ACE C3AOD 301-2 (37x45cm) Update 2022.12.20

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 29

CUTTING SIZE INFORMATION

BUYER: OUTDOOR SPORTS Comments


Season:
Style name: C3AOD 301-2
Size 37x45cm
Rev. Stage:
Date: November 16, 2022
Pattern
Tâm- Cúc
maker:

No. of
Unit of Patt Cutting size patter Cons.
material ern (WxH)cm ns usage
(PC)
Material
description
Vietnamese English
MO TA VAT
TU
So
Don vi Dinh
Rap Thong so luong
tinh muc
rap

#05 Coyote
Main fabric RIPSTOP PU
YD/58"
Phần trên thân trước Top Front p 39.4 x 24.1 1 0.074
Túi thân trước Front pocket p 39.4 x 22.1 1 0.068
Main CĐKéo túi trước End Zip 4 x 3.5 2 0.002
Thân sau Back panel p 39.4 x 46 1 0.140
Pard 2 xỏ dây dù bên hông Pard side 5.5 x 5 2 0.005
Đáy túi Bottom panel 39.4 x 12.1 1 0.038
0.327
YD/58"
Poly 150D PU Black
Túi thân trước Front pocket p 39.4 x 22.1 1 0.068
Lining Nền túi thân trước Inside pocket p 39.4 x 23.6 1 0.072
CĐKéo túi trước End Zip 4 x 3.5 2 0.002
Lót trong thân trước liền sau Front & back panel p 39.4 x 84.8 1 0.258
0.401
Nonwoven 100g YD/63" White
Non Pard 2 xỏ dây dù bên hông Pard side 5.5 x 2.5 2 0.002

N/Zipper #5, Chain P16 YKK M


Zipper Nẹp dây kéo túi trước (may ngược) Front pocker 36 1 0.370

N/Slider #5, No Tab Reverse ,YKK PC Nickel


Slider Nẹp dây kéo túi trước (may ngược) Front pocker 1

Nylon Webbing 20mm M Black


Webbing Đai tay cầm Handle 32 2 0.660

Nylon bias tape 20mm Black


Binding Viền trong 2 bên hông túi Side panel 50 2 1.020

Poly string 8mm Black


string Dây đeo shoulder strap 190 2 3.800

Label:22x38mm PC 1

EMB Thân trước PC 1

Poly thread 210D/3P 2000m/cone Cone Main

Poly thread 210D/3P 2000m/cone Cone lining


Thread
Poly thread 210D/3P 2000m/cone Cone Binding

Nylon Thread Bond 210D/3 2000M Cone bọ


Cost Calculation Sheet
DATE: 2022.11.30
Items OUTDOOR SPORTS
Style No C3AOD 301-02 size:37x45cm
Position Items Specification
PF 210D Waffle check Ripstop PU2 58",W/R Leejo Vol221 #10 ( 3PX )
Poly 150D Polyester Ox Pu2 58"
Woven Label 22x38mm 21P-OD4
EMB Logo 60mm OUTDOOR SPORTS

Inside Care Label 2P-0211-11-N


Inside Care Label P-9261
Inside Woven Label 2R-161
Inside Woven Label 15R-AC3(ACE)
inside Warranty card 15A-ACE5
Hang tag With tag string ACT-1105-E
Silica gel
Poly bag 38x55cm
Poly bag tape 18mmx100yds
Carton box tape 70mmx100yds
Carton board 40x30cm
Carton box 58x40x38.5cm 80pcs/box

Non Woven 100G 63"


N/Zipper #5,YKK RC Chain P16
N/Slider #5,YKK RC Reverse DFNT3 with no tab
Poly String 3.0mm
PP webbing AF-037 20mm
PP bias tape AF-019-N 20mmx0.6mm,600x600D
PP string 4.0mm
Nylon Thread #30 M60 1800m/con
Nylon Thread #30 M60 1800m/con
Nylon Thread #20 M40 1200m/con
tion Sheet
22.11.30

