Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 16

Harga Satuan

No. Nama obat Nama Generik Pabrik Kemasan No. Batch ED


(Rp)

Salmeterol 50 mcg,
PT. Glaxo
Seretide Diskus Fluticasone Flash 250,000 CT6P Apr-22
Smith Kline
propionate 250 mcg.
1.

Per Flutias 125


inhaler : Salmeterol
Flutias PT. CIPLA Pcs 180,000 GB00334 Jan-22
25 mcg, fluticasone
propionate 125 mcg
2.
3. Primolut Norethisterone 5 mg PT. Bayer Strip 70,000 WES31B Des-23
Diphenhydramine
HCl 12,5 mg,
Dextromethorphan
HBr 7,5 mg,
Phenylpropanolamin
Lapisiv e HCl 6 mg, PT. LAPI Flash 28,000 2040 Apr-24
Ammonium Cl 100
mg, Glyceryl
Guaiacolate 75 mg,
Na citrate 50 mg,
4. Menthol 0,75 mg
PT. Metiska
5. Kandistatin Nystatin 100.000 IU Box 49,000 400630901 Jan-22
Farma
PT. Sanbe
Erysanbe Eritromisin 500 mg Strip 35,000 UL2415B Nov-22
6. Farma
Desonide 0.5 mg,
Apolar N Neomycin sulphate 5 PT. Actavis Tube 42,700 X2008104 Mei-23
7. mg
PT. Cendo
Acetazolamide 250
Glaucon Pharmaceutica Strip 55,000 OGL2O7O11 Jul-25
8. mg
l
Ketoconazole 200 PT. Kalbe KCMYCD060
9. Mycoral Strip 25,000 Nov-22
mg Farma 90
Fluocinolone
Cinolon N Cr 5 Acetonide 0,025 %, PT.
Tube 18,000 AF9487 Jul-23
gr Neomycin Sulfate SanbeFarma
10. 0,5 %
PT. Hexa HTGMPK060
11. Glimepirid Glimepirid 2 mg Strip 14,000 Nov-24
Pharm Jaya 61
Sodium Docusate 5 PT. Sanbe
12. Forumen Flash 33,700 ALI536 Mar-23
mg/m Farma
Pirantel Pamoat 125 PT. Pfizer
13. Combantrin Syr Flash 20,000 MFGAJG2020 Jul-24
mg Indonesia
Dexamethasone
Sodium Phasphate 1
m, Neomycin PT. Erela
Alletrol ED Flash 20,000 2055032 Apr-22
Sulphate 5 mg, Farma
Polymixin B
14. Sulphate 6000 UI
15. Cooling 5 Cherry Phenol Crystal 1,4% PT. Novel Box 37,000 22G390 Jul-22
Zink Sulfat 10 mg
16. Zinkid Syr PT. Indofarma Flash 35,000 2006015 Jul-23
per 5 ml
17. Acdat Asam Fusidat 20 mg PT. IFARS Tube 15,000 130 Okt-22
PT. Hexa HTGLCA0508
18. Glucosamin Glucosamin 250 mg Strip 11,200 Okt-22
Pharm Jaya 2
Metformin HCl 500 PT. Hexa
19. Metformin HCl Strip 4,000 HTMFN06211 Des-22
mg Pharm Jaya
PT. Widatra
20. Ringer Laktat Ringer Laktat 500 ml Infus 12,000 501002 Sep-23
Bhakti
Paracetamol 500 mg,
Cholpeniramin
Maleat 2 mg,
Glyceril Guaiacolat PT. Darya
Paratusin Strip 17,000 5X0A069 Mei-22
50 mg, Noscapine 10 Varia
mg, Phenyl
propanolamin HCl
21. 15 mg
Ketoconazole 200 PT. Hexa HTKC2B0606
22. Ketoconazole Strip 5,500 Nov-22
mg Pharm Jaya 5

Paracetamol 125 mg,


Guaifenesin 50 mg, PT. PIM
Pim Tra Kol Syr
Ephedrine HCl 2 mg, Pharmaceutica Flash 15,500 32003056 Mar-23
Lemon
Chlorpheniramine l
maleate 1 mg
23.

