Project : _Project_

No. Offer : BAFH - 0000

Date : April 01, 2015
Subject : __oo__
Area : __oo__
Customer : __oo__

Estimation Result
File : 'file:///conversion/tmp/activity_task_scratch/635205243.xlsx'#$PD.8 PCS set PERI Vario & Shoring PD8 Rev. : 0
Tower Tower Tower Tower Total Total Total Unit Total
No DESCRIPTION Part No. Weight A B C D Qty Qty Weight Sales Rental Sales Rental
BPW Sales (kg/Pcs) Add. ( set ) ( Kg ) Price Price Price Price
BPW 0 0 0 0 1 1 - (Rp.) ( Rp./Mth ) (Rp.) ( Rp./Mth )
PERI Girder GT 24
GIRDER GT 24, 600 B075600 35.40 - - 2,993,000 - - -
GIRDER GT 24, 570 B075570 33.60 - - 2,845,000 - - -
GIRDER GT 24, 540 B075540 31.90 - - 2,698,000 - - -
GIRDER GT 24, 510 B075510 30.10 - - 2,550,000 - - -
GIRDER GT 24, 480 B075480 28.30 - - 2,402,000 - - -
GIRDER GT 24, 450 B075450 26.60 - - 2,255,000 - - -
GIRDER GT 24, 420 B075420 24.80 - - 2,107,000 - - -
GIRDER GT 24, 390 275390 675390 23.00 - - 1,959,000 122,200 - -
GIRDER GT 24, 360 275360 675360 21.20 - - 1,816,000 113,200 - -
GIRDER GT 24, 330 B075330 19.50 - - 1,664,000 103,800 - -
GIRDER GT 24, 300 B075300 17.70 - - 1,516,000 94,500 - -
GIRDER GT 24, 270 B075270 15.90 - - 1,369,000 85,400 - -
GIRDER GT 24, 240 275240 675240 14.20 - - 1,221,000 76,100 - -
GIRDER GT 24, 210 B075210 12.40 - - 1,073,000 66,900 - -
GIRDER GT 24, 180 B075180 10.60 - - 926,000 57,700 - -
GIRDER GT 24, 150 B075150 8.90 - - 778,000 48,500 - -
GIRDER GT 24, 120 275120 675120 7.10 - - 630,000 39,300 - -
TOTAL - - -
Shoring PD8
FRAMES PD 8 R 200, GALV BB10340 38.10 - - 1,721,000 83,400 - -
FRAMES PD 8 R 150, GALV. B018510 32.80 - - 1,487,000 72,100 - -
FRAMES PD 8 R 110, GALV. B018520 27.20 - - 1,266,000 61,400 - -
DIAGONAL BRACE DK 350, GALV L=3668 B018200 15.10 - - 622,000 30,100 - -
DIAGONAL BRACE DK 310, GALV L=3289 B018230 13.50 - - 561,000 27,200 - -
DIAGONAL BRACE DK 300, GALV L=3195 B018190 13.30 - - 546,000 26,500 - -
DIAGONAL BRACE DK 266, GALV BB11050 9.31 - - 478,000 23,200 - -
DIAGONAL BRACE DK 250, GALV L=2731 B018180 11.30 - - 485,000 23,500 - -
DIAGONAL BRACE DK 200, GALV L=2282 B018170 9.31 - - 398,000 19,300 - -
DIAGONAL BRACE DK 186, GALV L=2161 B019210 8.91 - - 378,000 18,300 - -
DIAGONAL BRACE DK 150, GALV L=1860 B018160 7.71 - - 335,000 16,200 - -
DIAGONAL BRACE DK 125, GALV L=1665 B018150 6.91 - - 296,000 14,300 - -
DIAG. BRACE DK 310/110, GALV L=3178 B019220 31.10 - - 607,000 29,400 - -
DIAG. BRACE DK 300/110, GALV L=3080 B019190 12.70 - - 528,000 25,600 - -
DIAG. BRACE DK 250/110, GALV L=2596 B019180 10.70 - - 449,000 21,800 - -
DIAG. BRACE DK 200/110, GALV L=2118 B019170 8.71 - - 371,000 18,000 - -
DIAG. BRACE DK 150/110, GALV L=1655 B019160 6.91 - - 295,000 14,300 - -
DIAG. BRACE DK 125/110, GALV L=1433 B019150 5.71 - - 259,000 12,600 - -
