RAB Tulisan Akrilik

No Item Pekerjaan Tinggi Huruf Harga / Cm2

1 CAHAYA MEDIKA 60 11 IDR 14,750
2 UGD 24 JAM 50 8 IDR 14,750
3 RSCM 70 4 IDR 14,750
4 Logo Diameter 1 meter
5 Pemasangan
6 Transport
Total Biaya Keseluruhan
 Total Biaya
IDR 9,735,000
IDR 5,900,000
IDR 4,130,000
IDR 2,000,000
IDR 1,750,000
IDR 200,000
IDR 23,715,000
 Handle Pasien Kamar Mandi

No Ukuran Jumlah Harga Total

1 55cm 29 IDR155,000 IDR 4,495,000
2 60cm 29 IDR165,000 IDR 4,785,000
3 Sekrup 116 IDR 350 IDR 40,600
4 Fiser 116 IDR 400 IDR 46,400
5 Pemasangan 1 IDR200,000 IDR 200,000
Total IDR 9,567,000
 Rencana Anggaran Belanja
Kanopi Lobby
No Bahan
1 Besi Hollow 40mm x 80mm x 1,6mm x 600cm
2 Besi Hollow 40mm x 60mm x 1,2mm x 600cm
3 Besi Beton 16mm x 1200cm
4 Plat 10cm x 15cm x 6mm
5 Plat 4cm x 8cm x 6mm
6 Solar Flat 60%
7 Spanskrup M16
8 Sambungan H Solar Flat
9 Dynabolt 12mm
10 Baut Drilling
11 Sealent
12 Mika Talang
13 Resibon TCT
14 Resibon Kasar
15 Resibon Amplas Susun
16 Elektroda
17 Dempul
18 Zhynchromate
19 Thinner A Special
20 Cat Hitam
21 Ongkos Kerja Karyawan
22 Pemasangan
23 Transportasi Bahan
24 Operasional Workshop
25 Retensi & Lain - lain
Total Harga
cana Anggaran Belanja
Kanopi Lobby
Kebutuhan Harga Satuan Keterangan Harga Total
11 IDR 385,000 Batang IDR 4,235,000
8 IDR 216,250 Batang IDR 1,730,000
3 IDR 220,000 Batang IDR 660,000
8 IDR 16,500 Kg IDR 132,000
8 IDR 16,500 Kg IDR 132,000
2 IDR 12,050,000 Roll IDR 24,100,000
4 IDR 32,500 Buah IDR 130,000
8 IDR 200,000 Batang IDR 1,600,000
12 IDR 4,500 Buah IDR 54,000
500 IDR 475 Buah IDR 237,500
5 IDR 47,500 Buah IDR 237,500
10 IDR 42,500 Meter IDR 425,000
30 IDR 4,500 Buah IDR 135,000
8 IDR 11,000 Buah IDR 88,000
5 IDR 12,500 Buah IDR 62,500
4 IDR 75,000 Pack IDR 300,000
3 IDR 52,500 Kg IDR 157,500
3 IDR 75,000 Kg IDR 225,000
5 IDR 45,000 Liter IDR 225,000
3 IDR 85,000 Kg IDR 255,000
45 IDR 225,000 Meter persegi IDR 10,125,000
1 IDR 4,750,000 1 Paket Pekerjaan IDR 4,750,000
1 IDR 300,000 Perjalanan IDR 300,000
1 IDR 5,000,000 1 Paket Pekerjaan IDR 5,000,000
1 IDR 5,500,000 IDR 5,500,000
Total Harga IDR 60,796,000
 Rencana Anggaran Belanja
Kanopi Kantor & Deteller
No Bahan
1 Besi Hollow 40mm x 60mm x 1,2mm x 600cm
2 Besi Hollow 30mm x 60mm x 1,2mm x 600cm
3 Besi Beton 16mm x 1200cm
4 Plat 6mm x 10mm x 6mm
5 Plat 4mm x 8mm x 6mm
6 Solar Flat Transparant
7 Spanskrup M12
8 Sambungan H Solar Flat
9 Baut Drilling
10 Dynabolt 12mm
11 Sealent
12 Mika Talang
13 Resibon TCT
14 Resibon Kasar
15 Resibon Amplas Susun
16 Amplas Meteran
17 Elektroda
18 Dempul
19 Zhynchromate
20 Cat Hitam
