1 1 2023

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

tcs_dailycompound

Day Date Deposits Earnings Reinvest 100% Total Earnings Cash Out Balance

1 31 Dec 2022 $0.00 $16.80 $16.80 $16.80 $0.00 $296.80

2 01 Jan 2023 $0.00 $17.81 $17.81 $34.61 $0.00 $314.61

3 02 Jan 2023 $0.00 $18.88 $18.88 $53.48 $0.00 $333.48

4 03 Jan 2023 $0.00 $20.01 $20.01 $73.49 $0.00 $353.49

5 04 Jan 2023 $0.00 $21.21 $21.21 $94.70 $0.00 $374.70

6 05 Jan 2023 $0.00 $22.48 $22.48 $117.19 $0.00 $397.19

7 06 Jan 2023 $0.00 $23.83 $23.83 $141.02 $0.00 $421.02

8 07 Jan 2023 $0.00 $25.26 $25.26 $166.28 $0.00 $446.28

9 08 Jan 2023 $0.00 $26.78 $26.78 $193.05 $0.00 $473.05

10 09 Jan 2023 $0.00 $28.38 $28.38 $221.44 $0.00 $501.44

11 10 Jan 2023 $0.00 $30.09 $30.09 $251.52 $0.00 $531.52

12 11 Jan 2023 $0.00 $31.89 $31.89 $283.42 $0.00 $563.42

13 12 Jan 2023 $0.00 $33.80 $33.80 $317.22 $0.00 $597.22

14 13 Jan 2023 $0.00 $35.83 $35.83 $353.05 $0.00 $633.05

15 14 Jan 2023 $0.00 $37.98 $37.98 $391.04 $0.00 $671.04

16 15 Jan 2023 $0.00 $40.26 $40.26 $431.30 $0.00 $711.30

17 16 Jan 2023 $0.00 $42.68 $42.68 $473.98 $0.00 $753.98

18 17 Jan 2023 $0.00 $45.24 $45.24 $519.21 $0.00 $799.21

19 18 Jan 2023 $0.00 $47.95 $47.95 $567.17 $0.00 $847.17

20 19 Jan 2023 $0.00 $50.83 $50.83 $618.00 $0.00 $898.00

21 20 Jan 2023 $0.00 $53.88 $53.88 $671.88 $0.00 $951.88

22 21 Jan 2023 $0.00 $57.11 $57.11 $728.99 $0.00 $1,008.99

23 22 Jan 2023 $0.00 $60.54 $60.54 $789.53 $0.00 $1,069.53

24 23 Jan 2023 $0.00 $64.17 $64.17 $853.70 $0.00 $1,133.70

25 24 Jan 2023 $0.00 $68.02 $68.02 $921.72 $0.00 $1,201.72

26 25 Jan 2023 $0.00 $72.10 $72.10 $993.83 $0.00 $1,273.83

27 26 Jan 2023 $0.00 $76.43 $76.43 $1,070.26 $0.00 $1,350.26

28 27 Jan 2023 $0.00 $81.02 $81.02 $1,151.27 $0.00 $1,431.27

29 28 Jan 2023 $0.00 $85.88 $85.88 $1,237.15 $0.00 $1,517.15

30 29 Jan 2023 $0.00 $91.03 $91.03 $1,328.18 $0.00 $1,608.18

31 30 Jan 2023 $0.00 $96.49 $96.49 $1,424.67 $0.00 $1,704.67

32 31 Jan 2023 $0.00 $102.28 $102.28 $1,526.95 $0.00 $1,806.95

33 01 Feb 2023 $0.00 $108.42 $108.42 $1,635.37 $0.00 $1,915.37

34 02 Feb 2023 $0.00 $114.92 $114.92 $1,750.29 $0.00 $2,030.29

35 03 Feb 2023 $0.00 $121.82 $121.82 $1,872.10 $0.00 $2,152.10

36 04 Feb 2023 $0.00 $129.13 $129.13 $2,001.23 $0.00 $2,281.23

37 05 Feb 2023 $0.00 $136.87 $136.87 $2,138.10 $0.00 $2,418.10

38 06 Feb 2023 $0.00 $145.09 $145.09 $2,283.19 $0.00 $2,563.19


39 07 Feb 2023 $0.00 $153.79 $153.79 $2,436.98 $0.00 $2,716.98

40 08 Feb 2023 $0.00 $163.02 $163.02 $2,600.00 $0.00 $2,880.00

41 09 Feb 2023 $0.00 $172.80 $172.80 $2,772.80 $0.00 $3,052.80

42 10 Feb 2023 $0.00 $183.17 $183.17 $2,955.97 $0.00 $3,235.97