SPINDLE PD8 L=1160/800, GALV 0218030 6.80 - - 460,000 22,300 - -
SPINDLE PD8 L=750/400, GALV 0218120 4.40 - - 329,000 15,900 - -
HEADPLATE PD8, PAINTED 0200236 3.80 - - 173,000 8,400 - -
BASEPLATE PD8, CPL 2200091 2.10 - - 103,000 4,200 - -
FRAME CONNECTOR WITH WASHER, GALV 2200136 0.62 - - - - - -
CROSS HEAD SPINDLE PD8 20/24 CPL, GALV 0218630 9.20 - - 454,000 22,000 - -
CROSS STRAP, PAINTED B018300 0.54 - - 29,000 1,400 - -
SAFETY STRAP FOR PD8, GALV. 600246 0.22 - - 21,000 1,000 - -
LOAD TOWER BRACE LS 165, GALV B019650 4.00 - - 188,000 9,100 - -
LOAD TOWER BRACE LS 186, GALV B019640 4.50 - - 207,000 10,000 - -
CASTOR PD8, CPL 0200252 24.40 - - 5,343,000 259,000 - -
CAP PIECE, GALV. 0200093 0.34 - - 17,000 800 - -
TOTAL - - -
Railing Form
HANDRAIL POST PD8, CPL 2200132 3.30 - - 143,000 6,900 - -
HANDRAIL BASE PD 8 PAINT BB11065 1.24 - - 59,000 2,900 - -
TOTAL - - -
Pin Accessories
PIN 16X65/86MM, GALV. B018050 0.20 - - 14,000 - - -
COTTER PIN FS 4/1 GALV. B018060 0.02 - - 3,000 - - -
TOTAL - - -
Pipe Bracing
SCAFFOLD TUBE D 48,3 X 3,2 L = 6000 BB10540 21.72 - - 663,000 32,200 - -
SCAFFOLD TUBE D 48,3 X 3,2 L = 5000 B026415 18.10 - - 554,000 26,900 - -
SCAFFOLD TUBE D 48,3 X 3,2 L = 4000 BB10530 14.50 - - 443,000 21,500 - -
SCAFFOLD TUBE D 48,3 X 3,2 L = 3000 BB10520 10.90 - - 332,000 16,100 - -
SCAFFOLD TUBE D 48,3 X 3,2 L = 2000 BB10510 7.24 - - 222,000 10,800 - -
SCAFFOLD TUBE D 48,3 X 3,2 L = 1500 - - 218,000 10,600 - -
SCAFFOLD TUBE D 48,3 X 3,2 L = 1000 - - 182,000 8,800 - -
TOTAL - - -
Pipe Bracing Accessories
SWIVEL COUPLER ,drop forged BB01710 1.30 - - 70,000 3,400 - -
RIGHT ANGLE COUPLER,drop forged BB01720 1.30 - - 62,000 3,000 - -
TOTAL - - -
Steel Wale SRZ
STEEL WALE U100 SRZ 483 B010390 91.53 - - 2,697,000 130,700 - -
STEEL WALE U100 SRZ 361 B010380 68.60 - - 2,061,000 99,900 - -
STEEL WALE U100 SRZ 239 B010370 45.60 - - 1,405,000 68,400 - -
STEEL WALE U100 SRZ 170 BB00015 32.44 - - 1,039,000 50,400 - -
STEEL WALE U100 SRZ 117 B010360 22.33 - - 752,000 36,700 - -
VARIO WALE U100 VSRZ 117 B010520 21.00 - - 844,000 40,900 - -
TOTAL - - -
Accessories
HOOK STRAP HB, GALV B024110 0.40 - - 27,000 1,300 - -
HOOK STRAP HB 24-100/120, GALV B024070 0.64 - - 31,000 6,100 - -
HOOK STRAP HB 24-140/160, GALV B024080 0.70 - - 33,000 1,600 - -
HOOK STRAP HB FOR VT 20 B024880 0.50 - - 24,000 1,200 - -
DOUBLE HOOK STRAP FOR GT24, GALV B024170 0.82 - - 31,000 1,500 - -
EXTENSION SPLICE 24-2 CPL. B024480 7.20 - - 373,000 18,300 - -
VARIO COUPLING VKZ 211 B013030 21.20 - - 724,000 35,500 - -
VARIO COUPLING VKZ 147 B013020 14.70 - - 533,000 25,800 - -
VARIO COUPLING VKZ 99 B013010 9.74 - - 378,000 18,400 - -
CORNER COUPLING EKZ 76/76 B013130 14.40 - - 524,000 25,500 - -
CORNER COUPLING EKZ 95/43 B013140 13.70 - - 479,000 23,300 - -
