amplop Tali 310 AM 2 bks 10,000 20,000 833
3 Bantal stempel President 0.5 lsn 51,000 25,500 4,250 7,000
4 Binder Campur B5 Jenia 0.5 lsn 175,000 87,500 14,583 20,000
5 Binder Campus A5 0.5 lsn 154,000 77,000 12,833 17,000
6 Binder Clip Kenko No.260 1 lsn 13,000 13,000 1,083 2,000
7 Binder Clips VW 200 1 lsn 7,000 7,000 583 1,000
8 Buku Folio Accord Isi 50lbr 1 box 11,500 11,500 958
9 Buku Kwarto Paper Star 5 bh 8,000 40,000 8,000 10,000
10 Buku Kwitansi Accord 1 lsn 21,000 21,000 1,750 5,000
11 Buku tulis Dodo isi 30 lbr 2 kodi 8,600 17,200 717
12 Buku Tulis Kiky isi 26 lbr 3 kodi 16,700 50,100 1,392
13 Buku tulis SIDU isi 38 lbr 1 lsn 18,500 18,500 1,542
14 Buku tulis siswa isi 58 lbr 1 lsn 27,000 27,000 2,250
15 Hekter Kenko HD-10 1 lsn 51,000 51,000 4,250 6,000
16 Hekter Kenko HD-50 0.5 lsn 137,000 68,500 11,417 15,000
17 HVS A4 70gr 1 rim 30,600 30,600 30,600 40,000
18 HVS Folio 70gr 20 rim 32,600 652,000 32,600 42,000
19 Isi Hekter Great Wall No 10 1 box 11,000 11,000 917
20 Isi Hekter SDI 1204 1 dos 22,000 22,000 1,833
21 Isolasi bening Kingoo 0.5 lsn 86,000 43,000 7,167 10,000
22 Kertas Photo E-Print 2 bh 11,000 22,000 550 2,000
23 Kertas Photo Fuji Film 1 bh 72,000 72,000 3,600 5,000
24 Lem Agung Kecil 2 lsn 20,000 40,000 1,667 2,000
25 Loose Leaf Joyko 0.5 lsn 48,000 24,000 4,000 6,000
26 Loose Leaf Kenko A5-100 0.5 lsn 53,000 26,500 4,417 7,000
27 Map Snelhekter Kertas 3 pak 30,000 90,000 2,500
28 Map Tali D-File DF-08 1 lsn 19,000 19,000 1,583
29 Map zipper file 1 lsn 116,000 116,000 9,667 15,000
30 Materai 3000 10 lbr 3,000 30,000 3,000 5,000
31 Materai 6000 50 lbr 6,000 300,000 6,000 9,000
32 Mistar plastik 0.5 lsn 41,000 20,500 3,417 4,500
33 Pelubang Kertas SDI 0.5 lsn 226,000 113,000 18,833 22,000
34 Pencil 2B Staedler 5 lsn 33,000 165,000 2,750 4,000
35 Penghapus Stabilo Exam Grade 1 dos 60,000 60,000 1,500 2,000
36 Plakban Jilid 1 lsn 116,000 116,000 9,667 11,000
37 Pulpen Baliber Hitam 1 lsn 127,000 127,000 10,583 13,000
38 Pulpen Pronto Primo 1 lsn 14,000 14,000 1,167 2,000
39 Pulpen Snowman Gell V-3 1 lsn 20,000 20,000 1,667 3,000
40 Pulpen Snowman V-5 Comfort 1 lsn 17,000 17,000 1,417 2,000
41 Pulpen snowman V-6 / lsn 1 lsn 16,000 16,000 1,333 2,000
42 Re-Type (Tip-ex) 1 lsn 45,000 45,000 3,750 5,000
43 Spidol snowman board marker 5 lsn 69,000 345,000 5,750 9,000
44 Stabilo 10 bh 5,000 50,000 5,000 9,000
45 Stop Map Folio 2 lsn 25,000 50,000 2,083 4,000
46 Tinta stempel Etona 0.5 lsn 78,000 39,000 6,500 9,000
47 3,295,400 252,088 328,000