Dequalinium PT. Darya


Degirol Strip 13,500 QXOAO41 Mar-24
Chloride 0.25 mg Varia
24.
Enkasari Xanthornizol dan PT. Kimia
25. Flash 12,000 J925985 Okt-22
Mouthwash Ekstrak Green Tea Farma
Paracetamol 500 mg,
Ephedrin HCl 5 mg,
Cholpeniramin PT. Gratia
Hufagrip Forte Strip 6,000 L101040 Nov-22
Maleat 2 mg, Husada Farma
Glyceril Guaiacolat
26. 50 mg
Cassiae sennae
folium 100 mg, Aloe
Laxing vera folium 33 mg, PT. SOHO Strip 3,500 2OHO355 Jul-22
Foeniculi vulgaris
27. semen 20 mg
PT.
Ekstrak Sophora
Venaron Teguhsindo Strip 15,700 T390461201 Nov-22
28. Japonica 300 mg
Lestaritama
Salbuamol Sulfat 4 PT. First Medi
29. Salbuamol Sulfat Strip 3,000 44803 Okt-22
mg Pharm
Bedak Salicyl
30. Asam salisilat PT. Nelco Botol 6,000 868017 Okt-22
Nelco Orange
TOTAL
Sisa stock
System Fisik Rp

1 1 250,000

1 1 180,000

3 3 210,000

2 2 56,000

2 2 98,000

9 9 315,000

1 1 42,700

2.3 2.3 126,500

5 5 125,000

1 1 18,000

12 12 168,000

2 2 67,400

5 5 100,000

2 2 40,000

5 5 185,000
5 5 175,000
4 4 60,000
4 4 44,800

7 7 28,000

24 24 288,000

23 23 391,000

7 7 38,500

4 4 62,000

11 11 148,500

2 2 24,000

14 14 57,000

12 12 42,000

4 4 62,800

13 13 39,000

1 1 6,000
188.3 188.3 3448200
HNA
Jumlah % Penggunaan
No. Nama Obat Kemasan Harga satuan Kumulatif (Rp.)
penggunaan Rp. (a x b) Rp (tertinggi - terendah) (A/∑Rp)
(Rp) (a)
minggu lalu (b)
1. Kandistatin Box 49,000 2 98,000 98,000 98,000 19.03
2. Lapisiv Flash 28,000 2 56,000 56,000 154,000 10.87
3. Cooling 5 Cherry Box 37,000 1 37,000 37,000 191,000 7.18
4. Primolut Strip 70,000 0.5 35,000 35,000 226,000 6.79
5. Zinkid Syr Flash 35,000 1 35,000 35,000 261,000 6.79
6. Paratusin Strip 17,000 2 34,000 34,000 295,000 6.60
7. Venaron Strip 15,700 2 31,400 31,400 326,400 6.10
8. Pim Tra Kol Syr Lemon Flash 15,500 2 31,000 31,000 357,400 6.02
9. Degirol Strip 13,500 2 27,000 27,000 384,400 5.24
10. Mycoral Strip 25,000 1 25,000 25,000 409,400 4.85
11. Combantrin Syr Flash 20,000 1 20,000 20,000 429,400 3.88
12. Salbuamol Sulfat Strip 3,000 5 15,000 15,000 444,400 2.91
13. Hevit C Strip 14,000 1 14,000 14,000 458,400 2.72
14. Glimepirid Strip 14,000 1 14,000 14,000 472,400 2.72
15. Hufagrip Forte Strip 6,000 2 12,000 12,000 484,400 2.33
16. Glucosamin Strip 11,200 1 11,200 11,200 495,600 2.17
17. Metformin HCl Strip 4,000 2 8,000 8,000 503,600 1.55
Bedak Salicyl Nelco
18. Botol 6,000 1 6,000 6,000 509,600 1.16
Orange
19. Ketoconazole Strip 5,500 1 5,500 5,500 515,100 1.07
20. Seretide Diskus Flash 250,000 0 0 0 0 0.00
21. Erysanbe Strip 35,000 0 0 0 0 0.00
22. Apolar N Tube 42,700 0 0 0 0 0.00
23. Glaucon Strip 55,000 0 0 0 0 0.00
24. Cinolon N Cr 5 gr Tube 18,000 0 0 0 0 0.00
25. Forumen Flash 33,700 0 0 0 0 0.00
26. Alletrol ED Flash 20,000 0 0 0 0 0.00
27. Acdat Tube 15,000 0 0 0 0 0.00
28. Ringer Laktat Infus 12,000 0 0 0 0 0.00
29. Enkasari Mouthwash Flash 12,000 0 0 0 0 0.00
30 Laxing Strip 3,500 0 0 0 0 0.00
TOTAL 886,300 30.5 515,100 515,100 0 100.00
% Kumulatif Kelas
penggunaan (A/B/C)

