Phuluc (Lan 17)

Quan hÖ Z ~ F ~ W hå thuû ®iÖn §¨k mi 2 tuyÕn ®Ëp I
F (ha)
12 10 8 6 4 2 0
650
645
640
635
Z (m)
Z (m)
630
625
620
615
610
605
0 2 4 6 8 10 12
V (103m3)
Z (m) 619 621 623 625 627 629 631 633 635 637 639 641 643 645
PL. 2.1
F (ha) 0.000 0.086 0.444 0.685 0.885 1.393 1.791 2.321 3.210 4.520 5.616 6.693 7.904 9.652
W(103m3) 0.000 0.001 0.006 0.017 0.033 0.056 0.088 0.129 0.184 0.262 0.363 0.486 0.632 0.807
PL. 2.1
Quan hÖ Z ~ F ~ W hå thuû ®iÖn §¨k mi 2 tuyÕn ®Ëp II
F (ha)
16 14 12 10 8 6 4 2 0
640
630
620
Z (m)
Z (m)
610
600
590
580
0 2 4 6 8 10 12 14 16
V (103m3)
Z (m) 599 601 603 605 607 609 611 613 615 617 619 621 623 625 627 629 631
PL. 2.2
F (ha) 0.00 0.17 0.43 0.80 1.18 1.51 2.35 3.50 4.18 5.16 5.77 6.32 9.67 10.86 11.94 13.27 14.46
W(103m3) 0.00 0.00 0.01 0.02 0.04 0.07 0.11 0.16 0.25 0.33 0.44 0.56 0.724 0.935 1.157 1.409 1.687
PL. 2.2
§
§êêng quan
ng §
quan hÖ
hÖ hw
êng quan hÖ=
hw f(qf®)
= hw
f(qf®)
= f(qf®)
Thuû ®iÖn
Thuû ®iÖn ®¨k®¨k mi
Thuû 2 ph
mi®iÖn ¬ ng
2 ph¬nËm ¸n tuyÕn
ng ¸ntÝp 1 II
tuyÕn
25.0
25.0
18.0
20.0
16.0
20.0
(m)
Hw (m)
14.0
Hw (m)
Hw
15.0
12.0
15.0
10.0
10.08.0
10.0
6.0
5.04.0
5.0
2.0
0.0
0.0
0.0
0.00
0.00 10.00
10.00 20.00 20.00 30.00 30.00 40.00 40.00 50.00 50.00
60.00 60.00
70.00
0.00 10.00 20.00 30.00 40.00 50.00 60.00 70.00
Qf®
Qf®(m3/s)
Qf® (m3/s)
(m3/s)
Qf® (m3/s) 5.00 10.00 20.00 30.00 40.00 47.20 50.00 60.00
PL. 2.3
Hw (m) 2.73 3.13 4.71 7.34 11.03 15.01 15.77 21.57
PL. 2.3
§êng quan hÖ Zhl = f(qf®)
Thuû ®iÖn ®¨k mi 2
368.0
367.0
366.0
Zhl (m)
365.0
364.0
363.0
362.0
361.0
360.0
0.00 50.00 100.00 150.00 200.00 250.00 300.00
Qf® (m3/s)
Qf® (m3/s) 0 2.34 10.95 25.2 45.31 71.7 104.4 141.1 187.5 244
PL. 2.4
Zhl (m) 362.6 363 363.5 364 364.5 365 365.5 366 366.5 367
PL. 2.4
Lu lîng trung b×nh th¸ng §¨k Mi 1 (bËc Trªn)
Flv = 262km2
( §¬n vÞ : m3/s )
Năm I II III IV V VI VII VIII IX X XI XII Tbinh
1978 10,34 5,77 6,07 3,78 11,52 10,01 14,77 12,82 21,00 27,45 35,90 29,52 15,75
1979 10,07 7,03 3,53 4,28 12,02 31,06 11,37 5,89 4,83 28,34 29,88 21,21 14,13
1980 10,92 4,90 3,53 3,53 4,83 9,13 12,58 14,97 29,42 43,11 54,47 20,70 17,67
1981 14,40 8,78 3,54 3,72 8,51 12,78 9,97 6,67 9,88 60,33 56,23 35,79 19,22
1982 11,17 6,38 3,53 5,02 4,76 8,02 13,31 11,46 27,94 23,40 20,15 16,55 12,64
1983 10,08 4,12 3,53 3,57 5,10 8,56 10,29 10,52 7,14 38,31 49,13 20,85 14,27
1984 12,50 6,24 3,53 3,64 8,55 12,85 6,89 3,53 5,12 35,30 37,66 29,35 13,76
1985 13,11 7,26 3,53 3,96 17,17 9,68 3,97 8,50 9,55 29,27 58,76 30,29 16,26
1986 14,35 5,28 3,75 3,64 17,96 16,45 6,55 7,76 5,09 45,33 24,71 43,17 16,17
1987 14,06 9,80 8,22 6,52 3,73 9,61 8,22 6,32 17,30 12,69 45,02 18,71 13,35
1988 12,72 4,63 3,77 3,60 11,94 16,10 15,93 12,91 19,24 46,73 31,45 23,58 16,88
1989 20,26 8,41 4,92 3,78 5,74 8,09 8,52 11,63 14,19 22,84 31,13 22,03 13,46
1990 9,06 7,17 5,57 4,20 8,69 17,36 14,82 10,07 11,62 50,93 42,97 19,07 16,79
1991 10,24 10,74 11,06 14,13 14,92 7,48 4,28 5,25 11,35 38,77 31,77 34,72 16,23
1992 16,01 6,83 3,53 3,61 6,29 15,86 11,22 12,10 16,94 46,22 33,68 21,25 16,13
1993 11,44 5,68 3,72 4,79 4,80 6,55 7,06 3,97 11,42 38,75 32,67 44,36 14,60
1994 12,90 5,08 4,74 5,10 8,79 11,07 5,53 6,26 28,47 26,40 28,25 32,25 14,57
1995 11,34 7,72 3,96 3,53 3,83 6,40 13,95 15,08 20,70 48,55 47,55 31,52 17,85
1996 12,77 14,44 5,00 3,79 22,06 18,23 14,90 5,86 15,27 71,56 82,74 35,22 25,15
1997 12,71 6,42 4,11 6,80 9,37 13,99 15,45 9,24 30,07 22,34 34,61 17,83 15,25
1998 6,28 5,42 3,53 3,53 6,02 4,85 3,93 16,67 22,04 31,58 68,20 34,59 17,22
1999 25,94 16,13 10,37 8,53 15,51 13,46 9,22 4,76 5,51 27,80 55,58 50,64 20,29
2000 17,19 15,44 5,88 9,90 24,10 18,29 10,10 8,61 10,47 44,22 52,54 36,39 21,10
2001 16,66 9,39 9,69 4,06 18,01 9,06 4,14 14,86 11,41 27,11 26,63 27,28 14,86
2002 12,65 3,59 3,53 3,81 4,75 4,68 4,31 11,75 25,39 25,68 40,17 25,78 13,84
2003 10,91 3,53 3,53 3,63 4,22 5,17 8,40 4,19 13,68 42,17 42,03 26,92 14,03
2004 14,08 4,05 3,53 5,74 4,95 11,72 10,03 17,63 9,36 25,77 40,95 21,81 14,14
2005 4,18 3,53 4,98 3,53 4,23 6,58 4,35 3,66 17,40 70,21 38,44 45,07 17,18
2006 17,83 10,54 7,56 3,54 7,01 3,54 4,57 6,04 11,93 26,43 17,94 31,68 12,38
TB 12,97 7,39 5,03 4,87 9,63 11,26 9,26 9,28 15,30 37,16 41,08 29,25 16,04
PL. 2.5
Lu lîng trung b×nh th¸ng §¨k C«ng 1 (bËc Trªn)
Flv = 123km2
( §¬n vÞ : m3/s )
1978 4,86 2,71 2,85 1,78 5,41 4,70 6,94 6,02 9,86 12,89 16,86 13,86 7,40
1979 4,73 3,30 1,66 2,01 5,64 14,58 5,34 2,77 2,27 13,31 14,03 9,96 6,63
1980 5,13 2,30 1,66 1,66 2,27 4,29 5,91 7,03 13,82 20,24 25,57 9,72 8,30
1981 6,76 4,12 1,66 1,75 4,00 6,00 4,68 3,13 4,64 28,33 26,40 16,80 9,02
1982 5,25 3,00 1,66 2,36 2,24 3,77 6,25 5,39 13,12 10,99 9,46 7,77 5,94
1983 4,73 1,93 1,66 1,68 2,40 4,02 4,83 4,94 3,35 17,99 23,07 9,79 6,70
1984 5,87 2,93 1,66 1,71 4,02 6,03 3,24 1,66 2,41 16,58 17,68 13,78 6,46
1985 6,16 3,41 1,66 1,86 8,06 4,55 1,87 3,99 4,49 13,74 27,59 14,22 7,63
1986 6,74 2,48 1,76 1,71 8,43 7,72 3,08 3,65 2,39 21,28 11,60 20,27 7,59
1987 6,60 4,60 3,86 3,06 1,76 4,51 3,86 2,97 8,12 5,96 21,14 8,79 6,27
1988 5,97 2,18 1,77 1,69 5,61 7,56 7,48 6,06 9,04 21,94 14,77 11,07 7,93
1989 9,51 3,95 2,31 1,78 2,70 3,80 4,00 5,46 6,67 10,73 14,62 10,34 6,32
1990 4,26 3,37 2,62 1,98 4,08 8,15 6,96 4,73 5,46 23,91 20,17 8,95 7,89
1991 4,81 5,04 5,20 6,64 7,01 3,52 2,01 2,47 5,33 18,20 14,92 16,30 7,62
1992 7,52 3,21 1,66 1,70 2,96 7,45 5,27 5,68 7,96 21,70 15,81 9,98 7,57
1993 5,37 2,67 1,75 2,25 2,26 3,08 3,32 1,87 5,36 18,20 15,34 20,83 6,86
1994 6,06 2,39 2,23 2,40 4,13 5,20 2,60 2,94 13,37 12,40 13,26 15,14 6,84
1995 5,33 3,63 1,86 1,66 1,80 3,01 6,55 7,08 9,72 22,80 22,32 14,80 8,38
1996 6,00 6,78 2,35 1,78 10,36 8,56 7,00 2,76 7,17 33,60 38,85 16,54 11,81
1997 5,97 3,02 1,93 3,20 4,40 6,57 7,26 4,34 14,12 10,49 16,25 8,37 7,16
1998 2,95 2,55 1,66 1,66 2,83 2,28 1,85 7,83 10,35 14,83 32,02 16,24 8,09
1999 12,18 7,57 4,87 4,01 7,28 6,32 4,33 2,24 2,59 13,06 26,10 23,78 9,53
2000 8,07 7,25 2,76 4,65 11,31 8,59 4,74 4,05 4,92 20,76 24,67 17,09 9,91
2001 7,82 4,41 4,55 1,91 8,46 4,25 1,95 6,98 5,36 12,73 12,50 12,81 6,98
2002 5,94 1,69 1,66 1,79 2,23 2,20 2,03 5,52 11,92 12,06 18,86 12,11 6,50
2003 5,12 1,66 1,66 1,71 1,98 2,43 3,94 1,97 6,42 19,80 19,73 12,64 6,59
2004 6,61 1,90 1,66 2,70 2,33 5,51 4,71 8,28 4,40 12,10 19,23 10,24 6,64
2005 1,97 1,66 2,34 1,66 1,99 3,09 2,05 1,72 8,17 32,97 18,05 21,16 8,07
2006 8,37 4,95 3,55 1,67 3,30 1,67 2,15 2,84 5,60 12,41 8,42 14,87 5,82
TBinh 6,09 3,47 2,36 2,29 4,53 5,29 4,35 4,36 7,19 17,45 19,29 13,73 7,53
PL. 2.6
Lu lîng trung b×nh th¸ng §¨k Mi 2 tuyÕn 1
Flv = 444km2
( §¬n vÞ : m3/s )
1978 17,54 9,80 10,30 6,42 19,55 16,99 25,05 21,75 35,60 46,54 60,86 50,05 26,70
1979 17,08 11,93 6,00 7,27 20,38 52,65 19,29 10,00 8,20 48,05 50,66 35,96 23,96
1980 18,52 8,31 6,00 6,00 8,20 15,49 21,33 25,38 49,88 73,08 92,32 35,09 29,97
1981 24,42 14,89 6,02 6,33 14,44 21,67 16,91 11,32 16,77 102,26 95,31 60,66 32,58
1982 18,95 10,83 6,00 8,52 8,09 13,61 22,58 19,45 47,37 39,67 34,17 28,06 21,44
1983 17,09 6,99 6,00 6,06 8,66 14,52 17,45 17,85 12,12 64,93 83,27 35,35 24,19
1984 21,20 10,60 6,00 6,18 14,51 21,79 11,69 6,00 8,70 59,84 63,83 49,76 23,34
1985 22,23 12,31 6,00 6,73 29,11 16,43 6,75 14,43 16,21 49,62 99,60 51,36 27,57
1986 24,34 8,96 6,37 6,18 30,45 27,89 11,11 13,18 8,64 76,83 41,89 73,18 27,42
1987 23,85 16,63 13,95 11,07 6,35 16,31 13,96 10,73 29,34 21,53 76,31 31,72 22,64
1988 21,57 7,86 6,41 6,12 20,25 27,30 27,01 21,89 32,63 79,21 53,31 39,97 28,63
1989 34,34 14,27 8,36 6,42 9,74 13,73 14,45 19,72 24,07 38,73 52,76 37,35 22,83
1990 15,37 12,16 9,46 7,14 14,75 29,44 25,13 17,09 19,71 86,32 72,83 32,33 28,48
1991 17,38 18,21 18,77 23,96 25,30 12,70 7,27 8,91 19,25 65,72 53,86 58,86 27,52
1992 27,16 11,59 6,01 6,13 10,68 26,90 19,04 20,52 28,73 78,34 57,09 36,03 27,35
1993 19,41 9,65 6,32 8,13 8,15 11,11 11,98 6,75 19,37 65,69 55,39 75,19 24,76
1994 21,88 8,62 8,05 8,65 14,92 18,78 9,39 10,62 48,27 44,75 47,89 54,68 24,71
1995 19,24 13,11 6,73 6,00 6,51 10,86 23,66 25,58 35,10 82,30 80,59 53,44 30,26
1996 21,65 24,49 8,48 6,45 37,40 30,91 25,28 9,95 25,90 121,29 140,24 59,70 42,65
1997 21,56 10,91 6,99 11,54 15,90 23,72 26,20 15,67 50,98 37,88 58,67 30,23 25,85
1998 10,67 9,21 6,00 6,00 10,23 8,24 6,68 28,27 37,37 53,53 115,59 58,63 29,20
1999 43,98 27,35 17,59 14,47 26,30 22,82 15,65 8,08 9,35 47,14 94,21 85,84 34,40
2000 29,15 26,18 9,98 16,80 40,85 31,01 17,13 14,61 17,77 74,96 89,06 61,69 35,77
2001 28,25 15,94 16,45 6,90 30,53 15,36 7,04 25,20 19,35 45,97 45,14 46,25 25,20
2002 21,46 6,11 6,00 6,48 8,08 7,94 7,32 19,94 43,05 43,53 68,08 43,71 23,47
2003 18,50 6,00 6,00 6,17 7,16 8,77 14,25 7,11 23,19 71,48 71,24 45,64 23,79
2004 23,87 6,88 6,00 9,75 8,40 19,89 17,02 29,90 15,89 43,69 69,41 36,99 23,97
2005 7,10 6,00 8,45 6,00 7,19 11,16 7,39 6,22 29,50 119,01 65,16 76,40 29,13
2006 30,24 17,88 12,83 6,02 11,90 6,02 7,76 10,26 20,23 44,82 30,41 53,70 21,01
TBinh 22,00 12,54 8,54 8,27 16,34 19,10 15,72 15,74 25,95 62,99 69,63 49,58 27,27
PL. 2.7
Flv = 449km2
( §¬n vÞ : m3/s )
1978 17,74 9,91 10,42 6,50 19,77 17,18 25,34 21,99 36,01 47,07 61,54 50,61 27,01
1979 17,28 12,07 6,07 7,36 20,61 53,25 19,51 10,11 8,30 48,60 51,24 36,37 24,23
1980 18,73 8,41 6,07 6,07 8,29 15,67 21,57 25,67 50,45 73,91 93,36 35,49 30,31
1981 24,69 15,06 6,09 6,40 14,60 21,92 17,11 11,45 16,96 103,41 96,38 61,35 32,95
1982 19,16 10,96 6,07 8,62 8,18 13,76 22,83 19,67 47,91 40,12 34,56 28,38 21,69
1983 17,29 7,07 6,07 6,13 8,76 14,68 17,65 18,06 12,26 65,67 84,21 35,75 24,47
1984 21,44 10,72 6,07 6,25 14,67 22,04 11,82 6,07 8,80 60,52 64,55 50,32 23,61
1985 22,48 12,45 6,07 6,81 29,44 16,62 6,83 14,59 16,39 50,18 100,73 51,94 27,88
1986 24,61 9,07 6,45 6,25 30,80 28,21 11,24 13,33 8,74 77,70 42,37 74,00 27,73
1987 24,12 16,82 14,11 11,19 6,42 16,49 14,12 10,85 29,67 21,78 77,17 32,08 22,90
1988 21,82 7,95 6,48 6,19 20,48 27,61 27,32 22,14 33,00 80,10 53,91 40,42 28,95
1989 34,73 14,43 8,46 6,49 9,86 13,89 14,61 19,95 24,34 39,17 53,36 37,77 23,09
1990 15,54 12,30 9,57 7,22 14,92 29,77 25,41 17,28 19,93 87,29 73,65 32,69 28,80
1991 17,58 18,42 18,98 24,23 25,58 12,85 7,35 9,02 19,47 66,46 54,47 59,53 27,83
1992 27,46 11,72 6,08 6,21 10,81 27,21 19,26 20,75 29,05 79,22 57,73 36,44 27,66
1993 19,63 9,76 6,39 8,23 8,25 11,24 12,12 6,83 19,59 66,43 56,02 76,04 25,04
1994 22,13 8,72 8,14 8,75 15,09 19,00 9,50 10,75 48,82 45,26 48,43 55,29 24,99
1995 19,45 13,26 6,81 6,07 6,59 10,99 23,92 25,87 35,50 83,23 81,50 54,04 30,60
1996 21,90 24,77 8,58 6,52 37,83 31,26 25,56 10,07 26,20 122,66 141,82 60,37 43,13
1997 21,80 11,03 7,07 11,68 16,08 23,99 26,50 15,85 51,55 38,31 59,33 30,58 26,15
1998 10,79 9,31 6,07 6,07 10,35 8,33 6,76 28,59 37,79 54,14 116,90 59,29 29,53
1999 44,48 27,66 17,79 14,63 26,59 23,08 15,83 8,17 9,46 47,67 95,28 86,81 34,79
2000 29,48 26,47 10,10 16,99 41,31 31,37 17,33 14,78 17,97 75,81 90,07 62,39 36,17
2001 28,57 16,12 16,64 6,98 30,88 15,54 7,12 25,48 19,57 46,49 45,65 46,77 25,48
2002 21,70 6,18 6,07 6,56 8,17 8,03 7,40 20,17 43,54 44,03 68,85 44,20 23,74
2003 18,71 6,07 6,07 6,24 7,25 8,87 14,41 7,20 23,46 72,29 72,04 46,16 24,06
2004 24,15 6,96 6,07 9,86 8,50 20,11 17,22 30,24 16,07 44,19 70,19 37,40 24,25
2005 7,19 6,07 8,55 6,07 7,28 11,29 7,48 6,29 29,83 120,35 65,89 77,26 29,46
2006 30,58 18,08 12,98 6,09 12,04 6,09 7,85 10,37 20,46 45,32 30,76 54,31 21,24
TBinh 22,25 12,68 8,63 8,37 16,53 19,32 15,90 15,92 26,24 63,70 70,41 50,14 27,58
PL. 2.8
( Sau khi ®îc hå §¨k Mi 1 ®iÒu tiÕt)