harus ada buku nota

buku pencatatan jual beli
 370 185,000

2,750 16,500
5,417 32,500
4,167 25,000
917 11,000
417 5,000

2,000 10,000
3,250 39,000

1,750 21,000
3,583 21,500
9,400 9,400
9,400 188,000

2,833 17,000
1,450 29,000
1,400 28,000
333 8,000
2,000 12,000
2,583 15,500

5,333 64,000
2,000 20,000
3,000 150,000
1,083 6,500
3,167 19,000
1,250 75,000
500 6,000
1,333 16,000
2,417 29,000
833 10,000
1,333 16,000
583 7,000
667 8,000
1,250 15,000
3,250 195,000
4,000 40,000
1,917 46,000
2,500 15,000
1,410,900
Perlengkapan Rental

No. Nama Bahan Kebutuhan Satuan Harga Jumlah

1 Card Reader 1 bh 80,000 80,000
2 Printer Epson R230 1 bh 3,500,000 3,500,000
3 USB Hub 1 bh 80,000 80,000
4 Lain-Lain 1 pkt 250,000 250,000
5 Deposit Pulsa 1 pkt 2,000,000 2,000,000
6 Kamera EOS 650D 1 bh 10,000,000 10,000,000
7 Stavol 2000 W 1 bh 1,200,000 1,200,000
8 17,110,000

Perlengkapan Penjualan ATK

No Nama Bahan Kebutuhan Satuan Harga Jumlah

1 Amplop Biasa 5 dos 13,000 65,000
2 Bantalan stempel 0.5 lsn 180,000 90,000
3 Buku Agenda 6 bh 15,000 90,000
4 Buku Album Besar 6 bh 12,000 72,000
5 Buku Album Kecil 6 lsn 6,000 36,000
6 Buku Tulis 7 lsn 26,000 182,000
7 Folpen Gel 1 dos 60,000 60,000
8 Folpen Snowman 9 lsn 20,000 180,000
9 Gunting Kertas 1 lsn 120,000 120,000
10 Hekter No. 10 1 lsn 120,000 120,000
11 Hekter No. 15 0.5 lsn 180,000 90,000
12 Kertas F4 20 rim 36,000 720,000
13 Kertas Manila/Plano 1 lsn 24,000 24,000
14 Kertas Photo Fuji Film 1 rim 50,000 50,000
15 Kertas Photo Glossy 2 rim 20,000 40,000
16 Kwitansi 1 lsn 90,000 90,000
17 Lakban Bening 0.5 lsn 120,000 60,000
18 Lakban Hitam 1 lsn 150,000 150,000
19 Lem Agung 1 lsn 12,000 12,000
20 Materai 3000 10 lbr 3,000 30,000
21 Materai 6000 70 lbr 6,000 420,000
22 Mistar 1 lsn 15,000 15,000
23 Pelubang Kertas 6 bh 15,000 90,000
24 Peluru Hekter No. 10 1 lsn 36,000 36,000
25 Peluru Hekter No. 15 1 lsn 60,000 60,000
26 Penghapus 2B 4 lsn 36,000 144,000
27 Pensil 2B 5 lsn 36,000 180,000
28 Spidol Non Permanent 6 dos 90,000 540,000
29 Stabilo 4 jenis warna 1 lsn 120,000 120,000
30 Tinta Printer Suntik Hitam 4 dos 28,000 112,000
31 Tinta Printer Suntik Colour 2 dos 30,000 60,000
32 Tinta Stempel 0.5 lsn 90,000 45,000
33 Tipe-x Model folpen 1 lsn 76,000 76,000
34 Map Tali 2 lsn -
35 Binder Campus A5 0.5 lsn 154,000 77,000 12,833
36 klip hitam
map tas

