Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Jurnal penyesuaian

Periode bulan desember 2018


Tanggal Keterangan Debit
Des 31 Beban perlengkapan salon Rp 7,000,000
2018 Perlengkapan salon
Perlengkapan kantor Rp 100,000
Beban perlengkapan kantor
31 Beban penyusutan peralatan Rp 3,000,000
Akumulasi penyusutan peralatan
30.000.000 x 10%
31 Beban sewa Rp 9,000,000
Sewa dibayar dimuka
12.000.000 x 9/12
31 Pendapatan diterima dimuka Rp 500,000
Pendapatan salon
1.000.000 x 1/2
31 Iklan dibayar dimuka Rp 200,000
Beban iklan
2.000.000 x 1/10
31 Pendapatan salon Rp 4,000,000
Pendapatan diterima dimuka
40.000.000 x 10%
31 Beban gaji Rp 500,000
Utang gaji
31 Piutang bunga Rp 7,000
Pendapatan bunga
TOTAL Rp 24,307,000
Kredit

Rp 7,000,000

Rp 100,000

Rp 3,000,000

Rp 9,000,000

Rp 500,000

Rp 200,000

Rp 4,000,000

Rp 500,000

Rp 7,000
Rp 24,307,000
Per

NERACA SALDO
NAMA AKUN
DEBIT KREDIT
Kas Rp 27,776,000
Piutang bunga
Perlengkapan salon Rp 8,000,000
Perlengkapan kantor
Sewa dibayar dimuka Rp 12,000,000
Iklan dibayar dimuka
Peralatan Rp 30,000,000
Akum penyusutan peralatan Rp 1,250,000
Utang usaha Rp 2,000,000
Pendapatan diterima dimuka Rp 1,000,000
Utang gaji
Modal Rp 46,000,000
Prive Rp 250,000
Pendapatan salon Rp 40,000,000
Pendapatan bunga Rp 126,000
Beban gaji Rp 5,000,000
Beban iklan Rp 2,000,000
Beban listrik, air, telp Rp 5,000,000
Beban perlengkapan kantor Rp 350,000
Beban perlengkapan salon
Beban penyusutan peralatan
Beban sewa
TOTAL Rp 90,376,000 Rp 90,376,000
Laba bersih
Jumlah
Kertas kerja
Periode bulan desember 2018

JURNAL PENYESUAIAN NERACA SALDO DISESUAIKAN LABA / RUGI


DEBIT KREDIT DEBIT KREDIT DEBIT
Rp 27,776,000
Rp 7,000 Rp 7,000
Rp 7,000,000 Rp 1,000,000
Rp 100,000 Rp 100,000
Rp 9,000,000 Rp 3,000,000
Rp 200,000 Rp 200,000
Rp 30,000,000
Rp 3,000,000 Rp 4,250,000
Rp 2,000,000
Rp 500,000 Rp 4,000,000 Rp 4,500,000
Rp 500,000 Rp 500,000
Rp 46,000,000
Rp 250,000 Rp -
Rp 4,000,000 Rp 500,000 Rp 36,500,000
Rp 7,000 Rp 133,000
Rp 500,000 Rp 5,500,000 Rp 5,500,000
Rp 200,000 Rp 1,800,000 Rp 1,800,000
Rp 5,000,000 Rp 250,000
Rp 100,000 Rp 250,000 Rp 250,000
Rp 7,000,000 Rp 7,000,000 Rp 7,000,000
Rp 3,000,000 Rp 3,000,000 Rp 3,000,000
Rp 9,000,000 Rp 9,000,000 Rp 9,000,000
Rp 24,307,000 Rp 24,307,000 Rp 93,883,000 Rp 93,883,000 Rp 26,800,000
Rp 9,833,000
Rp 36,633,000
LABA / RUGI NERACA
KREDIT DEBIT KREDIT
Rp 27,776,000
Rp 7,000
Rp 1,000,000
Rp 100,000
Rp 3,000,000
Rp 200,000
Rp 30,000,000
Rp 4,250,000
Rp 2,000,000
Rp 4,500,000
Rp 500,000
Rp 46,000,000
Rp 250,000 Rp -
Rp 36,500,000
Rp 133,000

Rp -

Rp 36,633,000 Rp 62,333,000 Rp 57,250,000


Rp - Rp - Rp 5,083,000
Rp 36,633,000 Rp 62,333,000 Rp 62,333,000

You might also like