ART. VARIO COUPLING GKZ 60/60 B013220 12.60 - - 468,000 22,400 - -
COUPLING COMPRESSION PLATE KDP B024220 1.20 - - 63,000 3,100 - -
WEDGE KZ, GALV B024240 1.00 - - 57,000 2,800 - -
ANCHOR CONE DW15/15, GALV B031240 0.90 - - 257,000 12,500 - -
TIE YOKE SKZ B024210 2.30 - - 122,000 6,000 - -
WINGNUT DW15, GALV. B030100 0.44 - - 18,000 900 - -
COUNTERPLATE DW15 120X120X15 B030140 1.33 - - 52,000 2,500 - -
GIRDER HEADPIECE 24, GALV B028050 5.00 - - 241,000 11,800 - -
WEDGE HEADPIECE B028060 1.52 - - 89,000 4,300 - -
BASE PLATE FOR RSS B028090 1.60 - - 80,000 15,900 - -
BASE PLATE FOR RS B028100 1.83 - - 67,000 3,200 - -
PUSH-PULL PROP RSS III B028030 65.03 - - 2,973,000 149,000 - -
PUSH-PULL PROP RSS II B028020 27.60 - - 1,348,000 66,400 - -
PUSH-PULL PROP RSS I B028010 21.90 - - 1,198,000 58,700 - -
KICKER BRACE AV FOR RSS III B028120 20.91 - - 1,129,000 54,700 - -
KICKER BRACE AV I cpl B028110 6.70 - - 508,000 24,600 - -
WEDGE K, GALV B024250 0.30 - - 28,000 1,400 - -
SCAFFOLD BRACKET GB 80 B027110 13.10 - - 571,000 27,900 - -
TOTAL - - -
General Bolt & Nut Consumable
BOLT ISO 4016 M16 x 160-4,6 MU, GALV B018350 0.40 - - 31,000 -
TOTAL - -
Vario Consumable Part
PLYWOOD PHENOLIC ( DOUBLE SIDE) 18MM X 4' X 8 ' BB10074 37.80 - - 772,000 -
COMPOSITE BOARD 4' X 8' X 18 MM B040137 35.00 - - 855,000 -
COMPOSITE BOARD 4' X 8' X 15 MM B040138 27.00 - - 710,000 -
COACH SCREW 8X80 DIN571, GALV. B024260 0.03 - - 1,000 -
COACH SCREW 8X60 DIN571, GALV. B051640 0.02 - - 1,000 -
TSS-TORX 6X60, GALV. B024470 0.01 - - 1,000 -
F.H BOLT & NUT DIN 603 M8X70 MU, GALV B024140 0.20 - - 2,000 -
WATERSTOP CENTERPIECE DW15 B031150 0.74 - - 73,000 -
TIE ROD DW 15 SPEC. LENGTH PER 100 CM B030480 1.60 - - 60,000 -
TIE ROD DW 15 SPEC. LENGTH PER 50 CM - - - 60,000 -
TIE ROD DW 15 SPEC. LENGTH PER 30 CM - - - 60,000 -
PVC CONE D20 BB10580 0.01 - - 1,000 -
PVC PLUG D=20MM B030290 0.00 - - 1,000 -
STOPEND TIE VARIO, COMPLETE B040159 2.80 - - 413,000 -
BIT POINT TX30 B072140 0.01 - - 41,000 -
TOTAL - -
me/pp/00 Mark01-A2R1
PL16-R1
Approved by : Checked by : Made by :

Signature
Name YB YB DW
Date 26-Dec-22 26-Dec-22 26-Dec-22
 To Do Date :
To Do No. :
Campaign No. :
Campaign Name :
Ref. SQ No. :
Date :
Segment Subject :
Working Area :
Customer :

File : 'file:///conversion/tmp/activity_task_scratch/635205243.xlsx'#$Pola Frame PCS

No DESCRIPTION Part No. Weight

BPW Sales Rental (kg/Pcs)
Sales Code
Frame Scaffolding
MAIN FRAME MF -190, GALV 0200040 0600017 14.28###
MAIN FRAME MF -170, GALV 0200041 0600018 12.98###
LADDER FRAME LF-120, GALV 0200042 0600019 9.63###
LADDER FRAME LF-90, GALV 0200043 0600020 7.54###
TOTAL
Cross Brace
CROSS BRACE CB-1218 L=220, GALV 0200051 0600028 3.90###
CROSS BRACE CB-0918 L=205, GALV 0200052 0600029 3.63###