( §¬n vÞ : m3/s )
Năm IX X XI XII I II III IV V VI VII VIII Tbinh
1978-1979 36,23 42,61 45,50 42,58 17,83 17,08 16,23 16,41 20,52 55,31 19,42 16,81 28,88
1979-1980 8,26 37,04 36,67 33,19 18,49 15,15 14,83 14,83 15,15 16,20 21,53 25,63 21,41
1980-1981 50,63 59,79 83,15 35,25 24,45 17,50 16,22 16,27 17,44 21,83 17,79 16,99 31,44
1981-1982 16,92 76,10 99,28 63,53 18,93 16,05 15,35 15,71 15,65 16,45 22,79 19,63 32,02
1982-1983 32,16 29,95 29,04 28,14 17,05 14,67 14,53 14,54 14,91 15,76 17,61 18,02 20,49
1983-1984 12,22 60,52 67,79 35,52 21,20 14,69 14,05 14,08 15,28 21,92 14,87 14,05 24,67
1984-1985 8,76 52,02 52,29 47,22 22,25 16,08 15,17 15,28 29,32 16,67 15,28 16,38 25,48
1985-1986 16,35 50,26 70,42 53,23 24,37 15,57 15,19 15,17 30,72 28,11 15,88 16,17 29,19
1986-1987 8,71 61,17 42,39 69,86 23,88 17,87 17,49 17,07 16,39 17,83 17,49 17,02 26,91
1987-1988 29,63 21,74 48,48 31,85 21,58 17,64 17,44 17,40 20,43 27,57 28,26 22,10 25,36
1988-1989 33,05 56,99 49,15 40,26 34,50 16,98 16,13 15,85 16,33 16,90 17,01 19,91 27,71
1989-1990 24,30 31,92 35,25 31,72 18,44 17,98 17,59 17,25 18,35 29,72 25,36 18,69 23,83
1990-1991 19,90 64,09 73,79 32,46 19,74 19,86 19,94 24,00 25,35 19,07 18,28 18,52 29,06
1991-1992 19,44 54,36 51,95 51,45 27,23 17,04 16,26 16,28 16,94 27,16 19,21 20,71 28,10
1992-1993 29,02 58,76 50,27 36,21 19,39 14,35 13,87 14,13 14,13 14,56 14,68 8,51 23,72
1993-1994 19,56 57,22 56,58 62,27 21,90 15,20 15,11 15,20 16,11 18,87 15,31 15,49 27,25
1994-1995 41,62 42,67 41,15 43,62 19,22 15,69 14,78 14,67 14,74 15,37 23,88 25,83 25,06
1995-1996 35,47 62,82 76,69 54,26 21,67 24,48 19,05 18,75 38,08 31,15 25,46 19,26 35,20
1996-1997 26,16 92,82 142,77 62,39 21,57 18,49 17,92 18,58 19,21 23,92 26,43 19,17 39,86
1997-1998 43,32 37,55 45,05 30,34 14,49 14,28 13,82 13,82 14,43 11,53 6,74 28,56 22,68
1998-1999 38,25 55,29 86,96 60,87 44,42 27,41 22,46 22,01 26,42 23,21 22,18 21,09 37,47
1999-2000 9,42 48,38 67,05 90,40 29,26 26,18 22,06 23,05 41,40 31,22 23,09 22,73 36,11
2000-2001 17,94 60,84 81,61 62,54 28,34 19,29 19,37 17,99 30,74 19,21 18,01 25,45 33,27
2001-2002 19,53 38,79 35,59 36,10 21,47 13,84 13,82 13,89 14,12 11,00 7,39 20,13 20,42
2002-2003 41,69 41,30 47,15 41,12 18,48 13,82 13,82 13,84 13,99 10,70 14,37 7,18 23,12
2003-2004 23,42 60,70 64,38 46,12 23,91 15,65 15,53 16,07 15,88 20,07 17,18 30,21 29,05
2004-2005 16,04 39,99 49,91 37,59 13,98 13,82 14,17 13,82 11,00 11,27 7,47 6,28 19,47
2005-2006 29,85 92,50 68,51 80,31 30,34 17,83 14,99 14,01 14,86 14,01 14,26 14,62 34,05
TBinh 25,28 53,15 60,67 47,87 22,80 17,30 16,33 16,43 19,92 20,95 18,12 18,76 27,51
PL. 2.9
B¶ng TæNG HîP kÕt qu¶ tÝnh n¨ng lîng Thuy dien Dak mi2 (tinh quang Nam)
TÝnh to¸n ®iÒu tiÕt nguån níc theo lu lîng ngµy ®ªm cña liÖt n¨m
tuyen 1 100.5 MW
N¨m Qs«ng Qtt Qdc Qtb Qx¶ Hmax Hmin Htb Ntd E kh« E ma En¨m
m3/s m3/s m3/s m3/s m3/s m m m MW 106.KWh 106.KWh 106.KWh
1978-1979 28.45 0.15 28.30 27.39 0.91 269.42 251.79 261.50 60.09 354.14 115.27 469.41
1979-1980 21.14 0.11 21.03 20.92 0.11 269.67 251.85 262.95 46.23 265.77 88.60 354.37
1980-1981 30.85 0.16 30.69 26.82 3.87 269.42 250.63 261.47 58.86 318.21 130.72 448.93
1981-1982 32.24 0.17 32.07 24.75 7.33 269.43 250.67 263.47 54.64 313.07 96.25 409.32
1982-1983 20.26 0.11 20.15 20.38 0.00 269.45 252.23 263.80 44.84 243.45 107.75 351.19
1983-1984 24.42 0.13 24.29 22.47 1.82 269.52 250.92 263.64 49.61 297.69 68.50 366.19
1984-1985 25.20 0.13 25.07 24.03 1.03 269.65 250.96 262.80 52.88 329.43 67.47 396.90
1985-1986 28.86 0.15 28.71 26.39 2.32 269.44 251.47 260.92 57.74 356.16 80.31 436.48
1986-1987 26.65 0.14 26.51 23.98 2.52 269.65 250.11 263.71 52.99 322.63 72.10 394.73
1987-1988 25.08 0.13 24.95 24.43 0.52 269.40 251.76 259.47 53.54 315.64 123.87 439.51
1988-1989 27.40 0.14 27.25 26.39 0.87 269.43 251.33 261.91 57.96 328.94 111.60 440.54
1989-1990 23.56 0.12 23.44 23.70 0.00 269.40 252.17 260.82 51.63 299.79 108.23 408.02
1990-1991 28.74 0.15 28.59 25.66 2.93 269.38 251.20 260.70 56.39 332.77 93.62 426.39
1991-1992 27.80 0.14 27.66 26.33 1.33 269.42 250.93 261.27 57.81 342.35 96.90 439.25
1992-1993 23.46 0.12 23.34 22.50 0.83 269.65 251.58 263.53 49.59 283.55 83.09 366.64
1993-1994 26.95 0.14 26.81 24.34 2.48 269.44 251.60 263.83 53.78 319.17 83.09 402.25
1994-1995 25.77 0.13 25.63 25.34 0.29 269.45 251.63 260.84 55.49 288.61 140.82 429.42
1995-1996 34.90 0.18 34.72 30.91 3.81 267.93 251.32 256.84 67.04 393.17 126.05 519.22
1996-1997 39.43 0.21 39.22 27.53 11.69 269.39 248.89 259.56 60.16 345.23 113.27 458.50
1997-1998 22.44 0.12 22.32 21.54 0.78 269.72 251.35 262.40 47.28 248.05 114.08 362.12
1998-1999 37.06 0.19 36.86 32.02 4.84 262.15 250.02 254.99 69.17 410.77 127.97 538.75
1999-2000 35.71 0.19 35.53 30.43 5.10 269.63 250.41 255.48 65.68 419.55 88.76 508.31
2000-2001 32.91 0.17 32.74 27.94 4.79 269.41 250.81 260.12 61.14 366.91 99.53 466.44
2001-2002 20.20 0.11 20.09 19.82 0.27 269.70 251.51 263.77 43.88 258.33 76.72 335.05
2002-2003 22.75 0.12 22.63 22.45 0.18 269.71 251.92 263.69 49.42 276.37 98.21 374.58
2003-2004 28.73 0.15 28.58 26.25 2.33 269.43 250.59 260.85 57.50 322.87 112.28 435.15
2004-2005 19.26 0.10 19.16 18.45 0.71 269.74 250.97 265.23 40.86 253.09 49.06 302.15
2005-2006 33.26 0.17 33.09 25.32 7.76 269.46 250.01 262.20 55.53 324.10 94.02 418.12
Tb×nh 27.27 0.15 27.12 24.93 2.80 269.20 251.09 261.49 54.70 318.92 98.86 417.78
Sè giê lîi dông 4157
PL. 2.10
MNDBT 620m
1978-1979 28.76 0.15 28.61 27.88 0.73 252.35 221.28 227.94 56.94 335.24 109.85 445.08
1979-1980 21.38 0.11 21.27 21.17 0.10 254.90 221.33 231.96 44.37 253.35 86.53 339.88
1980-1981 31.19 0.16 31.03 27.51 3.52 252.35 220.55 228.42 56.18 304.83 123.68 428.50
1981-1982 32.60 0.17 32.43 25.44 6.98 252.69 220.57 229.44 52.08 297.34 92.66 390.00
1982-1983 20.49 0.11 20.38 20.38 0.00 253.01 221.72 232.67 43.11 233.55 103.28 336.82
1983-1984 24.68 0.13 24.54 22.95 1.60 254.21 220.69 230.51 47.30 284.77 64.93 349.70
1984-1985 25.48 0.13 25.35 24.39 0.95 254.89 220.71 229.56 50.02 312.36 63.88 376.24
1985-1986 29.19 0.15 29.04 27.05 1.98 252.88 220.97 228.45 55.27 342.67 76.00 418.68
1986-1987 26.94 0.14 26.80 24.50 2.29 254.89 220.08 230.17 50.31 306.51 68.20 374.71
1987-1988 25.36 0.13 25.23 24.73 0.50 251.89 221.25 230.87 51.65 302.46 121.22 423.68
1988-1989 27.71 0.14 27.56 26.78 0.78 252.52 220.90 228.58 54.85 310.31 106.96 417.28
1989-1990 23.83 0.12 23.71 23.70 0.00 252.01 221.66 231.51 49.79 287.27 105.74 393.00
1990-1991 29.06 0.15 28.90 26.18 2.73 251.61 220.83 230.26 54.05 321.11 88.61 409.72
1991-1992 28.11 0.15 27.96 26.74 1.23 252.33 220.70 228.76 54.78 324.47 92.70 417.17
1992-1993 23.72 0.12 23.60 22.91 0.68 254.89 221.06 230.29 47.15 268.94 80.30 349.24
1993-1994 27.25 0.14 27.11 24.95 2.15 252.90 221.08 229.63 51.10 303.09 78.83 381.92
1994-1995 26.06 0.14 25.92 25.66 0.26 252.96 221.12 228.96 52.79 272.48 136.30 408.78
1995-1996 35.29 0.18 35.10 31.64 3.46 251.38 220.90 226.53 64.31 377.40 121.78 499.18
1996-1997 39.86 0.21 39.65 28.25 11.39 251.74 219.91 228.50 57.79 330.23 110.62 440.85
1997-1998 22.68 0.12 22.56 21.80 0.76 254.96 220.91 230.93 45.26 236.66 110.16 346.82
1998-1999 37.47 0.19 37.28 32.82 4.46 250.38 220.00 226.28 66.49 395.58 122.81 518.38
1999-2000 36.11 0.19 35.92 31.06 4.86 254.86 220.40 227.09 63.10 404.14 86.39 490.53
2000-2001 33.27 0.17 33.10 28.64 4.46 252.20 220.64 228.50 58.54 351.77 95.59 447.36
2001-2002 20.42 0.11 20.32 20.05 0.26 254.94 220.99 232.21 42.02 247.08 73.43 320.50
2002-2003 23.01 0.12 22.89 22.75 0.14 254.94 221.41 229.86 46.64 260.81 92.89 353.70
2003-2004 29.05 0.15 28.90 26.80 2.10 252.62 220.52 228.63 54.84 306.54 109.06 415.60
2004-2005 19.47 0.10 19.37 18.67 0.70 254.98 220.72 232.31 38.81 240.27 46.69 286.96
2005-2006 34.05 0.18 33.88 26.03 7.85 253.22 219.98 228.80 53.09 309.53 90.35 399.88
Tb×nh 27.51 0.15 27.36 25.41 2.63 253.20 220.82 229.56 52.24 304.31 94.98 399.29
PL. 2.12
tuyen 2 98 MW
1978-1979 28.76 0.15 28.61 27.87 0.74 257.35 226.28 232.61 58.11 342.13 112.09 454.22
1979-1980 21.38 0.11 21.27 21.17 0.10 259.90 226.33 236.62 45.27 258.45 88.27 346.72
1980-1981 31.19 0.16 31.03 27.50 3.53 257.35 225.55 233.09 57.33 311.01 126.21 437.22
1981-1982 32.60 0.17 32.43 25.43 6.99 257.69 225.57 234.10 53.14 303.37 94.51 397.88
1982-1983 20.49 0.11 20.38 20.38 0.00 258.01 226.72 237.32 43.98 238.21 105.36 343.57
1983-1984 24.68 0.13 24.54 22.94 1.60 259.21 225.69 235.16 48.26 290.54 66.21 356.75
1984-1985 25.48 0.13 25.35 24.39 0.95 259.89 225.71 234.22 51.05 318.78 65.14 383.93
1985-1986 29.19 0.15 29.04 27.05 1.99 257.88 225.97 233.11 56.40 349.67 77.51 427.18
1986-1987 26.94 0.14 26.80 24.50 2.30 259.89 225.08 234.84 51.33 312.76 69.56 382.31
1987-1988 25.36 0.13 25.23 24.73 0.50 256.89 226.25 235.54 52.70 308.60 123.68 432.28
1988-1989 27.71 0.14 27.56 26.78 0.79 257.52 225.90 233.24 55.98 316.71 109.13 425.84
1989-1990 23.83 0.12 23.71 23.70 0.00 257.01 226.66 236.18 50.80 293.07 107.86 400.93
1990-1991 29.06 0.15 28.90 26.17 2.73 256.61 225.83 234.93 55.16 327.61 90.37 417.98
1991-1992 28.11 0.15 27.96 26.73 1.23 257.33 225.70 233.43 55.91 331.16 94.55 425.71
1992-1993 23.72 0.12 23.60 22.91 0.69 259.89 226.06 234.94 48.11 274.42 81.91 356.33
1993-1994 27.25 0.14 27.11 24.95 2.16 257.90 226.08 234.29 52.15 309.27 80.40 389.67
1994-1995 26.06 0.14 25.92 25.66 0.26 257.96 226.12 233.62 53.88 278.05 139.11 417.16
1995-1996 35.29 0.18 35.10 31.63 3.47 256.38 225.90 231.20 65.63 385.14 124.26 509.40
1996-1997 39.86 0.21 39.65 28.24 11.41 256.74 224.91 233.17 58.97 336.93 112.85 449.79
1997-1998 22.68 0.12 22.56 21.80 0.76 259.96 225.91 235.59 46.19 241.43 112.43 353.86
1998-1999 37.47 0.19 37.28 32.80 4.47 255.38 225.00 230.97 67.86 403.72 125.32 529.04
1999-2000 36.11 0.19 35.92 31.05 4.87 259.86 225.40 231.77 64.40 412.48 88.12 500.60
2000-2001 33.27 0.17 33.10 28.62 4.47 257.20 225.64 233.17 59.73 358.94 97.50 456.44
2001-2002 20.42 0.11 20.32 20.05 0.26 259.94 225.99 236.86 42.87 252.07 74.89 326.95
2002-2003 23.01 0.12 22.89 22.74 0.14 259.94 226.41 234.52 47.61 266.15 94.81 360.96
2003-2004 29.05 0.15 28.90 26.79 2.11 257.62 225.52 233.29 55.97 312.81 111.26 424.07
2004-2005 19.47 0.10 19.37 18.67 0.70 259.98 225.72 236.97 39.60 245.14 47.61 292.76
2005-2006 34.05 0.18 33.88 26.01 7.86 258.22 224.98 233.46 54.18 315.83 92.17 408.00
Tb×nh 27.51 0.15 27.36 25.41 2.64 258.20 225.82 234.22 53.31 310.52 96.90 407.41
PL. 2.11
MNDBT 622.5
1978-1979 28.76 0.15 28.61 27.88 0.74 254.85 223.78 230.27 57.53 338.69 110.97 449.65
1979-1980 21.38 0.11 21.27 21.17 0.10 257.40 223.83 234.29 44.82 255.90 87.40 343.30
1980-1981 31.19 0.16 31.03 27.50 3.53 254.85 223.05 230.75 56.76 307.92 124.95 432.86
1981-1982 32.60 0.17 32.43 25.44 6.99 255.19 223.07 231.77 52.61 300.35 93.59 393.94
1982-1983 20.49 0.11 20.38 20.38 0.00 255.51 224.22 234.99 43.55 235.88 104.32 340.20
1983-1984 24.68 0.13 24.54 22.94 1.60 256.71 223.19 232.83 47.78 287.66 65.57 353.22
1984-1985 25.48 0.13 25.35 24.39 0.95 257.39 223.21 231.89 50.54 315.57 64.51 380.08
1985-1986 29.19 0.15 29.04 27.05 1.99 255.38 223.47 230.78 55.83 346.17 76.76 422.93
1986-1987 26.94 0.14 26.80 24.50 2.30 257.39 222.58 232.51 50.82 309.63 68.88 378.51
1987-1988 25.36 0.13 25.23 24.73 0.50 254.39 223.75 233.20 52.17 305.53 122.45 427.98
1988-1989 27.71 0.14 27.56 26.78 0.79 255.02 223.40 230.91 55.42 313.51 108.05 421.56
1989-1990 23.83 0.12 23.71 23.70 0.00 254.51 224.16 233.84 50.29 290.17 106.80 396.97
1990-1991 29.06 0.15 28.90 26.17 2.73 254.11 223.33 232.60 54.61 324.36 89.49 413.85
1991-1992 28.11 0.15 27.96 26.73 1.23 254.83 223.20 231.10 55.35 327.82 93.62 421.44
1992-1993 23.72 0.12 23.60 22.91 0.69 257.39 223.56 232.62 47.63 271.68 81.11 352.78
1993-1994 27.25 0.14 27.11 24.95 2.16 255.40 223.58 231.96 51.62 306.18 79.62 385.80
1994-1995 26.06 0.14 25.92 25.66 0.26 255.46 223.62 231.29 53.34 275.27 137.71 412.97
1995-1996 35.29 0.18 35.10 31.63 3.47 253.88 223.40 228.86 64.97 381.27 123.02 504.29
1996-1997 39.86 0.21 39.65 28.25 11.40 254.24 222.41 230.84 58.38 333.58 111.74 445.32
1997-1998 22.68 0.12 22.56 21.80 0.76 257.46 223.41 233.26 45.72 239.04 111.30 350.34
1998-1999 37.47 0.19 37.28 32.81 4.47 252.88 222.50 228.62 67.17 399.65 124.07 523.71
1999-2000 36.11 0.19 35.92 31.06 4.87 257.36 222.90 229.43 63.75 408.31 87.25 495.56
2000-2001 33.27 0.17 33.10 28.63 4.47 254.70 223.14 230.84 59.13 355.35 96.54 451.90
2001-2002 20.42 0.11 20.32 20.05 0.26 257.44 223.49 234.53 42.44 249.57 74.16 323.73
2002-2003 23.01 0.12 22.89 22.75 0.14 257.44 223.91 232.19 47.12 263.48 93.85 357.33
2003-2004 29.05 0.15 28.90 26.79 2.10 255.12 223.02 230.96 55.40 309.67 110.16 419.83
2004-2005 19.47 0.10 19.37 18.67 0.70 257.48 223.22 234.64 39.21 242.71 47.15 289.86
2005-2006 34.05 0.18 33.88 26.02 7.86 255.72 222.48 231.13 53.63 312.68 91.26 403.94
Tb×nh 27.51 0.15 27.36 25.41 2.64 255.70 223.32 231.89 52.77 307.41 95.94 403.35
PL. 2.13
MNDBT 625
1978-1979 28.76 0.15 28.61 27.87 0.74 257.35 226.28 232.61 58.11 342.13 112.09 454.22
1979-1980 21.38 0.11 21.27 21.17 0.10 259.90 226.33 236.62 45.27 258.45 88.27 346.72
1980-1981 31.19 0.16 31.03 27.50 3.53 257.35 225.55 233.09 57.33 311.01 126.21 437.22
1981-1982 32.60 0.17 32.43 25.43 6.99 257.69 225.57 234.10 53.14 303.37 94.51 397.88
1982-1983 20.49 0.11 20.38 20.38 0.00 258.01 226.72 237.32 43.98 238.21 105.36 343.57
1983-1984 24.68 0.13 24.54 22.94 1.60 259.21 225.69 235.16 48.26 290.54 66.21 356.75
1984-1985 25.48 0.13 25.35 24.39 0.95 259.89 225.71 234.22 51.05 318.78 65.14 383.93
1985-1986 29.19 0.15 29.04 27.05 1.99 257.88 225.97 233.11 56.40 349.67 77.51 427.18
1986-1987 26.94 0.14 26.80 24.50 2.30 259.89 225.08 234.84 51.33 312.76 69.56 382.31
1987-1988 25.36 0.13 25.23 24.73 0.50 256.89 226.25 235.54 52.70 308.60 123.68 432.28
1988-1989 27.71 0.14 27.56 26.78 0.79 257.52 225.90 233.24 55.98 316.71 109.13 425.84
1989-1990 23.83 0.12 23.71 23.70 0.00 257.01 226.66 236.18 50.80 293.07 107.86 400.93
1990-1991 29.06 0.15 28.90 26.17 2.73 256.61 225.83 234.93 55.16 327.61 90.37 417.98
1991-1992 28.11 0.15 27.96 26.73 1.23 257.33 225.70 233.43 55.91 331.16 94.55 425.71
1992-1993 23.72 0.12 23.60 22.91 0.69 259.89 226.06 234.94 48.11 274.42 81.91 356.33
1993-1994 27.25 0.14 27.11 24.95 2.16 257.90 226.08 234.29 52.15 309.27 80.40 389.67
1994-1995 26.06 0.14 25.92 25.66 0.26 257.96 226.12 233.62 53.88 278.05 139.11 417.16
1995-1996 35.29 0.18 35.10 31.63 3.47 256.38 225.90 231.20 65.63 385.14 124.26 509.40
1996-1997 39.86 0.21 39.65 28.24 11.41 256.74 224.91 233.17 58.97 336.93 112.85 449.79
1997-1998 22.68 0.12 22.56 21.80 0.76 259.96 225.91 235.59 46.19 241.43 112.43 353.86
1998-1999 37.47 0.19 37.28 32.80 4.47 255.38 225.00 230.97 67.86 403.72 125.32 529.04
1999-2000 36.11 0.19 35.92 31.05 4.87 259.86 225.40 231.77 64.40 412.48 88.12 500.60
2000-2001 33.27 0.17 33.10 28.62 4.47 257.20 225.64 233.17 59.73 358.94 97.50 456.44
2001-2002 20.42 0.11 20.32 20.05 0.26 259.94 225.99 236.86 42.87 252.07 74.89 326.95
2002-2003 23.01 0.12 22.89 22.74 0.14 259.94 226.41 234.52 47.61 266.15 94.81 360.96
2003-2004 29.05 0.15 28.90 26.79 2.11 257.62 225.52 233.29 55.97 312.81 111.26 424.07
2004-2005 19.47 0.10 19.37 18.67 0.70 259.98 225.72 236.97 39.60 245.14 47.61 292.76
2005-2006 34.05 0.18 33.88 26.01 7.86 258.22 224.98 233.46 54.18 315.83 92.17 408.00
Tb×nh 27.51 0.15 27.36 25.41 2.64 258.20 225.82 234.22 53.31 310.52 96.90 407.41
PL. 2.14
MNDBT 627.5
1978-1979 28.76 0.15 28.61 27.87 0.74 259.85 228.78 234.94 58.70 345.58 113.20 458.79
1979-1980 21.38 0.11 21.27 21.17 0.10 262.40 228.83 238.95 45.72 261.01 89.13 350.14
1980-1981 31.19 0.16 31.03 27.49 3.54 259.85 228.05 235.42 57.90 314.10 127.48 441.58
1981-1982 32.60 0.17 32.43 25.43 7.00 260.19 228.07 236.43 53.67 306.38 95.44 401.81
1982-1983 20.49 0.11 20.38 20.38 0.00 260.51 229.22 239.65 44.41 240.54 106.41 346.95
1983-1984 24.68 0.13 24.54 22.94 1.61 261.71 228.19 237.49 48.74 293.42 66.85 360.27
1984-1985 25.48 0.13 25.35 24.39 0.96 262.39 228.21 236.55 51.57 322.00 65.78 387.77
1985-1986 29.19 0.15 29.04 27.04 2.00 260.38 228.47 235.44 56.96 353.17 78.26 431.43
1986-1987 26.94 0.14 26.80 24.49 2.30 262.39 227.58 237.17 51.85 315.88 70.23 386.11
1987-1988 25.36 0.13 25.23 24.73 0.50 259.39 228.75 237.87 53.22 311.67 124.91 436.58
1988-1989 27.71 0.14 27.56 26.77 0.79 260.02 228.40 235.57 56.55 319.91 110.22 430.12
1989-1990 23.83 0.12 23.71 23.70 0.00 259.51 229.16 238.51 51.30 295.97 108.93 404.90
1990-1991 29.06 0.15 28.90 26.17 2.74 259.11 228.33 237.27 55.71 330.86 91.25 422.12
1991-1992 28.11 0.15 27.96 26.73 1.23 259.83 228.20 235.76 56.48 334.50 95.47 429.98
1992-1993 23.72 0.12 23.60 22.91 0.69 262.39 228.56 237.27 48.59 277.15 82.72 359.87
1993-1994 27.25 0.14 27.11 24.94 2.17 260.40 228.58 236.61 52.67 312.36 81.18 393.54
1994-1995 26.06 0.14 25.92 25.66 0.26 260.46 228.62 235.95 54.42 280.83 140.52 421.35
1995-1996 35.29 0.18 35.10 31.62 3.48 258.88 228.40 233.54 66.30 389.01 125.51 514.52
1996-1997 39.86 0.21 39.65 28.24 11.41 259.24 227.41 235.51 59.56 340.28 113.97 454.25
1997-1998 22.68 0.12 22.56 21.80 0.76 262.46 228.41 237.91 46.65 243.81 113.56 357.37
1998-1999 37.47 0.19 37.28 32.80 4.48 257.88 227.50 233.31 68.54 407.79 126.58 534.37
1999-2000 36.11 0.19 35.92 31.05 4.87 262.36 227.90 234.12 65.06 416.65 88.98 505.64
2000-2001 33.27 0.17 33.10 28.62 4.48 259.70 228.14 235.51 60.33 362.52 98.46 460.98
2001-2002 20.42 0.11 20.32 20.05 0.26 262.44 228.49 239.19 43.29 254.56 75.62 330.18
2002-2003 23.01 0.12 22.89 22.74 0.14 262.44 228.91 236.84 48.09 268.82 95.77 364.59
2003-2004 29.05 0.15 28.90 26.79 2.11 260.12 228.02 235.62 56.53 315.94 112.36 428.30
2004-2005 19.47 0.10 19.37 18.67 0.70 262.48 228.22 239.30 40.00 247.58 48.07 295.65
2005-2006 34.05 0.18 33.88 26.01 7.87 260.72 227.48 235.79 54.72 318.98 93.08 412.05
Tb×nh 27.51 0.15 27.36 25.40 2.64 260.70 228.32 236.55 53.84 313.62 97.86 411.47
PL. 2.15
MNDBT 630
1978-1979 28.76 0.15 28.61 27.87 0.74 262.35 231.28 237.27 59.29 349.03 114.32 463.35
1979-1980 21.38 0.11 21.27 21.17 0.10 264.90 231.33 241.28 46.17 263.56 90.00 353.56
1980-1981 31.19 0.16 31.03 27.49 3.54 262.35 230.55 237.75 58.48 317.19 128.75 445.94
1981-1982 32.60 0.17 32.43 25.42 7.00 262.69 230.57 238.76 54.20 309.39 96.36 405.75
1982-1983 20.49 0.11 20.38 20.38 0.00 263.01 231.72 241.98 44.85 242.87 107.45 350.32
1983-1984 24.68 0.13 24.54 22.93 1.61 264.21 230.69 239.82 49.22 296.31 67.49 363.80
1984-1985 25.48 0.13 25.35 24.39 0.96 264.89 230.71 238.88 52.08 325.21 66.41 391.62
1985-1986 29.19 0.15 29.04 27.04 2.00 262.88 230.97 237.77 57.53 356.67 79.02 435.68
1986-1987 26.94 0.14 26.80 24.49 2.31 264.89 230.08 239.51 52.36 319.00 70.91 389.91
1987-1988 25.36 0.13 25.23 24.73 0.50 261.89 231.25 240.20 53.75 314.74 126.14 440.88
1988-1989 27.71 0.14 27.56 26.77 0.79 262.52 230.90 237.91 57.12 323.11 111.30 434.41
1989-1990 23.83 0.12 23.71 23.70 0.00 262.01 231.66 240.84 51.81 298.88 109.99 408.86
1990-1991 29.06 0.15 28.90 26.16 2.74 261.61 230.83 239.61 56.26 334.12 92.14 426.25
1991-1992 28.11 0.15 27.96 26.73 1.23 262.33 230.70 238.09 57.04 337.85 96.40 434.24
1992-1993 23.72 0.12 23.60 22.91 0.69 264.89 231.06 239.60 49.08 279.89 83.52 363.42
1993-1994 27.25 0.14 27.11 24.94 2.17 262.90 231.08 238.94 53.19 315.45 81.96 397.42
1994-1995 26.06 0.14 25.92 25.66 0.26 262.96 231.12 238.28 54.97 283.62 141.93 425.55
1995-1996 35.29 0.18 35.10 31.62 3.48 261.38 230.90 235.87 66.96 392.88 126.75 519.63
1996-1997 39.86 0.21 39.65 28.23 11.42 261.74 229.91 237.84 60.15 343.64 115.09 458.72
1997-1998 22.68 0.12 22.56 21.80 0.77 264.96 230.91 240.24 47.11 246.20 114.70 360.89
1998-1999 37.47 0.19 37.28 32.79 4.49 260.38 230.00 235.65 69.23 411.87 127.84 539.70
1999-2000 36.11 0.19 35.92 31.05 4.88 264.86 230.40 236.46 65.71 420.83 89.85 510.67
2000-2001 33.27 0.17 33.10 28.61 4.48 262.20 230.64 237.85 60.93 366.11 99.41 465.52
2001-2002 20.42 0.11 20.32 20.05 0.26 264.94 230.99 241.52 43.72 257.06 76.35 333.41
2002-2003 23.01 0.12 22.89 22.74 0.14 264.94 231.41 239.17 48.57 271.49 96.73 368.22
2003-2004 29.05 0.15 28.90 26.78 2.11 262.62 230.52 237.95 57.09 319.07 113.47 432.54
2004-2005 19.47 0.10 19.37 18.67 0.70 264.98 230.72 241.62 40.39 250.02 48.53 298.55
2005-2006 34.05 0.18 33.88 26.00 7.87 263.22 229.98 238.12 55.26 322.12 93.98 416.11
Tb×nh 27.51 0.15 27.36 25.40 2.65 263.20 230.82 238.88 54.37 316.72 98.81 415.53
PL. 2.16
92 MW
1978-1979 28.76 0.15 28.61 27.51 1.10 257.35 226.28 232.61 57.39 336.43 111.94 448.37
1979-1980 21.38 0.11 21.27 21.13 0.14 259.90 226.33 236.62 45.19 258.08 88.27 346.35
1980-1981 31.19 0.16 31.03 26.78 4.25 257.35 225.55 233.09 55.90 306.27 122.44 428.72
1981-1982 32.60 0.17 32.43 24.67 7.75 257.69 225.57 234.10 51.63 294.44 94.51 388.95
1982-1983 20.49 0.11 20.38 20.38 0.00 258.01 226.72 237.32 43.96 238.20 105.14 343.34
1983-1984 24.68 0.13 24.54 22.49 2.06 259.21 225.69 235.16 47.35 285.96 66.21 352.17
1984-1985 25.48 0.13 25.35 24.14 1.21 259.89 225.71 234.22 50.54 315.67 65.14 380.81
1985-1986 29.19 0.15 29.04 26.33 2.70 257.88 225.97 233.11 54.97 340.83 77.51 418.34
1986-1987 26.94 0.14 26.80 24.01 2.79 259.89 225.08 234.84 50.35 308.16 69.56 377.71
1987-1988 25.36 0.13 25.23 24.65 0.58 256.89 226.25 235.54 52.53 307.23 123.54 430.76
1988-1989 27.71 0.14 27.56 26.52 1.04 257.52 225.90 233.24 55.47 314.97 109.13 424.10
1989-1990 23.83 0.12 23.71 23.70 0.00 257.01 226.66 236.18 50.77 292.79 107.86 400.65
1990-1991 29.06 0.15 28.90 25.72 3.19 256.61 225.83 234.93 54.25 323.03 90.37 413.40
1991-1992 28.11 0.15 27.96 26.45 1.52 257.33 225.70 233.43 55.34 328.32 94.55 422.87
1992-1993 23.72 0.12 23.60 22.54 1.06 259.89 226.06 234.94 47.37 270.89 81.91 352.80
1993-1994 27.25 0.14 27.11 24.26 2.85 257.90 226.08 234.29 50.77 301.54 80.40 381.94
1994-1995 26.06 0.14 25.92 25.57 0.35 257.96 226.12 233.62 53.71 277.31 138.83 416.13
1995-1996 35.29 0.18 35.10 30.90 4.21 256.38 225.90 231.20 64.17 375.98 124.26 500.25
1996-1997 39.86 0.21 39.65 27.48 12.17 256.74 224.91 233.17 57.46 328.01 112.85 440.86
1997-1998 22.68 0.12 22.56 21.70 0.86 259.96 225.91 235.59 46.00 240.79 111.57 352.37
1998-1999 37.47 0.19 37.28 32.00 5.27 255.38 225.00 230.97 66.26 394.23 125.16 519.39
1999-2000 36.11 0.19 35.92 30.46 5.47 259.86 225.40 231.77 63.22 403.78 88.12 491.90
2000-2001 33.27 0.17 33.10 27.91 5.19 257.20 225.64 233.17 58.30 350.03 97.50 447.54
2001-2002 20.42 0.11 20.32 20.01 0.30 259.94 225.99 236.86 42.79 251.77 74.89 326.65
2002-2003 23.01 0.12 22.89 22.64 0.24 259.94 226.41 234.52 47.40 264.89 94.52 359.42
2003-2004 29.05 0.15 28.90 26.28 2.62 257.62 225.52 233.29 54.95 307.56 111.26 418.82
2004-2005 19.47 0.10 19.37 18.59 0.78 259.98 225.72 236.97 39.43 244.04 47.61 291.65
2005-2006 34.05 0.18 33.88 25.26 8.62 258.22 224.98 233.46 52.66 306.90 92.17 399.07
Tb×nh 27.51 0.15 27.36 25.00 3.04 258.20 225.82 234.22 52.50 305.00 96.69 401.69
PL. 2.17
94 MW
1978-1979 28.76 0.15 28.61 27.64 0.97 257.35 226.28 232.61 57.65 338.42 111.99 450.41
1979-1980 21.38 0.11 21.27 21.15 0.13 259.90 226.33 236.62 45.22 258.23 88.27 346.50
1980-1981 31.19 0.16 31.03 27.03 4.00 257.35 225.55 233.09 56.39 307.86 123.86 431.72
1981-1982 32.60 0.17 32.43 24.93 7.50 257.69 225.57 234.10 52.13 297.41 94.51 391.93
1982-1983 20.49 0.11 20.38 20.38 0.00 258.01 226.72 237.32 43.97 238.20 105.23 343.44
1983-1984 24.68 0.13 24.54 22.64 1.90 259.21 225.69 235.16 47.67 287.49 66.21 353.70
1984-1985 25.48 0.13 25.35 24.23 1.11 259.89 225.71 234.22 50.74 316.88 65.14 382.02
1985-1986 29.19 0.15 29.04 26.58 2.45 257.88 225.97 233.11 55.48 343.80 77.51 421.31
1986-1987 26.94 0.14 26.80 24.18 2.62 259.89 225.08 234.84 50.69 309.70 69.56 379.25
1987-1988 25.36 0.13 25.23 24.67 0.56 256.89 226.25 235.54 52.59 307.71 123.59 431.30
1988-1989 27.71 0.14 27.56 26.63 0.93 257.52 225.90 233.24 55.69 315.84 109.13 424.98
1989-1990 23.83 0.12 23.71 23.70 0.00 257.01 226.66 236.18 50.78 292.91 107.86 400.77
1990-1991 29.06 0.15 28.90 25.88 3.02 256.61 225.83 234.93 54.58 324.57 90.37 414.94
1991-1992 28.11 0.15 27.96 26.56 1.41 257.33 225.70 233.43 55.56 329.40 94.55 423.95
1992-1993 23.72 0.12 23.60 22.69 0.91 259.89 226.06 234.94 47.67 272.33 81.91 354.25
1993-1994 27.25 0.14 27.11 24.51 2.60 257.90 226.08 234.29 51.28 304.51 80.40 384.91
1994-1995 26.06 0.14 25.92 25.60 0.32 257.96 226.12 233.62 53.77 277.57 138.92 416.49
1995-1996 35.29 0.18 35.10 31.16 3.95 256.38 225.90 231.20 64.69 379.07 124.26 503.34
1996-1997 39.86 0.21 39.65 27.74 11.91 256.74 224.91 233.17 57.96 330.98 112.85 443.84
1997-1998 22.68 0.12 22.56 21.74 0.83 259.96 225.91 235.59 46.06 241.01 111.86 352.87
1998-1999 37.47 0.19 37.28 32.27 5.00 255.38 225.00 230.97 66.80 397.43 125.23 522.66
1999-2000 36.11 0.19 35.92 30.67 5.25 259.86 225.40 231.77 63.64 406.80 88.12 494.92
2000-2001 33.27 0.17 33.10 28.16 4.94 257.20 225.64 233.17 58.80 353.01 97.50 450.51
2001-2002 20.42 0.11 20.32 20.02 0.29 259.94 225.99 236.86 42.81 251.87 74.89 326.75
2002-2003 23.01 0.12 22.89 22.68 0.21 259.94 226.41 234.52 47.47 265.34 94.62 359.96
2003-2004 29.05 0.15 28.90 26.46 2.43 257.62 225.52 233.29 55.31 309.37 111.26 420.63
2004-2005 19.47 0.10 19.37 18.62 0.75 259.98 225.72 236.97 39.49 244.44 47.61 292.05
2005-2006 34.05 0.18 33.88 25.51 8.37 258.22 224.98 233.46 53.17 309.88 92.17 402.04
Tb×nh 27.51 0.15 27.36 25.15 2.90 258.20 225.82 234.22 52.79 306.57 96.76 403.34
PL. 2.18
96 MW
1978-1979 28.76 0.15 28.61 27.76 0.85 257.35 226.28 232.61 57.88 340.30 112.04 452.33
1979-1980 21.38 0.11 21.27 21.16 0.12 259.90 226.33 236.62 45.25 258.35 88.27 346.62
1980-1981 31.19 0.16 31.03 27.26 3.76 257.35 225.55 233.09 56.87 309.44 125.11 434.54
1981-1982 32.60 0.17 32.43 25.18 7.25 257.69 225.57 234.10 52.64 300.39 94.51 394.90
1982-1983 20.49 0.11 20.38 20.38 0.00 258.01 226.72 237.32 43.98 238.21 105.32 343.52
1983-1984 24.68 0.13 24.54 22.79 1.75 259.21 225.69 235.16 47.96 289.02 66.21 355.22
1984-1985 25.48 0.13 25.35 24.32 1.02 259.89 225.71 234.22 50.91 317.97 65.14 383.12
1985-1986 29.19 0.15 29.04 26.83 2.20 257.88 225.97 233.11 55.97 346.77 77.51 424.28
1986-1987 26.94 0.14 26.80 24.34 2.45 259.89 225.08 234.84 51.02 311.23 69.56 380.78
1987-1988 25.36 0.13 25.23 24.70 0.53 256.89 226.25 235.54 52.64 308.16 123.63 431.79
1988-1989 27.71 0.14 27.56 26.71 0.85 257.52 225.90 233.24 55.86 316.39 109.13 425.52
1989-1990 23.83 0.12 23.71 23.70 0.00 257.01 226.66 236.18 50.79 293.01 107.86 400.87
1990-1991 29.06 0.15 28.90 26.03 2.87 256.61 225.83 234.93 54.89 326.09 90.37 416.47
1991-1992 28.11 0.15 27.96 26.65 1.31 257.33 225.70 233.43 55.75 330.35 94.55 424.90
1992-1993 23.72 0.12 23.60 22.81 0.79 259.89 226.06 234.94 47.91 273.50 81.91 355.41
1993-1994 27.25 0.14 27.11 24.74 2.37 257.90 226.08 234.29 51.73 307.06 80.40 387.46
1994-1995 26.06 0.14 25.92 25.63 0.29 257.96 226.12 233.62 53.83 277.81 139.02 416.83
1995-1996 35.29 0.18 35.10 31.41 3.70 256.38 225.90 231.20 65.19 382.13 124.26 506.40
1996-1997 39.86 0.21 39.65 27.99 11.66 256.74 224.91 233.17 58.46 333.96 112.85 446.81
1997-1998 22.68 0.12 22.56 21.77 0.79 259.96 225.91 235.59 46.13 241.22 112.15 353.37
1998-1999 37.47 0.19 37.28 32.54 4.74 255.38 225.00 230.97 67.33 400.60 125.28 525.87
1999-2000 36.11 0.19 35.92 30.87 5.05 259.86 225.40 231.77 64.04 409.78 88.12 497.90
2000-2001 33.27 0.17 33.10 28.39 4.71 257.20 225.64 233.17 59.27 355.97 97.50 453.48
2001-2002 20.42 0.11 20.32 20.04 0.28 259.94 225.99 236.86 42.84 251.97 74.89 326.85
2002-2003 23.01 0.12 22.89 22.71 0.17 259.94 226.41 234.52 47.54 265.74 94.72 360.46
2003-2004 29.05 0.15 28.90 26.64 2.26 257.62 225.52 233.29 55.67 311.11 111.26 422.37
2004-2005 19.47 0.10 19.37 18.65 0.73 259.98 225.72 236.97 39.55 244.80 47.61 292.41
2005-2006 34.05 0.18 33.88 25.76 8.12 258.22 224.98 233.46 53.67 312.85 92.17 405.02
Tb×nh 27.51 0.15 27.36 25.28 2.77 258.20 225.82 234.22 53.06 308.17 96.83 405.00
PL. 2.19
98 MW
1978-1979 28.76 0.15 28.61 27.87 0.74 257.35 226.28 232.61 58.11 342.13 112.09 454.22
1979-1980 21.38 0.11 21.27 21.17 0.10 259.90 226.33 236.62 45.27 258.45 88.27 346.72
1980-1981 31.19 0.16 31.03 27.50 3.53 257.35 225.55 233.09 57.33 311.01 126.21 437.22
1981-1982 32.60 0.17 32.43 25.43 6.99 257.69 225.57 234.10 53.14 303.37 94.51 397.88
1982-1983 20.49 0.11 20.38 20.38 0.00 258.01 226.72 237.32 43.98 238.21 105.36 343.57
1983-1984 24.68 0.13 24.54 22.94 1.60 259.21 225.69 235.16 48.26 290.54 66.21 356.75
1984-1985 25.48 0.13 25.35 24.39 0.95 259.89 225.71 234.22 51.05 318.78 65.14 383.93
1985-1986 29.19 0.15 29.04 27.05 1.99 257.88 225.97 233.11 56.40 349.67 77.51 427.18
1986-1987 26.94 0.14 26.80 24.50 2.30 259.89 225.08 234.84 51.33 312.76 69.56 382.31
1987-1988 25.36 0.13 25.23 24.73 0.50 256.89 226.25 235.54 52.70 308.60 123.68 432.28
1988-1989 27.71 0.14 27.56 26.78 0.79 257.52 225.90 233.24 55.98 316.71 109.13 425.84
1989-1990 23.83 0.12 23.71 23.70 0.00 257.01 226.66 236.18 50.80 293.07 107.86 400.93
1990-1991 29.06 0.15 28.90 26.17 2.73 256.61 225.83 234.93 55.16 327.61 90.37 417.98
1991-1992 28.11 0.15 27.96 26.73 1.23 257.33 225.70 233.43 55.91 331.16 94.55 425.71
1992-1993 23.72 0.12 23.60 22.91 0.69 259.89 226.06 234.94 48.11 274.42 81.91 356.33
1993-1994 27.25 0.14 27.11 24.95 2.16 257.90 226.08 234.29 52.15 309.27 80.40 389.67
1994-1995 26.06 0.14 25.92 25.66 0.26 257.96 226.12 233.62 53.88 278.05 139.11 417.16
1995-1996 35.29 0.18 35.10 31.63 3.47 256.38 225.90 231.20 65.63 385.14 124.26 509.40
1996-1997 39.86 0.21 39.65 28.24 11.41 256.74 224.91 233.17 58.97 336.93 112.85 449.79
1997-1998 22.68 0.12 22.56 21.80 0.76 259.96 225.91 235.59 46.19 241.43 112.43 353.86
1998-1999 37.47 0.19 37.28 32.80 4.47 255.38 225.00 230.97 67.86 403.72 125.32 529.04
1999-2000 36.11 0.19 35.92 31.05 4.87 259.86 225.40 231.77 64.40 412.48 88.12 500.60
2000-2001 33.27 0.17 33.10 28.62 4.47 257.20 225.64 233.17 59.73 358.94 97.50 456.44
2001-2002 20.42 0.11 20.32 20.05 0.26 259.94 225.99 236.86 42.87 252.07 74.89 326.95
2002-2003 23.01 0.12 22.89 22.74 0.14 259.94 226.41 234.52 47.61 266.15 94.81 360.96
2003-2004 29.05 0.15 28.90 26.79 2.11 257.62 225.52 233.29 55.97 312.81 111.26 424.07
2004-2005 19.47 0.10 19.37 18.67 0.70 259.98 225.72 236.97 39.60 245.14 47.61 292.76
2005-2006 34.05 0.18 33.88 26.01 7.86 258.22 224.98 233.46 54.18 315.83 92.17 408.00
Tb×nh 27.51 0.15 27.36 25.41 2.64 258.20 225.82 234.22 53.31 310.52 96.90 407.41
PL. 2.20
100 MW
1978-1979 28.76 0.15 28.61 27.98 0.63 257.35 226.28 232.61 58.33 343.81 112.13 455.94
1979-1980 21.38 0.11 21.27 21.18 0.09 259.90 226.33 236.62 45.29 258.56 88.27 346.82
1980-1981 31.19 0.16 31.03 27.70 3.33 257.35 225.55 233.09 57.74 312.57 127.03 439.60
1981-1982 32.60 0.17 32.43 25.69 6.74 257.69 225.57 234.10 53.65 306.34 94.51 400.85
1982-1983 20.49 0.11 20.38 20.38 0.00 258.01 226.72 237.32 43.99 238.21 105.41 343.62
1983-1984 24.68 0.13 24.54 23.09 1.46 259.21 225.69 235.16 48.55 292.07 66.21 358.27
1984-1985 25.48 0.13 25.35 24.45 0.89 259.89 225.71 234.22 51.17 319.49 65.14 384.63
1985-1986 29.19 0.15 29.04 27.22 1.82 257.88 225.97 233.11 56.74 352.04 77.51 429.55
1986-1987 26.94 0.14 26.80 24.64 2.16 259.89 225.08 234.84 51.62 314.28 69.56 383.83
1987-1988 25.36 0.13 25.23 24.75 0.48 256.89 226.25 235.54 52.75 308.99 123.73 432.72
1988-1989 27.71 0.14 27.56 26.83 0.73 257.52 225.90 233.24 56.09 316.90 109.13 426.04
1989-1990 23.83 0.12 23.71 23.70 0.00 257.01 226.66 236.18 50.80 293.12 107.86 400.98
1990-1991 29.06 0.15 28.90 26.30 2.60 256.61 225.83 234.93 55.41 329.13 90.37 419.50
1991-1992 28.11 0.15 27.96 26.80 1.16 257.33 225.70 233.43 56.05 331.84 94.55 426.39
1992-1993 23.72 0.12 23.60 22.99 0.61 259.89 226.06 234.94 48.27 275.09 81.91 357.01
1993-1994 27.25 0.14 27.11 25.14 1.97 257.90 226.08 234.29 52.53 311.24 80.40 391.63
1994-1995 26.06 0.14 25.92 25.68 0.24 257.96 226.12 233.62 53.93 278.29 139.21 417.50
1995-1996 35.29 0.18 35.10 31.85 3.26 256.38 225.90 231.20 66.07 388.12 124.26 512.38
1996-1997 39.86 0.21 39.65 28.49 11.15 256.74 224.91 233.17 59.47 339.91 112.85 452.76
1997-1998 22.68 0.12 22.56 21.83 0.74 259.96 225.91 235.59 46.24 241.64 112.67 354.30
1998-1999 37.47 0.19 37.28 33.07 4.21 255.38 225.00 230.97 68.38 406.80 125.37 532.18
1999-2000 36.11 0.19 35.92 31.22 4.71 259.86 225.40 231.77 64.73 414.97 88.12 503.09
2000-2001 33.27 0.17 33.10 28.85 4.24 257.20 225.64 233.17 60.19 361.90 97.50 459.40
2001-2002 20.42 0.11 20.32 20.07 0.25 259.94 225.99 236.86 42.89 252.16 74.89 327.05
2002-2003 23.01 0.12 22.89 22.77 0.11 259.94 226.41 234.52 47.67 266.52 94.91 361.43
2003-2004 29.05 0.15 28.90 26.92 1.98 257.62 225.52 233.29 56.23 314.46 111.26 425.72
2004-2005 19.47 0.10 19.37 18.70 0.67 259.98 225.72 236.97 39.65 245.49 47.61 293.10
2005-2006 34.05 0.18 33.88 26.27 7.61 258.22 224.98 233.46 54.68 318.80 92.17 410.97
Tb×nh 27.51 0.15 27.36 25.52 2.52 258.20 225.82 234.22 53.54 311.88 96.95 408.83
PL. 2.21
2 tæ m¸y 98 MW
1978-1979 28.76 0.15 28.61 27.87 0.74 257.35 226.28 232.61 58.11 342.13 112.09 454.22
1979-1980 21.38 0.11 21.27 21.17 0.10 259.90 226.33 236.62 45.27 258.45 88.27 346.72
1980-1981 31.19 0.16 31.03 27.50 3.53 257.35 225.55 233.09 57.33 311.01 126.21 437.22
1981-1982 32.60 0.17 32.43 25.43 6.99 257.69 225.57 234.10 53.14 303.37 94.51 397.88
1982-1983 20.49 0.11 20.38 20.38 0.00 258.01 226.72 237.32 43.98 238.21 105.36 343.57
1983-1984 24.68 0.13 24.54 22.94 1.60 259.21 225.69 235.16 48.26 290.54 66.21 356.75
1984-1985 25.48 0.13 25.35 24.39 0.95 259.89 225.71 234.22 51.05 318.78 65.14 383.93
1985-1986 29.19 0.15 29.04 27.05 1.99 257.88 225.97 233.11 56.40 349.67 77.51 427.18
1986-1987 26.94 0.14 26.80 24.50 2.30 259.89 225.08 234.84 51.33 312.76 69.56 382.31
1987-1988 25.36 0.13 25.23 24.73 0.50 256.89 226.25 235.54 52.70 308.60 123.68 432.28
1988-1989 27.71 0.14 27.56 26.78 0.79 257.52 225.90 233.24 55.98 316.71 109.13 425.84
1989-1990 23.83 0.12 23.71 23.70 0.00 257.01 226.66 236.18 50.80 293.07 107.86 400.93
1990-1991 29.06 0.15 28.90 26.17 2.73 256.61 225.83 234.93 55.16 327.61 90.37 417.98
1991-1992 28.11 0.15 27.96 26.73 1.23 257.33 225.70 233.43 55.91 331.16 94.55 425.71
1992-1993 23.72 0.12 23.60 22.91 0.69 259.89 226.06 234.94 48.11 274.42 81.91 356.33
1993-1994 27.25 0.14 27.11 24.95 2.16 257.90 226.08 234.29 52.15 309.27 80.40 389.67
1994-1995 26.06 0.14 25.92 25.66 0.26 257.96 226.12 233.62 53.88 278.05 139.11 417.16
1995-1996 35.29 0.18 35.10 31.63 3.47 256.38 225.90 231.20 65.63 385.14 124.26 509.40
1996-1997 39.86 0.21 39.65 28.24 11.41 256.74 224.91 233.17 58.97 336.93 112.85 449.79
1997-1998 22.68 0.12 22.56 21.80 0.76 259.96 225.91 235.59 46.19 241.43 112.43 353.86
1998-1999 37.47 0.19 37.28 32.80 4.47 255.38 225.00 230.97 67.86 403.72 125.32 529.04
1999-2000 36.11 0.19 35.92 31.05 4.87 259.86 225.40 231.77 64.40 412.48 88.12 500.60
2000-2001 33.27 0.17 33.10 28.62 4.47 257.20 225.64 233.17 59.73 358.94 97.50 456.44
2001-2002 20.42 0.11 20.32 20.05 0.26 259.94 225.99 236.86 42.87 252.07 74.89 326.95
2002-2003 23.01 0.12 22.89 22.74 0.14 259.94 226.41 234.52 47.61 266.15 94.81 360.96
2003-2004 29.05 0.15 28.90 26.79 2.11 257.62 225.52 233.29 55.97 312.81 111.26 424.07
2004-2005 19.47 0.10 19.37 18.67 0.70 259.98 225.72 236.97 39.60 245.14 47.61 292.76
2005-2006 34.05 0.18 33.88 26.01 7.86 258.22 224.98 233.46 54.18 315.83 92.17 408.00
Tb×nh 27.51 0.15 27.36 25.41 2.64 258.20 225.82 234.22 53.31 310.52 96.90 407.41
PL. 2.22
3 tæ m¸y 98 MW
1978-1979 28.76 0.15 28.61 27.87 0.75 257.35 226.28 232.61 58.17 342.43 112.21 454.64
1979-1980 21.38 0.11 21.27 21.17 0.10 259.90 226.33 236.63 45.32 258.75 88.37 347.12
1980-1981 31.19 0.16 31.03 27.48 3.55 257.35 225.55 233.09 57.37 311.28 126.30 437.59
1981-1982 32.60 0.17 32.43 25.42 7.01 257.69 225.57 234.10 53.18 303.55 94.62 398.17
1982-1983 20.49 0.11 20.38 20.38 0.00 258.01 226.72 237.33 44.03 238.49 105.49 343.97
1983-1984 24.68 0.13 24.54 22.93 1.61 259.21 225.69 235.16 48.30 290.79 66.29 357.08
1984-1985 25.48 0.13 25.35 24.39 0.96 259.89 225.71 234.22 51.11 319.12 65.22 384.34
1985-1986 29.19 0.15 29.04 27.03 2.00 257.88 225.97 233.11 56.44 349.92 77.60 427.52
1986-1987 26.94 0.14 26.80 24.49 2.31 259.89 225.08 234.84 51.38 313.04 69.64 382.67
1987-1988 25.36 0.13 25.23 24.73 0.50 256.89 226.25 235.54 52.76 308.94 123.83 432.76
1988-1989 27.71 0.14 27.56 26.77 0.79 257.52 225.90 233.25 56.04 317.07 109.26 426.33
1989-1990 23.83 0.12 23.71 23.70 0.00 257.01 226.66 236.18 50.86 293.41 107.99 401.40
1990-1991 29.06 0.15 28.90 26.16 2.74 256.61 225.83 234.94 55.21 327.91 90.48 418.39
1991-1992 28.11 0.15 27.96 26.73 1.24 257.33 225.70 233.43 55.97 331.51 94.66 426.16
1992-1993 23.72 0.12 23.60 22.90 0.69 259.89 226.06 234.95 48.16 274.69 82.01 356.70
1993-1994 27.25 0.14 27.11 24.93 2.17 257.90 226.08 234.29 52.18 309.51 80.49 390.01
1994-1995 26.06 0.14 25.92 25.66 0.27 257.96 226.12 233.62 53.94 278.36 139.27 417.63
1995-1996 35.29 0.18 35.10 31.62 3.49 256.38 225.90 231.20 65.69 385.42 124.41 509.83
1996-1997 39.86 0.21 39.65 28.23 11.42 256.74 224.91 233.18 59.01 337.16 112.99 450.14
1997-1998 22.68 0.12 22.56 21.80 0.77 259.96 225.91 235.59 46.24 241.70 112.55 354.25
1998-1999 37.47 0.19 37.28 32.79 4.49 255.38 225.00 230.97 67.91 404.01 125.47 529.48
1999-2000 36.11 0.19 35.92 31.04 4.88 259.86 225.40 231.78 64.46 412.82 88.22 501.04
2000-2001 33.27 0.17 33.10 28.61 4.49 257.20 225.64 233.18 59.78 359.19 97.62 456.81
2001-2002 20.42 0.11 20.32 20.05 0.26 259.94 225.99 236.86 42.92 252.36 74.98 327.33
2002-2003 23.01 0.12 22.89 22.74 0.14 259.94 226.41 234.52 47.66 266.44 94.92 361.35
2003-2004 29.05 0.15 28.90 26.78 2.12 257.62 225.52 233.30 56.02 313.08 111.39 424.47
2004-2005 19.47 0.10 19.37 18.67 0.70 259.98 225.72 236.97 39.64 245.41 47.67 293.08
2005-2006 34.05 0.18 33.88 26.00 7.88 258.22 224.98 233.47 54.21 316.03 92.28 408.30
Tb×nh 27.51 0.15 27.36 25.40 2.65 258.20 225.82 234.22 53.35 312.46 97.01 409.46
PL. 2.23
PHÂN TÍCH KINH TẾ TÀI CHÍNH DỰ ÁN ĐẦU TƯ NGUỒN ĐIỆN
Dự án thuỷ điện ĐakMi Tuyến 1
1. Công suất đặt 100500 kW 6. Hệ số chiết khấu tài chính
2. Tổng vốn đầu tư 2,465,278 Tr. Đồng 7. Điện lượng trung bình năm 417780 MWh
2.1. Vốn đầu tư thuần 2,012,471 Tr. Đồng - Điện lượng mùa khô 318920 MWh
2.2. Giá trị xây lắp + thiết bị 1,710,601 Tr. Đồng - Điện lượng mùa mưa 98860 MWh
3. Chi phí quản lý và vận hành 0.50% 8. Giá bán điện bình quân 818 Đồng/kWh
4. Tổn thất điện năng và tự dùng 1.00% - Giá bán điện mùa khô 835 Đồng/kWh
5. Hệ số chiết khấu kinh tế 10% - Giá bán điện mùa mưa 765 Đồng/kWh
Bảng 1: Dự toán kết quả kinh doanh (tính từ năm bắt đầu có thu nhập)
Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