21 Thinner A Special
22 Ongkos Kerja Karyawan
23 Pemasangan
24 Transportasi Bahan
25 Operasional Workshop
26 Retensi & Lain lain
Total
cana Anggaran Belanja
anopi Kantor & Deteller
Kebutuhan Harga Satuan Keterangan Harga Total
12 IDR 245,000 Batang IDR 2,940,000
8 IDR 200,000 Batang IDR 1,600,000
4 IDR 220,000 Batang IDR 880,000
8 IDR 17,500 Kg IDR 140,000
8 IDR 17,500 Kg IDR 140,000
2 IDR 12,050,000 Meter IDR 24,100,000
8 IDR 30,000 Buah IDR 240,000
8 IDR 200,000 Lonjor IDR 1,600,000
500 IDR 475 Buah IDR 237,500
16 IDR 4,500 Buah IDR 72,000
6 IDR 47,500 Buah IDR 285,000
9 IDR 42,500 Meter IDR 382,500
50 IDR 4,500 Buah IDR 225,000
10 IDR 11,000 Buah IDR 110,000
5 IDR 12,500 Buah IDR 62,500
2 IDR 10,000 Meter IDR 20,000
5 IDR 75,000 Pack IDR 375,000
3 IDR 52,500 Kg IDR 157,500
3 IDR 75,000 Kg IDR 225,000
3 IDR 85,000 Kg IDR 255,000
6 IDR 45,000 Liter IDR 270,000
45 IDR 225,000 Meter persegi IDR 10,125,000
1 IDR 3,000,000 1 Paket Pekerjaan IDR 3,000,000
1 IDR 300,000 Perjalanan IDR 300,000
1 IDR 5,000,000 1 Paket Pekerjaan IDR 5,000,000
1 IDR 3,000,000 1 Paket Pekerjaan IDR 3,000,000
Total IDR 55,742,000
 Rencana Anggaran Belanja
Kanopi Mobil Dokter
No Bahan
1 Besi Hollow 50mm x 10mm x 1,6mm x 600cm
2 Besi Hollow 40mm x 60mm x 1,2mm x 600cm
3 Pipa Air 4inch
4 Pipa Air 2inch
5 Beton 10inch
6 Jarum Keras
7 spandek pasir
8 Drilling
9 Sealent
10 Dempul
11 Resibon TCT
12 Resibon Kasar
13 Resibon Amplas Susun
14 Amplas Meteran
15 Sycnchromate
16 Thinner A Special
17 Cat Hitam
18 Elektroda
19 Ongkos Kerja Karyawan
20 Pemasangan
21 Transportasi Bahan
22 Operasional Workshop
23 Retensi & lain - lain
Total Harga
cana Anggaran Belanja
Kanopi Mobil Dokter
Kebutuhan Harga Satuan Keterangan Harga Total
18 IDR 455,000 Batang IDR 8,190,000
4 IDR 245,000 Batang IDR 980,000
3 IDR 825,000 Batang IDR 2,475,000
2 IDR 265,000 Batang IDR 530,000
2 IDR 81,000 Batang IDR 162,000
2 IDR 30,000 Buah IDR 60,000
15 IDR 300,000 Lembar IDR 4,500,000
400 IDR 475 Buah IDR 190,000
2 IDR 47,500 Buah IDR 95,000
5 IDR 52,500 Kg IDR 262,500
50 IDR 4,500 Buah IDR 225,000
8 IDR 11,000 Buah IDR 88,000
3 IDR 12,500 Buah IDR 37,500
2 IDR 12,500 Meter IDR 25,000
5 IDR 75,000 Kg IDR 375,000
10 IDR 45,000 Liter IDR 450,000
4 IDR 95,000 Kg IDR 380,000
4 IDR 75,000 Pack IDR 300,000
50 IDR 225,000 Meter persegi IDR 11,250,000
1 IDR 2,250,000 Paket Pekerjaan IDR 2,250,000
1 IDR 250,000 Perjalanan IDR 250,000
1 IDR 5,000,000 Paket Pekerjaan IDR 5,000,000
1 IDR 1,500,000 Paket Pekerjaan IDR 1,500,000
otal Harga IDR 39,575,000
 Rencana Anggaran Belanja Gerbang