43 11 Feb 2023 $0.00 $194.16 $194.16 $3,150.13 $0.00 $3,430.13

44 12 Feb 2023 $0.00 $205.81 $205.81 $3,355.93 $0.00 $3,635.93

45 13 Feb 2023 $0.00 $218.16 $218.16 $3,574.09 $0.00 $3,854.09

46 14 Feb 2023 $0.00 $231.25 $231.25 $3,805.34 $0.00 $4,085.34

47 15 Feb 2023 $0.00 $245.12 $245.12 $4,050.46 $0.00 $4,330.46

48 16 Feb 2023 $0.00 $259.83 $259.83 $4,310.28 $0.00 $4,590.28

49 17 Feb 2023 $0.00 $275.42 $275.42 $4,585.70 $0.00 $4,865.70

50 18 Feb 2023 $0.00 $291.94 $291.94 $4,877.64 $0.00 $5,157.64

51 19 Feb 2023 $0.00 $309.46 $309.46 $5,187.10 $0.00 $5,467.10

52 20 Feb 2023 $0.00 $328.03 $328.03 $5,515.13 $0.00 $5,795.13

53 21 Feb 2023 $0.00 $347.71 $347.71 $5,862.84 $0.00 $6,142.84

54 22 Feb 2023 $0.00 $368.57 $368.57 $6,231.41 $0.00 $6,511.41

55 23 Feb 2023 $0.00 $390.68 $390.68 $6,622.09 $0.00 $6,902.09

56 24 Feb 2023 $0.00 $414.13 $414.13 $7,036.22 $0.00 $7,316.22

57 25 Feb 2023 $0.00 $438.97 $438.97 $7,475.19 $0.00 $7,755.19

58 26 Feb 2023 $0.00 $465.31 $465.31 $7,940.50 $0.00 $8,220.50

59 27 Feb 2023 $0.00 $493.23 $493.23 $8,433.73 $0.00 $8,713.73

60 28 Feb 2023 $0.00 $522.82 $522.82 $8,956.55 $0.00 $9,236.55

61 01 Mar 2023 $0.00 $554.19 $554.19 $9,510.75 $0.00 $9,790.75

62 02 Mar 2023 $0.00 $587.44 $587.44 $10,098.19 $0.00 $10,378.19

63 03 Mar 2023 $0.00 $622.69 $622.69 $10,720.88 $0.00 $11,000.88

64 04 Mar 2023 $0.00 $660.05 $660.05 $11,380.94 $0.00 $11,660.94

65 05 Mar 2023 $0.00 $699.66 $699.66 $12,080.59 $0.00 $12,360.59

66 06 Mar 2023 $0.00 $741.64 $741.64 $12,822.23 $0.00 $13,102.23

67 07 Mar 2023 $0.00 $786.13 $786.13 $13,608.36 $0.00 $13,888.36

68 08 Mar 2023 $0.00 $833.30 $833.30 $14,441.66 $0.00 $14,721.66

69 09 Mar 2023 $0.00 $883.30 $883.30 $15,324.96 $0.00 $15,604.96

70 10 Mar 2023 $0.00 $936.30 $936.30 $16,261.26 $0.00 $16,541.26

71 11 Mar 2023 $0.00 $992.48 $992.48 $17,253.74 $0.00 $17,533.74

72 12 Mar 2023 $0.00 $1,052.02 $1,052.02 $18,305.76 $0.00 $18,585.76

73 13 Mar 2023 $0.00 $1,115.15 $1,115.15 $19,420.91 $0.00 $19,700.91

74 14 Mar 2023 $0.00 $1,182.05 $1,182.05 $20,602.96 $0.00 $20,882.96

75 15 Mar 2023 $0.00 $1,252.98 $1,252.98 $21,855.94 $0.00 $22,135.94

76 16 Mar 2023 $0.00 $1,328.16 $1,328.16 $23,184.09 $0.00 $23,464.09

77 17 Mar 2023 $0.00 $1,407.85 $1,407.85 $24,591.94 $0.00 $24,871.94

78 18 Mar 2023 $0.00 $1,492.32 $1,492.32 $26,084.26 $0.00 $26,364.26


79 19 Mar 2023 $0.00 $1,581.86 $1,581.86 $27,666.11 $0.00 $27,946.11

80 20 Mar 2023 $0.00 $1,676.77 $1,676.77 $29,342.88 $0.00 $29,622.88

81 21 Mar 2023 $0.00 $1,777.37 $1,777.37 $31,120.25 $0.00 $31,400.25

82 22 Mar 2023 $0.00 $1,884.02 $1,884.02 $33,004.27 $0.00 $33,284.27