I. Thu nhập
1. Doanh thu bán điện (triệu đồng) 338,451 338,451 338,451 338,451 338,451 338,451 338,451 338,451 13538027
2. Lợi ích khác thu được từ dự án (nếu có) 0 0 0 0 0 0 0 0 0
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0 0
II. Tổng chi phí 375,618 350,517 325,417 300,317 275,216 250,116 225,016 14,757 3983274
1. Các chi phí trực tiếp 118,410 118,410 118,410 118,410 118,410 118,410 118,410 8,553 2354591
1.1. Chi phí O&M 8,553 8,553 8,553 8,553 8,553 8,553 8,553 8,553 342120
1.2. Chi phí nguyên, nhiên liệu/Chi phí mua 0 0 0 0 0 0 0 0 0
điện
1.3. Khấu hao TSCĐ 109,857 109,857 109,857 109,857 109,857 109,857 109,857 0 2012471
1.3.1. Khấu hao thiết bị 64,162 64,162 64,162 64,162 64,162 64,162 64,162 0 641619
1.3.2. Khấu hao công trình 45,695 45,695 45,695 45,695 45,695 45,695 45,695 0 1370852
1.4. Chi phí khác 0 0 0 0 0 0 0 0 0
2. Thuế tài nguyên, thuế đất…vv 6,204 6,204 6,204 6,204 6,204 6,204 6,204 6,204 248161
3. Trả lãi vay (tính tất cả các nguồn vay) 251,004 225,903 200,803 175,703 150,602 125,502 100,402 0 1380521
3.1. Trả lãi vay nội tệ 199,552 179,597 159,642 139,686 119,731 99,776 79,821 1097536
3.2. Trả lãi vay ngoại tệ 51,452 46,307 41,161 36,016 30,871 25,726 20,581 282985
III. Lợi nhuận trước thuế -37,167 -12,067 13,034 38,134 63,234 88,335 113,435 323,694 9554754
IV. Thuế thu nhập DN 0 0 0 0 0 0 5,672 80,923 1951446
4.1. Phần trăm thuế thu nhập 0% 0% 0% 0% 0% 0% 5% 25%
V. Lợi nhuận sau thuế -37,167 -12,067 13,034 38,134 63,234 88,335 107,763 242,770 7603308
PL. 2.24.1
Bảng 2.1: Dòng tích luỹ kinh tế và các chỉ tiêu kinh tế (tính từ năm bắt đầu thực hiện)

I. Nguồn 0 0 0 0 323694 323694 323694 323694 323694 323694 323694 323694 12947746
1. Lợi nhuận trước thuế (Mục III. Bảng 1) -37167 -12067 13034 38134 63234 88335 113435 323694 9554754
2. Trả lãi vay 251004 225903 200803 175703 150602 125502 100402 0 1380521
3. Khấu hao (Mục II.1.3 Bảng 1) 109857 109857 109857 109857 109857 109857 109857 0 2012471
4. Giá trị còn lại của Tài sản cố định 0 0 0 0 0 0 0 0 0
II. Sử dụng (Vốn đầu tư phân bổ theo tiến 137085 475418 539579 860389 0 0 0 0 0 0 0 0 2012471
độ)
III. Tích luỹ kinh tế -137085 -475418 -539579 -860389 323694 323694 323694 323694 323694 323694 323694 323694 10935275
IV. Tích luỹ kinh tế luỹ kế -137085 -612503 -1152082 -2012471 -1688778 -1365084 -1041390 -717697 -394003 -70309 253384 10935275 181015798
V. Tích luỹ kinh tế chiết khấu -124623 -392907 -405394 -587657 200988 182717 166106 151005 137278 124798 113453 4885 651441
VI. Tích luỹ kinh tế chiết khấu luỹ kế -124623 -517530 -922924 -1510581 -1309593 -1126876 -960770 -809765 -672487 -547689 -434237 651441 3315715
EIRR (Hệ số hoàn vốn) 14.02%

Thv (Thu hồi vốn) 9 năm 7 Tháng
ENPV (Lợi nhuận quy về hiện tại năm thứ n 651,441 Triệu đồng
B/C (Tỷ lệ lợi ích và chi phí) 1.43
PL. 2.24.2
Dự án thuỷ điện ĐakMi Tuyến 2

I. Thu nhập
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0 0
II. Tổng chi phí 357,188 333,330 309,471 285,613 261,754 237,895 214,037 14,180 3792333
1.1. Chi phí O&M 8,130 8,130 8,130 8,130 8,130 8,130 8,130 8,130 325195
điện
1.3. Khấu hao TSCĐ 104,422 104,422 104,422 104,422 104,422 104,422 104,422 0 1912911
1.3.1. Khấu hao thiết bị 60,988 60,988 60,988 60,988 60,988 60,988 60,988 0 609877
1.4. Chi phí khác 0 0 0 0 0 0 0 0 0
3.1. Trả lãi vay nội tệ 189,680 170,712 151,744 132,776 113,808 94,840 75,872 1043239
PL. 2.25.1

I. Nguồn 0 0 0 0 315870 315870 315870 315870 315870 315870 315870 315870 12634794
2. Trả lãi vay 238586 214728 190869 167010 143152 119293 95435 0 1312225
độ)

PL. 2.25.2
Dự án thuỷ điện ĐakMi Phương án MNDBT 620 m

I. Thu nhập
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0 0
II. Tổng chi phí 351,175 327,717 304,259 280,801 257,342 233,884 210,426 13,923 3727932
1.1. Chi phí O&M 7,993 7,993 7,993 7,993 7,993 7,993 7,993 7,993 319738
điện
1.3. Khấu hao TSCĐ 102,670 102,670 102,670 102,670 102,670 102,670 102,670 0 1880811
1.3.1. Khấu hao thiết bị 59,964 59,964 59,964 59,964 59,964 59,964 59,964 0 599643
1.4. Chi phí khác 0 0 0 0 0 0 0 0 0
3.1. Trả lãi vay nội tệ 186,497 167,847 149,198 130,548 111,898 93,248 74,599 1025733
PL. 2.26.1

I. Nguồn 0 0 0 0 309549 309549 309549 309549 309549 309549 309549 309549 12381948
2. Trả lãi vay 234583 211124 187666 164208 140750 117291 93833 0 1290205
độ)

PL. 2.26.2
Dự án thuỷ điện ĐakMi Phương án MNDBT 622,5 m

I. Thu nhập
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0 0
II. Tổng chi phí 354,152 330,496 306,839 283,183 259,527 235,870 212,214 14,051 3759833
1.1. Chi phí O&M 8,061 8,061 8,061 8,061 8,061 8,061 8,061 8,061 322439
điện
1.3. Khấu hao TSCĐ 103,537 103,537 103,537 103,537 103,537 103,537 103,537 0 1896700
1.3.1. Khấu hao thiết bị 60,471 60,471 60,471 60,471 60,471 60,471 60,471 0 604709
1.4. Chi phí khác 0 0 0 0 0 0 0 0 0
3.1. Trả lãi vay nội tệ 188,072 169,265 150,458 131,651 112,843 94,036 75,229 1034398
PL. 2.27.1

I. Nguồn 0 0 0 0 312710 312710 312710 312710 312710 312710 312710 312710 12508399
2. Trả lãi vay 236564 212908 189251 165595 141939 118282 94626 0 1301104
độ)

PL. 2.27.2

I. Thu nhập
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0 0
II. Tổng chi phí 357,188 333,330 309,471 285,613 261,754 237,895 214,037 14,180 3792333
1.1. Chi phí O&M 8,130 8,130 8,130 8,130 8,130 8,130 8,130 8,130 325195
điện
1.3. Khấu hao TSCĐ 104,422 104,422 104,422 104,422 104,422 104,422 104,422 0 1912911
1.3.1. Khấu hao thiết bị 60,988 60,988 60,988 60,988 60,988 60,988 60,988 0 609877
1.4. Chi phí khác 0 0 0 0 0 0 0 0 0
3.1. Trả lãi vay nội tệ 189,680 170,712 151,744 132,776 113,808 94,840 75,872 1043239
PL. 2.28.1

I. Nguồn 0 0 0 0 315870 315870 315870 315870 315870 315870 315870 315870 12634794
2. Trả lãi vay 238586 214728 190869 167010 143152 119293 95435 0 1312225
độ)

PL. 2.28.2
Dự án thuỷ điện ĐakMi Phương án MNDBT 627,5 m

I. Thu nhập
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0 0
II. Tổng chi phí 363,304 339,034 314,764 290,494 266,224 241,954 217,684 14,380 3855971
1.1. Chi phí O&M 8,270 8,270 8,270 8,270 8,270 8,270 8,270 8,270 330803
điện
1.3. Khấu hao TSCĐ 106,223 106,223 106,223 106,223 106,223 106,223 106,223 0 1945900
1.3.1. Khấu hao thiết bị 62,039 62,039 62,039 62,039 62,039 62,039 62,039 0 620395
1.4. Chi phí khác 0 0 0 0 0 0 0 0 0
3.1. Trả lãi vay nội tệ 192,951 173,656 154,361 135,066 115,771 96,475 77,180 1061230
PL. 2.29.1

I. Nguồn 0 0 0 0 318958 318958 318958 318958 318958 318958 318958 318958 12758337
2. Trả lãi vay 242701 218431 194161 169891 145620 121350 97080 0 1334854
độ)

PL. 2.29.2

I. Thu nhập
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0 0
II. Tổng chi phí 367,862 343,286 318,710 294,135 269,559 244,983 220,408 14,545 3903854
1.1. Chi phí O&M 8,374 8,374 8,374 8,374 8,374 8,374 8,374 8,374 334968
điện
1.3. Khấu hao TSCĐ 107,560 107,560 107,560 107,560 107,560 107,560 107,560 0 1970400
1.3.1. Khấu hao thiết bị 62,821 62,821 62,821 62,821 62,821 62,821 62,821 0 628206
1.4. Chi phí khác 0 0 0 0 0 0 0 0 0
3.1. Trả lãi vay nội tệ 195,380 175,842 156,304 136,766 117,228 97,690 78,152 1074592
PL. 2.30.1

I. Nguồn 0 0 0 0 322083 322083 322083 322083 322083 322083 322083 322083 12883324
2. Trả lãi vay 245757 221181 196605 172030 147454 122878 98303 0 1351661
độ)
IV. Tích luỹ kinh tế luỹ kế -134219 -599698 -1127998 -1970400 -1648317 -1326234 -1004151 -682068 -359985 -37902 284182 10912924 ###

PL. 2.30.2
Dự án thuỷ điện ĐakMi Phương án CSLM 92 MW

I. Thu nhập
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0 0
II. Tổng chi phí 352,879 329,308 305,736 282,165 258,593 235,021 211,450 13,997 3746226
1.1. Chi phí O&M 8,032 8,032 8,032 8,032 8,032 8,032 8,032 8,032 321283
điện
1.3. Khấu hao TSCĐ 103,166 103,166 103,166 103,166 103,166 103,166 103,166 0 1889900
1.3.1. Khấu hao thiết bị 60,254 60,254 60,254 60,254 60,254 60,254 60,254 0 602541
1.4. Chi phí khác 0 0 0 0 0 0 0 0 0
3.1. Trả lãi vay nội tệ 187,398 168,658 149,918 131,179 112,439 93,699 74,959 1030690
PL. 2.35.1

I. Nguồn 0 0 0 0 311419 311419 311419 311419 311419 311419 311419 311419 12456749
2. Trả lãi vay 235716 212145 188573 165001 141430 117858 94286 0 1296439
độ)

PL. 2.35.2

I. Thu nhập
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0 0
II. Tổng chi phí 354,152 330,496 306,839 283,183 259,526 235,870 212,214 14,051 3759827
1.1. Chi phí O&M 8,061 8,061 8,061 8,061 8,061 8,061 8,061 8,061 322439
điện
1.3. Khấu hao TSCĐ 103,537 103,537 103,537 103,537 103,537 103,537 103,537 0 1896700
1.3.1. Khấu hao thiết bị 60,471 60,471 60,471 60,471 60,471 60,471 60,471 0 604709
1.4. Chi phí khác 0 0 0 0 0 0 0 0 0
3.1. Trả lãi vay nội tệ 188,072 169,265 150,458 131,651 112,843 94,036 75,229 1034398
PL. 2.36.1

I. Nguồn 0 0 0 0 312702 312702 312702 312702 312702 312702 312702 312702 12508081
2. Trả lãi vay 236564 212908 189251 165595 141939 118282 94626 0 1301104
độ)

PL. 2.36.2

I. Thu nhập
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0 0
II. Tổng chi phí 355,498 331,752 308,006 284,260 260,514 236,767 213,021 14,106 3774176
1.1. Chi phí O&M 8,092 8,092 8,092 8,092 8,092 8,092 8,092 8,092 323663
điện
1.3. Khấu hao TSCĐ 103,930 103,930 103,930 103,930 103,930 103,930 103,930 0 1903900
1.3.1. Khấu hao thiết bị 60,700 60,700 60,700 60,700 60,700 60,700 60,700 0 607004
1.4. Chi phí khác 0 0 0 0 0 0 0 0 0
3.1. Trả lãi vay nội tệ 188,786 169,908 151,029 132,150 113,272 94,393 75,515 1038325
PL. 2.37.1

I. Nguồn 0 0 0 0 313992 313992 313992 313992 313992 313992 313992 313992 12559662
2. Trả lãi vay 237462 213716 189970 166224 142477 118731 94985 0 1306043
độ)

PL. 2.37.2

I. Thu nhập
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0 0
II. Tổng chi phí 357,188 333,330 309,471 285,613 261,754 237,895 214,037 14,180 3792333
1.1. Chi phí O&M 8,130 8,130 8,130 8,130 8,130 8,130 8,130 8,130 325195
điện
1.3. Khấu hao TSCĐ 104,422 104,422 104,422 104,422 104,422 104,422 104,422 0 1912911
1.3.1. Khấu hao thiết bị 60,988 60,988 60,988 60,988 60,988 60,988 60,988 0 609877
1.4. Chi phí khác 0 0 0 0 0 0 0 0 0
3.1. Trả lãi vay nội tệ 189,680 170,712 151,744 132,776 113,808 94,840 75,872 1043239
PL. 2.38.1

I. Nguồn 0 0 0 0 315870 315870 315870 315870 315870 315870 315870 315870 12634794
2. Trả lãi vay 238586 214728 190869 167010 143152 119293 95435 0 1312225
độ)

PL. 2.38.2
Dự án thuỷ điện ĐakMi Phương án CSLM 100MW

I. Thu nhập
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0 0
II. Tổng chi phí 359,594 335,573 311,552 287,532 263,511 239,491 215,470 14,256 3817283
1.1. Chi phí O&M 8,185 8,185 8,185 8,185 8,185 8,185 8,185 8,185 327403
điện
1.3. Khấu hao TSCĐ 105,131 105,131 105,131 105,131 105,131 105,131 105,131 0 1925900
1.3.1. Khấu hao thiết bị 61,402 61,402 61,402 61,402 61,402 61,402 61,402 0 614018
1.4. Chi phí khác 0 0 0 0 0 0 0 0 0
3.1. Trả lãi vay nội tệ 190,968 171,871 152,774 133,677 114,581 95,484 76,387 1050323
PL. 2.39.1

I. Nguồn 0 0 0 0 316944 316944 316944 316944 316944 316944 316944 316944 12677757
2. Trả lãi vay 240206 216186 192165 168144 144124 120103 96083 0 1321135
độ)

PL. 2.39.2
Dự án thuỷ điện ĐakMi Phương án 3 Tổ

I. Thu nhập
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0 0
II. Tổng chi phí 358,461 334,516 310,572 286,627 262,682 238,737 214,793 14,215 3805376
1.1. Chi phí O&M 8,159 8,159 8,159 8,159 8,159 8,159 8,159 8,159 326368
điện
1.3. Khấu hao TSCĐ 104,799 104,799 104,799 104,799 104,799 104,799 104,799 0 1919811
1.3.1. Khấu hao thiết bị 61,208 61,208 61,208 61,208 61,208 61,208 61,208 0 612077
1.4. Chi phí khác 0 0 0 0 0 0 0 0 0
3.1. Trả lãi vay nội tệ 190,364 171,328 152,291 133,255 114,218 95,182 76,146 1047002
PL. 2.40.1

I. Nguồn 0 0 0 0 316159 316159 316159 316159 316159 316159 316159 316159 12646345
2. Trả lãi vay 239447 215502 191558 167613 143668 119723 95779 0 1316958
độ)

PL. 2.40.2
Dự án thuỷ điện ĐakMi Phương án 2 tổ

I. Thu nhập
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0 0
II. Tổng chi phí 357,188 333,330 309,471 285,613 261,754 237,895 214,037 14,180 3792333
1.1. Chi phí O&M 8,130 8,130 8,130 8,130 8,130 8,130 8,130 8,130 325195
điện
1.3. Khấu hao TSCĐ 104,422 104,422 104,422 104,422 104,422 104,422 104,422 0 1912911
1.3.1. Khấu hao thiết bị 60,988 60,988 60,988 60,988 60,988 60,988 60,988 0 609877
1.4. Chi phí khác 0 0 0 0 0 0 0 0 0
3.1. Trả lãi vay nội tệ 189,680 170,712 151,744 132,776 113,808 94,840 75,872 1043239
PL. 2.41.1

I. Nguồn 0 0 0 0 315870 315870 315870 315870 315870 315870 315870 315870 12634794
2. Trả lãi vay 238586 214728 190869 167010 143152 119293 95435 0 1312225
độ)

PL. 2.41.2
B¶ng kÕt qu¶ tÝnh n¨ng lîng Thuy dien dak mi 2 (tinh quang Nam)
DAK MI 2 DIEN TIET NGAY CO HO DAK MI 1 DIEU TIET NAM DAK MI 1 DIEU TIET NAM
N¨m Qs«ng Qtt Qdc Qtb Qx¶ Htb Ntd E kh« E ma En¨m
m3/s m3/s m3/s m3/s m3/s m MW 106.KWh 106.KWh 106.KWh
1978-1979 28.33 0.72 27.61 27.18 0.43 231.63 57.22 391.81 109.40 501.20
1979-1980 21.20 0.54 20.66 20.64 0.02 233.74 44.02 299.85 85.73 385.58
1980-1981 30.24 0.77 29.48 26.77 2.71 232.12 56.46 369.88 124.71 494.59
1981-1982 30.99 0.79 30.20 24.73 5.47 232.78 52.27 366.20 91.65 457.85
1982-1983 20.44 0.52 19.92 19.92 0.00 234.09 42.66 272.16 101.56 373.72
1983-1984 24.40 0.62 23.78 22.36 1.41 233.32 47.41 351.16 64.16 415.32
1984-1985 24.92 0.63 24.28 23.84 0.44 232.82 50.39 378.34 63.10 441.45
1985-1986 28.42 0.72 27.70 26.34 1.36 232.17 55.58 411.74 75.10 486.85
1986-1987 26.25 0.67 25.58 23.89 1.69 233.23 50.51 375.10 67.37 442.47
1987-1988 24.86 0.63 24.23 24.14 0.09 232.93 51.34 329.36 120.36 449.72
1988-1989 27.26 0.69 26.56 26.17 0.39 232.07 55.21 377.32 106.32 483.64
1989-1990 23.79 0.61 23.19 23.19 0.00 233.30 49.41 328.01 104.82 432.83
1990-1991 28.47 0.72 27.75 25.54 2.21 233.06 54.10 386.36 87.56 473.92
1991-1992 27.41 0.70 26.72 26.13 0.59 232.28 55.20 391.92 91.61 483.53
1992-1993 23.49 0.60 22.89 22.37 0.52 233.20 47.37 335.26 79.69 414.95
1993-1994 26.57 0.68 25.90 24.29 1.61 232.94 51.36 372.02 77.90 449.91
1994-1995 25.82 0.66 25.17 25.09 0.08 232.01 52.96 327.18 136.77 463.95
1995-1996 34.52 0.87 33.64 30.80 2.84 230.98 64.71 445.33 121.50 566.83
1996-1997 37.61 0.95 36.66 27.48 9.18 232.10 57.97 398.03 109.79 507.83
1997-1998 22.06 0.56 21.50 21.29 0.22 233.25 45.17 285.52 110.15 395.67
1998-1999 36.07 0.91 35.16 31.93 3.22 231.14 67.00 464.40 122.52 586.92
1999-2000 34.73 0.88 33.85 30.29 3.56 231.58 63.62 471.77 85.54 557.31
2000-2001 32.30 0.82 31.48 27.87 3.61 232.21 58.78 420.26 94.65 514.91
2001-2002 20.17 0.52 19.65 19.58 0.07 233.93 41.76 293.26 72.55 365.81
2002-2003 22.86 0.58 22.28 22.23 0.05 232.85 46.89 317.35 93.44 410.79
2003-2004 28.05 0.71 27.34 26.14 1.20 232.22 55.19 375.10 108.36 483.45
2004-2005 18.93 0.48 18.44 18.23 0.22 234.33 38.75 293.34 46.06 339.41
2005-2006 31.88 0.81 31.08 25.30 5.78 232.49 53.35 377.71 89.66 467.37
Tb×nh 27.51 0.69 26.82 24.78 1.75 232.67 52.38 364.49 94.36 458.85
* Chi tiÕt n¨m 1979 -1980 ®îc in trong b¶ng sau.
PL. 2.42
Thuy dien dak mi (tinh quang Nam)
PHUONG AN DAK MI 2 DIEN TIET NGAY CO HO DAK MI 1 DIEU TIET NAM
TINH TOAN THUY NANG NAM 1978-1979 CONG SUAT LAP MAY 98
MUC NUOC DANG BINH THUONG 625 MUC NUOC CHET 615
DUNG TICH HOAN TOAN 0.935 DUNG TICH CHET 0.249
DUNG TICH HUU ICH 0.686 DUNG TICH NHIEU NAM 0
Thang IX NGUOI TINH Vien TD&NLTT
Ngay Q song Q tt Q dc Q pd Q xa W ho Z tl Zhl Hw H fd N
1 33.31 0.84 32.47 32.47 0.00 0.935 621 363.90 11.24 245.87 68.26 68.25844
2 33.22 0.84 32.37 32.37 0.00 0.935 621 363.90 11.19 245.92 68.07 68.068907
3 33.07 0.84 32.23 32.23 0.00 0.935 621 363.89 11.12 245.99 67.79 67.787915
4 32.90 0.83 32.07 32.07 0.00 0.935 621 363.89 11.03 246.08 67.47 67.469208
5 32.74 0.83 31.91 31.91 0.00 0.935 621 363.89 10.95 246.16 67.16 67.156541
6 32.62 0.83 31.80 31.80 0.00 0.935 621 363.89 10.90 246.22 66.94 66.937056
7 32.61 0.83 31.78 31.78 0.00 0.935 621 363.89 10.89 246.22 66.91 66.91224
8 32.90 0.83 32.06 32.06 0.00 0.935 621 363.89 11.03 246.08 67.46 67.462943
9 32.84 0.83 32.01 32.01 0.00 0.935 621 363.89 11.01 246.11 67.36 67.357643
10 33.22 0.84 32.38 32.38 0.00 0.935 621 363.90 11.19 245.91 68.08 68.081518
11 33.85 0.86 32.99 32.99 0.00 0.935 621 363.91 11.50 245.59 69.28 69.281761
12 35.81 0.91 34.90 34.90 0.00 0.935 621 363.95 12.45 244.61 72.99 72.987087
13 36.04 0.91 35.13 35.13 0.00 0.935 621 363.95 12.57 244.48 73.44 73.43759
14 35.82 0.91 34.91 34.91 0.00 0.935 621 363.95 12.46 244.60 73.01 73.009586
15 35.57 0.90 34.67 34.67 0.00 0.935 621 363.94 12.33 244.73 72.54 72.53788
16 36.35 0.92 35.43 35.43 0.00 0.935 621 363.96 12.72 244.33 74.02 74.01557
17 37.82 0.96 36.87 36.87 0.00 0.935 621 363.98 13.43 243.58 76.78 76.77855
18 38.64 0.98 37.66 37.66 0.00 0.935 621 364.00 13.83 243.17 78.30 78.303805
19 41.09 1.04 40.06 40.06 0.00 0.935 621 364.03 15.00 241.97 82.87 82.867567
20 44.95 1.13 43.82 43.82 0.00 0.935 621 364.08 15.00 241.92 90.63 90.629416
21 41.59 1.05 40.54 40.54 0.00 0.935 621 364.04 15.00 241.96 83.86 83.864289
22 39.40 1.00 38.41 38.41 0.00 0.935 621 364.01 14.20 242.79 79.73 79.728675
23 37.95 0.96 36.99 36.99 0.00 0.935 621 363.99 13.50 243.52 77.02 77.018268
24 36.69 0.93 35.77 35.77 0.00 0.935 621 363.96 12.88 244.16 74.66 74.6611
25 36.98 0.94 36.05 36.05 0.00 0.935 621 363.97 13.02 244.01 75.20 75.201004
26 36.57 0.93 35.65 35.65 0.00 0.935 621 363.96 12.82 244.22 74.43 74.430937
27 36.37 0.92 35.45 35.45 0.00 0.935 621 363.96 12.73 244.32 74.05 74.054098
28 36.30 0.92 35.38 35.38 0.00 0.935 621 363.95 12.69 244.36 73.91 73.912081
29 36.04 0.91 35.13 35.13 0.00 0.935 621 363.95 12.56 244.49 73.43 73.430728
30 35.73 0.90 34.83 34.83 0.00 0.935 621 363.94 12.41 244.64 72.85 72.852168
0
Tong 1079.01 27.31 1051.70 1051.70 0.00 28.05 373.65 7337.98 2198.49
TB 35.97 0.91 35.06 35.06 0.00 0.94 621.00 363.95 12.45 244.60 73.28

Thang X NGUOI TINH Vien TD&NLTT
1 39.27 0.99 38.28 38.28 0.00 0.935 621 364.01 14.14 242.85 79.48 79.476838
2 39.23 0.99 38.23 38.23 0.00 0.935 621 364.01 14.12 242.88 79.40 79.396265
3 39.03 0.99 38.05 38.05 0.00 0.935 621 364.00 14.02 242.97 79.04 79.036638
4 39.61 1.00 38.61 38.61 0.00 0.935 621 364.01 14.30 242.68 80.11 80.113236
5 39.53 1.00 38.53 38.53 0.00 0.935 621 364.01 14.27 242.72 79.97 79.96622
6 39.30 0.99 38.31 38.31 0.00 0.935 621 364.01 14.15 242.84 79.54 79.541175
7 39.77 1.01 38.76 38.76 0.00 0.935 621 364.01 14.38 242.60 80.41 80.405648
8 39.88 1.01 38.87 38.87 0.00 0.935 621 364.02 14.44 242.55 80.61 80.614164
9 39.73 1.00 38.73 38.73 0.00 0.935 621 364.01 14.36 242.62 80.34 80.340066
10 39.51 1.00 38.51 38.51 0.00 0.935 621 364.01 14.25 242.74 79.92 79.916996
11 39.30 0.99 38.31 38.31 0.00 0.935 621 364.01 14.15 242.84 79.54 79.537405
12 39.12 0.99 38.13 38.13 0.00 0.935 621 364.01 14.06 242.93 79.20 79.196554
13 38.92 0.98 37.94 37.94 0.00 0.935 621 364.00 13.97 243.03 78.83 78.82564
14 38.69 0.98 37.71 37.71 0.00 0.935 621 364.00 13.85 243.15 78.39 78.393825
15 38.46 0.97 37.49 37.49 0.00 0.935 621 363.99 13.74 243.26 77.97 77.971853
16 38.23 0.97 37.26 37.26 0.00 0.935 621 363.99 13.63 243.38 77.54 77.542422
17 38.02 0.96 37.06 37.06 0.00 0.935 621 363.99 13.53 243.48 77.15 77.146946
18 37.82 0.96 36.87 36.87 0.00 0.935 621 363.98 13.43 243.58 76.78 76.782181
19 37.64 0.95 36.69 36.69 0.00 0.935 621 363.98 13.35 243.67 76.45 76.445037
20 37.48 0.95 36.53 36.53 0.00 0.935 621 363.98 13.27 243.76 76.13 76.134397
21 37.76 0.96 36.80 36.80 0.00 0.935 621 363.98 13.40 243.62 76.65 76.653992
22 41.29 1.04 40.24 40.24 0.00 0.935 621 364.03 15.00 241.97 83.26 83.255956
23 45.92 1.16 44.77 44.77 0.00 0.935 621 364.09 15.00 241.91 92.59 92.587349
24 47.35 1.20 46.15 46.15 0.00 0.935 621 364.11 15.00 241.89 95.45 95.448715
25 48.61 1.23 47.39 47.20 0.00 0.935 621 364.13 15.00 241.87 98.00 97.994249
26 55.23 1.39 53.84 47.20 6.43 0.935 621 364.22 15.00 241.78 98.00 111.29539
27 47.96 1.21 46.75 46.75 0.00 0.935 621 364.12 15.00 241.88 96.69 96.689969
28 44.90 1.13 43.77 43.77 0.00 0.935 621 364.08 15.00 241.92 90.53 90.526849
29 43.16 1.09 42.07 42.07 0.00 0.935 621 364.06 15.00 241.94 87.03 87.034116
30 44.56 1.13 43.44 43.44 0.00 0.935 621 364.08 15.00 241.92 89.85 89.849312
31 45.73 1.15 44.58 44.58 0.00 0.935 621 364.09 15.00 241.91 92.20 92.198748
Tong 1281.03 32.38 1248.66 1242.23 6.43 28.99 442.83 7523.15 2577.02 80786.923
TB 41.32 1.04 40.28 40.07 0.21 0.94 621.00 364.03 14.28 242.68 83.13 84.065476
Thang XI NGUOI TINH Vien TD&NLTT
Ngay Q song Q tt Q dc Qpd Q xa W ho Z tl Zhl Hw H fd N
1 43.81 1.11 42.70 42.70 0.00 0.935 621 364.07 15.00 241.93 88.33 88.334497
2 42.81 1.08 41.73 41.73 0.00 0.935 621 364.05 15.00 241.95 86.33 86.328841
3 55.23 1.39 53.84 47.41 6.43 0.935 621 364.22 15.00 241.78 98.00 111.294
4 51.79 1.31 50.48 47.40 3.09 0.935 621 364.17 15.00 241.83 98.00 104.38376
5 47.21 1.19 46.02 46.02 0.00 0.935 621 364.11 15.00 241.89 95.18 95.180961
6 44.61 1.13 43.48 43.48 0.00 0.935 621 364.08 15.00 241.92 89.93 89.934026
7 43.41 1.10 42.32 42.32 0.00 0.935 621 364.06 15.00 241.94 87.54 87.535259
8 42.59 1.08 41.51 41.51 0.00 0.935 621 364.05 15.00 241.95 85.88 85.877535
9 41.52 1.05 40.47 40.47 0.00 0.935 621 364.04 15.00 241.96 83.73 83.727293
10 40.63 1.03 39.60 39.60 0.00 0.935 621 364.02 14.80 242.17 82.00 82.004965
11 41.57 1.05 40.52 40.52 0.00 0.935 621 364.04 15.00 241.96 83.82 83.821742
12 46.08 1.16 44.91 44.91 0.00 0.935 621 364.10 15.00 241.90 92.89 92.894063
13 45.47 1.15 44.32 44.32 0.00 0.935 621 364.09 15.00 241.91 91.67 91.666878
14 45.25 1.14 44.11 44.11 0.00 0.935 621 364.09 15.00 241.91 91.23 91.234383
15 51.05 1.29 49.76 47.40 2.36 0.935 621 364.16 15.00 241.84 98.00 102.88399
16 50.36 1.27 49.09 47.39 1.69 0.935 621 364.15 15.00 241.85 98.00 101.50397
17 45.82 1.16 44.66 44.66 0.00 0.935 621 364.09 15.00 241.91 92.37 92.366343
18 43.28 1.09 42.19 42.19 0.00 0.935 621 364.06 15.00 241.94 87.26 87.264402
19 41.54 1.05 40.49 40.49 0.00 0.935 621 364.04 15.00 241.96 83.77 83.767883
20 40.79 1.03 39.76 39.76 0.00 0.935 621 364.03 14.88 242.09 82.30 82.296631
21 40.18 1.02 39.17 39.17 0.00 0.935 621 364.02 14.58 242.40 81.18 81.176307
22 39.98 1.01 38.96 38.96 0.00 0.935 621 364.02 14.48 242.50 80.79 80.787925
23 39.76 1.01 38.75 38.75 0.00 0.935 621 364.01 14.38 242.61 80.38 80.380772
24 39.51 1.00 38.51 38.51 0.00 0.935 621 364.01 14.26 242.73 79.93 79.929456
25 39.30 0.99 38.31 38.31 0.00 0.935 621 364.01 14.15 242.84 79.54 79.539558
26 39.07 0.99 38.08 38.08 0.00 0.935 621 364.00 14.04 242.96 79.10 79.099902
27 38.90 0.98 37.92 37.92 0.00 0.935 621 364.00 13.96 243.04 78.79 78.788821
28 39.60 1.00 38.60 38.60 0.00 0.935 621 364.01 14.30 242.69 80.09 80.093887
29 39.81 1.01 38.80 38.80 0.00 0.935 621 364.01 14.40 242.59 80.47 80.473807
30 40.69 1.03 39.66 39.66 0.00 0.935 621 364.03 14.83 242.15 82.11 82.106359
0
Tong 1301.62 32.90 1268.72 1255.15 13.57 28.05 443.06 7265.11 2598.61
TB 43.39 1.10 42.29 41.84 0.45 0.94 621.00 364.06 14.77 242.17 86.62

Thang XII NGUOI TINH Vien TD&NLTT
1 41.31 1.04 40.26 40.26 0.00 0.935 621 364.03 15.00 241.97 83.30 83.29596
2 41.57 1.05 40.52 40.52 0.00 0.935 621 364.04 15.00 241.96 83.83 83.833527
3 40.57 1.03 39.55 39.55 0.00 0.935 621 364.02 14.77 242.20 81.89 81.892389
4 42.45 1.07 41.38 41.38 0.00 0.935 621 364.05 15.00 241.95 85.59 85.593161
5 43.04 1.09 41.95 41.95 0.00 0.935 621 364.06 15.00 241.94 86.78 86.782418
6 51.45 1.30 50.16 47.40 2.76 0.935 621 364.17 15.00 241.83 98.00 103.70588
7 49.85 1.26 48.59 47.39 1.20 0.935 621 364.15 15.00 241.85 98.00 100.4769
8 45.84 1.16 44.69 44.69 0.00 0.935 621 364.09 15.00 241.91 92.42 92.423213
9 43.62 1.10 42.52 42.52 0.00 0.935 621 364.06 15.00 241.94 87.95 87.95295
10 42.54 1.08 41.47 41.47 0.00 0.935 621 364.05 15.00 241.95 85.78 85.783598
11 42.54 1.08 41.46 41.46 0.00 0.935 621 364.05 15.00 241.95 85.77 85.77162
12 42.71 1.08 41.63 41.63 0.00 0.935 621 364.05 15.00 241.95 86.12 86.11711
13 43.16 1.09 42.07 42.07 0.00 0.935 621 364.06 15.00 241.94 87.03 87.031342
14 43.33 1.10 42.24 42.24 0.00 0.935 621 364.06 15.00 241.94 87.37 87.369472
15 42.05 1.06 40.99 40.99 0.00 0.935 621 364.04 15.00 241.96 84.79 84.789857
16 40.75 1.03 39.72 39.72 0.00 0.935 621 364.03 14.86 242.12 82.22 82.217328
17 40.09 1.01 39.07 39.07 0.00 0.935 621 364.02 14.54 242.45 80.99 80.994116
18 39.82 1.01 38.82 38.82 0.00 0.935 621 364.01 14.41 242.58 80.51 80.508928
19 39.58 1.00 38.58 38.58 0.00 0.935 621 364.01 14.29 242.70 80.06 80.06235
20 39.59 1.00 38.59 38.59 0.00 0.935 621 364.01 14.30 242.69 80.08 80.079931
21 41.16 1.04 40.12 40.12 0.00 0.935 621 364.03 15.00 241.97 83.00 83.003999
22 42.31 1.07 41.24 41.24 0.00 0.935 621 364.05 15.00 241.95 85.31 85.305275
23 41.82 1.06 40.76 40.76 0.00 0.935 621 364.04 15.00 241.96 84.33 84.328083
24 40.45 1.02 39.43 39.43 0.00 0.935 621 364.02 14.71 242.26 81.67 81.668252
25 40.01 1.01 39.00 39.00 0.00 0.935 621 364.02 14.50 242.49 80.85 80.846666
26 39.72 1.00 38.71 38.71 0.00 0.935 621 364.01 14.36 242.63 80.31 80.30608
27 39.48 1.00 38.49 38.49 0.00 0.935 621 364.01 14.24 242.75 79.88 79.875726
28 39.26 0.99 38.27 38.27 0.00 0.935 621 364.01 14.13 242.86 79.46 79.459451
29 39.04 0.99 38.05 38.05 0.00 0.935 621 364.00 14.03 242.97 79.05 79.045222
30 38.88 0.98 37.90 37.90 0.00 0.935 621 364.00 13.95 243.05 78.76 78.757771
31 38.70 0.98 37.73 37.73 0.00 0.935 621 364.00 13.86 243.14 78.42 78.424918
Tong 1296.71 32.78 1263.93 1259.97 3.96 28.99 455.94 7509.80 2609.52 81629.85
TB 41.83 1.06 40.77 40.64 0.13 0.94 621.00 364.04 14.71 242.25 84.18 84.942612
Thang I NGUOI TINH Vien TD&NLTT
1 19.33 0.49 18.83 18.83 0.00 0.935 621 363.64 5.53 251.83 40.55 40.545215
2 19.23 0.49 18.74 18.74 0.00 0.935 621 363.63 5.50 251.87 40.36 40.355264
3 19.18 0.49 18.68 18.68 0.00 0.935 621 363.63 5.47 251.89 40.24 40.240379
4 19.04 0.49 18.55 18.55 0.00 0.935 621 363.63 5.42 251.95 39.97 39.969501
5 18.87 0.48 18.38 18.38 0.00 0.935 621 363.63 5.35 252.02 39.61 39.608612
6 18.68 0.48 18.20 18.20 0.00 0.935 621 363.62 5.28 252.10 39.23 39.230716
7 18.51 0.47 18.03 18.03 0.00 0.935 621 363.62 5.21 252.17 38.88 38.876135
8 18.36 0.47 17.89 17.89 0.00 0.935 621 363.62 5.16 252.23 38.58 38.57941
9 18.21 0.47 17.75 17.75 0.00 0.935 621 363.61 5.10 252.29 38.28 38.282775
10 18.06 0.46 17.60 17.60 0.00 0.935 621 363.61 5.04 252.35 37.97 37.967051
11 17.90 0.46 17.44 17.44 0.00 0.935 621 363.61 4.98 252.41 37.65 37.646858
12 17.77 0.46 17.31 17.31 0.00 0.935 621 363.61 4.92 252.47 37.37 37.370519
13 17.64 0.45 17.18 17.18 0.00 0.935 621 363.60 4.87 252.52 37.10 37.102076
14 17.50 0.45 17.05 17.05 0.00 0.935 621 363.60 4.82 252.58 36.82 36.819049
15 17.38 0.45 16.93 16.93 0.00 0.935 621 363.60 4.77 252.63 36.58 36.578413
16 17.79 0.46 17.34 17.34 0.00 0.935 621 363.61 4.93 252.46 37.42 37.422188
17 17.80 0.46 17.34 17.34 0.00 0.935 621 363.61 4.94 252.46 37.43 37.432794
18 17.67 0.45 17.22 17.22 0.00 0.935 621 363.60 4.89 252.51 37.18 37.178919
19 17.56 0.45 17.11 17.11 0.00 0.935 621 363.60 4.84 252.55 36.94 36.940501
20 17.45 0.45 17.01 17.01 0.00 0.935 621 363.60 4.80 252.60 36.73 36.727817
21 17.36 0.45 16.91 16.91 0.00 0.935 621 363.60 4.76 252.64 36.53 36.526131
22 17.25 0.44 16.81 16.81 0.00 0.935 621 363.60 4.72 252.68 36.31 36.314872
23 17.17 0.44 16.73 16.73 0.00 0.935 621 363.60 4.69 252.71 36.16 36.156201
24 17.13 0.44 16.69 16.69 0.00 0.935 621 363.59 4.68 252.73 36.06 36.060591
25 17.16 0.44 16.72 16.72 0.00 0.935 621 363.59 4.69 252.72 36.12 36.118518
26 17.15 0.44 16.71 16.71 0.00 0.935 621 363.59 4.68 252.72 36.11 36.111632
27 17.06 0.44 16.62 16.62 0.00 0.935 621 363.59 4.65 252.76 35.91 35.913049
28 16.94 0.44 16.51 16.51 0.00 0.935 621 363.59 4.60 252.81 35.68 35.682375
29 16.84 0.43 16.41 16.41 0.00 0.935 621 363.59 4.56 252.85 35.47 35.474788
30 16.76 0.43 16.32 16.32 0.00 0.935 621 363.59 4.53 252.88 35.30 35.296418
31 17.91 0.46 17.45 17.45 0.00 0.935 621 363.61 4.98 252.41 37.67 37.665907
Tong 552.66 14.18 538.48 538.48 0.00 28.99 153.39 7825.78 1162.19
TB 17.83 0.46 17.37 17.37 0.00 0.94 621.00 363.61 4.95 252.44 37.49