No Bahan
1 Besi Hollow 35mm x 55mm x 1,2mm
2 Besi Holow 15mm x 35mm x 1mm
3 Besi Hollow 15mm x 35mm x 0,5mm
4 Siku SL 40mm x 40mm
5 Beton 16inch
6 Klaher
7 Paku Kapal
8 Roda Grade A
9 Elektroda
10 Resibon TCT
11 Resibon Kasar
12 Amplas Susun
13 Amplas Meteran
14 Dempul
15 Zynchromate
16 Thinner A
17 Cat Coklat Tua
18 Ongkos Kerja Karyawan
19 Pemasangan
20 Transportasi Bahan
21 Operasional Workshop
22 Retensi & lain - lain
Total
ana Anggaran Belanja Gerbang

Kebutuhan Harga Satuan Keterangan Harga Total

7 IDR 245,000 Batang IDR 1,715,000
54 IDR 102,000 Batang IDR 5,508,000
52 IDR 70,000 Batang IDR 3,640,000
7 IDR 145,000 Batang IDR 1,015,000
3 IDR 220,000 Batang IDR 660,000
8 IDR 20,000 Buah IDR 160,000
2 IDR 100,000 Pack IDR 200,000
4 IDR 175,000 Buah IDR 700,000
5 IDR 75,000 Pack IDR 375,000
75 IDR 4,500 Buah IDR 337,500
10 IDR 11,000 Buah IDR 110,000
5 IDR 12,500 Buah IDR 62,500
2 IDR 10,000 Meter IDR 20,000
5 IDR 52,500 Kg IDR 262,500
5 IDR 75,000 Kg IDR 375,000
6 IDR 45,000 Liter IDR 270,000
4 IDR 85,000 Kg IDR 340,000
14 IDR 250,000 Meter persegi IDR 3,500,000
1 IDR 1,250,000 1 Paket Pekerjaan IDR 1,250,000
1 IDR 300,000 Perjalanan IDR 300,000
1 IDR 4,000,000 1 Paket Pekerjaan IDR 4,000,000
1 IDR 1,250,000 1 Paket Pekerjaan IDR 1,250,000
Total IDR 26,050,500
 Barang yang Harus disurvey

No Jenis Barang Ukuran

1 Solar Flat Transparan
2 Solar Flat Gelap 60%
3 Jarum Keras M16
4 Sambungan H Solar Flat
5 Zhynchromate
6 Paku Kapal
7 Roda Double

No Item Pekerjaan Variable Cost

1 Tulisan Akrilik IDR 14,700,000
2 Handela Kamar mandi IDR 7,600,000
3 Kanopi Loby IDR 32,354,500
4 Kanopi Kantor + Deteller IDR 25,983,250
5 Kanopi Mobil IDR 18,500,000
6 Gerbang Loby & utama IDR 15,490,500
IDR 114,628,250
IDR 139,078,250
arus disurvey

Harga Toko

IDR 215,000

Ongkos Kerja Harga Jual Profit

IDR 1,500,000 IDR 23,715,000 IDR 7,515,000
IDR 200,000 IDR 9,567,000 IDR 1,767,000
IDR 5,625,000 IDR 64,709,000 IDR 26,729,500
IDR 5,625,000 IDR 51,966,500 IDR 20,358,250
IDR 7,500,000 IDR 37,000,000 IDR 11,000,000
IDR 4,000,000 IDR 30,981,000 IDR 11,490,500
IDR 24,450,000 IDR 217,938,500 IDR 78,860,250
139,078,250
 Check List Naskah Akademik Pengajuan LLDIKTI

Check List
No Syarat
Sudah Belum
1 BAB I OK
2 BAB II OK
3 BAB III OK
4 BAB IV OK
5 BAB V OK
6 BAB VI OK
7 Lampiran 1 OK
8 Lampiran 2 OK
9 Lampiran 3 OK
10 Lampiran 4 OK
11 Lampiran 5 OK