CROSS BRACE CB-0618 L=193, GALV 0200053 0600030 3.44###
TOTAL
Stair Frame
STAIR FRAME SF- 0650, GALV 0600403 38.10###
STAIR FRAME SF- 0418, GALV 0600404 30.92###
TOTAL
Frame Accessories
BASE JACK BJ-40, GALV 0200044 0600021 3.47###
BASE JACK BJ-60, GALV 0200045 0600022 4.74###
HEAD JACK HJ-40, GALV 0200046 0600023 3.58###
HEAD JACK HJ-60, GALV 0200047 0600024 4.95
CROSS HEAD JACK CH-60, GALV 0200048 0600025 7.06###
CROSS HEAD JACK CH-40, GALV 0200049 0600026 5.43###
TOTAL
Joint Pin
JOINT PIN 42 D 36 0200050 0600027 0.37###
TOTAL
PERI Girder GT 24
GIRDER GT 24, 390 0275390 0675390 23.00###
GIRDER GT 24, 360 0275360 0675360 21.20###
GIRDER GT 24, 240 0275240 0675240 14.20###
GIRDER GT 24, 120 0275120 0675120 7.10###
TOTAL
Pipe Bracing
SCAFFOLD TUBE Ø 48.3 X 3.2 L = 6.0 M 0200134 0600234 21.34###
SCAFFOLD TUBE Ø 48.3 X 3.2 L = 5.0 M 0200135 0600235 18.10###
SCAFFOLD TUBE Ø 48.3 X 3.2 L = 4.0 M 0200136 0600236 14.50###
SCAFFOLD TUBE Ø 48.3 X 3.2 L = 3.0 M 0200137 0600237 10.85###
SCAFFOLD TUBE Ø 48.3 X 3.2 L = 2.0 M 0200138 0600238 7.30###
SCAFFOLD TUBE Ø 48.3 X 3.2 L = 1.0 M 0200139 0600239 3.56###
SCAFFOLD TUBE Ø 48.3 X 3.2 L = 1.5 M 0200143 0600240 5.34###
TOTAL
Pipe Bracing Accessories
SWIVEL COUPLING DK 48/48, GALV 0200140 0600214 1.30###
STANDARD COUPLER NK 48/48, GALV 0200141 0600218 1.28###
TOTAL
Steel Wale SRZ
STEEL WALE U100 SRZ 361 4010108 600308 51.20###
STEEL WALE U100 SRZ 239 0200255 0610370 43.70
STEEL WALE U100 SRZ 170 4010109 0600274 36.57###
STEEL WALE U100 SRZ 117 0200254 0610360 21.00###
VARIO WALE U100 VSRZ 117 4010170 0600275 29.06
STEEL WALER VARIO VSRZ 60/60 0200102 0600066 21.14###
TOTAL
Accessories
CRANE SPLICE GT 24 2200111 2600020 4.45###
DOUBLE HOOK STRAP FOR GT 24, CPL 2200065 2600054 0.97###
HOOK STRAP HB U- 100/120, GALV 2200070 2600053 9.16###
HOOK STRAP HB 24- 100/120, GALV 2200112 2600022 9.39###
EXTENSION SPLICE 24-2 0200112 0600210 5.86###
VARIO COUPLING VKZ 211 0200253 0600120 19.13###
VARIO COUPLING VKZ 147 0213020 0613020 13.77###
VARIO COUPLING VKZ 99 0200251 0600119 9.23###
CORNER COUPLING EKZ 76/76 0200105 0600068 14.76###
CORNER COUPLING EKZ 95/43 0200106 0600263 13.65###
 ARTICULATED COUPLING GKZ 60/60 0200109 0600072 14.06###
STOPEND TIE VKT 0200108 0600071 2.10###
COUPLING COMPRESSION PLATE KDP 0200111 0600209 1.16###
WEDGE KZ, GALV 0200256 0600207 0.87###
ANCHOR CONE DW 15/15, GALV 0200039 0600016 0.85###
TIE YOKE SKZ 0200031 0600213 2.23###
WINGNUT DW 15, GALV 0200032 0600254 0.32###
COUNTERPLATE DW 15, 120 X 120 X 15 0200033 0600255 1.58###
GIRDER HEADPIECE 24, GALV 2200116 2600028 4.98###
WEDGE HEADPIECE 2200117 2600029 1.51###
BASE PLATE FOR RSS 2200114 2600025 1.65###
BASE PLATE FOR RS 4010172 0600388 1.83###