Thang II NGUOI TINH Vien TD&NLTT
1 18.14 0.47 17.67 17.67 0.00 0.935 621 363.61 5.07 252.32 38.13 38.125328
2 18.04 0.46 17.57 17.57 0.00 0.935 621 363.61 5.03 252.36 37.92 37.918858
3 17.90 0.46 17.44 17.44 0.00 0.935 621 363.61 4.98 252.41 37.64 37.644125
4 17.77 0.46 17.32 17.32 0.00 0.935 621 363.61 4.93 252.47 37.38 37.376725
5 17.65 0.45 17.20 17.20 0.00 0.935 621 363.60 4.88 252.52 37.13 37.132287
6 17.74 0.46 17.28 17.28 0.00 0.935 621 363.61 4.91 252.48 37.31 37.308776
7 17.71 0.45 17.25 17.25 0.00 0.935 621 363.61 4.90 252.49 37.25 37.24971
8 17.60 0.45 17.15 17.15 0.00 0.935 621 363.60 4.86 252.54 37.03 37.034012
9 17.46 0.45 17.01 17.01 0.00 0.935 621 363.60 4.80 252.60 36.74 36.735093
10 17.33 0.45 16.89 16.89 0.00 0.935 621 363.60 4.75 252.65 36.48 36.475588
11 17.22 0.44 16.78 16.78 0.00 0.935 621 363.60 4.71 252.69 36.26 36.255827
12 17.11 0.44 16.67 16.67 0.00 0.935 621 363.59 4.67 252.74 36.03 36.025552
13 16.98 0.44 16.54 16.54 0.00 0.935 621 363.59 4.62 252.79 35.75 35.75481
14 16.88 0.43 16.44 16.44 0.00 0.935 621 363.59 4.58 252.83 35.55 35.545558
15 16.85 0.43 16.42 16.42 0.00 0.935 621 363.59 4.57 252.84 35.50 35.500639
16 17.17 0.44 16.73 16.73 0.00 0.935 621 363.60 4.69 252.71 36.14 36.141945
17 17.11 0.44 16.67 16.67 0.00 0.935 621 363.59 4.67 252.74 36.03 36.030201
18 17.00 0.44 16.56 16.56 0.00 0.935 621 363.59 4.63 252.78 35.80 35.796496
19 16.89 0.43 16.46 16.46 0.00 0.935 621 363.59 4.58 252.83 35.58 35.575629
20 16.80 0.43 16.36 16.36 0.00 0.935 621 363.59 4.55 252.87 35.38 35.379445
21 16.68 0.43 16.25 16.25 0.00 0.935 621 363.59 4.50 252.91 35.15 35.146689
22 16.57 0.43 16.14 16.14 0.00 0.935 621 363.58 4.46 252.96 34.92 34.917985
23 16.47 0.42 16.05 16.05 0.00 0.935 621 363.58 4.42 253.00 34.72 34.719108
24 16.36 0.42 15.94 15.94 0.00 0.935 621 363.58 4.38 253.04 34.48 34.484582
25 16.25 0.42 15.83 15.83 0.00 0.935 621 363.58 4.33 253.09 34.26 34.256081
26 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.218812
27 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.218027
28 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.21802
29 0
30 0
31 0
Tong 478.38 12.29 466.09 466.09 0.00 26.18 130.44 7076.94 1007.19 28367.011
TB 17.08 0.44 16.65 16.65 0.00 0.94 621.00 363.59 4.66 252.75 35.97 36.182413
Thang III NGUOI TINH Vien TD&NLTT
1 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
2 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
3 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
4 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
5 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
6 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
7 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
8 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
9 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
10 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
11 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
12 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
13 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
14 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
15 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
16 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
17 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
18 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
19 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
20 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
21 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
22 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
23 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
24 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
25 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
26 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
27 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
28 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
29 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
30 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
31 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219243
Tong 503.13 12.92 490.21 490.21 0.00 28.99 134.08 7846.01 1060.80
TB 16.23 0.42 15.81 15.81 0.00 0.94 621.00 363.58 4.33 253.10 34.22

Thang IV NGUOI TINH Vien TD&NLTT
1 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
2 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
3 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
4 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
5 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
6 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
7 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
8 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
9 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
10 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
11 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
12 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
13 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
14 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
15 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
16 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
17 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
18 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219072
19 16.27 0.42 15.85 15.85 0.00 0.935 621 363.58 4.34 253.08 34.30 34.30059
20 16.86 0.43 16.43 16.43 0.00 0.935 621 363.59 4.57 252.84 35.51 35.510659
21 16.93 0.43 16.49 16.49 0.00 0.935 621 363.59 4.60 252.81 35.65 35.647217
22 16.87 0.43 16.43 16.43 0.00 0.935 621 363.59 4.57 252.84 35.53 35.526238
23 16.79 0.43 16.36 16.36 0.00 0.935 621 363.59 4.54 252.87 35.37 35.366256
24 16.74 0.43 16.31 16.31 0.00 0.935 621 363.59 4.53 252.89 35.27 35.271639
25 16.67 0.43 16.24 16.24 0.00 0.935 621 363.59 4.50 252.92 35.12 35.121643
26 16.58 0.43 16.16 16.16 0.00 0.935 621 363.58 4.46 252.95 34.95 34.946317
27 16.46 0.42 16.03 16.03 0.00 0.935 621 363.58 4.41 253.00 34.69 34.685165
28 16.63 0.43 16.20 16.20 0.00 0.935 621 363.59 4.48 252.93 35.04 35.043994
29 16.65 0.43 16.22 16.22 0.00 0.935 621 363.59 4.49 252.93 35.08 35.075533
30 16.83 0.43 16.40 16.40 0.00 0.935 621 363.59 4.56 252.85 35.45 35.446898
31 0
Tong 492.41 12.65 479.76 479.76 0.00 28.05 131.91 7590.66 1037.89
TB 16.41 0.42 15.99 15.99 0.00 0.94 621.00 363.58 4.40 253.02 34.60
Thang V NGUOI TINH Vien TD&NLTT
1 19.01 0.49 18.52 18.52 0.00 0.935 621 363.63 5.41 251.96 39.90 39.901622
2 19.27 0.49 18.78 18.78 0.00 0.935 621 363.63 5.51 251.85 40.44 40.439147
3 19.29 0.49 18.80 18.80 0.00 0.935 621 363.64 5.52 251.85 40.48 40.479344
4 19.71 0.50 19.21 19.21 0.00 0.935 621 363.64 5.68 251.67 41.33 41.333602
5 19.65 0.50 19.15 19.15 0.00 0.935 621 363.64 5.66 251.70 41.21 41.212729
6 19.50 0.50 19.00 19.00 0.00 0.935 621 363.64 5.60 251.76 40.90 40.90263
7 19.33 0.49 18.84 18.84 0.00 0.935 621 363.64 5.54 251.83 40.56 40.56047
8 19.15 0.49 18.66 18.66 0.00 0.935 621 363.63 5.47 251.90 40.20 40.19646
9 19.19 0.49 18.70 18.70 0.00 0.935 621 363.63 5.48 251.89 40.28 40.275724
10 19.12 0.49 18.63 18.63 0.00 0.935 621 363.63 5.45 251.91 40.13 40.134156
11 19.05 0.49 18.56 18.56 0.00 0.935 621 363.63 5.42 251.95 39.98 39.977347
12 18.94 0.49 18.46 18.46 0.00 0.935 621 363.63 5.38 251.99 39.76 39.764562
13 18.82 0.48 18.34 18.34 0.00 0.935 621 363.63 5.34 252.04 39.52 39.523812
14 18.96 0.49 18.48 18.48 0.00 0.935 621 363.63 5.39 251.98 39.81 39.812077
15 19.04 0.49 18.55 18.55 0.00 0.935 621 363.63 5.42 251.95 39.96 39.964789
16 20.07 0.51 19.55 19.55 0.00 0.935 621 363.65 5.82 251.53 42.05 42.048515
17 20.20 0.52 19.68 19.68 0.00 0.935 621 363.65 5.87 251.47 42.32 42.32326
18 20.46 0.52 19.94 19.94 0.00 0.935 621 363.66 5.97 251.37 42.85 42.847393
19 21.61 0.55 21.05 21.05 0.00 0.935 621 363.68 6.42 250.90 45.16 45.164482
20 22.33 0.57 21.76 21.76 0.00 0.935 621 363.69 6.70 250.60 46.62 46.622564
21 22.38 0.57 21.81 21.81 0.00 0.935 621 363.69 6.72 250.58 46.72 46.723308
22 22.37 0.57 21.80 21.80 0.00 0.935 621 363.69 6.72 250.59 46.71 46.710614
23 22.20 0.57 21.64 21.64 0.00 0.935 621 363.69 6.66 250.66 46.37 46.372267
24 22.83 0.58 22.24 22.24 0.00 0.935 621 363.70 6.90 250.40 47.62 47.623035
25 22.74 0.58 22.16 22.16 0.00 0.935 621 363.70 6.86 250.44 47.44 47.444334
26 22.48 0.57 21.91 21.91 0.00 0.935 621 363.69 6.76 250.54 46.94 46.935338
27 22.21 0.57 21.64 21.64 0.00 0.935 621 363.69 6.66 250.65 46.38 46.378075
28 21.92 0.56 21.36 21.36 0.00 0.935 621 363.68 6.54 250.77 45.80 45.802477
29 21.67 0.55 21.12 21.12 0.00 0.935 621 363.68 6.45 250.87 45.30 45.296576
30 21.43 0.55 20.89 20.89 0.00 0.935 621 363.68 6.35 250.97 44.82 44.818388
31 21.24 0.54 20.70 20.70 0.00 0.935 621 363.67 6.28 251.05 44.43 44.431894
Tong 636.20 16.27 619.94 619.94 0.00 28.99 185.98 7791.62 1332.02
TB 20.52 0.52 20.00 20.00 0.00 0.94 621.00 363.66 6.00 251.34 42.97

Thang VI NGUOI TINH Vien TD&NLTT
1 49.62 1.25 48.37 47.20 0.98 0.935 621 364.14 15.00 241.86 98.00 100.0202
2 50.19 1.27 48.93 47.20 1.53 0.935 621 364.15 15.00 241.85 98.00 101.17346
3 50.12 1.26 48.85 47.20 1.46 0.935 621 364.15 15.00 241.85 98.00 101.01443
4 50.20 1.27 48.93 47.20 1.54 0.935 621 364.15 15.00 241.85 98.00 101.1882
5 50.33 1.27 49.06 47.20 1.67 0.935 621 364.15 15.00 241.85 98.00 101.45434
6 50.19 1.27 48.92 47.20 1.53 0.935 621 364.15 15.00 241.85 98.00 101.15728
7 50.32 1.27 49.05 47.20 1.66 0.935 621 364.15 15.00 241.85 98.00 101.42817
8 50.21 1.27 48.95 47.20 1.55 0.935 621 364.15 15.00 241.85 98.00 101.21073
9 50.01 1.26 48.75 47.20 1.36 0.935 621 364.15 15.00 241.85 98.00 100.80716
10 49.79 1.26 48.53 47.20 1.14 0.935 621 364.14 15.00 241.86 98.00 100.35898
11 49.95 1.26 48.69 47.20 1.30 0.935 621 364.15 15.00 241.85 98.00 100.68257
12 50.11 1.26 48.85 47.20 1.45 0.935 621 364.15 15.00 241.85 98.00 101.00408
13 50.31 1.27 49.04 47.20 1.64 0.935 621 364.15 15.00 241.85 98.00 101.40139
14 51.06 1.29 49.77 47.20 2.38 0.935 621 364.16 15.00 241.84 98.00 102.91594
15 50.93 1.28 49.64 47.20 2.25 0.935 621 364.16 15.00 241.84 98.00 102.64929
16 51.65 1.30 50.35 47.20 2.95 0.935 621 364.17 15.00 241.83 98.00 104.09753
17 53.84 1.36 52.48 47.20 5.08 0.935 621 364.20 15.00 241.80 98.00 108.49749
18 52.34 1.32 51.02 47.20 3.62 0.935 621 364.18 15.00 241.82 98.00 105.4775
19 51.37 1.30 50.07 47.20 2.68 0.935 621 364.17 15.00 241.83 98.00 103.53585
20 51.85 1.31 50.54 47.20 3.14 0.935 621 364.17 15.00 241.83 98.00 104.50057
21 56.03 1.41 54.62 47.20 7.21 0.935 621 364.23 15.00 241.77 98.00 112.90363
22 66.02 1.66 64.36 47.20 16.93 0.935 621 364.36 15.00 241.64 98.00 132.97008
23 70.20 1.77 68.43 47.20 20.99 0.935 621 364.41 15.00 241.59 98.00 141.35697
24 59.99 1.51 58.48 47.20 11.06 0.935 621 364.28 15.00 241.72 98.00 120.86742
25 59.47 1.50 57.97 47.20 10.55 0.935 621 364.27 15.00 241.73 98.00 119.81156
26 57.83 1.46 56.37 47.20 8.96 0.935 621 364.25 15.00 241.75 98.00 116.5215
27 55.14 1.39 53.75 47.20 6.34 0.935 621 364.22 15.00 241.78 98.00 111.10905
28 53.03 1.34 51.69 47.20 4.29 0.935 621 364.19 15.00 241.81 98.00 106.87284
29 51.58 1.30 50.28 47.20 2.89 0.935 621 364.17 15.00 241.83 98.00 103.96875
30 50.97 1.29 49.68 47.20 2.29 0.935 621 364.16 15.00 241.84 98.00 102.72695
31 0
Tong 1594.65 40.22 1554.43 1422.02 132.41 28.05 450.00 7254.33 2940.00
TB 53.15 1.34 51.81 47.40 4.41 0.94 621.00 364.19 15.00 241.81 98.00
Thang VII NGUOI TINH Vien TD&NLTT
1 21.78 0.56 21.23 21.23 0.00 0.935 621 363.68 6.49 250.83 45.52 45.524859
2 21.85 0.56 21.29 21.29 0.00 0.935 621 363.68 6.52 250.80 45.66 45.662584
3 21.82 0.56 21.26 21.26 0.00 0.935 621 363.68 6.50 250.81 45.59 45.59191
4 21.57 0.55 21.02 21.02 0.00 0.935 621 363.68 6.41 250.91 45.09 45.093934
5 21.26 0.54 20.72 20.72 0.00 0.935 621 363.67 6.29 251.04 44.47 44.466816
6 20.98 0.54 20.44 20.44 0.00 0.935 621 363.67 6.18 251.16 43.90 43.895308
7 20.74 0.53 20.21 20.21 0.00 0.935 621 363.66 6.09 251.25 43.43 43.4257
8 20.51 0.52 19.99 19.99 0.00 0.935 621 363.66 6.00 251.35 42.95 42.953494
9 20.28 0.52 19.76 19.76 0.00 0.935 621 363.65 5.90 251.44 42.48 42.481969
10 20.09 0.51 19.58 19.58 0.00 0.935 621 363.65 5.83 251.52 42.10 42.097447
11 19.96 0.51 19.45 19.45 0.00 0.935 621 363.65 5.78 251.57 41.83 41.82843
12 19.80 0.51 19.29 19.29 0.00 0.935 621 363.64 5.72 251.64 41.51 41.51123
13 19.62 0.50 19.12 19.12 0.00 0.935 621 363.64 5.65 251.71 41.15 41.146719
14 19.43 0.50 18.94 18.94 0.00 0.935 621 363.64 5.57 251.79 40.76 40.76418
15 19.42 0.50 18.92 18.92 0.00 0.935 621 363.64 5.57 251.80 40.73 40.729102
16 19.30 0.49 18.81 18.81 0.00 0.935 621 363.64 5.52 251.84 40.50 40.50013
17 19.25 0.49 18.76 18.76 0.00 0.935 621 363.63 5.50 251.86 40.40 40.39515
18 19.11 0.49 18.62 18.62 0.00 0.935 621 363.63 5.45 251.92 40.11 40.11419
19 18.97 0.49 18.49 18.49 0.00 0.935 621 363.63 5.39 251.98 39.83 39.828135
20 18.83 0.48 18.35 18.35 0.00 0.935 621 363.63 5.34 252.03 39.55 39.545523
21 18.66 0.48 18.19 18.19 0.00 0.935 621 363.62 5.27 252.10 39.20 39.201299
22 18.49 0.47 18.02 18.02 0.00 0.935 621 363.62 5.21 252.17 38.85 38.845405
23 18.34 0.47 17.87 17.87 0.00 0.935 621 363.62 5.15 252.24 38.54 38.536734
24 18.18 0.47 17.71 17.71 0.00 0.935 621 363.61 5.08 252.30 38.21 38.205922
25 18.01 0.46 17.55 17.55 0.00 0.935 621 363.61 5.02 252.37 37.87 37.868769
26 17.85 0.46 17.39 17.39 0.00 0.935 621 363.61 4.96 252.44 37.54 37.536833
27 17.69 0.45 17.24 17.24 0.00 0.935 621 363.61 4.90 252.50 37.22 37.217087
28 17.56 0.45 17.11 17.11 0.00 0.935 621 363.60 4.84 252.55 36.95 36.945766
29 17.51 0.45 17.06 17.06 0.00 0.935 621 363.60 4.82 252.58 36.84 36.836642
30 17.50 0.45 17.05 17.05 0.00 0.935 621 363.60 4.82 252.58 36.82 36.82304
31 17.50 0.45 17.05 17.05 0.00 0.935 621 363.60 4.82 252.58 36.82 36.822761
Tong 601.88 15.40 586.48 586.48 0.00 28.99 172.59 7805.65 1262.40
TB 19.42 0.50 18.92 18.92 0.00 0.94 621.00 363.64 5.57 251.80 40.72

1 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.218974
2 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.218974
3 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.218974
4 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.218974
5 16.63 0.43 16.20 16.20 0.00 0.935 621 363.59 4.48 252.93 35.04 35.039172
6 17.42 0.45 16.97 16.97 0.00 0.935 621 363.60 4.79 252.61 36.66 36.662477
7 18.13 0.46 17.67 17.67 0.00 0.935 621 363.61 5.07 252.32 38.11 38.11467
8 18.20 0.47 17.73 17.73 0.00 0.935 621 363.61 5.09 252.29 38.26 38.255322
9 18.13 0.46 17.66 17.66 0.00 0.935 621 363.61 5.07 252.32 38.11 38.109288
10 17.97 0.46 17.51 17.51 0.00 0.935 621 363.61 5.00 252.39 37.79 37.78617
11 17.79 0.46 17.33 17.33 0.00 0.935 621 363.61 4.93 252.46 37.41 37.407692
12 17.62 0.45 17.17 17.17 0.00 0.935 621 363.60 4.87 252.53 37.07 37.072434
13 17.44 0.45 16.99 16.99 0.00 0.935 621 363.60 4.80 252.60 36.70 36.704055
14 17.26 0.44 16.82 16.82 0.00 0.935 621 363.60 4.73 252.68 36.33 36.32849
15 17.12 0.44 16.68 16.68 0.00 0.935 621 363.59 4.67 252.73 36.04 36.042681
16 16.97 0.44 16.54 16.54 0.00 0.935 621 363.59 4.61 252.79 35.74 35.741701
17 16.87 0.43 16.44 16.44 0.00 0.935 621 363.59 4.58 252.83 35.54 35.540195
18 16.74 0.43 16.31 16.31 0.00 0.935 621 363.59 4.53 252.89 35.28 35.275913
19 16.61 0.43 16.18 16.18 0.00 0.935 621 363.58 4.47 252.94 34.99 34.99361
20 16.47 0.42 16.05 16.05 0.00 0.935 621 363.58 4.42 253.00 34.72 34.720053
21 16.35 0.42 15.93 15.93 0.00 0.935 621 363.58 4.37 253.05 34.48 34.475346
22 16.26 0.42 15.84 15.84 0.00 0.935 621 363.58 4.34 253.09 34.27 34.27374
23 16.23 0.42 15.82 15.82 0.00 0.935 621 363.58 4.33 253.10 34.22 34.223273
24 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.219056
25 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.218975
26 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.218974
27 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.218974
28 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.218974
29 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.218974
30 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.218974
31 16.23 0.42 15.81 15.81 0.00 0.935 621 363.58 4.33 253.10 34.22 34.218974
Tong 520.99 13.37 507.61 507.61 0.00 28.99 141.05 7838.72 1097.39
TB 16.81 0.43 16.37 16.37 0.00 0.94 621.00 363.59 4.55 252.86 35.40
BANG TONG KET CAC CHI TIEU THUY NANG
DAK MI 2 DIEN TIET NGAY CO HO DAK MI 1 DIEU TIET NAM
MUC NUOC TRUOC BE AP LUC 625 MUC NUOC NHO NHAT 615
TT Q song Q tt Q dc Qpd Q xa H fd N
9 35.97 0.91 35.06 35.06 0.00 244.60 73.28
10 41.32 1.04 40.28 40.07 0.21 242.68 83.13
11 43.39 1.10 42.29 41.84 0.45 242.17 86.62
12 41.83 1.06 40.77 40.64 0.13 242.25 84.18
1 17.83 0.46 17.37 17.37 0.00 252.44 37.49
2 17.08 0.44 16.65 16.65 0.00 252.75 35.97
3 16.23 0.42 15.81 15.81 0.00 253.10 34.22
4 16.41 0.42 15.99 15.99 0.00 253.02 34.60
5 20.52 0.52 20.00 20.00 0.00 251.34 42.97
6 53.15 1.34 51.81 47.40 4.41 241.81 98.00
7 19.42 0.50 18.92 18.92 0.00 251.80 40.72
8 16.81 0.43 16.37 16.37 0.00 252.86 35.40
TB 28.33 0.72 27.61 27.18 0.43 231.63 57.22
E E kiet 391.81 E lu 109.40 E nam 501.20
MNDBT NMNC WTB WC WHICH QDB QTD Q xa HMAX HMIN Htb NLM EN
625.00 615.00 0.94 0.25 0.69 0.36 5.50 0.43 253.10 241.59 231.63 98.00 501.20
B¶ng kÕt qu¶ tÝnh n¨ng lîng Thuy dien dak mi 2 (tinh quang Nam)
DAK MI 2 DIEN TIET NGAY KHONG CO HO DAK MI 1 DIEU TIET NAM
N¨m Qs«ng Qtt Qdc Qtb Qx¶ Htb Ntd E kh« E ma En¨m
m /s
3
m /s
3
m /s
3
m /s
3
m /s
3
m MW 10 .KWh 10 .KWh
6 6
106.KWh
1978-1979 28.47 0.72 27.75 23.33 4.42 231.11 V 336.97 93.08 430.05
1979-1980 21.36 0.55 20.82 18.78 2.03 232.53 39.85 263.38 85.69 349.07
1980-1981 30.87 0.78 30.09 23.27 6.82 231.15 49.02 321.06 108.36 429.42
1981-1982 32.44 0.82 31.61 21.08 10.54 231.91 44.49 298.43 91.30 389.74
1982-1983 20.61 0.53 20.08 19.04 1.05 232.46 40.42 243.51 110.54 354.06
1983-1984 24.79 0.63 24.16 18.51 5.65 232.61 39.19 296.45 46.87 343.32
1984-1985 25.07 0.64 24.43 19.79 4.64 232.20 41.87 319.66 47.10 366.76
1985-1986 29.17 0.74 28.43 22.52 5.91 231.42 47.41 352.07 63.20 415.27
1986-1987 26.56 0.68 25.89 20.18 5.71 233.50 42.69 321.43 52.50 373.93
1987-1988 25.09 0.64 24.45 21.40 3.05 231.83 45.32 286.61 110.42 397.03
1988-1989 27.60 0.70 26.90 22.79 4.11 231.72 48.00 324.72 95.79 420.51
1989-1990 23.93 0.61 23.32 22.14 1.18 232.22 46.91 308.24 102.67 410.92
1990-1991 29.01 0.74 28.27 22.39 5.89 233.65 47.40 359.36 55.83 415.19
1991-1992 27.59 0.70 26.89 22.12 4.76 231.43 46.77 318.04 91.71 409.75
1992-1993 23.83 0.61 23.22 19.38 3.84 232.49 40.95 285.70 73.03 358.73
1993-1994 26.84 0.68 26.16 20.14 6.02 232.52 42.58 311.76 61.28 373.04
1994-1995 25.97 0.66 25.31 22.25 3.06 231.44 46.91 275.51 135.43 410.94
1995-1996 35.11 0.89 34.22 26.97 7.24 230.29 56.61 389.37 106.54 495.91
1996-1997 40.55 1.03 39.52 24.34 15.18 231.14 51.25 345.94 103.05 448.99
1997-1998 22.18 0.57 21.61 17.60 4.01 232.73 37.29 230.41 96.30 326.70
1998-1999 37.15 0.94 36.21 27.37 8.84 231.81 57.56 419.14 85.08 504.22
1999-2000 35.63 0.90 34.73 25.91 8.82 230.89 54.46 412.90 64.18 477.08
2000-2001 32.94 0.83 32.10 24.26 7.84 232.70 51.10 370.17 77.50 447.68
2001-2002 20.35 0.52 19.83 17.23 2.60 232.95 36.52 247.77 72.18 319.94
2002-2003 22.99 0.59 22.41 19.48 2.93 232.16 41.03 270.84 88.59 359.44
2003-2004 28.23 0.72 27.51 21.89 5.62 231.44 46.15 297.04 107.24 404.29
2004-2005 19.04 0.49 18.55 14.80 3.75 234.05 31.45 229.53 45.99 275.52
2005-2006 33.31 0.84 32.47 21.30 11.16 232.81 44.82 323.39 69.28 392.67
Tb×nh 27.58 0.70 26.88 21.44 5.60 232.11 45.11 312.84 83.60 396.43
* Chi tiÕt n¨m 1979 -1980 ®îc in trong b¶ng sau.
PL. 2.43
PHUONG AN DAK MI 2 DIEN TIET NGAY KHONG CO HO DAK MI 1 DIEU TIET NAM
Thang IX NGUOI TINH Vien TD&NLTT
1 17.40 0.45 16.95 16.95 0.00 0.935 621 363.60 4.78 252.62 36.62 36.615137
2 16.70 0.43 16.27 16.27 0.00 0.935 621 363.59 4.51 252.90 35.19 35.188267
3 15.67 0.40 15.27 15.27 0.00 0.935 621 363.57 4.11 253.33 33.07 33.067931
4 14.50 0.37 14.13 14.13 0.00 0.935 621 363.55 3.65 253.80 30.66 30.655891
5 13.35 0.35 13.01 13.01 0.00 0.935 621 363.52 3.20 254.27 28.28 28.282236
6 12.55 0.32 12.22 12.22 0.00 0.935 621 363.51 2.89 254.60 26.61 26.611666
7 12.46 0.32 12.14 12.14 0.00 0.935 621 363.51 2.85 254.64 26.42 26.42256
8 14.48 0.37 14.10 14.10 0.00 0.935 621 363.54 3.64 253.81 30.61 30.6084
9 14.09 0.36 13.73 13.73 0.00 0.935 621 363.54 3.49 253.97 29.81 29.809759
10 16.75 0.43 16.32 16.32 0.00 0.935 621 363.59 4.53 252.89 35.28 35.283285
11 21.16 0.54 20.62 20.62 0.00 0.935 621 363.67 6.25 251.08 44.27 44.272679
12 34.87 0.88 33.99 33.99 0.00 0.935 621 363.93 11.99 245.08 71.22 71.221262
13 36.55 0.92 35.62 35.62 0.00 0.935 621 363.96 12.81 244.23 74.38 74.384867
14 34.96 0.89 34.07 34.07 0.00 0.935 621 363.93 12.04 245.04 71.38 71.37974
15 33.20 0.84 32.36 32.36 0.00 0.935 621 363.90 11.18 245.92 68.05 68.046579
16 38.70 0.98 37.72 37.72 0.00 0.935 621 364.00 13.86 243.14 78.41 78.413874
17 49.02 1.24 47.79 42.70 0.40 0.935 621 364.13 15.00 241.87 98.00 98.822156
18 54.75 1.38 53.37 42.70 5.97 0.935 621 364.21 15.00 241.79 98.00 110.34047
19 71.97 1.81 70.16 42.70 22.71 0.935 621 364.44 15.00 241.56 98.00 144.91154
20 99.03 2.49 96.55 42.70 49.04 0.935 621 364.73 15.00 241.27 98.00 199.16591
21 75.45 1.90 73.55 42.70 26.09 0.935 621 364.48 15.00 241.52 98.00 151.87957
22 60.12 1.51 58.61 42.70 11.19 0.935 621 364.28 15.00 241.72 98.00 121.12334
23 49.92 1.26 48.66 42.70 1.27 0.935 621 364.15 15.00 241.85 98.00 100.63011
24 41.10 1.04 40.07 40.07 0.00 0.935 621 364.03 15.00 241.97 82.89 82.889937
25 43.12 1.09 42.03 42.03 0.00 0.935 621 364.06 15.00 241.94 86.95 86.945934
26 40.25 1.02 39.23 39.23 0.00 0.935 621 364.02 14.61 242.37 81.29 81.29146
27 38.84 0.98 37.86 37.86 0.00 0.935 621 364.00 13.93 243.07 78.68 78.681454
28 38.31 0.97 37.34 37.34 0.00 0.935 621 363.99 13.67 243.34 77.69 77.694935
29 36.52 0.92 35.60 35.60 0.00 0.935 621 363.96 12.80 244.24 74.34 74.336836
30 34.37 0.87 33.50 33.50 0.00 0.935 621 363.92 11.75 245.33 70.27 70.269867
0
Tong 1080.19 27.34 1052.85 936.18 116.67 28.05 307.55 7405.16 1958.37
TB 36.01 0.91 35.09 31.21 3.89 0.94 621.00 363.91 10.25 246.84 65.28

Thang X NGUOI TINH Vien TD&NLTT
1 32.65 0.83 31.83 31.83 0.00 0.935 621 363.89 10.91 246.20 66.99 66.993973
2 32.35 0.82 31.53 31.53 0.00 0.935 621 363.88 10.76 246.36 66.41 66.411978
3 30.99 0.79 30.21 30.21 0.00 0.935 621 363.85 10.10 247.04 63.81 63.806195
4 35.05 0.89 34.17 34.17 0.00 0.935 621 363.93 12.08 244.99 71.57 71.567391
5 34.50 0.87 33.63 33.63 0.00 0.935 621 363.92 11.81 245.27 70.51 70.514572
6 32.90 0.83 32.06 32.06 0.00 0.935 621 363.89 11.03 246.08 67.46 67.45822
7 36.16 0.92 35.24 35.24 0.00 0.935 621 363.95 12.62 244.43 73.65 73.654795
8 36.95 0.94 36.01 36.01 0.00 0.935 621 363.97 13.01 244.03 75.14 75.137907
9 35.91 0.91 35.00 35.00 0.00 0.935 621 363.95 12.50 244.55 73.19 73.187402
10 34.31 0.87 33.44 33.44 0.00 0.935 621 363.92 11.72 245.36 70.16 70.161569
11 32.88 0.83 32.05 32.05 0.00 0.935 621 363.89 11.02 246.09 67.43 67.431027
12 31.60 0.80 30.80 30.80 0.00 0.935 621 363.87 10.40 246.74 64.97 64.96655
13 30.20 0.77 29.43 29.43 0.00 0.935 621 363.84 9.77 247.39 62.26 62.25694
14 28.58 0.73 27.85 27.85 0.00 0.935 621 363.81 9.14 248.05 59.06 59.063761
15 26.99 0.69 26.30 26.30 0.00 0.935 621 363.78 8.52 248.70 55.93 55.926754
16 25.37 0.65 24.73 24.73 0.00 0.935 621 363.75 7.89 249.36 52.72 52.719988
17 23.89 0.61 23.28 23.28 0.00 0.935 621 363.72 7.31 249.97 49.75 49.754041
18 22.52 0.57 21.95 21.95 0.00 0.935 621 363.70 6.78 250.53 47.01 47.007622
19 21.26 0.54 20.71 20.71 0.00 0.935 621 363.67 6.29 251.04 44.46 44.459983
20 20.09 0.51 19.58 19.58 0.00 0.935 621 363.65 5.83 251.52 42.10 42.104832
21 22.04 0.56 21.48 21.48 0.00 0.935 621 363.69 6.59 250.72 46.04 46.039996
22 46.81 1.18 45.63 45.63 0.00 0.935 621 364.11 15.00 241.89 94.37 94.366039
23 79.35 2.00 77.35 47.20 29.88 0.935 621 364.53 15.00 241.47 98.00 159.69769
24 89.33 2.24 87.08 47.20 39.59 0.935 621 364.63 15.00 241.37 98.00 179.71119
25 98.21 2.47 95.74 47.20 48.23 0.935 621 364.72 15.00 241.28 98.00 197.50386
26 144.63 3.63 141.00 47.20 93.41 0.935 621 365.16 15.00 240.84 98.00 290.33542
27 93.66 2.35 91.30 47.20 43.81 0.935 621 364.67 15.00 241.33 98.00 188.38864
28 72.16 1.82 70.34 47.20 22.89 0.935 621 364.44 15.00 241.56 98.00 145.28504
29 59.98 1.51 58.47 47.20 11.05 0.935 621 364.28 15.00 241.72 98.00 120.84002
30 69.80 1.76 68.04 47.20 20.60 0.935 621 364.41 15.00 241.59 98.00 140.54526
31 77.99 1.96 76.03 47.20 28.56 0.935 621 364.51 15.00 241.49 98.00 156.97859
Tong 1459.09 36.83 1422.26 1084.22 338.03 28.99 356.11 7608.94 2266.99 93067.917
TB 47.07 1.19 45.88 34.97 10.90 0.94 621.00 364.06 11.49 245.45 73.13 96.844867
Thang XI NGUOI TINH Vien TD&NLTT
1 64.52 1.62 62.89 47.20 15.46 0.935 621 364.34 15.00 241.66 98.00 129.95036
2 57.52 1.45 56.07 47.20 8.66 0.935 621 364.25 15.00 241.75 98.00 115.9065
3 144.62 3.63 141.00 47.20 93.40 0.935 621 365.16 15.00 240.84 98.00 290.33165
4 120.50 3.02 117.48 47.20 69.93 0.935 621 364.95 15.00 241.05 98.00 242.12201
5 88.39 2.22 86.17 47.20 38.69 0.935 621 364.62 15.00 241.38 98.00 177.84495
6 70.10 1.76 68.33 47.20 20.89 0.935 621 364.41 15.00 241.59 98.00 141.14388
7 61.73 1.56 60.18 47.20 12.75 0.935 621 364.30 15.00 241.70 98.00 124.35509
8 55.95 1.41 54.54 47.20 7.13 0.935 621 364.23 15.00 241.77 98.00 112.74514
9 48.46 1.22 47.23 47.23 0.00 0.935 621 364.13 15.00 241.87 97.68 97.676478
10 42.22 1.07 41.15 41.15 0.00 0.935 621 364.05 15.00 241.95 85.13 85.129778
11 48.78 1.23 47.55 47.20 0.16 0.935 621 364.13 15.00 241.87 98.00 98.338592
12 80.42 2.02 78.40 47.20 30.93 0.935 621 364.54 15.00 241.46 98.00 161.84958
13 76.14 1.92 74.22 47.20 26.76 0.935 621 364.49 15.00 241.51 98.00 153.26381
14 74.63 1.88 72.75 47.20 25.30 0.935 621 364.47 15.00 241.53 98.00 150.23949
15 115.27 2.89 112.38 47.20 64.84 0.935 621 364.90 15.00 241.10 98.00 231.65679
16 110.45 2.77 107.68 47.20 60.15 0.935 621 364.85 15.00 241.15 98.00 222.02368
17 78.58 1.98 76.60 47.20 29.14 0.935 621 364.52 15.00 241.48 98.00 158.15725
18 60.79 1.53 59.26 47.20 11.84 0.935 621 364.29 15.00 241.71 98.00 122.45856
19 48.60 1.23 47.37 47.37 0.00 0.935 621 364.13 15.00 241.87 97.96 97.96103
20 43.33 1.09 42.23 42.23 0.00 0.935 621 364.06 15.00 241.94 87.36 87.357105
21 39.08 0.99 38.09 38.09 0.00 0.935 621 364.00 14.04 242.95 79.12 79.119983
22 37.61 0.95 36.66 36.66 0.00 0.935 621 363.98 13.33 243.69 76.38 76.37593
23 36.07 0.91 35.16 35.16 0.00 0.935 621 363.95 12.58 244.47 73.48 73.483143
24 34.36 0.87 33.49 33.49 0.00 0.935 621 363.92 11.75 245.34 70.26 70.256577
25 32.89 0.83 32.06 32.06 0.00 0.935 621 363.89 11.03 246.08 67.45 67.452217
26 31.24 0.79 30.44 30.44 0.00 0.935 621 363.86 10.22 246.92 64.27 64.271261
27 30.06 0.76 29.30 29.30 0.00 0.935 621 363.84 9.72 247.44 61.99 61.991102
28 34.99 0.89 34.10 34.10 0.00 0.935 621 363.93 12.05 245.02 71.43 71.434565
29 36.42 0.92 35.50 35.50 0.00 0.935 621 363.96 12.75 244.29 74.15 74.14566
30 42.60 1.08 41.53 41.53 0.00 0.935 621 364.05 15.00 241.95 85.90 85.903928
0
Tong 1846.32 46.51 1799.81 1283.78 516.03 28.05 422.47 7279.36 2660.56
TB 61.54 1.55 59.99 42.79 17.20 0.94 621.00 364.27 14.08 242.65 88.69