83 23 Mar 2023 $0.00 $1,997.06 $1,997.06 $35,001.32 $0.00 $35,281.32

84 24 Mar 2023 $0.00 $2,116.88 $2,116.88 $37,118.20 $0.00 $37,398.20

85 25 Mar 2023 $0.00 $2,243.89 $2,243.89 $39,362.09 $0.00 $39,642.09

86 26 Mar 2023 $0.00 $2,378.53 $2,378.53 $41,740.62 $0.00 $42,020.62

87 27 Mar 2023 $0.00 $2,521.24 $2,521.24 $44,261.86 $0.00 $44,541.86

88 28 Mar 2023 $0.00 $2,672.51 $2,672.51 $46,934.37 $0.00 $47,214.37

89 29 Mar 2023 $0.00 $2,832.86 $2,832.86 $49,767.23 $0.00 $50,047.23

90 30 Mar 2023 $0.00 $3,002.83 $3,002.83 $52,770.06 $0.00 $53,050.06

91 31 Mar 2023 $0.00 $3,183.00 $3,183.00 $55,953.07 $0.00 $56,233.07

92 01 Apr 2023 $0.00 $3,373.98 $3,373.98 $59,327.05 $0.00 $59,607.05

93 02 Apr 2023 $0.00 $3,576.42 $3,576.42 $62,903.47 $0.00 $63,183.47

94 03 Apr 2023 $0.00 $3,791.01 $3,791.01 $66,694.48 $0.00 $66,974.48

95 04 Apr 2023 $0.00 $4,018.47 $4,018.47 $70,712.95 $0.00 $70,992.95

96 05 Apr 2023 $0.00 $4,259.58 $4,259.58 $74,972.53 $0.00 $75,252.53

97 06 Apr 2023 $0.00 $4,515.15 $4,515.15 $79,487.68 $0.00 $79,767.68

98 07 Apr 2023 $0.00 $4,786.06 $4,786.06 $84,273.74 $0.00 $84,553.74

99 08 Apr 2023 $0.00 $5,073.22 $5,073.22 $89,346.97 $0.00 $89,626.97

100 09 Apr 2023 $0.00 $5,377.62 $5,377.62 $94,724.58 $0.00 $95,004.58

101 10 Apr 2023 $0.00 $5,700.28 $5,700.28 $100,424.86 $0.00 $100,704.86

102 11 Apr 2023 $0.00 $6,042.29 $6,042.29 $106,467.15 $0.00 $106,747.15

103 12 Apr 2023 $0.00 $6,404.83 $6,404.83 $112,871.98 $0.00 $113,151.98

104 13 Apr 2023 $0.00 $6,789.12 $6,789.12 $119,661.10 $0.00 $119,941.10

105 14 Apr 2023 $0.00 $7,196.47 $7,196.47 $126,857.56 $0.00 $127,137.56

106 15 Apr 2023 $0.00 $7,628.25 $7,628.25 $134,485.82 $0.00 $134,765.82

107 16 Apr 2023 $0.00 $8,085.95 $8,085.95 $142,571.77 $0.00 $142,851.77

108 17 Apr 2023 $0.00 $8,571.11 $8,571.11 $151,142.87 $0.00 $151,422.87

109 18 Apr 2023 $0.00 $9,085.37 $9,085.37 $160,228.24 $0.00 $160,508.24

110 19 Apr 2023 $0.00 $9,630.49 $9,630.49 $169,858.74 $0.00 $170,138.74

111 20 Apr 2023 $0.00 $10,208.32 $10,208.32 $180,067.06 $0.00 $180,347.06

112 21 Apr 2023 $0.00 $10,820.82 $10,820.82 $190,887.89 $0.00 $191,167.89

113 22 Apr 2023 $0.00 $11,470.07 $11,470.07 $202,357.96 $0.00 $202,637.96

114 23 Apr 2023 $0.00 $12,158.28 $12,158.28 $214,516.24 $0.00 $214,796.24

115 24 Apr 2023 $0.00 $12,887.77 $12,887.77 $227,404.01 $0.00 $227,684.01

116 25 Apr 2023 $0.00 $13,661.04 $13,661.04 $241,065.05 $0.00 $241,345.05

117 26 Apr 2023 $0.00 $14,480.70 $14,480.70 $255,545.76 $0.00 $255,825.76

118 27 Apr 2023 $0.00 $15,349.55 $15,349.55 $270,895.30 $0.00 $271,175.30


119 28 Apr 2023 $0.00 $16,270.52 $16,270.52 $287,165.82 $0.00 $287,445.82