Total 4,179,000
Modal yang dibutuhkan
alat 17,110,000

harus ada buku nota

buku pencatatan jual beli
Perlengkapan Penjualan ATK

No Nama Bahan Kebutuhan Satuan Harga Jumlah

1 Amplop Biasa 5 dos 35,000 175,000
2 Bantalan stempel 0.5 lsn 180,000 90,000
3 Buku Agenda 6 bh 15,000 90,000
4 Buku Album Besar 6 bh 12,000 72,000
5 Buku Album Kecil 6 lsn 6,000 36,000
6 Buku Tulis 7 lsn 26,000 182,000
7 Folpen Gel 1 dos 60,000 60,000
8 Folpen Snowman 9 lsn 20,000 180,000
9 Gunting Kertas 1 lsn 120,000 120,000
10 Hekter No. 10 1 lsn 120,000 120,000
11 Hekter No. 15 0.5 lsn 180,000 90,000
12 Kertas F4 20 rim 36,000 720,000
13 kertas A4 1 dos
14 Kertas Manila/Plano 1 lsn 24,000 24,000
15 Kertas Photo Fuji Film 1 rim 50,000 50,000
16 Kertas Photo Glossy 2 rim 20,000 40,000
17 Kwitansi 1 lsn 90,000 90,000
18 Lakban Bening 0.5 lsn 120,000 60,000
19 Lakban Hitam 1 lsn 150,000 150,000
20 Lem Agung 1 lsn 12,000 12,000
21 Mistar 1 lsn 15,000 15,000
22 Pelubang Kertas 6 bh 15,000 90,000
23 Peluru Hekter No. 10 1 lsn 36,000 36,000
24 Peluru Hekter No. 15 1 lsn 60,000 60,000
25 Penghapus 2B 4 lsn 36,000 144,000
26 Pensil 2B 5 lsn 36,000 180,000
27 Spidol Non Permanent 6 dos 90,000 540,000
28 Stabilo 1 lsn 120,000 120,000
29 Tinta Printer Suntik Hitam 4 dos 28,000 112,000
30 Tinta Printer Suntik Colour 2 dos 30,000 60,000
31 Tinta colour botol 3 warna 3 botol
32 Tinta hitam botol 1 botol
33 Tinta Stempel 0.5 lsn 90,000 45,000
34 Tipe-x Model folpen 1 lsn 76,000 76,000
35 amplop coklat 1 pak -
36 binder + kertas 1 lsn -
37 klip hitam
map tas

Total 3,839,000
Perlengkapan Penjualan ATK

No Nama Bahan Kebutuhan Satuan Harga Jumlah

1 amplop coklat 312 6 bks 12,000 72,000
2 Amplop kecil 6 dos 30,000 180,000
3 Bedak Nelco 2 bh 10,000 20,000
4 buku album besar 36 bh 13,000 468,000
5 buku album kecil 2 bks 35,000 70,000
6 Celengan 2 bh 15,000 30,000
7 Map biasa warna merah 1 pak 25,000 25,000
8 Materai 3000 30 lbr 3,000 90,000
9 Materai 6000 200 lbr 6,000 1,200,000
10 Pelancar BAB 1 bks 10,000 10,000
11 Ponds Pencuci Muka 1 bh 20,000 20,000
12 Sepeda Novy 1 bh 400,000 400,000
13 Spidol non Permanent 1 lsn 69,000 69,000
14 Tustel 2 bks 2,000 4,000
15 Sewa Kapal 1 paket 75,000 75,000
16 Sewa Buruh 1 paket 20,000 20,000
17 Sewa Mobil Kendari 1 paket 50,000 50,000
18 Sewa Mobil Labuan 1 paket 50,000 50,000
19 Sewa Kapal Rumba2 1 paket 70,000 70,000
20 Angpao 400,000
Makan Minum 100,000
Total 3,423,000