1 46.95 1.19 45.77 45.77 0.00 0.935 621 364.11 15.00 241.89 94.65 94.651469
2 48.83 1.23 47.59 47.20 0.20 0.935 621 364.13 15.00 241.87 98.00 98.420192
3 41.79 1.06 40.73 40.73 0.00 0.935 621 364.04 15.00 241.96 84.27 84.269421
4 54.96 1.39 53.57 47.20 6.17 0.935 621 364.21 15.00 241.79 98.00 110.75187
5 59.11 1.49 57.62 47.20 10.20 0.935 621 364.27 15.00 241.73 98.00 119.0823
6 118.14 2.97 115.17 47.20 67.63 0.935 621 364.93 15.00 241.07 98.00 237.39133
7 106.87 2.68 104.19 47.20 56.66 0.935 621 364.81 15.00 241.19 98.00 214.85124
8 78.78 1.98 76.79 47.20 29.33 0.935 621 364.52 15.00 241.48 98.00 158.55418
9 63.19 1.59 61.60 47.20 14.17 0.935 621 364.32 15.00 241.68 98.00 127.27841
10 55.62 1.40 54.22 47.20 6.81 0.935 621 364.22 15.00 241.78 98.00 112.08605
11 55.58 1.40 54.18 47.20 6.77 0.935 621 364.22 15.00 241.78 98.00 112.00214
12 56.79 1.43 55.35 47.20 7.94 0.935 621 364.24 15.00 241.76 98.00 114.42239
13 59.97 1.51 58.46 47.20 11.04 0.935 621 364.28 15.00 241.72 98.00 120.82554
14 61.15 1.54 59.61 47.20 12.19 0.935 621 364.29 15.00 241.71 98.00 123.19327
15 52.16 1.32 50.84 47.20 3.45 0.935 621 364.18 15.00 241.82 98.00 105.12312
16 43.02 1.09 41.94 41.94 0.00 0.935 621 364.06 15.00 241.94 86.75 86.750362
17 38.39 0.97 37.42 37.42 0.00 0.935 621 363.99 13.71 243.30 77.83 77.833422
18 36.55 0.93 35.63 35.63 0.00 0.935 621 363.96 12.81 244.23 74.39 74.394589
19 34.87 0.88 33.98 33.98 0.00 0.935 621 363.93 11.99 245.08 71.21 71.207896
20 34.93 0.89 34.05 34.05 0.00 0.935 621 363.93 12.02 245.05 71.33 71.333745
21 45.93 1.16 44.77 44.77 0.00 0.935 621 364.09 15.00 241.91 92.60 92.604336
22 53.96 1.36 52.60 47.20 5.19 0.935 621 364.20 15.00 241.80 98.00 108.73482
23 50.55 1.28 49.27 47.20 1.88 0.935 621 364.15 15.00 241.85 98.00 101.88681
24 40.94 1.04 39.91 39.91 0.00 0.935 621 364.03 14.95 242.02 82.58 82.575152
25 37.83 0.96 36.87 36.87 0.00 0.935 621 363.98 13.44 243.58 76.79 76.790924
26 35.79 0.91 34.88 34.88 0.00 0.935 621 363.94 12.44 244.62 72.95 72.949656
27 34.16 0.87 33.30 33.30 0.00 0.935 621 363.91 11.65 245.44 69.87 69.870094
28 32.59 0.83 31.76 31.76 0.00 0.935 621 363.88 10.88 246.23 66.87 66.873155
29 31.03 0.79 30.24 30.24 0.00 0.935 621 363.86 10.12 247.02 63.87 63.873294
30 29.95 0.76 29.19 29.19 0.00 0.935 621 363.84 9.67 247.49 61.76 61.760962
31 28.69 0.73 27.97 27.97 0.00 0.935 621 363.81 9.19 248.00 59.30 59.299203
Tong 1569.06 39.59 1529.47 1289.82 239.65 28.99 427.88 7534.79 2677.04 99108.298
TB 50.61 1.28 49.34 41.61 7.73 0.94 621.00 364.14 13.80 243.06 86.36 103.13038
Thang I NGUOI TINH Vien TD&NLTT
1 27.79 0.71 27.08 27.08 0.00 0.935 621 363.79 8.83 248.37 57.51 57.506315
2 27.13 0.69 26.44 26.44 0.00 0.935 621 363.78 8.58 248.64 56.21 56.210217
3 26.73 0.68 26.05 26.05 0.00 0.935 621 363.77 8.42 248.80 55.43 55.425093
4 25.80 0.66 25.14 25.14 0.00 0.935 621 363.76 8.06 249.19 53.57 53.570278
5 24.56 0.63 23.93 23.93 0.00 0.935 621 363.73 7.57 249.69 51.09 51.091178
6 23.26 0.59 22.66 22.66 0.00 0.935 621 363.71 7.07 250.23 48.49 48.485532
7 22.04 0.56 21.47 21.47 0.00 0.935 621 363.69 6.59 250.72 46.03 46.031633
8 21.02 0.54 20.48 20.48 0.00 0.935 621 363.67 6.19 251.14 43.97 43.971436
9 20.00 0.51 19.48 19.48 0.00 0.935 621 363.65 5.79 251.56 41.91 41.905767
10 18.91 0.48 18.43 18.43 0.00 0.935 621 363.63 5.37 252.00 39.70 39.700491
11 17.81 0.46 17.35 17.35 0.00 0.935 621 363.61 4.94 252.45 37.46 37.456977
12 16.86 0.43 16.43 16.43 0.00 0.935 621 363.59 4.57 252.84 35.52 35.515055
13 15.94 0.41 15.53 15.53 0.00 0.935 621 363.57 4.21 253.22 33.62 33.623587
14 14.97 0.39 14.58 14.58 0.00 0.935 621 363.55 3.83 253.61 31.62 31.624
15 14.15 0.37 13.78 13.78 0.00 0.935 621 363.54 3.51 253.95 29.92 29.919585
16 17.04 0.44 16.60 16.60 0.00 0.935 621 363.59 4.64 252.77 35.88 35.87855
17 17.08 0.44 16.64 16.64 0.00 0.935 621 363.59 4.65 252.75 35.95 35.953139
18 16.20 0.42 15.79 15.79 0.00 0.935 621 363.58 4.32 253.11 34.17 34.165533
19 15.39 0.40 14.99 14.99 0.00 0.935 621 363.56 4.00 253.44 32.48 32.482733
20 14.66 0.38 14.28 14.28 0.00 0.935 621 363.55 3.71 253.74 30.98 30.978277
21 13.97 0.36 13.61 13.61 0.00 0.935 621 363.54 3.44 254.02 29.55 29.548747
22 13.24 0.34 12.90 12.90 0.00 0.935 621 363.52 3.16 254.32 28.05 28.048381
23 12.70 0.33 12.37 12.37 0.00 0.935 621 363.51 2.95 254.54 26.92 26.919487
24 12.37 0.32 12.05 12.05 0.00 0.935 621 363.51 2.82 254.67 26.24 26.238416
25 12.57 0.33 12.24 12.24 0.00 0.935 621 363.51 2.90 254.59 26.65 26.651131
26 12.55 0.33 12.22 12.22 0.00 0.935 621 363.51 2.89 254.60 26.60 26.602082
27 11.87 0.31 11.56 11.56 0.00 0.935 621 363.49 2.62 254.89 25.19 25.186713
28 11.08 0.29 10.79 10.79 0.00 0.935 621 363.46 2.31 255.23 23.54 23.54025
29 10.37 0.27 10.09 10.09 0.00 0.935 621 363.43 2.04 255.53 22.06 22.055259
30 9.76 0.26 9.50 9.50 0.00 0.935 621 363.40 2.10 255.50 20.75 20.752409
31 17.88 0.46 17.42 17.42 0.00 0.935 621 363.61 4.97 252.42 37.59 37.590645
Tong 535.65 13.75 521.89 521.89 0.00 28.99 147.06 7832.55 1124.63
TB 17.28 0.44 16.84 16.84 0.00 0.94 621.00 363.59 4.74 252.66 36.28

Thang II NGUOI TINH Vien TD&NLTT
1 19.45 0.50 18.96 18.96 0.00 0.935 621 363.64 5.58 251.78 40.81 40.806886
2 18.74 0.48 18.26 18.26 0.00 0.935 621 363.62 5.31 252.07 39.36 39.363267
3 17.80 0.46 17.34 17.34 0.00 0.935 621 363.61 4.94 252.46 37.44 37.437796
4 16.88 0.43 16.45 16.45 0.00 0.935 621 363.59 4.58 252.83 35.56 35.55872
5 16.04 0.41 15.63 15.63 0.00 0.935 621 363.57 4.25 253.17 33.84 33.836706
6 16.65 0.43 16.22 16.22 0.00 0.935 621 363.59 4.49 252.93 35.08 35.080448
7 16.45 0.42 16.02 16.02 0.00 0.935 621 363.58 4.41 253.01 34.66 34.664438
8 15.71 0.40 15.30 15.30 0.00 0.935 621 363.57 4.12 253.31 33.14 33.14322
9 14.68 0.38 14.30 14.30 0.00 0.935 621 363.55 3.72 253.73 31.03 31.029793
10 13.79 0.36 13.44 13.44 0.00 0.935 621 363.53 3.37 254.09 29.19 29.190073
11 13.04 0.34 12.70 12.70 0.00 0.935 621 363.52 3.08 254.40 27.63 27.628492
12 12.25 0.32 11.93 11.93 0.00 0.935 621 363.50 2.77 254.72 25.99 25.988666
13 11.32 0.29 11.03 11.03 0.00 0.935 621 363.47 2.41 255.12 24.06 24.057678
14 10.61 0.28 10.33 10.33 0.00 0.935 621 363.44 2.13 255.43 22.56 22.561871
15 10.45 0.27 10.18 10.18 0.00 0.935 621 363.43 2.07 255.50 22.24 22.240356
16 12.65 0.33 12.32 12.32 0.00 0.935 621 363.51 2.93 254.56 26.82 26.817977
17 12.27 0.32 11.95 11.95 0.00 0.935 621 363.50 2.78 254.72 26.02 26.021805
18 11.47 0.30 11.17 11.17 0.00 0.935 621 363.47 2.47 255.06 24.36 24.355286
19 10.71 0.28 10.43 10.43 0.00 0.935 621 363.44 2.17 255.38 22.78 22.777023
20 10.04 0.26 9.78 9.78 0.00 0.935 621 363.41 2.04 255.54 21.36 21.360971
21 9.24 0.24 9.00 9.00 0.00 0.935 621 363.38 2.20 255.42 19.66 19.655659
22 8.46 0.22 8.24 8.24 0.00 0.935 621 363.35 2.35 255.30 17.98 17.982241
23 7.78 0.21 7.58 7.58 0.00 0.935 621 363.32 2.48 255.19 16.53 16.528837
24 6.98 0.19 6.79 6.79 0.00 0.935 621 363.29 2.64 255.07 14.82 14.817032
25 6.20 0.17 6.03 6.03 0.00 0.935 621 363.26 2.79 254.95 13.15 13.151409
26 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.879949
27 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.87 12.874232
28 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.87 12.874183
29 0
30 0
31 0
Tong 337.90 8.78 329.12 329.12 0.00 26.18 90.56 7120.54 714.69 20154.251
TB 12.07 0.31 11.75 11.75 0.00 0.94 621.00 363.46 3.23 254.30 25.52 25.706953
Thang III NGUOI TINH Vien TD&NLTT
1 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
2 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
3 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
4 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
5 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
6 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
7 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
8 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
9 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
10 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
11 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
12 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
13 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
14 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
15 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
16 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
17 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
18 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
19 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
20 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
21 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
22 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
23 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
24 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
25 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
26 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
27 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
28 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
29 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
30 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
31 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875453
Tong 188.17 5.05 183.12 183.12 0.00 28.99 87.38 7902.86 399.14
TB 6.07 0.16 5.91 5.91 0.00 0.94 621.00 363.25 2.82 254.93 12.88

Thang IV NGUOI TINH Vien TD&NLTT
1 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
2 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
3 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
4 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
5 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
6 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
7 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
8 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
9 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
10 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
11 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
12 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
13 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
14 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
15 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
16 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
17 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
18 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875275
19 6.35 0.17 6.18 6.18 0.00 0.935 621 363.26 2.76 254.97 13.47 13.469109
20 10.48 0.27 10.21 10.21 0.00 0.935 621 363.43 2.08 255.48 22.31 22.305648
21 10.95 0.29 10.67 10.67 0.00 0.935 621 363.45 2.27 255.28 23.28 23.282527
22 10.54 0.27 10.26 10.26 0.00 0.935 621 363.44 2.11 255.46 22.42 22.417162
23 9.99 0.26 9.73 9.73 0.00 0.935 621 363.41 2.05 255.53 21.26 21.257679
24 9.67 0.25 9.41 9.41 0.00 0.935 621 363.40 2.12 255.48 20.56 20.564237
25 9.15 0.24 8.91 8.91 0.00 0.935 621 363.38 2.22 255.40 19.47 19.465701
26 8.55 0.23 8.33 8.33 0.00 0.935 621 363.35 2.33 255.31 18.18 18.182834
27 7.66 0.20 7.46 7.46 0.00 0.935 621 363.32 2.51 255.18 16.27 16.274364
28 8.89 0.23 8.66 8.66 0.00 0.935 621 363.37 2.27 255.36 18.90 18.897379
29 9.00 0.24 8.76 8.76 0.00 0.935 621 363.37 2.25 255.38 19.13 19.128184
30 10.27 0.27 10.00 10.00 0.00 0.935 621 363.42 2.00 255.58 21.85 21.848997
31 0
Tong 220.76 5.86 214.91 214.91 0.00 28.05 77.70 7653.18 468.85
TB 7.36 0.20 7.16 7.16 0.00 0.94 621.00 363.30 2.59 255.11 15.63
Thang V NGUOI TINH Vien TD&NLTT
1 9.99 0.26 9.73 9.73 0.00 0.935 621 363.41 2.05 255.53 21.26 21.2585
2 11.84 0.31 11.54 11.54 0.00 0.935 621 363.49 2.61 254.90 25.14 25.143515
3 11.98 0.31 11.67 11.67 0.00 0.935 621 363.50 2.67 254.84 25.43 25.432178
4 14.93 0.38 14.55 14.55 0.00 0.935 621 363.55 3.82 253.63 31.55 31.546562
5 14.51 0.37 14.14 14.14 0.00 0.935 621 363.55 3.66 253.80 30.68 30.684446
6 13.44 0.35 13.10 13.10 0.00 0.935 621 363.53 3.24 254.24 28.47 28.468062
7 12.26 0.32 11.95 11.95 0.00 0.935 621 363.50 2.78 254.72 26.01 26.014776
8 11.01 0.29 10.72 10.72 0.00 0.935 621 363.45 2.29 255.26 23.40 23.398186
9 11.28 0.29 10.99 10.99 0.00 0.935 621 363.47 2.40 255.14 23.97 23.968705
10 10.79 0.28 10.51 10.51 0.00 0.935 621 363.45 2.20 255.35 22.95 22.949418
11 10.25 0.27 9.98 9.98 0.00 0.935 621 363.42 2.00 255.57 21.82 21.817882
12 9.52 0.25 9.27 9.27 0.00 0.935 621 363.39 2.15 255.46 20.25 20.246661
13 8.69 0.23 8.46 8.46 0.00 0.935 621 363.36 2.31 255.33 18.47 18.471263
14 9.68 0.25 9.43 9.43 0.00 0.935 621 363.40 2.11 255.49 20.60 20.597344
15 10.21 0.27 9.94 9.94 0.00 0.935 621 363.42 2.01 255.57 21.73 21.725101
16 17.40 0.45 16.96 16.96 0.00 0.935 621 363.60 4.78 252.62 36.62 36.624793
17 18.35 0.47 17.88 17.88 0.00 0.935 621 363.62 5.15 252.23 38.57 38.566908
18 20.17 0.52 19.65 19.65 0.00 0.935 621 363.65 5.86 251.49 42.26 42.257246
19 28.21 0.72 27.49 27.49 0.00 0.935 621 363.80 9.00 248.20 58.34 58.34015
20 33.28 0.84 32.44 32.44 0.00 0.935 621 363.90 11.22 245.88 68.20 68.198184
21 33.63 0.85 32.78 32.78 0.00 0.935 621 363.90 11.39 245.70 68.87 68.868085
22 33.59 0.85 32.74 32.74 0.00 0.935 621 363.90 11.37 245.73 68.78 68.783724
23 32.41 0.82 31.59 31.59 0.00 0.935 621 363.88 10.79 246.32 66.53 66.529829
24 36.77 0.93 35.84 35.84 0.00 0.935 621 363.96 12.92 244.12 74.81 74.809634
25 36.15 0.92 35.23 35.23 0.00 0.935 621 363.95 12.62 244.43 73.64 73.635449
26 34.37 0.87 33.50 33.50 0.00 0.935 621 363.92 11.75 245.33 70.27 70.274944
27 32.43 0.82 31.61 31.61 0.00 0.935 621 363.88 10.80 246.31 66.57 66.568604
28 30.43 0.77 29.66 29.66 0.00 0.935 621 363.84 9.86 247.29 62.70 62.701835
29 28.67 0.73 27.94 27.94 0.00 0.935 621 363.81 9.18 248.01 59.25 59.245589
30 27.01 0.69 26.32 26.32 0.00 0.935 621 363.78 8.53 248.69 55.96 55.961989
31 25.66 0.65 25.01 25.01 0.00 0.935 621 363.75 8.00 249.24 53.30 53.296202
Tong 638.96 16.34 622.62 622.62 0.00 28.99 191.53 7786.42 1326.39
TB 20.61 0.53 20.08 20.08 0.00 0.94 621.00 363.65 6.18 251.17 42.79

Thang VI NGUOI TINH Vien TD&NLTT
1 28.45 0.72 27.73 27.73 0.00 0.935 621 363.81 9.09 248.10 58.83 58.826155
2 32.48 0.82 31.66 31.66 0.00 0.935 621 363.88 10.83 246.29 66.66 66.658528
3 31.92 0.81 31.11 31.11 0.00 0.935 621 363.87 10.56 246.57 65.59 65.594014
4 32.53 0.82 31.71 31.71 0.00 0.935 621 363.88 10.85 246.26 66.76 66.757046
5 33.46 0.85 32.61 32.61 0.00 0.935 621 363.90 11.31 245.79 68.53 68.532387
6 32.42 0.82 31.60 31.60 0.00 0.935 621 363.88 10.80 246.32 66.55 66.550367
7 33.37 0.85 32.52 32.52 0.00 0.935 621 363.90 11.26 245.84 68.36 68.358137
8 32.61 0.83 31.78 31.78 0.00 0.935 621 363.89 10.89 246.22 66.91 66.907614
9 31.20 0.79 30.41 30.41 0.00 0.935 621 363.86 10.20 246.94 64.20 64.202656
10 29.64 0.75 28.88 28.88 0.00 0.935 621 363.83 9.55 247.62 61.15 61.15152
11 30.77 0.78 29.99 29.99 0.00 0.935 621 363.85 9.99 247.16 63.36 63.363807
12 31.89 0.81 31.08 31.08 0.00 0.935 621 363.87 10.54 246.59 65.52 65.524589
13 33.27 0.84 32.43 32.43 0.00 0.935 621 363.90 11.22 245.89 68.18 68.179749
14 38.56 0.98 37.58 37.58 0.00 0.935 621 364.00 13.79 243.21 78.15 78.152944
15 37.63 0.95 36.68 36.68 0.00 0.935 621 363.98 13.34 243.68 76.41 76.414148
16 42.68 1.08 41.60 41.60 0.00 0.935 621 364.05 15.00 241.95 86.06 86.063637
17 58.04 1.46 56.58 47.41 9.16 0.935 621 364.25 15.00 241.75 98.00 116.9401
18 47.50 1.20 46.30 46.30 0.00 0.935 621 364.11 15.00 241.89 95.75 95.752212
19 40.72 1.03 39.69 39.69 0.00 0.935 621 364.03 14.85 242.13 82.17 82.171022
20 44.09 1.11 42.98 42.98 0.00 0.935 621 364.07 15.00 241.93 88.89 88.893778
21 73.42 1.85 71.57 47.20 24.12 0.935 621 364.45 15.00 241.55 98.00 147.81562
22 143.52 3.60 139.92 47.20 92.33 0.935 621 365.16 15.00 240.84 98.00 288.1293
23 172.84 4.33 168.51 47.20 120.87 0.935 621 365.41 15.00 240.59 98.00 346.63711
24 101.23 2.54 98.69 47.20 51.18 0.935 621 364.75 15.00 241.25 98.00 203.56618
25 97.54 2.45 95.09 47.20 47.59 0.935 621 364.71 15.00 241.29 98.00 196.18007
26 86.05 2.16 83.89 47.20 36.41 0.935 621 364.59 15.00 241.41 98.00 173.15276
27 67.16 1.69 65.47 47.20 18.03 0.935 621 364.37 15.00 241.63 98.00 135.24566
28 52.37 1.32 51.05 47.20 3.65 0.935 621 364.18 15.00 241.82 98.00 105.54431
29 42.23 1.07 41.17 41.17 0.00 0.935 621 364.05 15.00 241.95 85.16 85.159226
30 37.90 0.96 36.94 36.94 0.00 0.935 621 363.98 13.47 243.55 76.92 76.921272
31 0
Tong 1597.50 40.29 1557.21 1153.87 403.34 28.05 387.54 7317.99 2402.13
TB 53.25 1.34 51.91 38.46 13.44 0.94 621.00 364.15 12.92 243.93 80.07
Thang VII NGUOI TINH Vien TD&NLTT
1 36.12 0.91 35.21 35.21 0.00 0.935 621 363.95 12.60 244.44 73.59 73.588041
2 36.60 0.93 35.68 35.68 0.00 0.935 621 363.96 12.84 244.20 74.49 74.490433
3 36.36 0.92 35.44 35.44 0.00 0.935 621 363.96 12.72 244.33 74.03 74.027588
4 34.63 0.88 33.75 33.75 0.00 0.935 621 363.92 11.87 245.20 70.75 70.753389
5 32.45 0.82 31.62 31.62 0.00 0.935 621 363.88 10.81 246.31 66.60 66.598003
6 30.46 0.77 29.69 29.69 0.00 0.935 621 363.84 9.88 247.28 62.77 62.772174
7 28.83 0.73 28.10 28.10 0.00 0.935 621 363.81 9.24 247.94 59.58 59.575112
8 27.20 0.69 26.51 26.51 0.00 0.935 621 363.78 8.60 248.61 56.34 56.344685
9 25.57 0.65 24.92 24.92 0.00 0.935 621 363.75 7.97 249.28 53.10 53.103257
10 24.24 0.62 23.62 23.62 0.00 0.935 621 363.73 7.45 249.82 50.45 50.448358
11 23.31 0.59 22.71 22.71 0.00 0.935 621 363.71 7.08 250.21 48.58 48.584795
12 22.21 0.57 21.64 21.64 0.00 0.935 621 363.69 6.66 250.65 46.38 46.380941
13 20.95 0.54 20.41 20.41 0.00 0.935 621 363.67 6.17 251.17 43.84 43.839703
14 19.63 0.50 19.13 19.13 0.00 0.935 621 363.64 5.65 251.71 41.16 41.162813
15 19.51 0.50 19.01 19.01 0.00 0.935 621 363.64 5.60 251.76 40.92 40.91684
16 18.72 0.48 18.24 18.24 0.00 0.935 621 363.62 5.30 252.08 39.31 39.309135
17 18.36 0.47 17.89 17.89 0.00 0.935 621 363.62 5.15 252.23 38.57 38.570806
18 17.39 0.45 16.94 16.94 0.00 0.935 621 363.60 4.78 252.62 36.59 36.591037
19 16.40 0.42 15.98 15.98 0.00 0.935 621 363.58 4.39 253.03 34.57 34.569741
20 15.43 0.40 15.03 15.03 0.00 0.935 621 363.56 4.01 253.43 32.57 32.567207
21 14.24 0.37 13.87 13.87 0.00 0.935 621 363.54 3.55 253.91 30.12 30.120638
22 13.02 0.34 12.68 12.68 0.00 0.935 621 363.52 3.07 254.41 27.58 27.582521
23 11.96 0.31 11.65 11.65 0.00 0.935 621 363.49 2.66 254.85 25.37 25.374427
24 10.82 0.28 10.54 10.54 0.00 0.935 621 363.45 2.21 255.34 23.00 23.002607
25 9.66 0.25 9.41 9.41 0.00 0.935 621 363.40 2.12 255.48 20.55 20.548464
26 8.52 0.22 8.30 8.30 0.00 0.935 621 363.35 2.34 255.31 18.11 18.108435
27 7.42 0.20 7.23 7.23 0.00 0.935 621 363.31 2.55 255.14 15.76 15.762406
28 6.49 0.17 6.32 6.32 0.00 0.935 621 363.27 2.74 255.00 13.78 13.775062
29 6.12 0.16 5.95 5.95 0.00 0.935 621 363.25 2.81 254.94 12.98 12.976633
30 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.877145
31 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875106
Tong 604.73 15.47 589.26 589.26 0.00 28.99 188.46 7790.53 1257.20
TB 19.51 0.50 19.01 19.01 0.00 0.94 621.00 363.61 6.08 251.31 40.55

1 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875173
2 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875173
3 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875173
4 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875173
5 8.87 0.23 8.64 8.64 0.00 0.935 621 363.37 2.27 255.36 18.86 18.86251
6 14.43 0.37 14.06 14.06 0.00 0.935 621 363.54 3.62 253.83 30.51 30.509682
7 19.41 0.50 18.92 18.92 0.00 0.935 621 363.64 5.57 251.80 40.73 40.726761
8 19.90 0.51 19.39 19.39 0.00 0.935 621 363.65 5.76 251.60 41.71 41.708619
9 19.40 0.50 18.90 18.90 0.00 0.935 621 363.64 5.56 251.80 40.69 40.68916
10 18.29 0.47 17.82 17.82 0.00 0.935 621 363.62 5.13 252.26 38.43 38.428267
11 16.99 0.44 16.55 16.55 0.00 0.935 621 363.59 4.62 252.79 35.77 35.770862
12 15.84 0.41 15.43 15.43 0.00 0.935 621 363.57 4.17 253.26 33.41 33.408681
13 14.57 0.38 14.20 14.20 0.00 0.935 621 363.55 3.68 253.77 30.80 30.804231
14 13.29 0.34 12.94 12.94 0.00 0.935 621 363.52 3.18 254.30 28.14 28.139393
15 12.31 0.32 11.99 11.99 0.00 0.935 621 363.50 2.79 254.70 26.10 26.104951
16 11.28 0.29 10.98 10.98 0.00 0.935 621 363.47 2.39 255.14 23.96 23.958235
17 10.59 0.28 10.31 10.31 0.00 0.935 621 363.44 2.12 255.44 22.52 22.517646
18 9.68 0.25 9.43 9.43 0.00 0.935 621 363.40 2.11 255.49 20.60 20.596168
19 8.72 0.23 8.49 8.49 0.00 0.935 621 363.36 2.30 255.34 18.53 18.529368
20 7.78 0.21 7.58 7.58 0.00 0.935 621 363.32 2.48 255.19 16.53 16.52977
21 6.95 0.18 6.76 6.76 0.00 0.935 621 363.29 2.65 255.07 14.74 14.743702
22 6.26 0.17 6.09 6.09 0.00 0.935 621 363.26 2.78 254.96 13.27 13.274094
23 6.08 0.16 5.92 5.92 0.00 0.935 621 363.25 2.82 254.93 12.91 12.906483
24 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875772
25 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875178
26 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875173
27 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875173
28 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875173
29 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875173
30 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875173
31 6.07 0.16 5.91 5.91 0.00 0.935 621 363.25 2.82 254.93 12.88 12.875173
Tong 313.45 8.19 305.27 305.27 0.00 28.99 99.83 7886.20 662.71
TB 10.11 0.26 9.85 9.85 0.00 0.94 621.00 363.39 3.22 254.39 21.38
BANG TONG KET CAC CHI TIEU THUY NANG
DAK MI 2 DIEN TIET NGAY KHONG CO HO DAK MI 1 DIEU TIET NAM
MUC NUOC TRUOC BE AP LUC 625 MUC NUOC NHO NHAT 615
TT Q song Q tt Q dc Qpd Q xa H fd N
9 36.01 0.91 35.09 31.21 3.89 246.84 65.28
10 47.07 1.19 45.88 34.97 10.90 245.45 73.13
11 61.54 1.55 59.99 42.79 17.20 242.65 88.69
12 50.61 1.28 49.34 41.61 7.73 243.06 86.36
1 17.28 0.44 16.84 16.84 0.00 252.66 36.28
2 12.07 0.31 11.75 11.75 0.00 254.30 25.52
3 6.07 0.16 5.91 5.91 0.00 254.93 12.88
4 7.36 0.20 7.16 7.16 0.00 255.11 15.63
5 20.61 0.53 20.08 20.08 0.00 251.17 42.79
6 53.25 1.34 51.91 38.46 13.44 243.93 80.07
7 19.51 0.50 19.01 19.01 0.00 251.31 40.55
8 10.11 0.26 9.85 9.85 0.00 254.39 21.38
TB 28.47 0.72 27.75 23.33 4.42 231.11 49.09
E E kiet 336.97 E lu 93.08 E nam 430.05
MNDBT NMNC WTB WC WHICH QDB QTD Q xa HMAX HMIN Htb NLM EN
625.00 615.00 0.94 0.25 0.69 0.36 5.50 4.42 255.58 240.59 231.11 98.00 430.05
80.00
160.00
70.00
140.00
Q (m3/s)
ng(m3/s)
60.00
120.00
Qs«ng
u lîQ
28.76166
Qs«ng
Q ph¸t ®iÖn
î ng
L
Lu l
50.00 Qfd
QSö dông
21.38411
100.00
Q sudung
40.00 31.18982
32.59625
80.00
30.00
60.00
20.48957
§êng qu¸ tr×nh lu lîng tù nhiªn
24.67659 lu lîng ph¸t ®iÖn
§êng qu¸ tr×nh lu lîng tù nhiªn
lu lîng X¶
20.00 lu lîng ph¸t ®iÖn
40.00
25.47828 Ph¬ ng ¸n chän
lu lîng X¶
Ph¬ ng ¸n chän
10.00
29.1877
20.00 26.9382
0.00
25.36137
Sè228th¸ng 240
trong liÖt
252 n¨m
27.70563
0 12 24 36 48 60 72 84 96 108 120 132 144 156 168 180 192 204 216 264 276 288 300 312 324 336 348 360 372 384 396 408 420 432 444 456 468 480 492 504
0.00
144Sè th¸ng trong 28 n¨m

23.82985
0 12 24 36 48 60 72 84 96 108 120 132 156 168 180 192 204 216 228 240 252 264 276 288 300 312 324
29.05525
28.10959
100
98
C«ng suÊt L¾p m¸y
N = 98,0 MW
96
23.72224
94
92
90
27.24853
88
86
84
26.05684
82
80
78
76
74
72 35.28674
70
68
66 39.85806
64
22.6824
Nph¸t(MW)
62
60
58
56
54 37.4718
52
50
48 36.11082
46
44
42 33.27259
40
38
36 20.42268 § êng qu¸ tr×nh c«ng suÊt
34
32
30
28
23.00625 Ph¬ ng ¸n chän
26
24
22
29.04723
20
18
16
19.47438
14
12
10
34.05269
8
6
4
2
0
00 00 0 0 0 00 00 0 0 00 00 0 00 00 0 0 00 00 0 0 0 00 00 0 0 00 00 0 0 00 00 0 0 00 00 0 0 0 00 00 0 0 00 00 0 0 00 00 0 0 00 00 0 0 00 00 00 0 0 00 00 0 0 00 00 0 0 0 0 0 00 0 00 0 0 00 0 0 0 00 0 0 0 00 0 0 0
1. 5. 9.0 1.0 5.0 9. 1. 5.0 9.0 1. 5. 9.0 1. 5. 9.0 1.0 5. 9. 1.0 5.0 9.0 1. 5. 9.0 1.0 5. 9. 1.0 5.0 9. 1. 5.0 9.0 1. 5. 9.0 1.0 5.0 9. 1. 5.0 9.0 1. trong
Th¸ng 5. 9.0 liÖt
1.0 n¨m
5. 9. 1.0 5.0 9. 1. 5.0 9.0 1. 5. 9. 1.0 5.0 9. 1. 5.0 9.0 1. 5. 9.0 1.0 5.0 9.0 1.0 5. 9.0 1. 5.0 9.0 1. 5.0 9.0 1.0 5. 9.0 1.0 5.0 9. 1.0 5.0 9.0
Pl. 2.44
BiÓu ®å phô t¶i ngµy ®iÓn h×nh T5 n¨m 2015
Phô t¶i miÒn B¾c
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
16,000 16,000
28.76166
14,000 21.38411 14,000
31.18982
32.59625
12,000 20.48957 12,000
24.67659
P (MW)
P (MW)
25.47828
10,000 10,000
29.1877
26.9382
8,000
25.36137 8,000
27.70563
23.82985
6,000 29.05525 6,000
28.10959
23.72224
4,000 27.24853 4,000
26.05684
35.28674
2,000 2,000
39.85806
22.6824
0
37.4718 0
1 2 36.11082
3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
33.27259 Thêi gian trong ngµy (Giê)
20.42268
PL 4.1
0 0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Thêi gian trong ngµy (Giê)
23.00625
29.04723
PL 4.1
Phô t¶i miÒn trung
1 2 3 4
28.76166 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
5,000 16,000
21.38411
31.18982
4,500
32.59625 14,000
20.48957
4,000
24.67659
12,000
25.47828
P (MW)
P (MW)
3,500
29.1877
26.9382 10,000
3,000
25.36137
27.70563
2,500 8,000
23.82985
29.05525
2,000
28.10959 6,000
23.72224
1,500
27.24853
4,000
26.05684
1,000
35.28674
39.85806 2,000
500
22.6824
37.4718
0 0
1 2 36.11082
3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
20.42268
PL 4.2
0 0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
23.00625
29.04723
PL 4.2
Phô t¶i miÒn nam
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
20,000 16,000
28.76166
18,000
21.38411 14,000
31.18982
16,000
32.59625
20.48957 12,000
24.67659
P (MW)
14,000
P (MW)
25.47828
10,000
12,000 29.1877
26.9382
10,000 25.36137 8,000
27.70563
23.82985
8,000
29.05525 6,000
28.10959
6,000
23.72224
27.24853 4,000
4,000 26.05684
35.28674
2,000
2,000 39.85806
22.6824
0
37.4718 0
1 2 36.11082
3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
20.42268
PL 4.3
0 0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
23.00625
29.04723
PL 4.3
Phô t¶i TOµN HÖ THèNG
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
40,000 16,000
28.76166
35,000 21.38411 14,000
31.18982
32.59625
30,000 20.48957 12,000
24.67659
P (MW)
P (MW)
25.47828
25,000 29.1877 10,000
26.9382
25.36137
20,000 27.70563 8,000
23.82985
29.05525
15,000 6,000
28.10959
23.72224
27.24853
10,000 4,000
26.05684
35.28674
5,000
39.85806 2,000
22.6824
37.4718
0 36.11082 0
1 2 33.27259
3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
PL 4.4
0 0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

23.00625
29.04723
PL 4.4
Phô t¶i miÒn B¾c
0 2 4 6 8 10 12 14 16 18 20 22 24
16,000 16,000
28.76166
14,000 21.38411 14,000
31.18982
32.59625
12,000 20.48957 12,000
24.67659
P (MW)
P (MW)
25.47828
10,000 29.1877 10,000
26.9382
25.36137
8,000 8,000
27.70563
23.82985
6,000
29.05525 6,000
28.10959
23.72224
4,000 27.24853 4,000
26.05684
35.28674
2,000 39.85806 2,000
22.6824
37.4718
0 0
1 2
36.11082
3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
33.27259
20.42268
PL 4.5
0 0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
23.00625
29.04723
PL 4.5
Phô t¶i miÒn trung
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
6,000 16,000
28.76166
21.38411 14,000
5,000 31.18982
32.59625
12,000
20.48957
24.67659
P (MW)
P (MW)
4,000
25.47828
10,000
29.1877
26.9382
3,000 25.36137 8,000
27.70563
23.82985
29.05525 6,000
2,000 28.10959
23.72224
27.24853 4,000
26.05684
1,000
35.28674
2,000
39.85806
22.6824
0
37.4718 0
1 2 36.11082
3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
20.42268
PL 4.6
0 0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
23.00625
29.04723
PL 4.6
Phô t¶i miÒn nam
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
20,000 16,000
28.76166
18,000
21.38411 14,000
31.18982
16,000
32.59625
20.48957 12,000
24.67659
P (MW)
14,000
P (MW)
25.47828
10,000
12,000 29.1877
26.9382
10,000
25.36137 8,000
27.70563
23.82985
8,000
29.05525 6,000
28.10959
6,000 23.72224
27.24853 4,000
4,000 26.05684
35.28674
2,000
2,000 39.85806
22.6824
37.4718
0 0
1 2 36.11082
3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
20.42268
PL 4.7
0 0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
23.00625
29.04723
PL 4.7
Phô t¶i TOµN HÖ THèNG
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
40,000 16,000
28.76166
35,000 21.38411 14,000
31.18982
32.59625
30,000 20.48957 12,000
24.67659
P (MW)
P (MW)
25.47828
25,000 29.1877 10,000
26.9382
25.36137
20,000 27.70563 8,000
23.82985
29.05525
15,000 6,000
28.10959
23.72224
27.24853
10,000 4,000
26.05684
35.28674
39.85806
5,000 2,000
22.6824
37.4718
0
36.11082 0
1 2 33.27259
3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
PL 4.8
0 0
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