120 29 Apr 2023 $0.00 $17,246.75 $17,246.75 $304,412.57 $0.00 $304,692.57

121 30 Apr 2023 $0.00 $18,281.55 $18,281.55 $322,694.12 $0.00 $322,974.12

122 01 May 2023 $0.00 $19,378.45 $19,378.45 $342,072.57 $0.00 $342,352.57

123 02 May 2023 $0.00 $20,541.15 $20,541.15 $362,613.73 $0.00 $362,893.73

124 03 May 2023 $0.00 $21,773.62 $21,773.62 $384,387.35 $0.00 $384,667.35

125 04 May 2023 $0.00 $23,080.04 $23,080.04 $407,467.39 $0.00 $407,747.39

126 05 May 2023 $0.00 $24,464.84 $24,464.84 $431,932.23 $0.00 $432,212.23

127 06 May 2023 $0.00 $25,932.73 $25,932.73 $457,864.97 $0.00 $458,144.97

128 07 May 2023 $0.00 $27,488.70 $27,488.70 $485,353.67 $0.00 $485,633.67

129 08 May 2023 $0.00 $29,138.02 $29,138.02 $514,491.68 $0.00 $514,771.68

130 09 May 2023 $0.00 $30,886.30 $30,886.30 $545,377.99 $0.00 $545,657.99

131 10 May 2023 $0.00 $32,739.48 $32,739.48 $578,117.47 $0.00 $578,397.47

132 11 May 2023 $0.00 $34,703.85 $34,703.85 $612,821.31 $0.00 $613,101.31

133 12 May 2023 $0.00 $36,786.08 $36,786.08 $649,607.39 $0.00 $649,887.39

134 13 May 2023 $0.00 $38,993.24 $38,993.24 $688,600.64 $0.00 $688,880.64

135 14 May 2023 $0.00 $41,332.84 $41,332.84 $729,933.47 $0.00 $730,213.47

136 15 May 2023 $0.00 $43,812.81 $43,812.81 $773,746.28 $0.00 $774,026.28

137 16 May 2023 $0.00 $46,441.58 $46,441.58 $820,187.86 $0.00 $820,467.86

138 17 May 2023 $0.00 $49,228.07 $49,228.07 $869,415.93 $0.00 $869,695.93

139 18 May 2023 $0.00 $52,181.76 $52,181.76 $921,597.69 $0.00 $921,877.69

140 19 May 2023 $0.00 $55,312.66 $55,312.66 $976,910.35 $0.00 $977,190.35

Total $0.00 $976,910.35 $0.00 $977,190.35

Week Deposits
end Earnings Reinvest (100%)
Total Earnings Cash Out Balance

01 Jan$0.00
'23* $34.61 $34.61 $34.61 $0.00 $314.61

08 Jan$0.00
'23 $158.45 $158.45 $193.05 $0.00 $473.05

15 Jan$0.00
'23 $238.24 $238.24 $431.30 $0.00 $711.30

22 Jan$0.00
'23 $358.23 $358.23 $789.53 $0.00 $1,069.53

29 Jan$0.00
'23 $538.65 $538.65 $1,328.18 $0.00 $1,608.18

05 Feb$0.00
'23 $809.93 $809.93 $2,138.10 $0.00 $2,418.10

12 Feb$0.00
'23 $1,217.83 $1,217.83 $3,355.93 $0.00 $3,635.93

19 Feb$0.00
'23 $1,831.17 $1,831.17 $5,187.10 $0.00 $5,467.10

26 Feb$0.00
'23 $2,753.40 $2,753.40 $7,940.50 $0.00 $8,220.50

05 Mar '23
$0.00 $4,140.09 $4,140.09 $12,080.59 $0.00 $12,360.59

12 Mar '23
$0.00 $6,225.17 $6,225.17 $18,305.76 $0.00 $18,585.76

19 Mar '23
$0.00 $9,360.35 $9,360.35 $27,666.11 $0.00 $27,946.11

26 Mar '23
$0.00 $14,074.51 $14,074.51 $41,740.62 $0.00 $42,020.62

02 Apr$0.00
'23 $21,162.86 $21,162.86 $62,903.47 $0.00 $63,183.47

09 Apr$0.00
'23 $31,821.11 $31,821.11 $94,724.58 $0.00 $95,004.58

You might also like