19.03 A
29.90 A
37.08 A
43.87 A
50.67 A
57.27 A
63.37 A
69.38 A
74.63 A
79.48 B
83.36 B
86.27 B
88.99 B
91.71 B
94.04 B
96.21 C
97.77 C

98.93 C

100.00 C
0.00 C
0.00 C
0.00 C
0.00 C
0.00 C
0.00 C
0.00 C
0.00 C
0.00 C
0.00 C
0.00 C
0
HNA
No. Nama Obat Kemasan % Penggunaan Kelas (A/B/C)
Harga satuan Jumlah Rp
1. Kandistatin Flash 49,000 2 98,000 19.03 A
2. Lapisiv Flash 28,000 2 56,000 10.87 A
3. Cooling 5 Cherry Box 37,000 1 37,000 7.18 A
4. Primolut Strip 70,000 0.5 35,000 6.79 A
5. Zinkid Syr Flash 35,000 1 35,000 6.79 A
6. Paratusin Strip 17,000 2 34,000 6.60 A
7. Venaron Strip 15,700 2 31,400 6.10 A
Pim Tra Kol Syr
8. Flash 15,500 2 31,000 6.02 A
Lemon
9. Degirol Strip 13,500 2 27,000 5.24 A
10. Mycoral Strip 25,000 1 25,000 4.85 B
11. Combantrin Syr Flash 20,000 1 20,000 3.88 B
12. Salbutamol Sulfat Strip 3,000 5 15,000 2.91 B
13. Hevit C Strip 14,000 1 14,000 2.72 B
14. Glimepirid Strip 14,000 1 14,000 2.72 B
15. Hufagrip Forte Strip 6,000 2 12,000 2.33 B
16. Glucosamin Strip 11,200 1 11,200 2.17 C
17. Metformin HCl Strip 4,000 2 8,000 1.55 C
Bedak Salicyl Nelco
18. Botol 6,000 1 6,000 1.16 C
Orange
19. Ketoconazole Strip 5,500 1 5,500 1.07 C
20. Seretide Diskus Flash 250,000 0 0 0.00 C
21. Erysanbe Strip 35,000 0 0 0.00 C
22. Apolar N Tube 42,700 0 0 0.00 C
23. Glaucon Strip 55,000 0 0 0.00 C
24. Cinolon N Cr 5 gr Tube 18,000 0 0 0.00 C
25. Forumen Flash 33,700 0 0 0.00 C
26. Alletrol ED Flash 20,000 0 0 0.00 C
27. Acdat Tube 15,000 0 0 0.00 C
28. Ringer Laktat Infus 12,000 0 0 0.00 C
29. Enkasari Mouthwash Flash 12,000 0 0 0.00 C
30 Laxing Strip 3,500 0 0 0.00 C
TOTAL 886,300 31 515,100 100
Stock Opname Rencana Pengadaan
Keterangan
Sistem Fisik Rp Min Jumlah Item Rp SS
2 2 98,000 5 3 147,000 Order 1
2 2 56,000 5 3 84,000 Order 1
5 5 37,000 3 -2 - 74,000 Order 1
3 3 35,000 2 -1 - 70,000 Order 1
5 5 35,000 3 -2 - 70,000 Order 1
23 23 34,000 5 -18 - 306,000 Order 1
4 4 31,400 5 1 15,700 Order 1
4 4 31,000 5 1 15,500 Order
1
11 11 27,000 5 -6 - 81,000 Order 1
5 5 25,000 3 -2 - 50,000 Order 1
5 5 20,000 3 -2 - 40,000 Order 1
13 13 15,000 11 -2 - 6,000 Order 1
10 10 14,000 3 -7 - 98,000 Order 1
12 12 14,000 3 -9 - 126,000 Order 1
14 14 12,000 5 -9 - 54,000 Tidak Order 1
4 4 11,200 3 -1 - 11,200 Tidak Order 1
7 7 8,000 5 -2 - 8,000 Order 1
1 1 6,000 3 2 12,000 Order
1
7 7 5,500 3 -4 - 22,000 Order 1
1 1 0 0 -1 - 250,000 Tidak Order 0
9 9 0 0 -9 - 315,000 Tidak Order 0
1 1 0 0 -1 - 42,700 Order 0
2.3 2.3 0 0 -2.3 - 126,500 Tidak Order 0
1 1 0 0 -1 - 18,000 Tidak Order 0
2 2 0 0 -2 - 67,400 Order 0
2 2 0 0 -2 - 40,000 Tidak Order 0
2 2 0 0 -2 - 30,000 Tidak Order 0
24 24 0 0 -24 - 288,000 Tidak Order 0
2 2 0 0 -2 - 24,000 Tidak Order 0
12 12 0 0 -12 - 42,000 Order 0
195.30 195.30 515,100 80 -115.3 - 1,985,600
LT
4
4
2
1
2
4
4