23.00625
29.04723
PL 4.8
BẢNG CÂN BẰNG ĐIỆN NĂNG NĂM TỪ NĂM 2008 ĐẾN 2015
Dự án thủy điện Đăk Mi 2 đưa điện vào hệ thống điện quốc gia
STT Danh Mục Năm 2008 Năm 2009 Năm 2010 Năm 2011 Năm 2012 Năm 2013 Năm 2014 Năm 2015
I Tổng phụ tải Miền Bắc 30137.9 35288.3 41309.1 48451.3 56850.9 66718.0 78304.4 91909.3
1 CamPha 0.0 1520.0 2143.1 3910.3 4048.0 3937.8 3813.9 4032.9
2 CaoNgan 605.8 648.7 639.9 635.7 708.4 652.4 659.7 698.9
3 HPhong 0.0 2244.9 4668.0 8098.8 7687.7 7172.0 8033.4 7200.4
4 MaoKhe 0.0 0.0 0.0 108.7 2315.0 2840.6 2745.0 2725.4
5 MDuong 0.0 0.0 0.0 0.0 1511.7 11402.9 12588.2 12922.9
6 NaDuong 663.7 618.1 663.0 639.2 695.0 639.9 675.0 613.1
7 NBinh 644.3 636.7 650.7 629.1 607.3 571.4 587.7 537.8
8 NghSon1 0.0 0.0 0.0 941.8 3332.8 4096.2 3574.0 3759.6
9 Nghson23 0.0 0.0 0.0 0.0 0.0 1996.6 5873.7 4591.4
10 PLai1 2395.5 2505.6 2409.6 2490.6 2487.5 2457.5 2474.3 2499.7
11 PLai2 3637.3 3905.4 4019.7 3928.3 3767.6 3642.1 4038.6 4202.3
12 QNinh 0.0 2363.6 5016.1 7772.1 7917.0 7681.5 7454.5 8172.2
13 SonDong 193.3 1234.1 1278.7 1248.9 1236.4 1309.8 1316.4 1309.9
14 ThanMMB 0.0 0.0 0.0 0.0 0.0 0.0 2988.9 18488.2
15 ThBinh1 0.0 0.0 0.0 0.0 220.4 3024.4 3579.2 4053.5
16 UBi 685.1 688.6 678.8 663.9 669.8 593.4 636.6 573.1
17 UBiMR 1720.3 2072.5 2128.5 3320.9 3973.9 3855.9 3813.3 3846.6
18 VungAng1 0.0 0.0 0.0 807.2 5768.9 5255.0 5505.5 3807.0
19 VungAng2 0.0 0.0 0.0 0.0 0.0 1308.6 5404.3 3241.3
20 VungAng3 0.0 0.0 0.0 0.0 0.0 0.0 1481.5 4012.8
21 XMTLong 0.0 0.0 0.0 179.1 2840.4 3690.8 4093.6 3880.7
22 BanChat 0.0 0.0 0.0 332.3 733.0 733.0 733.0 733.0
23 BanVe 0.0 783.1 1125.5 1125.5 1125.5 1125.5 1125.5 1125.5
24 BaoLac 0.0 0.0 0.0 0.0 0.0 259.7 697.0 697.0
25 CuaDat 0.0 116.3 391.0 391.0 391.0 391.0 391.0 391.0
26 HoaBinh 8470.0 8470.0 8504.3 8686.6 8639.0 9640.9 9639.7 9641.3
27 HoiXuan 0.0 0.0 0.0 0.0 0.0 128.9 348.5 348.5
28 HQuang 0.0 0.0 0.0 0.0 973.5 1532.3 1532.3 1532.3
29 HuaNa 0.0 0.0 0.0 0.0 577.9 697.0 697.0 697.0
30 KheBo 0.0 0.0 0.0 117.5 236.9 236.9 236.9 236.9
31 LaiChau 0.0 0.0 0.0 0.0 0.0 0.0 1103.1 3298.4
32 NaLe 0.0 0.0 88.0 346.7 346.7 346.7 346.7 346.7
33 NamChien 0.0 0.0 26.7 756.2 778.8 778.8 778.8 778.8
34 NamMo 0.0 0.0 0.0 0.0 0.0 187.3 496.6 496.6
35 NhoQue1 0.0 0.0 0.0 0.0 0.0 0.0 234.4 487.6
36 SonLa 0.0 0.0 146.0 3585.8 5486.3 8819.3 8820.3 8819.8
37 TBa 418.0 418.0 418.0 418.0 418.0 418.0 418.0 418.0
38 TDNDBien 62.9 62.9 62.9 62.9 62.9 62.9 62.9 62.9
39 TDNHGian 108.0 188.6 188.6 188.6 188.6 188.6 188.6 188.6
40 TDnhoB 46.2 46.2 46.2 46.2 46.2 46.2 46.2 103.9
41 TDNHTinh 186.0 344.4 344.6 344.6 344.6 344.6 344.6 344.6
42 TDNLCai 249.0 511.9 567.2 567.2 567.2 567.2 567.2 567.2
43 TDNNAn 0.0 0.0 122.4 214.2 214.2 214.2 214.2 214.2
44 TDNSLa 184.8 184.8 184.8 184.8 184.8 184.8 184.8 184.8
45 TDNYBai 141.5 246.3 246.3 246.3 246.3 246.3 246.3 246.3
46 TQuang 649.8 992.7 992.7 992.7 992.7 992.7 992.7 992.7
47 TrungSon 0.0 0.0 0.0 0.0 0.0 0.0 364.2 1089.5
48 DieselA1 209.6 21.5 105.1 35.1 52.5 3.3 0.0 0.0
PL 4.9.48
49 Nomura 118.3 17.7 60.9 20.9 33.8 2.8 0.0 0.0
50 Mua Trung Quoc 2519.9 2528.3 2527.2 2532.1 2563.1 2534.9 2538.0 2537.9
Tổng phát MBắc 23909.4 33370.8 40444.2 56569.6 74991.0 96812.3 114685.7 131750.5
II Tổng phụ tải M Trung 8436.2 10022.5 11906.8 13909.7 16245.2 18970.8 22152.0 25865.5
1 AnHoa 0.0 0.0 79.4 195.9 182.2 174.8 194.8 192.3
2 LDDQuat 0.0 69.6 125.3 48.7 57.4 8.6 0.0 0.0
3 ThanMMT 0.0 0.0 0.0 0.0 0.0 0.0 0.0 387.0
4 ALuoi 0.0 0.0 0.0 182.8 423.8 423.8 423.8 423.8
5 AnKhe 0.0 160.7 657.3 657.3 657.3 657.3 657.3 657.3
6 AVuong 0.0 829.3 938.6 938.6 938.6 938.6 938.6 938.6
7 BKuop 61.1 962.1 1009.5 1009.5 1009.5 1009.5 1009.5 1009.5
8 BTuaSah 0.0 235.4 258.2 258.2 258.2 258.2 258.2 258.2
9 DakMi 2 0.0 0.0 0.0 0.0 61.0 458.0 458.0 458.0

10 DakMi1 0.0 0.0 0.0 0.0 0.0 0.0 200.8 568.4
11 DakMi4 0.0 0.0 0.0 273.4 568.4 568.4 568.4 568.4
12 DakRinh 0.0 0.0 0.0 0.0 201.3 400.0 400.0 400.0
13 EaHnang 0.0 0.0 121.9 194.7 194.7 194.7 194.7 194.7
14 HaSeSan2 0.0 0.0 0.0 0.0 0.0 0.0 448.6 955.7
15 HaSesan3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 935.7
16 Ialy 3948.0 3948.0 3948.0 3948.0 3948.0 3948.0 3948.0 3948.0
17 PKrong 120.7 629.0 629.0 629.0 629.0 629.0 629.0 629.0
18 QTri 242.7 242.7 242.7 242.7 242.7 242.7 242.7 242.7
19 SBoung2 0.0 0.0 0.0 0.0 0.0 123.2 323.6 323.5
20 SBoung4 0.0 0.0 0.0 0.0 209.7 494.3 494.3 494.3
21 SBoung5 0.0 0.0 0.0 0.0 0.0 0.0 235.8 348.8
22 SeKaMan1 0.0 0.0 0.0 0.0 0.0 549.2 1288.0 1288.0
23 SeKaMan3 0.0 0.0 295.4 1245.8 1288.0 1288.0 1288.0 1288.0
24 SeKong4 0.0 0.0 0.0 0.0 0.0 0.0 870.1 2234.8
25 SeSan4 0.0 577.5 1177.7 1177.7 1177.7 1177.7 1177.7 1177.7
26 SHinh 356.7 356.7 356.7 356.7 356.7 356.7 356.7 356.7
27 SongBa 154.4 919.5 919.5 919.5 919.5 919.5 919.5 919.5
28 SongCon2 0.0 313.2 314.9 314.9 314.9 314.9 314.9 314.9
29 SrePok3 0.0 0.0 1031.5 1089.5 1089.5 1089.5 1089.5 1089.5
30 SrePok4 0.0 0.0 61.3 185.8 185.8 185.8 185.8 185.8
31 SSan3 1245.6 1245.5 1245.2 1245.4 1245.7 1245.7 1245.6 1245.5
32 SSan3A 586.2 586.2 586.2 586.3 586.2 586.3 586.3 586.2
33 STranh 0.0 0.0 277.9 602.9 602.9 602.9 602.9 602.9
34 TDNGLai 113.4 113.4 113.4 113.4 113.4 113.4 113.4 113.4
35 TDnhoT 115.5 200.8 237.5 355.5 487.0 640.5 863.7 1073.5
36 TDNKHoa 100.6 100.6 100.6 100.6 100.6 100.6 100.6 100.6
PL 4.9.49
37 TDNQBinh 75.0 92.4 92.4 92.4 92.4 92.4 92.4 92.4
38 TDNTTHue 188.6 188.6 359.6 390.2 390.2 390.2 390.2 390.2
39 ThKonTum 0.0 0.0 0.0 0.0 0.0 289.3 472.5 472.5
40 VSon 351.9 351.9 351.9 351.9 351.9 351.9 351.9 351.9
Tổng phát M trung 7660.4 12123.2 15531.5 17707.3 18884.2 20774.3 23886.2 27768.6
III Tổng phụ tải Miền Nam 40289.8 46960.2 54740.9 63948.6 74686.1 87216.6 101842.7 118915.1
1 CThoS 151.4 45.0 84.7 41.0 153.2 136.8 126.1 127.1
2 Formosa 966.1 793.0 869.3 759.2 744.7 636.7 613.2 613.3
3 OMon1 0.0 1057.0 1456.2 845.4 1990.2 1679.2 1512.4 1442.2
4 TDucS 719.6 215.3 377.7 213.0 194.2 30.0 0.0 0.0
5 ThanMMN 0.0 0.0 0.0 0.0 314.1 9053.4 17839.2 23978.0
6 CanDon 312.3 312.3 312.3 312.3 312.3 312.3 312.3 312.3
7 DakTik 0.0 0.0 8.5 215.7 215.7 215.7 215.7 215.7
8 Dambri 0.0 0.0 151.5 302.4 302.4 302.4 302.5 302.4
9 DaMi 615.0 615.0 615.0 615.0 615.0 615.0 615.0 615.0
10 DNai2 0.0 0.0 0.0 0.0 0.0 242.6 348.8 348.8
11 DNai3 0.0 0.0 73.7 579.0 596.1 596.1 596.1 596.1
12 DNai4 0.0 0.0 295.1 1141.3 1141.3 1141.3 1141.3 1141.3
13 DNai5 0.0 0.0 0.0 0.0 0.0 280.6 661.0 661.0
14 DNhim 1061.6 1061.6 1061.6 1061.6 1061.6 1061.6 1061.6 1061.6
15 DNinh 981.7 981.7 981.7 981.7 981.7 981.7 981.7 981.7
16 HThuan 943.5 943.5 943.5 943.5 943.5 943.5 943.5 943.5
17 PhuMieng 217.3 217.4 217.3 217.4 217.4 217.4 217.4 217.4
18 TDNBThua 317.8 513.7 513.7 513.7 513.7 513.7 513.7 513.7
19 TDnhoN 20.8 20.8 20.8 215.5 332.8 332.8 509.0 839.7
20 TDNLDong 67.1 67.1 67.1 67.1 67.1 67.1 67.1 67.1
21 ThMo 768.1 768.2 768.1 768.2 768.2 768.2 768.2 768.1
22 TriAn 1852.5 1852.5 1852.5 1852.5 1852.5 1852.5 1852.5 1852.5
23 Amata 80.2 28.5 46.6 25.5 26.7 4.5 0.0 0.0
24 BBon 96.7 52.6 67.4 39.3 39.1 10.1 0.0 0.0
25 BRiaGT 2076.8 1750.7 1781.7 1785.1 1793.8 1674.5 1736.7 1800.8
26 CaMau 5701.1 9557.5 9688.6 9072.5 9013.7 7181.4 7064.1 8670.4
27 CThoGT 658.5 127.6 321.6 153.7 535.8 360.5 311.0 311.2
28 DamPMy 106.8 23.2 51.0 27.2 24.6 3.3 0.0 0.0
29 DieselA2 502.2 45.8 253.7 81.2 126.8 6.6 0.0 0.0
30 HPhuoc 1332.3 539.8 1712.8 1182.5 1220.1 926.5 788.4 789.2
31 NhTrach1 899.8 2038.1 2316.0 1781.1 2023.5 1590.1 1250.1 1275.5
32 NhTrach2 0.0 0.0 683.2 4369.2 4179.3 3501.8 2515.9 2588.2
33 OMon2 0.0 0.0 0.0 0.0 0.0 1300.7 3536.5 4598.7
34 OMon4 0.0 0.0 0.0 0.0 0.0 0.0 1431.0 4690.5
35 PMy1 6875.6 6357.5 6766.0 5944.5 5940.3 4285.2 3322.0 3342.1
36 PMy21 5348.6 4336.8 4425.5 3719.9 3815.7 2573.9 1743.6 1791.4
37 PMy22 4895.7 5032.1 4684.7 5140.6 4540.8 4114.4 3649.6 3652.9
38 PMy3 5224.4 4804.2 4369.6 4737.7 4491.7 4117.3 3584.0 3356.1
39 PMy4 2515.0 2224.4 2305.9 1804.1 1939.7 1439.5 1377.3 1242.8
PL 4.9.50
40 TBKHHM1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1243.5
41 TDucGT 396.4 65.5 185.2 81.0 103.8 12.0 0.0 0.0
42 VeDan 476.7 278.5 355.1 285.2 285.7 227.7 219.0 219.0
Tổng phát Mnam 46181.7 46726.7 50685.0 51875.7 53418.8 55310.8 63727.1 77170.9
III Tổng phụ tải Hệ thống 78864.0 92271.0 107956.8 126309.7 147782.3 172905.3 202299.1 236690.0
IV Tổng Phát 77751.5 92220.8 106660.7 126152.6 147294.0 172897.4 202299.1 236690.0
1 Thừa thiếu -1112.5 -50.2 -1296.1 -157.1 -488.3 -7.9 0.0 0.0
PL 4.9.51
Năm 2015
PL 4.9.52
BẢNG CÂN BẰNG ĐIỆN NĂNG 12 THÁNG NĂM 2015
STT Danh Mục Tháng 1 Tháng 2 Tháng 3 Tháng 4 Tháng 5 Tháng 6 Tháng 7 Tháng 8 Tháng 9 Tháng 10 Tháng 11 Tháng 12 Tổng
I Tổng phụ tải Miền Bắc 7033.3 5777.1 7104.2 7265.6 8218.6 8494.3 8707.0 8592.7 7856.3 7706.7 7584.6 7568.9 91909.3
1 CamPha 327.1 310.3 393.1 351.8 371.6 290.2 321.3 289.2 245.8 315.7 413.4 403.4 4032.9
2 CaoNgan 55.2 54.2 57.3 64.8 64.3 59.8 61.6 58.6 43.8 51.1 63.7 64.6 698.9
3 HPhong 596.4 516.4 743.4 729.5 726.4 686.3 622.3 520.8 533.9 348.3 572.4 604.3 7200.4
4 MaoKhe 203.5 181.7 245.0 225.8 291.6 228.5 193.0 199.8 230.3 214.2 234.0 278.0 2725.4
5 MDuong 945.3 902.4 1082.5 1188.5 1016.5 1173.0 1008.1 898.5 1057.6 949.7 1348.5 1352.2 12922.9
6 NaDuong 43.2 38.8 39.2 65.1 64.5 50.2 41.5 46.2 56.8 61.8 68.4 37.5 613.1
7 NBinh 48.9 45.6 55.3 61.7 54.3 47.0 38.2 28.9 45.6 28.5 43.4 40.3 537.8
8 NghSon1 326.1 288.5 366.4 391.0 247.9 265.2 298.2 240.2 340.0 288.9 350.4 356.8 3759.6
9 Nghson23 471.1 284.8 573.5 642.2 495.9 483.5 117.0 152.4 376.7 263.9 328.5 401.9 4591.4
10 PLai1 191.3 173.5 212.2 194.7 226.3 210.5 214.2 202.4 196.3 210.4 245.0 222.8 2499.7
11 PLai2 355.0 281.1 407.9 315.1 353.0 365.2 375.8 317.6 341.4 310.5 394.0 385.7 4202.3
12 QNinh 593.3 638.3 795.4 737.7 756.4 662.7 638.4 667.2 607.7 748.8 638.7 687.7 8172.2
13 SonDong 118.5 97.1 111.7 63.8 138.3 121.7 106.1 96.7 112.3 94.6 120.6 128.3 1309.9
14 ThanMMB 1185.6 921.7 1084.8 1123.4 1701.6 1473.6 1807.3 1633.9 2129.9 1746.2 1723.6 1956.7 18488.2
15 ThBinh1 267.0 327.2 337.1 258.0 415.2 329.6 375.8 234.5 342.2 358.4 373.7 434.9 4053.5
16 UBi 56.8 42.7 62.1 60.2 68.7 57.6 34.3 30.8 44.7 19.4 52.6 43.1 573.1
17 UBiMR 272.6 333.8 315.7 205.5 276.9 367.2 352.7 337.8 317.4 345.2 400.1 321.7 3846.6
18 VungAng1 591.9 270.0 459.9 615.1 351.6 219.7 207.3 213.3 194.7 213.8 215.8 253.8 3807.0
19 VungAng2 332.0 358.0 359.4 153.8 352.1 375.5 187.3 201.9 244.4 191.6 205.6 279.8 3241.3
20 VungAng3 590.6 278.0 538.0 608.2 465.0 347.3 138.5 227.9 300.2 218.3 212.8 88.0 4012.8
21 XMTLong 354.9 235.2 311.8 211.4 363.7 362.4 263.9 320.2 298.7 353.3 370.3 434.9 3880.7
22 BanChat 48.0 44.0 48.0 47.0 48.0 47.0 73.0 148.0 85.0 50.0 47.0 48.0 733.0
23 BanVe 61.2 59.8 58.0 56.2 55.0 88.2 105.1 160.3 170.6 168.4 80.7 62.1 1125.5
24 BaoLac 58.8 56.6 54.0 51.3 49.0 48.0 54.7 62.4 69.2 69.2 63.2 60.5 697.0
25 CuaDat 35.1 33.4 31.6 29.6 27.7 26.2 25.1 31.9 38.1 38.1 37.7 36.6 391.0
26 HoaBinh 521.4 495.6 521.5 608.2 1203.0 1180.4 1227.3 1234.4 503.9 867.4 756.9 521.4 9641.3
27 HoiXuan 29.4 28.3 27.0 25.7 24.5 24.0 27.3 31.2 34.6 34.6 31.6 30.2 348.5
28 HQuang 78.0 70.5 78.0 75.0 96.0 178.5 243.0 306.0 159.8 94.5 75.0 78.0 1532.3
29 HuaNa 58.8 56.6 54.0 51.3 49.0 48.0 54.7 62.5 69.2 69.2 63.2 60.5 697.0
30 KheBo 17.8 17.2 16.9 14.2 10.9 12.9 17.1 30.4 30.7 30.8 19.1 18.7 236.9
31 LaiChau 74.5 57.5 57.0 55.5 81.0 445.5 669.0 668.4 597.8 416.3 0.0 176.0 3298.4
32 NaLe 29.0 29.0 29.0 29.0 29.0 29.0 29.0 29.0 29.0 29.0 29.0 27.4 346.7
33 NamChien 37.9 37.5 37.0 36.6 36.4 89.3 120.1 123.2 122.4 61.9 38.3 38.2 778.8
34 NamMo 34.6 32.2 33.4 33.7 32.8 38.0 48.1 56.8 54.1 53.1 39.4 40.4 496.6
35 NhoQue1 35.0 32.9 30.4 27.7 26.2 25.8 50.4 61.6 68.3 55.1 37.6 36.6 487.6
36 SonLa 465.0 446.0 437.0 396.0 597.0 848.0 1500.8 1599.0 484.0 976.0 633.0 438.0 8819.8
37 TBa 34.9 34.9 34.9 34.9 34.9 34.9 34.9 35.9 34.9 34.9 34.9 32.9 418.0
38 TDNDBien 4.7 4.9 4.7 4.7 4.7 4.7 4.7 4.8 5.2 6.5 7.2 6.2 62.9
39 TDNHGian 14.0 14.6 14.0 14.1 14.0 14.1 14.0 14.3 15.6 19.5 21.7 18.6 188.6
40 TDnhoB 3.4 3.6 3.4 3.4 3.4 10.4 10.3 10.5 11.4 14.3 16.0 13.7 103.9
41 TDNHTinh 21.8 20.4 35.5 40.8 42.2 40.8 35.5 21.8 21.1 21.8 21.1 21.8 344.6
42 TDNLCai 42.4 43.9 42.4 42.3 42.4 42.3 42.4 43.1 46.9 58.3 64.9 55.7 567.2
43 TDNNAn 13.4 12.5 21.8 25.9 26.8 25.9 21.8 13.4 13.0 13.4 13.0 13.4 214.2
44 TDNSLa 13.8 14.3 13.8 13.8 13.8 13.8 13.8 14.0 15.2 19.1 21.3 18.2 184.8
45 TDNYBai 18.5 19.2 18.5 18.5 18.5 18.5 18.5 18.8 20.4 25.6 27.0 24.4 246.3
46 TQuang 71.2 67.0 61.8 56.4 53.3 52.5 102.7 125.4 139.1 112.2 76.6 74.6 992.7
47 TrungSon 60.2 38.6 36.8 36.5 47.4 86.9 114.8 137.3 133.8 137.3 133.8 126.0 1089.5
48 DieselA1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
PL 4.10.53
49 Nomura 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
50 Mua Trung Quoc 190.9 215.0 215.4 215.4 215.4 215.4 215.4 215.4 215.4 215.4 215.4 193.7 2538.4
Tổng phát MBắc 10000.1 8565.1 10567.5 10311.2 11683.9 11865.8 12276.2 12178.9 11249.3 11024.4 10980.5 11048.1 131751.0
II Tổng phụ tải M. Trung 1952.8 1666.9 2119.9 2168.3 2414.6 2339.8 2392.6 2348.6 2141.9 2106.7 2097.9 2115.5 25865.5
1 AnHoa 16.2 14.0 20.7 17.1 17.7 18.0 18.0 14.6 15.2 12.9 12.5 15.5 192.3
2 LDDQuat 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
3 ThanMMT 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 101.8 130.6 154.6 387.0
4 ALuoi 35.4 35.4 35.4 35.4 35.4 35.4 35.4 36.4 35.4 35.4 35.4 33.4 423.8
5 AnKhe 45.7 39.2 36.7 35.0 39.7 44.6 39.3 47.9 55.3 108.8 99.9 65.2 657.3
6 AVuong 74.8 73.9 72.8 71.7 70.5 69.4 68.3 71.6 91.4 91.4 91.4 91.4 938.6
7 BKuop 51.5 50.4 48.1 45.4 43.1 57.7 75.8 127.1 141.4 141.5 135.8 91.7 1009.5
8 BTuaSah 19.3 19.3 19.3 19.3 19.3 19.3 19.3 19.7 21.4 26.7 29.8 25.5 258.2
9 DakMi 2 29.8 22.6 22.7 22.9 30.3 32.6 32.5 51.9 51.9 52.4 51.8 56.7 458.0
10 DakMi1 49.4 48.7 47.7 46.5 45.2 44.0 42.7 46.1 49.4 49.4 49.7 49.7 568.4
11 DakMi4 49.4 48.7 47.7 46.5 45.2 44.0 42.7 46.1 49.4 49.4 49.7 49.7 568.4
12 DakRinh 15.9 14.8 13.7 12.5 11.4 19.0 34.2 57.0 68.4 68.4 60.8 23.9 400.0
13 EaHnang 14.6 14.6 14.6 14.6 14.6 14.6 14.6 14.8 16.1 20.1 22.5 19.2 194.7
14 HaSeSan2 42.7 29.0 26.6 25.9 41.5 74.9 99.6 153.4 148.6 141.9 103.8 67.8 955.7
15 HaSesan3 0.0 0.0 0.0 0.0 0.0 131.6 86.0 156.2 151.2 156.2 131.6 122.9 935.7
16 Ialy 325.0 321.0 313.7 304.2 367.9 398.5 235.2 330.3 302.3 352.6 370.2 327.0 3948.0
17 PKrong 51.9 49.1 45.8 42.2 38.7 39.3 47.3 58.5 67.7 67.7 67.4 53.5 629.0
18 QTri 20.5 20.3 20.2 20.0 19.8 19.6 19.5 20.1 20.7 20.7 20.7 20.6 242.7
19 SBoung2 24.2 24.2 24.2 24.2 24.2 24.2 24.2 24.6 26.8 33.5 37.4 32.0 323.5
20 SBoung4 37.0 37.0 37.0 37.0 37.0 37.0 37.0 37.6 40.9 51.1 57.1 48.8 494.3
21 SBoung5 23.7 22.3 20.6 18.9 17.5 18.2 29.5 38.7 45.2 45.2 44.7 24.3 348.8
22 SeKaMan1 89.8 83.9 86.8 87.8 85.2 98.7 125.1 147.6 137.3 138.1 102.6 105.1 1288.0
23 SeKaMan3 89.8 83.9 86.8 87.8 85.2 98.7 125.1 147.6 137.3 138.1 102.6 105.1 1288.0
24 SeKong4 155.6 145.0 150.2 151.9 147.5 170.9 216.5 255.4 243.4 239.0 177.5 181.9 2234.8
25 SeSan4 51.4 50.4 48.7 47.0 45.8 82.3 112.3 175.7 184.8 174.5 123.1 81.6 1177.7
26 SHinh 32.8 26.2 25.7 25.3 25.3 24.5 24.4 23.7 25.8 37.7 41.5 43.8 356.7
27 SongBa 49.6 49.3 48.7 47.9 47.2 46.8 46.5 62.0 95.4 146.4 146.4 133.3 919.5
28 SongCon2 22.0 21.3 21.0 20.5 21.3 25.2 28.6 33.4 33.4 33.1 30.1 25.0 314.9
29 SrePok3 60.2 38.6 36.8 36.5 47.4 86.8 114.8 137.3 133.8 137.3 133.8 126.0 1089.5
30 SrePok4 10.6 11.6 16.6 16.6 17.3 17.3 17.3 17.3 15.3 15.3 15.3 15.3 185.8
31 SSan3 56.8 38.6 35.3 34.4 55.3 99.6 132.5 190.5 185.8 188.7 138.0 90.2 1245.5
32 SSan3A 28.8 19.5 18.0 17.4 28.2 51.3 70.1 79.6 77.8 80.4 69.3 45.8 586.2
33 STranh 51.8 35.9 35.0 33.3 31.4 29.7 28.3 32.3 36.2 96.0 96.5 96.5 602.9
34 TDNGLai 8.5 8.8 8.5 8.5 8.5 8.5 8.5 8.6 9.4 11.7 13.1 11.2 113.4
35 TDnhoT 71.2 73.8 71.2 71.2 71.2 85.3 85.3 86.8 94.4 118.3 131.8 112.7 1073.5
36 TDNKHoa 7.5 7.8 7.5 7.5 7.5 7.5 7.5 7.6 8.3 10.4 11.6 9.9 100.6
PL 4.10.54
37 TDNQBinh 6.9 7.1 6.9 6.9 6.9 6.9 6.9 7.0 7.6 9.6 10.7 9.1 92.4
38 TDNTTHue 29.1 30.2 29.1 29.1 29.1 29.1 29.1 29.6 32.2 40.3 44.9 38.5 390.2
39 ThKonTum 22.3 17.4 17.3 17.3 18.8 32.8 40.1 68.0 69.6 69.6 59.4 39.7 472.5
40 VSon 25.0 25.0 25.0 25.0 25.0 25.0 25.0 25.0 25.0 39.0 39.1 49.1 351.9
Tổng phát Mtrung 1793.6 1656.6 1640.6 1608.1 1713.4 2157.0 2245.1 2871.1 2951.5 3350.5 3090.1 2691.2 27768.6
III Tổng phụ tải Miền Nam 9071.4 7641.4 10302.4 10388.7 10782.8 10002.2 9957.1 9915.8 9660.6 10103.5 10490.1 10598.9 118915.1
1 CThoS 7.9 11.1 12.3 11.4 10.6 7.3 11.2 9.6 9.7 12.0 11.8 12.0 127.1
2 Formosa 52.1 47.0 52.2 50.4 52.1 50.4 52.1 52.1 50.4 52.1 50.4 52.1 613.3
3 OMon1 129.1 68.9 142.8 119.7 115.3 99.5 142.2 121.5 116.9 129.9 117.1 139.2 1442.2
4 TDucS 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
5 ThanMMN 2000.6 1224.1 2577.0 3479.2 3347.4 2268.3 1665.1 1464.6 1273.3 1519.6 1491.6 1666.9 23977.5
6 CanDon 28.9 4.9 4.7 4.5 5.1 9.1 14.5 42.5 48.7 50.3 48.7 50.3 312.3
7 DakTik 16.1 16.1 16.1 16.1 16.1 16.1 16.1 16.4 17.9 22.3 24.9 21.3 215.7
8 Dambri 22.5 23.4 22.5 22.6 22.5 22.6 22.5 22.9 25.0 31.3 34.8 29.8 302.4
9 DaMi 42.9 42.7 42.6 42.6 42.6 42.6 41.5 60.3 65.6 66.0 66.8 58.6 615.0
10 DNai2 23.7 22.3 20.6 18.9 17.5 18.2 29.5 38.7 45.2 45.2 44.7 24.3 348.8
11 DNai3 51.7 50.4 49.1 47.7 46.4 45.4 45.2 49.3 52.8 52.8 52.8 52.5 596.1
12 DNai4 95.1 95.1 95.1 95.1 95.0 95.0 95.0 95.1 95.2 95.2 95.2 95.2 1141.3
13 DNai5 19.1 14.7 14.5 14.3 19.6 53.7 96.5 102.4 100.2 104.2 83.7 38.2 661.0
14 DNhim 60.6 66.4 94.9 94.9 98.6 98.6 98.6 98.6 87.6 87.6 87.6 87.6 1061.6
15 DNinh 82.5 82.1 81.7 81.2 80.9 80.7 80.6 81.6 82.6 82.6 82.6 82.6 981.7
16 HThuan 66.3 65.3 63.4 61.3 60.4 61.5 89.8 100.4 105.0 107.8 95.4 66.9 943.5
17 PhuMieng 15.0 15.0 15.0 15.0 16.6 20.5 16.6 22.1 24.2 22.9 19.7 15.0 217.4
18 TDNBThua 34.2 36.3 41.7 41.8 42.6 42.6 42.6 42.9 42.4 48.2 51.6 46.9 513.7
19 TDnhoN 48.0 49.8 48.0 48.2 48.0 71.4 71.3 72.6 78.9 98.9 110.2 94.4 839.7
20 TDNLDong 5.0 5.2 5.0 5.0 5.0 5.0 5.0 5.1 5.6 6.9 7.7 6.6 67.1
21 ThMo 52.9 52.9 52.9 52.9 58.5 72.4 58.5 78.0 85.5 80.8 69.7 52.9 768.1
22 TriAn 129.9 123.4 87.4 85.7 81.8 82.6 184.3 240.4 283.0 297.6 160.3 96.2 1852.5
23 Amata 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
24 BBon 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
25 BRiaGT 153.4 135.5 155.5 149.7 156.4 152.0 155.7 149.8 149.2 143.7 147.3 152.6 1800.8
26 CaMau 775.5 543.6 894.0 843.9 886.8 859.1 874.2 510.3 442.3 481.1 706.0 853.4 8670.4
27 CThoGT 26.4 23.9 26.6 25.6 26.4 25.6 26.4 26.4 25.6 26.4 25.6 26.4 311.2
28 DamPMy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
29 DieselA2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
30 HPhuoc 67.0 60.5 67.8 64.8 67.0 64.8 67.0 67.0 64.8 67.0 64.8 67.0 789.2
31 NhTrach1 115.0 100.0 123.0 116.5 88.4 79.9 104.0 102.8 107.7 122.8 118.8 96.7 1275.5
32 NhTrach2 233.1 200.3 217.0 230.6 246.3 223.6 206.2 186.9 212.6 198.5 208.2 225.0 2588.2
33 OMon2 331.3 309.5 471.4 387.2 524.7 439.7 432.5 350.7 294.7 221.6 390.2 445.2 4598.7
34 OMon4 369.4 315.2 520.2 506.5 525.3 506.3 409.9 355.9 304.7 223.2 383.3 270.6 4690.5
35 PMy1 305.5 237.4 321.0 247.8 319.7 283.8 288.0 252.8 273.6 235.4 278.0 299.1 3342.1
36 PMy21 131.1 144.1 148.1 158.8 164.0 159.4 146.7 152.0 141.0 149.0 142.4 154.7 1791.4
37 PMy22 333.6 290.3 377.5 334.6 355.3 268.5 297.7 294.2 256.1 240.9 277.4 327.0 3652.9
PL 4.10.55
38 PMy3 336.2 258.6 344.3 303.2 279.9 126.9 319.9 267.0 271.3 263.9 281.6 303.2 3356.1
39 PMy4 83.5 110.9 93.8 107.7 77.4 80.3 88.9 122.8 118.8 117.2 118.8 122.8 1242.8
40 TBKHHM1 0.0 0.0 0.0 0.0 0.0 262.0 221.0 133.0 82.1 18.8 134.2 392.4 1243.5
41 TDucGT 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
42 VeDan 18.6 16.8 18.6 18.0 18.6 18.0 18.6 18.6 18.0 18.6 18.0 18.6 219.0
Tổng phát Mnam 6263.8 4863.7 7318.4 7903.4 8018.8 6813.5 6535.3 5807.2 5458.1 5542.0 6102.1 6544.1 77170.4
III Tổng phụ tải Hệ thống 18057.5 15085.4 19526.5 19822.7 21416.1 20836.3 21056.7 20857.2 19658.9 19916.9 20172.6 20283.3 236690.0
IV Tổng Phát 18057.5 15085.4 19526.5 19822.7 21416.1 20836.3 21056.7 20857.2 19658.9 19916.9 20172.6 20283.3 236690.0
1 Thừa thiếu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
PL 4.10.56
BẢNG CÂN BẰNG PHỤ TẢI NGÀY ĐIỂN HÌNH THÁNG 5 NĂM 2015
Ten_Tram Pkd Xa Ntb 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Phu Tai Mbac 9226.7 6275 6306 6273 5991 7119 7620 8368 8859 9265 10460 11217 9565 9287 9299 9482 9676 10489 11070 13521 12673 11927 10543 8786 7368
DieselA1 28.76 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Nomura 21.38 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
LaiChau 31.19 0 105 0 0 0 0 0 0 0 0 0 0 343.3 0 0 0 0 0 0 375.6 600 600 600 0 0 0
HQuang 32.6 0 124.4 0 0 0 0 0 0 0 0 0 88.4 381.4 0 0 0 0 0 140.3 381.4 560 560 560 313.8 0 0
BanVe 20.49 0 71.3 0 0 0 0 0 0 0 0 0 150.1 150.1 0 0 0 0 0 150.1 150.1 320 320 320 150.1 0 0
KheBo 24.68 0 14.1 0 0 0 0 0 0 0 0 0 30.6 30.6 0 0 0 0 0 30.6 30.6 62.1 62.1 62.1 30.6 0 0
TrungSon 25.48 0 61.5 0 0 0 0 0 0 0 0 0 139 139 0 0 0 0 0 139 139 260 260 260 139 0 0
NamChien 29.19 0 47.2 0 0 0 0 0 0 0 0 0 116.8 116.8 0 0 0 0 0 116.8 116.8 182.6 182.6 182.6 116.8 0 0
TQuang 26.94 0 69 0 0 0 0 0 0 0 0 0 192.2 192.2 0 0 0 0 0 192.2 192.2 232 232 232 192.2 0 0
BanChat 25.36 0 62.2 0 0 0 0 0 0 0 0 0 180.4 180.4 0 0 0 0 0 180.4 180.4 197 197 197 180.4 0 0
HuaNa 27.71 0 63.5 0 0 0 0 0 0 0 0 0 187.8 187.8 0 0 0 0 0 187.8 187.8 195 195 195 187.8 0 0
BaoLac 23.83 0 63.5 0 0 0 0 0 0 0 0 0 173.4 173.4 0 0 0 0 86.6 173.4 173.4 190 190 190 173.4 0 0
NhoQue1 29.06 0 33.9 0 0 0 0 0 0 0 0 48 48 48 48 48 48 48 48 48 48 95 95 48 48 48 0
HoiXuan 28.11 0 31.7 0 0 0 0 0 0 0 35.4 42 42 42 42 42 42 42 42 42 42 90 90 42 42 42 0
CuaDat 23.72 0 35.9 0 0 0 0 0 0 0 48.2 48.2 48.2 48.2 48.2 48.2 48.2 48.2 48.2 48.2 48.2 94 94 48.2 48.2 48.2 0
TDnhoB 27.25 0 214.8 0 0 0 0 0 0 0 311.3 311.3 311.3 311.3 311.3 311.3 311.3 311.3 311.3 311.3 311.3 486.2 311.3 311.3 311.3 311.3 0
TBa 26.06 0 45.3 0 0 0 0 0 0 0 66.6 66.6 66.6 66.6 66.6 66.6 66.6 66.6 66.6 66.6 66.6 86.7 66.6 66.6 66.6 66.6 0
NaLe 35.29 0 37.6 0 0 0 0 0 0 53.1 53.1 53.1 53.1 53.1 53.1 53.1 53.1 53.1 53.1 53.1 53.1 53.1 53.1 53.1 53.1 53.1 0
NamMo 39.86 0 42.4 0 0 0 0 0 0 59.9 59.9 59.9 59.9 59.9 59.9 59.9 59.9 59.9 59.9 59.9 59.9 59.9 59.9 59.9 59.9 59.9 0
SonLa 22.68 0 773.6 100 100 100 100 100 100 100 100 773.4 1230 1230 910.3 659.4 637.5 891.4 1230 1230 1230 2222 2222 1689 1230 279 100
VungAng1 37.47 0 1225.1 1089 1089 1089 1089 1089 1089 1089 1210 1210 1210 1210 1210 1210 1210 1210 1210 1210 1210 2178 1578 1210 1210 1210 1089
NghSon1 36.11 0 321.3 285.6 285.6 285.6 285.6 285.6 285.6 316.6 329.5 329.5 329.5 329.5 329.5 329.5 329.5 329.5 329.5 329.5 329.5 452.4 329.5 329.5 329.5 329.5 285.6
Nghson23 33.27 0 642.5 571.1 571.1 571.1 571.1 571.1 571.1 671.9 671.9 671.9 671.9 671.9 671.9 671.9 671.9 671.9 671.9 671.9 671.9 671.9 671.9 671.9 671.9 671.9 571.1
MuaTQuoc 20.42 0 279.1 248.1 248.1 248.1 248.1 248.1 248.1 291.9 291.9 291.9 291.9 291.9 291.9 291.9 291.9 291.9 291.9 291.9 291.9 291.9 291.9 291.9 291.9 291.9 248.1
UBiMR 23.01 0 358.8 319 319 319 319 319 319 375.3 375.3 375.3 375.3 375.3 375.3 375.3 375.3 375.3 375.3 375.3 375.3 375.3 375.3 375.3 375.3 375.3 319
MDuong 29.05 0 1027.9 913.7 913.7 913.7 913.7 913.7 913.7 1075 1075 1075 1075 1075 1075 1075 1075 1075 1075 1075 1075 1075 1075 1075 1075 1075 913.7
NBinh 19.47 0 70.3 62.5 62.5 62.5 62.5 62.5 62.5 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 62.5
PLai2 34.05 0 457.4 406.6 406.6 406.6 406.6 406.6 406.6 478.3 478.3 478.3 478.3 478.3 478.3 478.3 478.3 478.3 478.3 478.3 478.3 478.3 478.3 478.3 478.3 478.3 406.6
PLai1 380 0 293.2 260.6 260.6 260.6 260.6 260.6 260.6 306.6 306.6 306.6 306.6 306.6 306.6 306.6 306.6 306.6 306.6 306.6 306.6 306.6 306.6 306.6 306.6 306.6 260.6
HPhong 1200 0 941.2 836.6 836.6 836.6 836.6 836.6 836.6 984.2 984.2 984.2 984.2 984.2 984.2 984.2 984.2 984.2 984.2 984.2 984.2 984.2 984.2 984.2 984.2 984.2 836.6
XMTLong 600 0 471.2 418.8 418.8 418.8 418.8 418.8 434.1 491.9 491.9 491.9 491.9 491.9 491.9 491.9 491.9 491.9 491.9 491.9 491.9 491.9 491.9 491.9 491.9 491.9 418.8
CamPha 600 0 481.5 428 428 428 428 428 499.4 499.4 499.4 499.4 499.4 499.4 499.4 499.4 499.4 499.4 499.4 499.4 499.4 499.4 499.4 499.4 499.4 499.4 428
HoaBinh 1920 7.1 1551.6 1386 1386 1386 1386 1386 1614 1614 1614 1614 1614 1614 1614 1614 1614 1614 1614 1614 1614 1494 1564 1614 1614 1614 1435
QNinh 1200 8.4 875.3 874 874 874 874 874 886.2 886.2 886.2 886.2 886.2 886.2 886.2 886.2 886.2 886.2 886.2 886.2 886.2 785.5 785.5 886.2 886.2 886.2 886.2
CaoNgan 100 0.8 82.5 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 83.3 74 74 83.3 83.3 83.3 83.3
NaDuong 100 0.8 82.8 83.6 83.6 83.6 83.6 83.6 83.6 83.6 83.6 83.6 83.6 83.6 83.6 83.6 83.6 83.6 83.6 83.6 83.6 74.3 74.3 83.6 83.6 83.6 83.6
UBi 105 0.8 88.2 89 89 89 89 89 89 89 89 89 89 89 89 89 89 89 89 89 89 79.1 79.1 89 89 89 89
MaoKhe 440 3.5 374.3 377.8 377.8 377.8 377.8 377.8 377.8 377.8 377.8 377.8 377.8 377.8 377.8 377.8 377.8 377.8 377.8 377.8 377.8 335.8 335.8 377.8 377.8 377.8 377.8
SonDong 200 1.7 177.6 179.2 179.2 179.2 179.2 179.2 179.2 179.2 179.2 179.2 179.2 179.2 179.2 179.2 179.2 179.2 179.2 179.2 179.2 159.3 159.3 179.2 179.2 179.2 179.2
ThanMMB 1800 9.9 864.6 874.5 874.5 874.5 874.5 874.5 874.5 874.5 874.5 874.5 874.5 874.5 874.5 874.5 874.5 874.5 874.5 874.5 874.5 777.3 777.3 831.9 874.5 874.5 874.5
ThBinh1 600 7.5 530.5 537.9 537.9 537.9 537.9 537.9 537.9 537.9 537.9 537.9 537.9 537.9 537.9 537.9 537.9 537.9 537.9 537.9 537.9 478.2 478.2 478.2 537.9 537.9 537.9
Nhan(+)Di(-) -3867.1 -4149 -4118 -4152 -4433 -3305 -3131 -3223 -3327 -3650 -4170 -4049 -3487 -3514 -3480 -3551 -3782 -4194 -4229 -4600 -4600 -4600 -4313 -3635 -3118
PL 4.11.57
TONG-PHAT 24660 13094 10425 10425 10425 10425 10425 10751 11592 12187 12915 14630 15267 13052 12801 12779 13033 13458 14682 15299 18121 17273 16527 14856 12420 10486
THIEU 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

