Adilabad sub division

Approved Working
Esimate
S.No Description of Work Cost in Estimate Cost in Excess
Lakhs
Lakhs

Sunkidi sump
Construction of compoundwall
1 (350m) at Sunkidi Sump in Adilabad 20.00 20.00 0.00
Sub division in Adilabad Distirct
Construction of Pump House
2 (17mX7m) at Sunkidi Sump in 37.00 37.00 0.00
Adilabad Sub division in Adilabad
Distirct
Construction of 2500KL Clear water
3 Sump at Sunkidi in Adilabad Sub 176.00 310.00 134.00
division in Adilabad Distirct
Pumpsets - 150HP Capacity (2+1) for
4 Sunkidi Sump in Adilabad Sub 120.00 120.00 0.00
division in Adilabad Distirct
Construction of Watchmen Quarter
5 at Sunkidi Sump in Adilabad Sub 17.00 25.00 8.00
division in Adilabad Distirct
Provision for Construction of
Pipeline for inlet & outlet
6 connections for sunkidi pump house 50.00 50.00 0.00
in Adilabad Sub division in Adilabad
Distirct
Construction of Retaining wall at
7 Sunkidi Sump in Adilabad Sub 0.00 90.00 90.00
division in Adilabad Distirct
Construction of Development
8 Works at Sunkidi Sump in Adilabad 0.00 15.00 15.00
Sub division in Adilabad Distirct
420.00 667.00 247.00
PMC Adilabad

Construction of Project Monitoring

1 unit at Adilabad of Adilabad District 300.00 540.00 240.00
 Construction of retaining wall for
2 PMC Building under Adilabad 49.00 49.00 0.00
Mandal of Adilabad District

Construction of Internal and

3 External roads and Gravel Filling at 40.00 40.00 0.00
Adilabad PMC Building

Total 389.00 629.00 240.00

Pumpsets
20 HP Submersible pumpsets at
1 Jandaguda 0.00 20.00 20.00

150 KL Sump with 20 HP pumpset

2 with 3x4 pump house at Ramkam 0.00 40.00 40.00
Bela madal
Pipeline

Mangurla OHBR to Devjiguda OHSR

1 jn 4000 mtr 100 MS Pipeline at 0.00 70.00 70.00
Adilbad mandal for Daheguda sump

Construction of 75 12.5Kg/cm2
2 pipeline at Anderbandh and 2 BHK, 0.00 75.00 75.00
Hostels and Institutions 15000 mtr
under Adilabad sub diviision

809.00 1501.00 692.00

SAVING AMOUNT DETAILS
Approved
Esimate Working
S.No Description of Work Estimate Cost in Excess
Cost in Lakhs
Lakhs
Savings at Adilbad sub division
1 Retaining wall at Palsi B GLBR 100 0 0
2 Stem casting
3 Scattered
Total
 Ichoda Sub division

1 Manufacturing and Erection of 148 0.00 60.00 60.00

HP HT Pump set at Babuldole

Construciton of Pump room at 6X4

2 at Babuldole 0.00 7.00 7.00

Developmental work at 20KL Sump

3 at Neredigampa in Ichoda mandal 0.00 8.00 8.00

Construction of 400KL Sump at

4 Suryanagar in Ichoda mandal 0.00 30.00 30.00

5 Approach road to Karathwada OHBR 0.00 150.00 150.00

6 PMC Building at Boath 0.00 49.00 49.00

Ichoda total 0.00 304.00 304.00
SAVING AMOUNT DETAILS
Approved Working
S.No Description of Work Esimate Estimate Cost in Excess
Cost in
Lakhs Lakhs

Savings at Ichoda sub division

2 Stem casting

Grand Total Adilabad Division

809.00 1805.00 996.00
Grand Total Savings Adilabad
Division 0.00 0.00 0.00
Less

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
 0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

Less

100
245
400
745
 0.00

0.00

0.00

0.00

0.00

0.00
0.00

Less

253

0.00

998.00