4
4
2
2
10
2
2
4
2
4

2
2
0
0
0
0
0
0
0
0
0
0
0
Harga Jual (Rp)
No. Nama Obat Satuan HNA (Rp) RESEP NON RESEP
(25%+15000) 25%

Amlodipin Besilat 10
1. Strip 8,500 26,688 11,688
mg

2. Amlodipin Besilat 5 mg Strip 4,350 20,981 5,981

Blackmores Odourless
3. Botol 2,272 18,124 3,124
Fish Oil (30)

4. Hydrocortisone 1% 5 gr Tube 4,000 20,500 5,500

Hydrocortisone 2,5% 5
5. Tube 5,000 21,875 6,875
gr

6. Mycoral Cream 5 gr Tube 13,000 32,875 17,875

Omeprazole 20 Strip @
7. Strip 3,710 20,101 5,101
10 Kap

Prenagen Emesis Choco


8. Box 66,177 105,993 90,993
400 gr

9. Promag 12 Tablet Strip 8,750 27,031 12,031

10. Promag Herbal (Gazero) Sachet 1,638 17,252 2,252

11. Promag Suspensi Sachet 1,607 17,210 2,210

Sakatonik ABC Orange


12. Box 12,501 32,189 17,189
30

13. Voltaren Gel 10 gr Tube 44,045 75,562 60,562

14. Voltaren Gel 5 gr Tube 27,818 53,250 38,250

Appeton Weight Gain


15. Kaleng 318,182 452,500 437,500
Vanilla Adult 450 gr

16. Tofedex Strip 21,780 44,948 29,948


17. Vipro G Strip 13,200 33,150 18,150

18. Tremenza Syr Flash 20,500 43,188 28,188

19. Tremenza Tablet Strip 14,550 35,006 20,006


20. Dot Silicone M Pcs 9,545.80 28,125 13,125
Cotton But Zax EF 100
21. Pcs 4,318.18 20,937 5,937
S
22. Dot Silicone S Pcs 9,545.80 28,125 13,125
23. Ikalep Syr Fls 70,000 111,250 96,250
24. Kinderen Diaper Rash Tube 33,000 60,375 45,375
25. Erphaflam Box 2,655.40 18,651 3,651
26. Farsifen 400 mg Box 3,636.40 20,000 5,000
27. Faxidene 20 mg Box 1,863.60 17,562 2,562
28. Prednison 5 mg klg Kaleng 1,363.60 16,875 1,875
Thrombophob gel
29. Tube 48,510 81,701 66,701
orange 20 gr
30. Voltadex 50 mg Box 8,181.80 26,250 11,250
Jual (Rp)
OWA HNA+PPN
25%

11,688
9,350

5,981
4,785

3,124

2,499

5,500
4,400

6,875
5,500
17,875
14,300

5,101
4,081

90,993
72,795
12,031
9,625

2,252
1,802
2,210
1,768

17,189
13,751
60,562
48,450
38,250
30,600

437,500

350,000
29,948 23,958
18,150 14,520
28,188
22,550
20,006 16,005
13,125 10,500
5,937
4,750
13,125 10,500
96,250 77,000
45,375 36,300
3,651 2,921
5,000 4,000
2,562 2,050
1,875 1,500
66,701
53,361
11,250 9,000
Harga satuan (+
PPN)
85,000 93,500
43,500 47,850
68,182 75,000
4,000 4,400
5,000 5,500
13,000 14,300
74,240 81,664
66,177 72,795
17,500 19,250
9,827 10,810
9,642 10,606
12,501 13,751
44,045 48,450
27,818 30,600
318,182 350,000
217,800 239,580
132,000 145,200
20,500 22,550
145,500 160,050
9,546 10,500
4,318 4,750
9,546 10,500
70,000 77,000
33,000 36,300
13,227 14,550
36,364 40,000
18,636 20,500
13,636 15,000
97,020 106,722
40,909 45,000

You might also like