Phu Tai MTrung 3342.1 2627 2548 2535 2498 2762 2795 2888 2992 3314 3834 3713 3151 3178 3144 3215 3447 3858 3893 4732 4662 4366 3977 3299 2782
DieselA3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
HaSesan3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
LDDQuat 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
ThanMMT 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
ThKonTum 216 0 24.4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 216 216 153.4 0 0 0
DakRinh 100 0 14.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 100 100 100 54.5 0 0
VSon 176 0 32.4 0 0 0 0 0 0 0 0 0 19.5 0 0 0 0 0 0 43 78.3 176 176 176 107.7 0 0
SeSan4 314 0 59.4 0 0 0 0 0 0 0 0 0 129.3 27.9 0 0 0 0 0 129.3 129.3 314.4 314.4 251.5 129.3 0 0
BKuop 280 0 55.8 0 0 0 0 0 0 0 0 0 130.1 130.1 0 0 0 0 0 130.1 130.1 280 280 130.1 130.1 0 0
HaSeSan2 207 0 53.8 0 0 0 0 0 0 0 0 0 146.6 146.6 0 0 0 0 37.6 146.6 146.6 207 166.6 146.6 146.6 0 0
TDnhoT 827 0 214.7 0 0 0 0 0 0 0 1 323.3 418.3 418.3 160.5 187.3 153.8 224.3 418.3 418.3 418.3 448.4 418.3 418.3 418.3 308.2 0
DakMi 2 98 0 26.8 0 0 0 0 0 0 0 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.5 42.5 0
SSan3 255 0 71.6 0 0 0 0 0 0 41.8 104.8 104.8 104.8 104.8 104.8 104.8 104.8 104.8 104.8 104.8 104.8 104.8 104.8 104.8 104.8 104.8 0
DakMi4 210 0 58.6 0 0 0 0 0 29.6 80.1 80.1 80.1 80.1 80.1 80.1 80.1 80.1 80.1 80.1 80.1 80.1 80.1 80.1 80.1 80.1 80.1 16.2
SongBa 220 0 61.2 0 0 0 0 69.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6 73.6
SrePok3 220 0 61.5 8.6 0 0 0 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3 73.3
BTuaSah 86 0 25 28.6 0 0 0 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6
EaHnang 65 0 18.9 21.6 0 0 0 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6 21.6
SBoung2 108 0 31.3 35 14.9 1.5 0 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35 35
SBoung4 165 0 47.9 49.4 49.4 49.4 14 49.4 49.4 49.4 49.4 49.4 49.4 49.4 49.4 49.4 49.4 49.4 49.4 49.4 49.4 49.4 49.4 49.4 49.4 49.4 49.4
DakMi1 198 0 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6 58.6
ALuoi 150 0 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9 45.9
SBoung5 70 0 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7 22.7
SSan3A 107 0 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6 36.6
AnKhe 147 0 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4 51.4
STranh 106 0 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7 40.7
QTri 64 0 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7 25.7
SongCon2 66 0 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6 27.6
AVuong 210 0 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4 91.4
SHinh 70 0 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8 32.8
SeKong4 333 0 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1 191.1
SeKaMan1 193 0 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4
SeKaMan3 193 0 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4 110.4
PKrong 83 0 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1 50.1
Ialy 687 0 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7 476.7
AnHoa 30 0 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23
SrePok4 28 0 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4 22.4
PL 4.11.58
Nhan(+)Di(-)MBac 3867.1 4149 4118 4152 4433 3305 3131 3223 3327 3650 4170 4049 3487 3514 3480 3551 3782 4194 4229 4600 4600 4600 4313 3635 3118
Nhan(+)Di(-)MNam -2800.2 -3082 -3051 -3085 -3367 -2239 -2064 -2157 -2261 -2583 -3103 -2983 -2420 -2447 -2413 -2484 -2716 -3127 -3162 -3533 -3533 -3533 -3246 -2568 -2051
TONG-PHAT 6282 2275.2 1560 1482 1468 1431 1695 1728 1821 1925 2247 2767 2647 2084 2111 2078 2148 2380 2791 2826 3666 3595 3300 2910 2232 1715
THIEU 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Phu Tai Mnam 152345 11623 11309 11025 11109 11641 12254 13279 15700 17040 17950 16839 15262 15863 16870 17124 17473 17034 17477 18647 18219 17442 16422 14679 13351
Amata 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BBon 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DamPMy 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DieselA2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TBKHHM1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
CanDon 70 0 6.5 0 0 0 0 0 0 0 0 0 70.1 0 0 0 0 0 16.9 0 0 70.1 0 0 0 0 0
CThoGT 264 0 34.2 0 0 0 0 0 0 0 0 0 204.9 0 0 0 0 68.3 169.5 0 0 264 114.6 0 0 0 0
DNai5 140 0 25.4 0 0 0 0 0 0 0 0 2.4 116.4 0 0 0 1.7 116.4 116.4 0 0 140 116.4 0 0 0 0
HThuan 283 0 78.3 0 0 0 0 0 0 0 117.4 117.4 117.4 117.4 117.4 117.4 117.4 117.4 117.4 117.4 117.4 117.4 117.4 117.4 117.4 117.4 0
DakTik 72 0 20.9 0 0 0 0 0 0 0 31.4 31.4 31.4 31.4 31.4 31.4 31.4 31.4 31.4 31.4 31.4 31.4 31.4 31.4 31.4 31.4 0
TDnhoN 235 0 68.7 0 0 0 0 0 0 0 103 103 103 103 103 103 103 103 103 103 103 103 103 103 103 103 0
TriAn 354 0 106 0 0 0 0 0 0 0 159 159 159 159 159 159 159 159 159 159 159 159 159 159 159 159 0
DaMi 175 0 55.2 0 0 0 0 0 0 0 74.9 74.9 74.9 74.9 74.9 74.9 74.9 74.9 74.9 74.9 74.9 74.9 74.9 74.9 74.9 74.9 128.1
DNai2 70 0 22.7 0 0 0 0 0 0 0 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32 32
TDucGT 89 0 28.9 0 0 0 0 0 0 36.4 38.7 38.7 38.7 38.7 38.7 38.7 38.7 38.7 38.7 38.7 38.7 38.7 38.7 38.7 38.7 38.7 38.7
VeDan 72 0 24.1 0 0 0 0 0 0 32.1 32.1 32.1 32.1 32.1 32.1 32.1 32.1 32.1 32.1 32.1 32.1 32.1 32.1 32.1 32.1 32.1 32.1
DNinh 296 0 104.8 0 0 0 0 0 0 139.8 139.8 139.8 139.8 139.8 139.8 139.8 139.8 139.8 139.8 139.8 139.8 139.8 139.8 139.8 139.8 139.8 139.8
DNai3 159 0 60.1 0 0 0 0 0 0 80.2 80.2 80.2 80.2 80.2 80.2 80.2 80.2 80.2 80.2 80.2 80.2 80.2 80.2 80.2 80.2 80.2 80.2
DNai4 326 0 123.1 0 0 0 0 0 0 164.1 164.1 164.1 164.1 164.1 164.1 164.1 164.1 164.1 164.1 164.1 164.1 164.1 164.1 164.1 164.1 164.1 164.1
Dambri 72 0 29.2 0 0 0 0 0 0 38.9 38.9 38.9 38.9 38.9 38.9 38.9 38.9 38.9 38.9 38.9 38.9 38.9 38.9 38.9 38.9 38.9 38.9
PhuMieng 48 0 21.5 0 0 0 0 0 0 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6 28.6
ThMo 134 0 75.8 0 0 0 0 0 95.8 95.8 95.8 95.8 95.8 95.8 95.8 95.8 95.8 95.8 95.8 95.8 95.8 95.8 95.8 95.8 95.8 95.8 95.8
DNhim 156 0 127.8 0 0 0 0 102.3 156 156 156 156 156 156 156 156 156 156 156 156 156 156 156 156 156 156 156
BRiaGT 382 0 202.6 0 0 0 0 243.1 243.1 243.1 243.1 243.1 243.1 243.1 243.1 243.1 243.1 243.1 243.1 243.1 243.1 243.1 243.1 243.1 243.1 243.1 243.1
CThoS 64 0 13.8 10.7 10.7 10.7 10.7 10.7 10.7 10.7 10.7 19 19 10.7 10.7 10.7 19 19 19 10.7 10.7 35.6 19 10.7 10.7 10.7 10.7
PMy4 450 0 196.8 70 70 70 70 70 70 70 70 450 450 70 70 70 450 450 450 70.4 450 450 450 71.9 70 70 70
PMy1 1890 0 867.3 300 300 300 300 300 300 300 835.9 1463 1463 1253 300 811.8 1463 1463 1463 1303 1331 1631 1463 1303 571.8 300 300
HPhuoc 375 0 86.8 50 50 50 50 50 50 50 113 113 113 113 50.9 113 113 113 113 113 113 113 113 113 113 50 50
PMy21 887 0 501.7 100 100 100 100 100 100 100 742.8 742.8 742.8 742.8 742.8 742.8 742.8 742.8 742.8 742.8 742.8 742.8 742.8 742.8 742.8 100 100
OMon1 600 0 342.3 50 50 50 50 50 50 50 493.9 493.9 493.9 493.9 493.9 493.9 493.9 493.9 493.9 493.9 493.9 493.9 493.9 493.9 493.9 406.7 50
NhTrach1 450 0 114.5 50 50 50 50 50 50 50 146.8 146.8 146.8 146.8 146.8 146.8 146.8 146.8 146.8 146.8 146.8 146.8 146.8 146.8 146.8 146.8 50
TDucS 152 0 48.2 37.3 37.3 37.3 37.3 37.3 37.3 37.3 52.7 52.7 52.7 52.7 52.7 52.7 52.7 52.7 52.7 52.7 52.7 52.7 52.7 52.7 52.7 52.7 52.7
NhTrach2 750 0 319.1 200 200 200 200 200 200 358.8 358.8 358.8 358.8 358.8 358.8 358.8 358.8 358.8 358.8 358.8 358.8 358.8 358.8 358.8 358.8 358.8 358.8
Formosa 150 0 67.5 30 30 30 30 30 30 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80
ThanMMN 9600 0 5783.4 5339 5339 5339 5339 5339 5707 5911 5911 5911 5911 5911 5911 5911 5911 5911 5911 5911 5911 5911 5911 5911 5911 5911 5911
PMy3 720 0 459.1 100 100 100 100 275.8 544.3 544.3 544.3 544.3 544.3 544.3 544.3 544.3 544.3 544.3 544.3 544.3 544.3 544.3 544.3 544.3 544.3 544.3 544.3
PMy22 720 0 460.4 187.1 100 100 100 528.1 528.1 528.1 528.1 528.1 528.1 528.1 528.1 528.1 528.1 528.1 528.1 528.1 528.1 528.1 528.1 528.1 528.1 528.1 528.1
PL 4.11.59
CaMau 1500 0 956.2 1015 819.3 502.3 304.1 1015 1015 1015 1015 1015 1015 1015 1015 1015 1015 1015 1015 1015 1015 1015 1015 1015 1015 1015 1015
OMon4 750 0 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2 507.2
OMon2 750 0 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2 494.2
Nhan(+)Di(-) 2800.2 3082 3051 3085 3367 2239 2064 2157 2261 2583 3103 2983 2420 2447 2413 2484 2716 3127 3162 3533 3533 3533 3246 2568 2051
TONG-PHAT 23205 12434 8540 8257 7940 7742 9403 10189 11122 13440 14457 14846 13856 12842 13416 14457 14640 14758 13907 14315 15114 14686 13909 13176 12111 11300
THIEU 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
PHU-TAI-HE-THONG 27803 20525 20163 19833 19598 21522 22669 24535 27551 29619 32244 31770 27978 28328 29313 29821 30596 31380 32440 36901 35554 33735 30942 26763 23501
PL 4.11.60
Phu Tai Mbac 10196 7936 7487 7262 7278 7488 7847 8594 9503 10498 11570 12164 10795 10324 10334 10679 10774 11032 11951 13970 13470 12650 11568 10104 9424
DieselA1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Nomura 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
TDnhoB 486 0 190 0 0 0 0 0 0 0 0 0 486.2 486.2 183.4 0 0 0 486.2 486.2 486.2 486.2 486.2 486.2 486.2 0 0
HuaNa 195 0 84.3 0 0 0 0 0 0 0 0 56.7 195 195 136.1 0 0 125.9 144.1 195 195 195 195 195 195 0 0
TBa 111 0 48.5 0 0 0 0 0 0 0 0 68.9 111.1 111.1 68.9 0 0 68.9 68.9 111.1 111.1 111.1 111.1 111.1 111.1 0 0
KheBo 96 0 41 0 0 0 0 0 0 0 0 53.9 96 96 53.9 0 0 53.9 53.9 96 96 96 96 96 96 0 0
CuaDat 97 0 43 0 0 0 0 0 0 0 0 64 97 97 64 0 0 64 64 97 97 97 97 97 97 0 0
BaoLac 190 0 84.3 0 0 0 0 0 0 0 0 123.7 190 190 123.7 0 7.8 123.7 123.7 190 190 190 190 190 190 0 0
HoiXuan 90 0 42.2 0 0 0 0 0 0 0 0 52.9 90 90 52.9 28 52.9 52.9 52.9 90 90 90 90 90 90 0 0
NaLe 83 0 39.2 0 0 0 0 0 0 0 0 43 83 83 43 43 43 43 43 83 83 83 83 83 83 18.3 0
TQuang 311 0 169.3 0 0 0 0 0 0 0 0 264.6 264.6 264.6 264.6 264.6 264.6 264.6 264.6 264.6 264.6 311.1 311.1 264.6 264.6 264.6 0
NhoQue1 127 0 83.2 0 0 0 0 0 0 22.8 116.1 116.1 116.1 116.1 116.1 116.1 116.1 116.1 116.1 116.1 116.1 116.1 116.1 116.1 116.1 116.1 116.1
BanVe 320 0 216.5 0 0 0 0 0 0 288.6 288.6 288.6 288.6 288.6 288.6 288.6 288.6 288.6 288.6 288.6 288.6 288.6 288.6 288.6 288.6 288.6 288.6
TrungSon 260 0 185.3 0 0 0 0 0 153.6 238.6 238.6 238.6 238.6 238.6 238.6 238.6 238.6 238.6 238.6 238.6 238.6 238.6 238.6 238.6 238.6 238.6 238.6
HQuang 560 0 413.2 478.7 110.6 0 0 232.5 478.7 478.7 478.7 478.7 478.7 478.7 478.7 478.7 478.7 478.7 478.7 478.7 478.7 478.7 478.7 478.7 478.7 478.7 478.7
Nghson23 600 0 205.7 100 100 100 100 100 100 100 100 100 100 600 100 100 100 100 100 100 600 600 600 600 137.7 100 100
VungAng1 2400 0 868.3 672.2 672.2 672.2 672.2 672.2 672.2 672.2 672.2 672.2 689 736 672.2 672.2 672.2 672.2 672.2 672.2 1019 2241 2241 1779 706.7 672.2 672.2
UBi 105 0 41.6 22 22 22 22 22 22 22 22 22 82.8 82.8 22 22 22 22 22 22 82.8 105 105 82.8 82.8 22 22
NBinh 100 0 49.1 44 44 44 44 44 44 44 44 44 46.2 46.2 44 44 44 44 44 44 46.2 100 100 46.2 46.2 44 44
ThBinh1 600 0 316.6 200 200 200 200 200 200 200 200 200 599.9 599.9 200 200 200 200 200 200 599.9 600 600 599.9 599.9 200 200
NghSon1 600 0 324.4 200 200 200 200 200 200 200 200 210.3 555.6 555.6 210.3 210.3 210.3 210.3 210.3 535 555.6 600 600 555.6 555.6 210.3 200
HPhong 1200 0 703.2 300 300 300 300 300 300 300 392.8 898.8 898.8 898.8 898.8 898.8 898.8 898.8 898.8 898.8 898.8 1200 1200 898.8 898.8 898.8 300
MTrQuoc 500 0 290.9 150 150 150 150 150 150 150 344.2 344.2 344.2 344.2 344.2 344.2 344.2 344.2 344.2 344.2 344.2 500 463.8 344.2 344.2 344.2 150
MDuong 2000 0 1012.3 840 840 840 840 840 840 840 1047 1047 1047 1047 1047 1047 1047 1047 1047 1047 1047 1732 1047 1047 1047 1047 980.8
MaoKhe 440 0 269.8 100 100 100 100 100 100 100 339.8 339.8 339.8 339.8 339.8 339.8 339.8 339.8 339.8 339.8 339.8 339.8 339.8 339.8 339.8 339.8 339.8
NaDuong 100 0 62.4 50 50 50 50 50 50 50 67.5 67.5 67.5 67.5 67.5 67.5 67.5 67.5 67.5 67.5 67.5 67.5 67.5 67.5 67.5 67.5 67.5
CamPha 600 0 390.5 200 200 200 200 200 200 200 468.9 468.9 468.9 468.9 468.9 468.9 468.9 468.9 468.9 468.9 468.9 468.9 468.9 468.9 468.9 468.9 468.9
SonDong 200 0 130.6 60 60 60 60 60 60 154.1 154.1 154.1 154.1 154.1 154.1 154.1 154.1 154.1 154.1 154.1 154.1 154.1 154.1 154.1 154.1 154.1 154.1
PLai2 600 0 428.9 200 200 200 200 200 200 505.1 505.1 505.1 505.1 505.1 505.1 505.1 505.1 505.1 505.1 505.1 505.1 505.1 505.1 505.1 505.1 505.1 505.1
PLai1 380 0 273.3 197 197 197 197 197 293.4 293.4 293.4 293.4 293.4 293.4 293.4 293.4 293.4 293.4 293.4 293.4 293.4 293.4 293.4 293.4 293.4 293.4 293.4
XMTLong 600 0 331.9 329.5 200 200 200 200 359.8 359.8 359.8 359.8 359.8 359.8 359.8 359.8 359.8 359.8 359.8 359.8 359.8 359.8 359.8 359.8 359.8 359.8 359.8
QNinh 1200 0 900.9 914.6 914.6 735.2 765.8 914.6 914.6 914.6 914.6 914.6 914.6 914.6 914.6 914.6 914.6 914.6 914.6 914.6 914.6 914.6 914.6 914.6 914.6 914.6 914.6
UBiMR 600 0 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2 456.2
CaoNgan 100 0 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2 79.2
NamMo 94 0 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6 76.6
ThanMMB 2400 0 1101.1 1101 1101 1101 1101 1101 1101 1101 1101 1101 1101 1101 1101 1101 1101 1101 1101 1101 1101 1101 1101 1101 1101 1101 1101
NamChien 179 0 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4 166.4
SonLa 2200 0 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159 2159
BanChat 200 0 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8 199.8
LaiChau 900 0 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6 701.6
HoaBinh 1661 ### 1325.2 1661 1661 1661 1661 1661 1661 1661 1661 1661 1029 1076 1661 1661 1661 1661 1370 990.8 579.7 67.6 289.4 518.4 971 1661 1661
Nhan(+)Di(-) -4310 -3723 -3674 -3610 -3624 -3795 -4093 -4141 -4345 -4594 -4600 -4600 -4560 -4376 -4399 -4482 -4600 -4600 -4600 -4600 -4600 -4600 -4600 -4544 -4071
PL 4.12.61
TONG-PHAT 23486 14506 11659 11161 10871 10902 11283 11939 12735 13848 15092 16170 16764 15355 14700 14733 15161 15374 15632 16551 18570 18070 17250 16168 14647 13495
THIEU 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Phu Tai MTrung 3356.7 2434 2386 2321 2335 2507 2804 2853 3057 3305 3944 3897 3271 3087 3111 3194 3603 3982 4393 4905 4683 4454 4001 3255 2782
DieselA3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
LDDQuat 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
ThanMMT 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
VSon 176 0 33.8 0 0 0 0 0 0 0 0 0 3.5 0 0 0 0 0 0 41.4 176 176 176 176 61.2 0 0
DakMi1 210 0 62.2 0 0 0 0 0 0 0 0 0 173.9 130.6 0 0 0 0 0 173.9 210 210 210 210 173.9 0 0
DakMi4 210 0 62.2 0 0 0 0 0 0 0 0 0 163.1 163.1 0 0 0 0 0 163.1 210 210 210 210 163.1 0 0
TDnhoT 827 0 246.5 0 0 0 0 0 0 0 0 175.2 472.9 472.9 140.9 0 0 63.4 472.7 472.9 666.4 827 827 727.7 472.9 124.7 0
BTuaSah 86 0 26.6 0 0 0 0 0 0 0 0 40.5 40.5 40.5 40.5 0 21 40.5 40.5 40.5 40.5 86 86 40.5 40.5 40.5 0
EaHnang 65 0 20 0 0 0 0 0 0 0 0 27.1 27.1 27.1 27.1 24.6 27.1 27.1 27.1 27.1 27.1 65 65 27.1 27.1 27.1 0
SBoung2 108 0 33.3 0 0 0 0 0 0 0 37.3 43.3 43.3 43.3 43.3 43.3 43.3 43.3 43.3 43.3 43.3 108 89.7 43.3 43.3 43.3 0
SBoung4 165 0 50.8 0 0 0 0 0 0 0 70.3 70.3 70.3 70.3 70.3 70.3 70.3 70.3 70.3 70.3 70.3 165 70.3 70.3 70.3 70.3 0
ALuoi 150 0 49.1 0 0 0 0 0 0 0 68.6 68.6 68.6 68.6 68.6 68.6 68.6 68.6 68.6 68.6 68.6 150 68.6 68.6 68.6 68.6 0
STranh 120 0 43.6 0 0 0 0 0 0 34 61.6 61.6 61.6 61.6 61.6 61.6 61.6 61.6 61.6 61.6 61.6 89 61.6 61.6 61.6 61.6 0
SongBa 220 0 83.7 0 0 0 0 0 93.7 108.4 108.4 108.4 108.4 108.4 108.4 108.4 108.4 108.4 108.4 108.4 108.4 108.4 108.4 108.4 108.4 108.4 72.1
AnKhe 163 0 64.7 0 0 0 0 0 81.7 81.7 81.7 81.7 81.7 81.7 81.7 81.7 81.7 81.7 81.7 81.7 81.7 81.7 81.7 81.7 81.7 81.7 81.7
ThKonTum 216 0 91.8 0 0 0 0 0 116 116 116 116 116 116 116 116 116 116 116 116 116 116 116 116 116 116 116
QTri 64 0 27.1 0 0 0 0 26.8 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9 32.9
SHinh 69 0 32 0 0 0 0 38.5 38.5 38.5 38.5 38.5 38.5 38.5 38.5 38.5 38.5 38.5 38.5 38.5 38.5 38.5 38.5 38.5 38.5 38.5 38.5
AVuong 210 0 96.6 101.3 52.6 0 2.1 108.2 108.2 108.2 108.2 108.2 108.2 108.2 108.2 108.2 108.2 108.2 108.2 108.2 108.2 108.2 108.2 108.2 108.2 108.2 108.2
DakMi 2 98 0 47.8 48.3 48.3 36 48.3 48.3 48.3 48.3 48.3 48.3 48.3 48.3 48.3 48.3 48.3 48.3 48.3 48.3 48.3 48.3 48.3 48.3 48.3 48.3 48.3
BKuop 280 0 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7 171.7
Ialy 720 0 446 446 446 446 446 446 446 446 446 446 446 446 446 446 446 446 446 446 446 446 446 446 446 446 446
AnHoa 30 0 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7 19.7
PKrong 82 0 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1 79.1
SongCon2 69 0 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1 45.1
SBoung5 74 0 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2 52.2
SeSan4 324 0 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2 237.2
DakRinh 100 0 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77 77
SeKong4 422 0 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9 344.9
SeKaMan1 244 0 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3
SeKaMan3 244 0 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3 199.3
SrePok4 28 0 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3 23.3
SrePok3 220 0 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3 185.3
HaSesan3 210 1 210 210 210 210 210 210 210 210 210 210 210 210 210 210 210 210 210 210 210 210 210 210 210 210 210
SSan3 256 25 232.2 256 256 256 256 256 256 256 256 205.8 199.8 199.8 240 256 256 256 199.8 199.8 199.8 199.8 199.8 199.8 199.8 256 256
HaSeSan2 207 58 148.9 207 207 207 207 207 207 207 207 95 95 95 95 207 207 156.6 95 95 95 95 95 95 95 95.3 207
PL 4.12.62
SSan3A 107 4.3 103.2 107 107 107 107 107 107 107 107 100 100 100 100 107 107 100 100 100 100 100 100 100 100 100 107
Nhan(+)Di(-)MBac 4309.6 3723 3674 3610 3624 3795 4093 4141 4345 4594 4600 4600 4560 4376 4399 4482 4600 4600 4600 4600 4600 4600 4600 4544 4071
Nhan(+)Di(-)MNam -4799 -4298 -4250 -4185 -4199 -4370 -4668 -4717 -4920 -5000 -5000 -5000 -5000 -4951 -4975 -5000 -5000 -5000 -5000 -5000 -5000 -5000 -5000 -5000 -4646
TONG-PHAT 6775 3846.2 3010 2961 2896 2911 3082 3379 3428 3632 3711 4344 4297 3711 3662 3686 3711 4003 4382 4793 5305 5083 4854 4401 3711 3358
THIEU 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Phu Tai Mnam 14631 10776 10500 10393 10394 10841 12178 12898 15500 16561 17645 17274 14490 15174 15935 16520 17317 17510 17205 18573 17701 16618 14575 13133 11425
Amata 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BBon 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DamPMy 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DieselA2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
CThoGT 264 0 35.7 0 0 0 0 0 0 0 0 0 231.8 0 0 0 0 0 0 96.1 0 264 264 0 0 0 0
CThoS 64 0 13 0 0 0 0 0 0 0 0 0 64 6.1 0 0 0 0 48.9 64 0 64 64 0 0 0 0
DakTik 72 0 22.2 0 0 0 0 0 0 0 0 0 72 72 0 0 0 0 72 72 72 72 72 28.8 0 0 0
TDucGT 89 0 30.1 0 0 0 0 0 0 0 0 36.3 89 89 0 0 0 0 89 89 89 89 89 64 0 0 0
DNinh 300 0 110.2 0 0 0 0 0 0 0 0 183.3 300 300 0 0 0 178.3 300 300 300 300 300 183.3 0 0 0
DNai4 334 0 128.4 0 0 0 0 0 0 0 0 248.2 333.8 333.8 0 0 0 248.2 333.8 333.8 333.8 333.8 333.8 248.2 0 0 0
DNai3 169 0 66.6 0 0 0 0 0 0 0 0 136.2 169.5 169.5 0 0 3.5 136.2 169.5 169.5 169.5 169.5 169.5 136.2 0 0 0
Dambri 72 0 30.9 0 0 0 0 0 0 0 0 67.5 67.5 67.5 0 0 67.5 67.5 67.5 67.5 67.5 67.5 67.5 67.5 0 0 0
TDnhoN 235 0 104.9 0 0 0 0 0 0 0 138.7 216.2 216.2 216.2 0 0 216.2 216.2 216.2 216.2 216.2 216.2 216.2 216.2 0 0 0
DaMi 175 0 81.4 0 0 0 0 0 0 0 150.2 150.2 150.2 150.2 0 150.2 150.2 150.2 150.2 150.2 150.2 150.2 150.2 150.2 0 0 0
HThuan 285 0 135.5 0 0 0 0 0 0 0 243.8 243.8 243.8 243.8 0 243.8 243.8 243.8 243.8 243.8 243.8 243.8 243.8 243.8 83 0 0
PhuMieng 49 0 29.8 0 0 0 0 0 0 0 47.7 47.7 47.7 47.7 47.7 47.7 47.7 47.7 47.7 47.7 47.7 47.7 47.7 47.7 47.7 0 0
DNai2 74 0 52.2 0 0 0 0 0 0 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 74 69.7 0
TBKHHM1 240 0 179.5 0 0 0 0 0 228.4 240 240 240 240 240 240 240 240 240 240 240 240 240 240 240 240 240 0
ThMo 137 0 105.3 0 0 0 0 0 133 133 133 133 133 133 133 133 133 133 133 133 133 133 133 133 133 133 133
CanDon 73 0 57.4 0 0 0 0 0 72.5 72.5 72.5 72.5 72.5 72.5 72.5 72.5 72.5 72.5 72.5 72.5 72.5 72.5 72.5 72.5 72.5 72.5 72.5
DNhim 156 0 133.1 118.9 0 0 0 111.7 156 156 156 156 156 156 156 156 156 156 156 156 156 156 156 156 156 156 156
HPhuoc 375 0 90.4 30 30 30 30 30 30 30 30 30 261.4 180 30 30 30 30 180 261.4 117.1 375 284.8 30 30 30 30
NhTrach1 450 0 138.8 100 100 100 100 100 100 100 100 100 197 197 100 100 100 100 197 197 197 450 197 100 100 100 100
TDucS 152 0 50.2 36 36 36 36 36 36 36 36 36 73.6 73.6 36 36 36 36 73.6 73.6 73.6 152 73.6 36 36 36 36
VeDan 72 0 25.1 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 25 27.7 25 25 25 25 25
PMy1 1890 0 743.2 600 600 600 600 600 600 600 600 832.4 894.2 894.2 600 600 832.4 832.4 894.2 894.2 894.2 1342 894.2 832.4 600 600 600
CaMau 1500 0 689 437.5 437.5 437.5 437.5 437.5 437.5 437.5 918.7 918.7 918.7 918.7 437.5 700.3 918.7 918.7 918.7 918.7 918.7 918.7 918.7 918.7 437.5 437.5 437.5
Formosa 150 0 70.3 30 30 30 30 30 30 30 104.4 104.4 104.4 104.4 30 104.4 104.4 104.4 104.4 104.4 104.4 104.4 104.4 104.4 30 30 30
BRiaGT 382 0 202.3 160.2 160.2 160.2 160.2 160.2 160.2 160.2 227.7 227.7 227.7 227.7 225.6 227.7 227.7 227.7 227.7 227.7 227.7 227.7 227.7 227.7 227.7 160.2 160.2
PMy21 887 0 506.6 429 429 429 429 429 429 429 553.2 553.2 553.2 553.2 553.2 553.2 553.2 553.2 553.2 553.2 553.2 553.2 553.2 553.2 553.2 429 429
PMy4 450 0 266.2 230 230 230 230 230 230 230 287.9 287.9 287.9 287.9 287.9 287.9 287.9 287.9 287.9 287.9 287.9 287.9 287.9 287.9 287.9 230 230
NhTrach2 750 0 453.3 360 360 360 360 360 360 360 509.2 509.2 509.2 509.2 509.2 509.2 509.2 509.2 509.2 509.2 509.2 509.2 509.2 509.2 509.2 360 360
OMon1 600 0 365 200 200 200 200 200 200 200 463.9 463.9 463.9 463.9 463.9 463.9 463.9 463.9 463.9 463.9 463.9 463.9 463.9 463.9 463.9 200 200
OMon2 750 0 473.6 360 360 360 360 360 360 360 541.7 541.7 541.7 541.7 541.7 541.7 541.7 541.7 541.7 541.7 541.7 541.7 541.7 541.7 541.7 360 360
OMon4 750 0 480.5 360 360 360 360 360 360 360 552.8 552.8 552.8 552.8 552.8 552.8 552.8 552.8 552.8 552.8 552.8 552.8 552.8 552.8 552.8 360 360
PMy3 720 0 461 430 430 430 430 430 430 430 479.6 479.6 479.6 479.6 479.6 479.6 479.6 479.6 479.6 479.6 479.6 479.6 479.6 479.6 479.6 430 430
PMy22 720 0 497.8 430 430 430 430 430 430 430 538.4 538.4 538.4 538.4 538.4 538.4 538.4 538.4 538.4 538.4 538.4 538.4 538.4 538.4 538.4 430 430
PL 4.12.63
ThanMMN 11400 0 2580.3 1720 1720 1720 1720 1720 2259 2844 2911 2911 2911 2911 2911 2911 2911 2911 2911 2911 2911 2911 2911 2911 2911 2800 1755
TriAn 377 0 324.7 324.2 215.3 172.9 160 324.2 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1 347.1
DNai5 140 41 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1 97.1
Nhan(+)Di(-) 4799.1 4298 4250 4185 4199 4370 4668 4717 4920 5000 5000 5000 5000 4951 4975 5000 5000 5000 5000 5000 5000 5000 5000 5000 4646
TONG-PHAT 25304 9831.5 6478 6250 6208 6195 6471 7510 8181 10580 11561 12645 12274 9490 10223 10961 11520 12317 12510 12205 13573 12701 11618 9575 8133 6778
THIEU 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
PHU-TAI-HE-THONG 28183 21147 20372 19975 20007 20836 22829 24344 28060 30365 33159 33335 28556 28585 29380 30393 31694 32523 33549 37448 35854 33722 30144 26492 23631
PL 4.12.64
Dự án thuỷ điện ĐakMi 2 Trường hợp có hồ Đăk Mi 1 điều tiết năm
1. Công suất đặt 98000 kW 6. Hệ số chiết khấu tài chính 10.00%
2.1. Vốn đầu tư thuần 2,239,654 Tr. Đồng 8. Giá bán điện bình quân 787.50 Đồng/kWh
2.2. Giá trị xây lắp + thiết bị 1,769,327 Tr. Đồng
3. Chi phí quản lý và vận hành 0.50% (XL+TB)
4. Tổn thất điện năng và tự dùng 1.00% `
5. Hệ số chiết khấu kinh tế 10%
Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 12