PUSH-PULL PROP RSS III 0200262 0600125 51.95###
PUSH-PULL PROP RSS II 0200261 0600124 22.10###
PUSH-PULL PROP RSS I 0200260 0600123 18.29###
KICKER AV RSS III 2200088 2600023 16.90###
KICKER AV I 2200113 2600024 4.85###
WEDGE K, GALV 0200257 0600121 0.31###
SCAFFOLD BRACKET GB 80 0200103 0600206 11.73###
TOTAL
Vario Consumable Part
POLA BOARD 18mm X 2440 X 1220 0200168 37.80###
POLA BOARD 18mm X 2440 X 1220 (1 FACES) 0200675 37.80###
POLA BOARD 15mm X 2440 X 1220 0200637 31.50###
POLA BOARD 15mm X 2440 X 1220 (1 FACES) 0200670 31.50###
POLA BOARD 12mm X 2440 X 1220 0200638 14.18###
POLA BOARD 12mm X 2440 X 1220 (1 FACES) 0200671 14.18###
LAG SCREW 8 X 60 DIN571, GALV 4010981 2.00###
TSS-TORX 6 X 60, GALV 4010982 0.80###
WATERSTOP CENTREPIECE DW 15 0200034 0.78###
PVC CONE Ø 20 4010980 1.00###
PVC PLUG Ø 20 4010974 0.30###
BIT POINT TX-30 4010972 0.10###
TOTAL
Beam Accessories ( Bottom Form )
- BEAM FORMWORK UZR 225 200023 600253 51.16
- BEAM FORMWORK UZR 175 200384 600042 40.08
TOTAL
Beam Accessories ( Bottom Form )
- BEAM BRACKET 2200090 2600010 8.58
- BEAM BRACKET 340 2200148 2600094 6.15
- TENSION PLATE, GALV 200022 600011 3.30
TOTAL
Pin Accessories
- PIN Ø 16 X 65/86, GALV 0200212 0.02###
- PIN Ø 16 X 42, GALV 0200214 0.09###
- COTTER PIN FS 5/1, GALV 0200231 0.03###
- COTTER PIN FS 4/1, GALV 0200213 0.02###
TOTAL
Tie Rod Accessories
TIE ROD DW 15 L = 600 CM 0200030 9.47###
TIE ROD DW 15 L = 550 CM 0200599 7.63###
TIE ROD DW 15 L = 500 CM 0200598 7.89###
TIE ROD DW 15 L = 450 CM 0200597 6.24###
TIE ROD DW 15 L = 400 CM 0200029 6.31###
TIE ROD DW 15 L = 350 CM 0200631 4.85###
TIE ROD DW 15 L = 300 CM 0200028 4.73###
TIE ROD DW 15 L = 250 CM 0200630 3.47###
TIE ROD DW 15 L = 200 CM 0200027 3.16###
TIE ROD DW 15 L = 150 CM 0200026 2.37###
TIE ROD DW 15 L = 100 CM 0200025 1.58###
TIE ROD DW 15 L = 50 CM 0200024 1.58###
TIE ROD DW 15 L = 25 CM 4010488 0.40###
TIE ROD DW 20 L = 600 CM 0200611 9.60###
TIE ROD DW 20 L = 550 CM 0200610 8.80###
TIE ROD DW 20 L = 500 CM 0200609 8.00###
TIE ROD DW 20 L = 450 CM 0200608 7.20###
TIE ROD DW 20 L = 400 CM 0200607 6.40###
TIE ROD DW 20 L = 350 CM 0200606 5.60###
TIE ROD DW 20 L = 300 CM 0200605 4.80###
TIE ROD DW 20 L = 250 CM 0200604 4.00###
TIE ROD DW 20 L = 200 CM 0200603 3.20###
TIE ROD DW 20 L = 150 CM 0200602 2.40###
TIE ROD DW 20 L = 100 CM 0200601 1.60###
TIE ROD DW 20 L = 50 CM 0200600 0.80###
TOTAL
Prop Support
- PROP SUPPORT 400 M90, GALV 4010325 600386 17.70
- PROP SUPPORT 340 M70, GALV 4010305 600387 15.64
TOTAL
Prop PEP
- PROP PEP 20-300, GALV 0200131 0600084 16.10
- PROP PEP 20-350, GALV 0200132 0600085 19.60
- PROP PEP 20-400, GALV 0200133 0600086 23.10
TOTAL
Horry Beam
- HORRY BEAM SX-22 (2210/3810) 0200370 600372 23.50
- HORRY BEAM HB-14 (1440/2240) 0600443 18.00
TOTAL