I. Thu nhập
1. Doanh thu bán điện (triệu đồng) 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731
2. Lợi ích khác thu được từ dự án (nếu có) 0 0 0 0 0 0 0 0
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0
II. Tổng chi phí 303,401 287,130 270,859 259,387 238,316 222,045 205,774 194,303
1. Các chi phí trực tiếp 133,875 133,875 133,875 138,675 133,875 133,875 133,875 138,675
1.1. Chi phí O&M 9,519 9,519 9,519 14,319 9,519 9,519 9,519 14,319
1.2. Chi phí nguyên, nhiên liệu/Chi phí mua 0 0 0 0 0 0 0 0
điện
1.3. Khấu hao TSCĐ 124,356 124,356 124,356 124,356 124,356 124,356 124,356 124,356
1.3.1. Khấu hao thiết bị 74,552 74,552 74,552 74,552 74,552 74,552 74,552 74,552
1.3.2. Khấu hao công trình 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804
1.4. Chi phí khác 0 0 0 0 0 0 0 0
2. Thuế tài nguyên, thuế đất…vv 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814
3. Trả lãi vay (tính tất cả các nguồn vay) 162,712 146,441 130,170 113,899 97,627 81,356 65,085 48,814
3.1. Trả lãi vay nội tệ 102,929 92,636 82,343 72,050 61,757 51,464 41,171 30,879
3.2. Trả lãi vay ngoại tệ 59,784 53,805 47,827 41,849 35,870 29,892 23,913 17,935
III. Lợi nhuận trước thuế 54,330 70,601 86,872 98,343 119,415 135,686 151,957 163,428
IV. Thuế thu nhập DN 0 0 0 0 5,971 6,784 7,598 8,171
V. Lợi nhuận sau thuế 54,330 70,601 86,872 98,343 113,444 128,902 144,359 155,257
PL. 5.1.1
Bảng 1: Dự toán kết quả kinh doanh (tiếp theo)
13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
173,231 156,960 66,137 70,937 66,137 66,137 66,137 70,937 66,137 66,137 66,137 70,937 66,137 66,137 66,137 70,937 66,137
133,875 133,875 59,323 64,123 59,323 59,323 59,323 64,123 59,323 59,323 59,323 64,123 59,323 59,323 59,323 64,123 59,323
9,519 9,519 9,519 14,319 9,519 9,519 9,519 14,319 9,519 9,519 9,519 14,319 9,519 9,519 9,519 14,319 9,519
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
124,356 124,356 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804
74,552 74,552 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814
32,542 16,271 0 0 0 0 0 0 0 0 0 0 0
20,586 10,293
11,957 5,978
184,500 200,771 291,594 286,794 291,594 291,594 291,594 286,794 291,594 291,594 291,594 286,794 291,594 291,594 291,594 286,794 291,594
9,225 10,039 14,580 14,340 14,580 29,159 29,159 28,679 29,159 72,898 72,898 71,698 72,898 72,898 72,898 71,698 72,898
5% 5% 5% 5% 5% 10% 10% 10% 10% 25% 25% 25% 25% 25% 25% 25% 25%
175,275 190,732 277,014 272,454 277,014 262,435 262,435 258,115 262,435 218,695 218,695 215,095 218,695 218,695 218,695 215,095 218,695
PL. 5.1.2
30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 Tổng
357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 357,731 14309237
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
66,137 66,137 70,937 66,137 66,137 16,332 21,132 16,332 16,332 16,332 21,132 16,332 16,332 16,332 21,132 3835870
59,323 59,323 64,123 59,323 59,323 9,519 14,319 9,519 9,519 9,519 14,319 9,519 9,519 9,519 14,319 2668395
9,519 9,519 14,319 9,519 9,519 9,519 14,319 9,519 9,519 9,519 14,319 9,519 9,519 9,519 14,319 428741
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
49,804 49,804 49,804 49,804 49,804 0 0 0 0 0 0 0 0 0 0 2239654
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 745519
49,804 49,804 49,804 49,804 49,804 0 0 0 0 0 0 0 0 0 0 1494135
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 6,814 272557
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 894917
566107
328810
291,594 291,594 286,794 291,594 291,594 341,398 336,598 341,398 341,398 341,398 336,598 341,398 341,398 341,398 336,598 10473368
72,898 72,898 71,698 72,898 72,898 85,350 84,150 85,350 85,350 85,350 84,150 85,350 85,350 85,350 84,150 2001421
25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25%
218,695 218,695 215,095 218,695 218,695 256,049 252,449 256,049 256,049 256,049 252,449 256,049 256,049 256,049 252,449 8471946
PL. 5.1.3
VI. Giá vốn hàng bán 661 626 590 565 519 484 448 423
Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 12

I. Nguồn 0 0 0 0 341398 341398 341398 336598 341398 341398 341398 336598
1. Lợi nhuận trước thuế (Mục III. Bảng 1) 54330 70601 86872 98343 119415 135686 151957 163428
2. Trả lãi vay 162712 146441 130170 113899 97627 81356 65085 48814
3. Khấu hao (Mục II.1.3 Bảng 1) 124356 124356 124356 124356 124356 124356 124356 124356
4. Giá trị còn lại của Tài sản cố định 0 0 0 0 0 0 0 0
II. Sử dụng (Vốn đầu tư phân bổ theo tiến độ) 149413 522792 597344 970104 0 0 0 0 0 0 0 0
III. Tích luỹ kinh tế -149413 -522792 -597344 -970104 341398 341398 341398 336598 341398 341398 341398 336598
IV. Tích luỹ kinh tế luỹ kế -149413 -672206 -1269550 -2239654 -1898256 -1556857 -1215459 -878860 -537462 -196063 145335 481934
V. Tích luỹ kinh tế chiết khấu -135830 -432060 -448794 -662594 211982 192711 175191 157026 144786 131624 119658 107251
VI. Tích luỹ kinh tế chiết khấu luỹ kế -135830 -567890 -1016684 -1679278 -1467296 -1274586 -1099394 -942369 -797582 -665959 -546300 -439050

ENPV (Lợi nhuận quy về hiện tại năm thứ nhất) 594,091 Triệu đồng
Bảng 2.2: Dòng tích luỹ tài chính và các chỉ tiêu tài chính (tính từ năm bắt đầu thực hiện)
Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 12

I. Nguồn 0 0 0 0 178686 194957 211229 222700 237800 253258 268716 279613
1. Lợi nhuận sau thuế (Mục V. Bảng 1) 54330 70601 86872 98343 113444 128902 144359 155257
II. Sử dụng 67190 201569 201569 201569 177739 177739 177739 177739 177739 177739 177739 177739
1. Vốn chủ sở hữu (Icsh phân bổ theo tiến độ) 67190 201569 201569 201569
2. Trả gốc vốn vay 177739 177739 177739 177739 177739 177739 177739 177739
III. Tích luỹ tài chính -67190 -201569 -201569 -201569 947 17219 33490 44961 60062 75519 90977 101875
IV. Tích luỹ tài chính luỹ kế -67190 -268758 -470327 -671896 -670949 -653730 -620240 -575279 -515218 -439698 -348721 -246847
V. Tích luỹ tài chính chiết khấu -61081 -166586 -151442 -137674 588 9719 17186 20975 25472 29116 31887 32460
VI. Tích luỹ tài chính chiết khấu luỹ kế -61081 -227667 -379109 -516783 -516195 -506475 -489290 -468315 -442843 -413727 -381840 -349380
PL. 5.1.4
378 342 144 155 144 144 144 155 144 144 144 155 144 144 144 155 144
Bảng 2.1: Dòng tích luỹ kinh tế và các chỉ tiêu kinh tế (tiếp theo)
13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
341398 341398 341398 336598 341398 341398 341398 336598 341398 341398 341398 336598 341398 341398 341398 336598 341398
184500 200771 291594 286794 291594 291594 291594 286794 291594 291594 291594 286794 291594 291594 291594 286794 291594
32542 16271 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
124356 124356 49804 49804 49804 49804 49804 49804 49804 49804 49804 49804 49804 49804 49804 49804 49804
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
341398 341398 341398 336598 341398 341398 341398 336598 341398 341398 341398 336598 341398 341398 341398 336598 341398
823332 1164731 1506129 1842728 2184126 2525525 2866923 3203521 3544920 3886318 4227717 4564315 4905714 5247112 5588511 5925109 6266508
98891 89901 81728 73254 67544 61404 55821 50033 46133 41939 38127 34173 31510 28645 26041 23341 21522
-340159 -250258 -168530 -95276 -27732 33671 89493 139526 185659 227599 265725 299899 331408 360054 386095 409435 430957
Bảng 2.2: Dòng tích luỹ tài chính và các chỉ tiêu tài chính (tiếp theo)
13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
299631 315089 326819 322259 326819 312239 312239 307919 312239 268500 268500 264900 268500 268500 268500 264900 268500
175275 190732 277014 272454 277014 262435 262435 258115 262435 218695 218695 215095 218695 218695 218695 215095 218695
124356 124356 49804 49804 49804 49804 49804 49804 49804 49804 49804 49804 49804 49804 49804 49804 49804
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
177739 177739 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
177739 177739 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
121892 137350 326819 322259 326819 312239 312239 307919 312239 268500 268500 264900 268500 268500 268500 264900 268500
-124954 12395 339214 661473 988292 1300531 1612770 1920689 2232928 2501428 2769928 3034828 3303328 3571828 3840328 4105228 4373728
35308 36169 78238 70133 64659 56159 51054 45770 42193 32984 29986 26894 24781 22529 20481 18369 16926
-314072 -277904 -199666 -129533 -64874 -8715 42339 88109 130302 163286 193272 220166 244948 267476 287957 306326 323252
PL. 5.1.5
144 144 155 144 144 36 46 36 36 36 46 36 36 36 46
30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 Tổng
341398 341398 336598 341398 341398 341398 336598 341398 341398 341398 336598 341398 341398 341398 336598 13607939
291594 291594 286794 291594 291594 341398 336598 341398 341398 341398 336598 341398 341398 341398 336598 10473368
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 894917
49804 49804 49804 49804 49804 0 0 0 0 0 0 0 0 0 0 2239654
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2239654
341398 341398 336598 341398 341398 341398 336598 341398 341398 341398 336598 341398 341398 341398 336598 11368285
6607906 6949305 7285903 7627302 7968700 8310099 8646697 8988096 9329494 9670893 10007491 10348890 10690288 11031687 11368285 185117762
19565 17786 15942 14700 13363 12148 10889 10040 9127 8297 7437 6857 6234 5667 5080 594091
450522 468309 484251 498950 512313 524462 535350 545390 554518 562815 570252 577110 583344 589011 594091 -303968
30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 Tổng
268500 268500 264900 268500 268500 256049 252449 256049 256049 256049 252449 256049 256049 256049 252449 10711601
218695 218695 215095 218695 218695 256049 252449 256049 256049 256049 252449 256049 256049 256049 252449 8471946
49804 49804 49804 49804 49804 0 0 0 0 0 0 0 0 0 0 2239654
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2449284
671896
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1777388
268500 268500 264900 268500 268500 256049 252449 256049 256049 256049 252449 256049 256049 256049 252449 8262317
4642228 4910728 5175628 5444128 5712628 5968677 6221126 6477175 6733223 6989272 7241721 7497770 7753819 8009868 8262317 127935416
15387 13988 12546 11561 10510 9111 8167 7530 6845 6223 5578 5143 4676 4250 3810 448577
338639 352628 365174 376735 387245 396356 404522 412052 418898 425121 430699 435842 440517 444768 448577 2597735
PL. 5.1.6
FIRR (Hệ số hoàn vốn) 14.44%
FNPV (Lợi nhuận quy về hiện tại năm thứ nhất) 448,577 Triệu đồng
Bảng 3. Nguồn vốn sử dụng và khả năng vay trả
Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 12

I. Các nguồn vốn
1. Số dư năm trước 0 0 0 0 947 18,166 51,656 96,617 156,679 232,198 323,175
2. Vốn tự có 67190 201569 201569 201569 341398 341398 341398 336598 335428 334614 333801 328427
2.1. Lợi nhuận sau thuế + Lãi vay 217,042 217,042 217,042 212,242 211,071 210,258 209,444 204,071
2.2. Khấu hao cơ bản 124,356 124,356 124,356 124,356 124,356 124,356 124,356 124,356
2.3. Vốn đóng góp 67,190 201,569 201,569 201,569
3. Tổng vốn vay 86,541 346,056 457,419 887,372 0 0 0 0 0 0 0 0
3.1. Vốn vay nội tệ dài hạn 86,541 268,709 296,923 328,100 0 0 0 0 0 0 0 0
3.2. Vốn vay ngoại tệ dài hạn 0 77,348 160,496 559,272 0 0 0 0 0 0 0 0
4. Tổng các nguồn vốn 153,730 547,625 658,988 1,088,940 341,398 342,346 359,565 388,254 432,045 491,293 565,999 651,602
Tổng nguồn vốn chưa kể vốn tự có 86,541 346,056 457,419 887,372 341,398 343,293 377,731 439,910 528,662 647,972 798,197 974,777
II. Sử dụng các nguồn vốn
1. Đầu tư hàng năm 153,730 547,625 658,988 1,088,940
1.1. Đầu tư thuần 149,413 522,792 597,344 970,104
- Vốn vay nội tệ nguồn 1 82,224 246,672 246,672 246,672
- Vốn vay nội tệ nguồn 2 0 0 0 0
- Vốn vay ngoại tệ 0 74,552 149,104 521,863
- Vốn tự có 67,190 201,569 201,569 201,569
1.2. Trả lãi tính vào ĐTXD (IDC) 4,317 24,833 61,644 118,837
- Vốn vay ngoại tệ 0 2,796 11,392 37,408
2. Trả lãi vay tính vào GTSX 162,712 146,441 130,170 113,899 97,627 81,356 65,085 48,814
- Vốn vay nội tệ nguồn 1 102,929 92,636 82,343 72,050 61,757 51,464 41,171 30,879
- Vốn vay ngoại tệ 59,784 53,805 47,827 41,849 35,870 29,892 23,913 17,935
3. Trả nợ vốn vay hàng năm 177,739 177,739 177,739 177,739 177,739 177,739 177,739 177,739
- Vốn vay nội tệ nguồn 2
- Vốn vay ngoại tệ 79,712 79,712 79,712 79,712 79,712 79,712 79,712 79,712
PL. 5.1.7
Bảng 3. Nguồn vốn sử dụng và khả năng vay trả(tiếp theo)
13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
425,050 546,942 684,292 1,011,111 1,333,369 1,660,188 1,972,427 2,284,666 2,592,585 2,904,824 3,173,324 3,441,824 3,706,724 3,975,224 4,243,724 4,512,224 4,777,124
332173 331360 326819 322259 326819 312239 312239 307919 312239 268500 268500 264900 268500 268500 268500 264900 268500
207,817 207,004 277,014 272,454 277,014 262,435 262,435 258,115 262,435 218,695 218,695 215,095 218,695 218,695 218,695 215,095 218,695
124,356 124,356 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804 49,804
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
757,223 878,302 1,011,111 1,333,369 1,660,188 1,972,427 2,284,666 2,592,585 2,904,824 3,173,324 3,441,824 3,706,724 3,975,224 4,243,724 4,512,224 4,777,124 5,045,624
1,182,273 1,425,244 1,695,402 2,344,480 2,993,557 3,632,615 4,257,093 4,877,252 5,497,410 6,078,149 6,615,149 7,148,549 7,681,949 8,218,949 8,755,949 9,289,349 9,822,749
32,542 16,271
20,586 10,293
11,957 5,978
177,739 177,739
98,027 98,027
79,712 79,712
PL. 5.1.8
30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 Tổng
5,045,624 5,314,124 5,582,624 5,847,524 6,116,024 6,384,524 6,640,573 6,893,022 7,149,071 7,405,120 7,661,168 7,913,617 8,169,666 8,425,715 8,681,764 147355224
268500 268500 264900 268500 268500 256049 252449 256049 256049 256049 252449 256049 256049 256049 252449 12278414
218,695 218,695 215,095 218,695 218,695 256,049 252,449 256,049 256,049 256,049 252,449 256,049 256,049 256,049 252,449 9366864
49,804 49,804 49,804 49,804 49,804 0 0 0 0 0 0 0 0 0 0 2239654
671896
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1777388
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 980272
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 797116
5,314,124 5,582,624 5,847,524 6,116,024 6,384,524 6,640,573 6,893,022 7,149,071 7,405,120 7,661,168 7,913,617 8,169,666 8,425,715 8,681,764 8,934,213 161411027
10,359,749 10,896,748 11,430,148 11,963,548 12,500,548 13,025,097 13,533,595 14,042,093 14,554,190 15,066,288 15,574,786 16,083,284 16,595,381 17,107,479 17,615,977 308094355
0
2449284
2239654
822239
0
745519
671896
209630
158034
0
51596
894917
566107
328810
1777388
980272
0
797116
PL. 5.1.9
4. Số nợ vay còn lại 0 0 0 1,777,388 1,599,649 1,421,910 1,244,171 1,066,433 888,694 710,955 533,216 355,478
- Vốn vay nội tệ nguồn 1 980,272 882,245 784,218 686,191 588,163 490,136 392,109 294,082 196,054
- Vốn vay ngoại tệ 797,116 717,404 637,692 557,981 478,269 398,558 318,846 239,135 159,423
5. Tiền dư còn lại 0 0 0 0 947 18,166 51,656 96,617 156,679 232,198 323,175 425,050
6. Tổng vốn sử dụng 153,730 547,625 658,988 1,088,940 341,398 342,346 359,565 388,254 432,045 491,293 565,999 651,602
7. Tổng vốn sử dụng và tiền dư 153730 547625 658988 1088940 340451 324180 307909 291637 275366 259095 242824 226552
PL. 5.1.10
177,739 0
98,027 0
79,712 0
546,942 684,292 1,011,111 1,333,369 1,660,188 1,972,427 2,284,666 2,592,585 2,904,824 3,173,324 3,441,824 3,706,724 3,975,224 4,243,724 4,512,224 4,777,124 5,045,624
757,223 878,302 1,011,111 1,333,369 1,660,188 1,972,427 2,284,666 2,592,585 2,904,824 3,173,324 3,441,824 3,706,724 3,975,224 4,243,724 4,512,224 4,777,124 5,045,624
210281 194010 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
PL. 5.1.11
9775633
5391498
0
4384135
5,314,124 5,582,624 5,847,524 6,116,024 6,384,524 6,640,573 6,893,022 7,149,071 7,405,120 7,661,168 7,913,617 8,169,666 8,425,715 8,681,764 8,934,213 156289437
5,314,124 5,582,624 5,847,524 6,116,024 6,384,524 6,640,573 6,893,022 7,149,071 7,405,120 7,661,168 7,913,617 8,169,666 8,425,715 8,681,764 8,934,213 161411027
0 0 0 0 0 5121589
PL. 5.1.12
Dự án thuỷ điện ĐakMi 2 Trường hợp không có hồ Đăk Mi 1 điều tiết năm
1. Công suất đặt 98000 kW 6. Hệ số chiết khấu tài chính 10.00%
2.1. Vốn đầu tư thuần 2,184,846 Tr. Đồng 8. Giá bán điện bình quân 787.50 Đồng/kWh
2.2. Giá trị xây lắp + thiết bị 1,704,180 Tr. Đồng
3. Chi phí quản lý và vận hành 0.50% (XL+TB)
4. Tổn thất điện năng và tự dùng 1.00%
5. Hệ số chiết khấu kinh tế 10%
Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 12

I. Thu nhập
1. Doanh thu bán điện (triệu đồng) 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067
2. Lợi ích khác thu được từ dự án (nếu có) 0 0 0 0 0 0 0 0
3. Trợ giá (nếu có) 0 0 0 0 0 0 0 0
II. Tổng chi phí 294,847 279,056 263,265 252,274 231,683 215,892 200,101 189,110
1. Các chi phí trực tiếp 131,050 131,050 131,050 135,850 131,050 131,050 131,050 135,850
1.1. Chi phí O&M 8,521 8,521 8,521 13,321 8,521 8,521 8,521 13,321
1.2. Chi phí nguyên, nhiên liệu/Chi phí mua 0 0 0 0 0 0 0 0
điện
1.3. Khấu hao TSCĐ 122,529 122,529 122,529 122,529 122,529 122,529 122,529 122,529
1.3.1. Khấu hao thiết bị 74,552 74,552 74,552 74,552 74,552 74,552 74,552 74,552
1.3.2. Khấu hao công trình 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978
1.4. Chi phí khác 0 0 0 0 0 0 0 0
2. Thuế tài nguyên, thuế đất…vv 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887
3. Trả lãi vay (tính tất cả các nguồn vay) 157,910 142,119 126,328 110,537 94,746 78,955 63,164 47,373
3.1. Trả lãi vay nội tệ 98,126 88,313 78,501 68,688 58,876 49,063 39,250 29,438
3.2. Trả lãi vay ngoại tệ 59,784 53,805 47,827 41,849 35,870 29,892 23,913 17,935
III. Lợi nhuận trước thuế 14,220 30,011 45,802 56,793 77,384 93,175 108,966 119,957
IV. Thuế thu nhập DN 0 0 0 0 3,869 4,659 5,448 5,998
V. Lợi nhuận sau thuế 14,220 30,011 45,802 56,793 73,514 88,516 103,517 113,959
PL. 5.2.1
13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
168,519 152,728 62,385 62,385 62,385 62,385 62,385 62,385 62,385 62,385 62,385 62,385 62,385 62,385 62,385 62,385 62,385
131,050 131,050 56,498 56,498 56,498 56,498 56,498 56,498 56,498 56,498 56,498 56,498 56,498 56,498 56,498 56,498 56,498
8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
122,529 122,529 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978
74,552 74,552 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887
31,582 15,791 0 0 0 0 0 0 0 0 0 0 0
19,625 9,813
11,957 5,978
140,547 156,338 246,681 246,681 246,681 246,681 246,681 246,681 246,681 246,681 246,681 246,681 246,681 246,681 246,681 246,681 246,681
7,027 7,817 12,334 12,334 12,334 24,668 24,668 24,668 24,668 61,670 61,670 61,670 61,670 61,670 61,670 61,670 61,670
5% 5% 5% 5% 5% 10% 10% 10% 10% 25% 25% 25% 25% 25% 25% 25% 25%
133,520 148,521 234,347 234,347 234,347 222,013 222,013 222,013 222,013 185,011 185,011 185,011 185,011 185,011 185,011 185,011 185,011
PL. 5.2.2
30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 Tổng
309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 309,067 12362670
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
62,385 62,385 62,385 62,385 62,385 14,408 14,408 14,408 14,408 14,408 14,408 14,408 14,408 14,408 14,408 3639264
56,498 56,498 56,498 56,498 56,498 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 2535282
8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 8,521 350436
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
47,978 47,978 47,978 47,978 47,978 0 0 0 0 0 0 0 0 0 0 2184846
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 745519
47,978 47,978 47,978 47,978 47,978 0 0 0 0 0 0 0 0 0 0 1439327
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 5,887 235479
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 868503
539693
328810
246,681 246,681 246,681 246,681 246,681 294,659 294,659 294,659 294,659 294,659 294,659 294,659 294,659 294,659 294,659 8723406
61,670 61,670 61,670 61,670 61,670 73,665 73,665 73,665 73,665 73,665 73,665 73,665 73,665 73,665 73,665 1708854
25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25%
185,011 185,011 185,011 185,011 185,011 220,994 220,994 220,994 220,994 220,994 220,994 220,994 220,994 220,994 220,994 7014551
PL. 5.2.3
VI. Giá vốn hàng bán 744 704 664 636 584 545 505 477
Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 12

I. Nguồn 0 0 0 0 294659 294659 294659 289859 294659 294659 294659 289859
1. Lợi nhuận trước thuế (Mục III. Bảng 1) 14220 30011 45802 56793 77384 93175 108966 119957
2. Trả lãi vay 157910 142119 126328 110537 94746 78955 63164 47373
II. Sử dụng (Vốn đầu tư phân bổ theo tiến độ) 143933 506350 580902 953661 0 0 0 0 0 0 0 0
III. Tích luỹ kinh tế -143933 -506350 -580902 -953661 294659 294659 294659 289859 294659 294659 294659 289859
IV. Tích luỹ kinh tế luỹ kế -143933 -650283 -1231184 -2184846 -1890187 -1595528 -1300869 -1011010 -716352 -421693 -127034 162825
V. Tích luỹ kinh tế chiết khấu -130848 -418471 -436440 -651364 182960 166327 151207 135221 124964 113604 103276 92358
VI. Tích luỹ kinh tế chiết khấu luỹ kế -130848 -549319 -985759 -1637123 -1454163 -1287835 -1136629 -1001408 -876443 -762840 -659564 -567206

ENPV (Lợi nhuận quy về hiện tại năm thứ nhất) 327,201 Triệu đồng
Bảng 2.2: Dòng tích luỹ tài chính và các chỉ tiêu tài chính (tính từ năm bắt đầu thực hiện)
Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 12

I. Nguồn 0 0 0 0 136749 152540 168331 179322 196044 211045 226047 236488
1. Lợi nhuận sau thuế (Mục V. Bảng 1) 14220 30011 45802 56793 73514 88516 103517 113959
II. Sử dụng 65545 196636 196636 196636 173165 173165 173165 173165 173165 173165 173165 173165
1. Vốn chủ sở hữu (Icsh phân bổ theo tiến độ) 65545 196636 196636 196636
2. Trả gốc vốn vay 173165 173165 173165 173165 173165 173165 173165 173165
III. Tích luỹ tài chính -65545 -196636 -196636 -196636 -36416 -20625 -4834 6157 22879 37881 52882 63323
IV. Tích luỹ tài chính luỹ kế -65545 -262182 -458818 -655454 -691869 -712494 -717328 -711170 -688291 -650411 -597529 -534205
V. Tích luỹ tài chính chiết khấu -59587 -162509 -147736 -134305 -22611 -11642 -2480 2872 9703 14605 18535 20177
VI. Tích luỹ tài chính chiết khấu luỹ kế -59587 -222096 -369832 -504137 -526748 -538390 -540870 -537998 -528295 -513690 -495156 -474979
PL. 5.2.4
425 385 157 157 157 157 157 157 157 157 157 157 157 157 157 157 157
13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659
140547 156338 246681 246681 246681 246681 246681 246681 246681 246681 246681 246681 246681 246681 246681 246681 246681
31582 15791 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
122529 122529 47978 47978 47978 47978 47978 47978 47978 47978 47978 47978 47978 47978 47978 47978 47978
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659
457484 752143 1046802 1341460 1636119 1930778 2225437 2520096 2814755 3109414 3404072 3698731 3993390 4288049 4582708 4877367 5172025
85352 77593 70539 64126 58297 52997 48179 43799 39817 36198 32907 29915 27196 24723 22476 20433 18575
-481853 -404261 -333722 -269595 -211299 -158302 -110122 -66323 -26506 9692 42599 72514 99710 124433 146909 167342 185917
13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
256050 271051 282325 282325 282325 269991 269991 269991 269991 232989 232989 232989 232989 232989 232989 232989 232989
133520 148521 234347 234347 234347 222013 222013 222013 222013 185011 185011 185011 185011 185011 185011 185011 185011
122529 122529 47978 47978 47978 47978 47978 47978 47978 47978 47978 47978 47978 47978 47978 47978 47978
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
173165 173165 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
173165 173165 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
82885 97886 282325 282325 282325 269991 269991 269991 269991 232989 232989 232989 232989 232989 232989 232989 232989
-451321 -353434 -71110 211215 493540 763531 1033521 1303512 1573503 1806491 2039480 2272468 2505457 2738446 2971434 3204423 3437411
24009 25776 67586 61442 55856 48560 44146 40132 36484 28622 26020 23654 21504 19549 17772 16156 14687
-450970 -425194 -357607 -296165 -240309 -191748 -147603 -107470 -70986 -42365 -16345 7309 28813 48362 66134 82290 96978
PL. 5.2.5
157 157 157 157 157 36 36 36 36 36 36 36 36 36 36
30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 Tổng
294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 11776754
246681 246681 246681 246681 246681 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 8723406
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 868503
47978 47978 47978 47978 47978 0 0 0 0 0 0 0 0 0 0 2184846
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2184846
294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 294659 9591908
5466684 5761343 6056002 6350661 6645320 6939979 7234637 7529296 7823955 8118614 8413273 8707932 9002591 9297249 9591908 149680180
16886 15351 13956 12687 11534 10485 9532 8665 7878 7162 6510 5919 5381 4891 4447 327201
202804 218155 232111 244798 256331 266817 276349 285014 292892 300053 306564 312482 317863 322754 327201 -8099815
30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 Tổng
232989 232989 232989 232989 232989 220994 220994 220994 220994 220994 220994 220994 220994 220994 220994 9199397
185011 185011 185011 185011 185011 220994 220994 220994 220994 220994 220994 220994 220994 220994 220994 7014551
47978 47978 47978 47978 47978 0 0 0 0 0 0 0 0 0 0 2184846
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2387102
655454
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1731648
232989 232989 232989 232989 232989 220994 220994 220994 220994 220994 220994 220994 220994 220994 220994 6812295
3670400 3903388 4136377 4369365 4602354 4823348 5044342 5265336 5486330 5707324 5928319 6149313 6370307 6591301 6812295 97593371
13352 12138 11035 10032 9120 7864 7149 6499 5908 5371 4883 4439 4035 3669 3335 205807
110330 122468 133503 143535 152655 160519 167668 174167 180075 185446 190329 194768 198803 202472 205807 -4806107
PL. 5.2.6
FIRR (Hệ số hoàn vốn) 12.04%
FNPV (Lợi nhuận quy về hiện tại năm thứ nhất) 205,807 Triệu đồng
Bảng 3. Nguồn vốn sử dụng và khả năng vay trả
Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 12

I. Các nguồn vốn
1. Số dư năm trước 0 0 0 0 -36,416 -57,040 -61,874 -55,716 -32,837 5,043 57,925
2. Vốn tự có 65545 196636 196636 196636 294659 294659 294659 289859 290790 290000 289211 283861
2.1. Lợi nhuận sau thuế + Lãi vay 172,129 172,129 172,129 167,329 168,260 167,471 166,681 161,332
2.2. Khấu hao cơ bản 122,529 122,529 122,529 122,529 122,529 122,529 122,529 122,529
2.3. Vốn đóng góp 65,545 196,636 196,636 196,636
3. Tổng vốn vay 82,503 333,518 443,565 872,062 0 0 0 0 0 0 0 0
3.1. Vốn vay nội tệ dài hạn 82,503 256,171 283,069 312,791 0 0 0 0 0 0 0 0
3.2. Vốn vay ngoại tệ dài hạn 0 77,348 160,496 559,272 0 0 0 0 0 0 0 0
4. Tổng các nguồn vốn 148,048 530,154 640,201 1,068,699 294,659 258,243 237,619 227,985 235,073 257,163 294,254 341,786
Tổng nguồn vốn chưa kể vốn tự có 82,503 333,518 443,565 872,062 294,659 221,828 180,579 166,111 179,357 224,325 299,297 399,711
II. Sử dụng các nguồn vốn
1. Đầu tư hàng năm 148,048 530,154 640,201 1,068,699
1.1. Đầu tư thuần 143,933 506,350 580,902 953,661
- Vốn vay ngoại tệ 0 74,552 149,104 521,863
- Vốn tự có 65,545 196,636 196,636 196,636
1.2. Trả lãi tính vào ĐTXD (IDC) 4,115 23,804 59,299 115,037
- Vốn vay ngoại tệ 0 2,796 11,392 37,408
2. Trả lãi vay tính vào GTSX 157,910 142,119 126,328 110,537 94,746 78,955 63,164 47,373
- Vốn vay ngoại tệ 59,784 53,805 47,827 41,849 35,870 29,892 23,913 17,935
3. Trả nợ vốn vay hàng năm 173,165 173,165 173,165 173,165 173,165 173,165 173,165 173,165
- Vốn vay ngoại tệ 79,712 79,712 79,712 79,712 79,712 79,712 79,712 79,712
4. Số nợ vay còn lại 0 0 0 1,731,648 1,558,483 1,385,319 1,212,154 1,038,989 865,824 692,659 519,494 346,330
- Vốn vay nội tệ nguồn 1 934,533 841,079 747,626 654,173 560,720 467,266 373,813 280,360 186,907
PL. 5.2.7
13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
121,248 204,133 302,019 584,344 866,669 1,148,994 1,418,984 1,688,975 1,958,966 2,228,957 2,461,945 2,694,934 2,927,922 3,160,911 3,393,899 3,626,888 3,859,876
287631 286842 282325 282325 282325 269991 269991 269991 269991 232989 232989 232989 232989 232989 232989 232989 232989
165,102 164,312 234,347 234,347 234,347 222,013 222,013 222,013 222,013 185,011 185,011 185,011 185,011 185,011 185,011 185,011 185,011
122,529 122,529 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978 47,978
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
408,880 490,975 584,344 866,669 1,148,994 1,418,984 1,688,975 1,958,966 2,228,957 2,461,945 2,694,934 2,927,922 3,160,911 3,393,899 3,626,888 3,859,876 4,092,865
530,128 695,108 886,364 1,451,013 2,015,663 2,567,978 3,107,960 3,647,941 4,187,923 4,690,902 5,156,879 5,622,856 6,088,833 6,554,810 7,020,787 7,486,764 7,952,741
31,582 15,791
19,625 9,813
11,957 5,978
173,165 173,165
93,453 93,453
79,712 79,712
173,165 0
93,453 0
PL. 5.2.8
30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 Tổng
4,092,865 4,325,853 4,558,842 4,791,830 5,024,819 5,257,808 5,478,802 5,699,796 5,920,790 6,141,784 6,362,778 6,583,772 6,804,766 7,025,761 7,246,755 117785771
232989 232989 232989 232989 232989 220994 220994 220994 220994 220994 220994 220994 220994 220994 220994 10723354
185,011 185,011 185,011 185,011 185,011 220,994 220,994 220,994 220,994 220,994 220,994 220,994 220,994 220,994 220,994 7883054
47,978 47,978 47,978 47,978 47,978 0 0 0 0 0 0 0 0 0 0 2184846
655454
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1731648
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 934533
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 797116
4,325,853 4,558,842 4,791,830 5,024,819 5,257,808 5,478,802 5,699,796 5,920,790 6,141,784 6,362,778 6,583,772 6,804,766 7,025,761 7,246,755 7,467,749 130240773
8,418,718 8,884,695 9,350,672 9,816,649 10,282,626 10,736,609 11,178,597 11,620,586 12,062,574 12,504,562 12,946,551 13,388,539 13,830,527 14,272,515 14,714,504 247371091
0
2387102
2184846
783873
745519
655454
202256
150660
0
51596
868503
539693
328810
1731648
934533
0
797116
9524065
5139929
PL. 5.2.9
- Vốn vay ngoại tệ 797,116 717,404 637,692 557,981 478,269 398,558 318,846 239,135 159,423
5. Tiền dư còn lại 0 0 0 0 -36,416 -57,040 -61,874 -55,716 -32,837 5,043 57,925 121,248
6. Tổng vốn sử dụng 148,048 530,154 640,201 1,068,699 294,659 258,243 237,619 227,985 235,073 257,163 294,254 341,786
7. Tổng vốn sử dụng và tiền dư 148048 530154 640201 1068699 331074 315283 299492 283702 267911 252120 236329 220538
PL. 5.2.10
79,712 0
204,133 302,019 584,344 866,669 1,148,994 1,418,984 1,688,975 1,958,966 2,228,957 2,461,945 2,694,934 2,927,922 3,160,911 3,393,899 3,626,888 3,859,876 4,092,865
408,880 490,975 584,344 866,669 1,148,994 1,418,984 1,688,975 1,958,966 2,228,957 2,461,945 2,694,934 2,927,922 3,160,911 3,393,899 3,626,888 3,859,876 4,092,865
204747 188956 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
PL. 5.2.11
0
4384135
4,325,853 4,558,842 4,791,830 5,024,819 5,257,808 5,478,802 5,699,796 5,920,790 6,141,784 6,362,778 6,583,772 6,804,766 7,025,761 7,246,755 7,467,749 125253520
4,325,853 4,558,842 4,791,830 5,024,819 5,257,808 5,478,802 5,699,796 5,920,790 6,141,784 6,362,778 6,583,772 6,804,766 7,025,761 7,246,755 7,467,749 130240773
0 0 0 0 0 4987253
PL. 5.2.12

Phuluc (Lan 17)

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Phuluc (Lan 17)

Uploaded by

Copyright:

Available Formats

Quan hÖ Z ~ F ~ W hå thuû ®iÖn §¨k mi 2 tuyÕn ®Ëp I

( Sau khi ®­îc hå §¨k Mi 1 ®iÒu tiÕt)

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

EIRR (Hệ số hoàn vốn) 14.02%

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

EIRR (Hệ số hoàn vốn) 14.35%

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

EIRR (Hệ số hoàn vốn) 14.31%

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

EIRR (Hệ số hoàn vốn) 14.33%

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

EIRR (Hệ số hoàn vốn) 14.35%

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

EIRR (Hệ số hoàn vốn) 14.26%

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

EIRR (Hệ số hoàn vốn) 14.22%

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

EIRR (Hệ số hoàn vốn) 14.33%

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

EIRR (Hệ số hoàn vốn) 14.33%

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

EIRR (Hệ số hoàn vốn) 14.34%

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

EIRR (Hệ số hoàn vốn) 14.35%

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

EIRR (Hệ số hoàn vốn) 14.31%

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

EIRR (Hệ số hoàn vốn) 14.32%

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

Năm tài chính 1 2 3 4 5 6 7 8 9 10 11 44 Tổng

EIRR (Hệ số hoàn vốn) 14.35%

* Chi tiÕt n¨m 1979 -1980 ®­îc in trong b¶ng sau.

Thuy dien dak mi (tinh quang Nam)

Thuy dien dak mi (tinh quang Nam)

Thuy dien dak mi (tinh quang Nam)

Thuy dien dak mi (tinh quang Nam)

Thuy dien dak mi (tinh quang Nam)

Thuy dien dak mi (tinh quang Nam)

* Chi tiÕt n¨m 1979 -1980 ®­îc in trong b¶ng sau.

Thuy dien dak mi (tinh quang Nam)

Thuy dien dak mi (tinh quang Nam)

Thuy dien dak mi (tinh quang Nam)

Thuy dien dak mi (tinh quang Nam)

Thuy dien dak mi (tinh quang Nam)

Thuy dien dak mi (tinh quang Nam)

144Sè th¸ng trong 28 n¨m

Thêi gian trong ngµy (Giê)

Thêi gian trong ngµy (Giê)

Thêi gian trong ngµy (Giê)

Thêi gian trong ngµy (Giê)

( Sau khi ®îc hå §¨k Mi 1 ®iÒu tiÕt)

* Chi tiÕt n¨m 1979 -1980 ®îc in trong b¶ng sau.

* Chi tiÕt n¨m 1979 -1980 ®îc in trong b¶ng sau.