Price
Color M.Cons Units Amount
USD RMB
Coyote YKK D-367 0.392 YDS $1.800 $0.706
Gray AA306 0.400 YDS $0.630 $0.252
Black/White 1.000 PCS $0.030 $0.030
Colors 1.000 PCS $0.240 $0.240
$1.228
1.000 PCS $0.010 $0.010
1.000 PCS $0.007 $0.007
1.000 PCS $0.139 $0.139
1.000 PCS $0.035 $0.035
1.000 PCS $0.023 $0.023
1.000 PCS $0.212 $0.212
1.000 PCS $0.010 $0.010
1.000 PCS $0.045 $0.045
Clear 0.002 ROL $0.214 1.500 $0.000
Clear 0.001 ROL $0.679 4.750 $0.000
0.025 PCS $0.060 $0.002
0.013 PCS $1.230 $0.015
$0.499
White 0.005 YDS $0.200 1.400 $0.001
Coyote YKK D-367 0.370 M $0.127 0.886 $0.047
Nickel 1.000 PCS $0.071 0.500 $0.071
Gray AA-306 0.260 M $0.033 0.230 $0.009
Coyote YKK D-367 0.660 M $0.123 0.860 $0.081
Gray AA306 1.000 M $0.030 0.210 $0.030
Gray 384 3.800 M $0.037 0.260 $0.141
main fabric 0.008 CON $1.305 $0.010
Lining+inside binding 0.010 CON $1.305 $0.013
Bartack 0.004 CON $1.070 $0.004
Exchage Rate $0.408
7.00
CMT $0.50 VN CMT $1.21

TOTAL $2.63

Sea Freight 3.8% $2.74


Overhead 12% $3.11

FOB 16% $3.70 Target $4.50


CUTTING SIZE INFORMATION
BUYER: OUTDOOR SPORTS Comments
Season:
Style name: C3AOD 301-2
Size 37x45cm
Rev. Stage:
Date: November 16, 2022
Pattern
Tâm- Cúc
maker:

No. of
Unit of Patt Cutting size patter Cons.
material ern (WxH)cm ns usage
(PC)
Material
description
Vietnamese English
MO TA VAT
TU
So
Don vi Dinh
Rap Thong so luong
tinh muc
rap

#05 Coyote
Main fabric RIPSTOP PU
YD/58"
Phần trên thân trước Top Front p 39.4 x 24.1 1 0.074
Túi thân trước Front pocket p 39.4 x 22.1 1 0.068
Main CĐKéo túi trước End Zip 4 x 3.5 2 0.002
Thân sau Back panel p 39.4 x 46 1 0.140
Pard 2 xỏ dây dù bên hông Pard side 5.5 x 5 2 0.005
Đáy túi Bottom panel 39.4 x 12.1 1 0.038
0.327
YD/58"
Poly 150D PU Black
Túi thân trước Front pocket p 39.4 x 22.1 0.000
Lining Nền túi thân trước Inside pocket p 39.4 x 23.6 1 0.072
CĐKéo túi trước End Zip 4 x 3.5 2 0.002
Lót trong thân trước liền sau Front & back panel p 39.4 x 84.8 0.000
0.075
Nonwoven 100g YD/63" White
Non Pard 2 xỏ dây dù bên hông Pard side 5.5 x 2.5 2 0.002

N/Zipper #5, Chain P16 YKK M


Zipper Nẹp dây kéo túi trước (may ngược) Front pocker 36 1 0.370

N/Slider #5, No Tab Reverse ,YKK PC Nickel


Slider Nẹp dây kéo túi trước (may ngược) Front pocker 1

Nylon Webbing 20mm M Black


Webbing Đai tay cầm Handle 32 2 0.660

Nylon bias tape 20mm Black


Binding Viền trong 2 bên hông túi Side panel 50 2 1.020

Poly string 8mm Black


string Dây đeo shoulder strap 190 2 3.800

Label:22x38mm PC 1

EMB Thân trước PC 1

Poly thread 210D/3P 2000m/cone Cone Main

Poly thread 210D/3P 2000m/cone Cone lining


Thread
Poly thread 210D/3P 2000m/cone Cone Binding

Nylon Thread Bond 210D/3 2000M Cone bọ


Cost Calculation Sheet
DATE: 2022.12.02
Items OUTDOOR SPORTS
Style No C3AOD 301-02
Position Items

0.4704 PF 210D Waffle check Ripstop PU2


0.102 Poly 150D Polyester Ox Pu2
1 Woven Label
1 EMB Logo

1 Inside Care Label


1 Inside Care Label
1 Inside Woven Label
1 Inside Woven Label
inside Warranty card
Hang tag With tag string
1 Silica gel
1 Poly bag
0.0021 Poly bag tape
0.0005469 Carton box tape
0.02625 Carton board
0.013125 Carton box

0.00525 Non Woven 100G


0.3885 N/Zipper
1 N/Slider
0.273 Poly String
0.693 PP Nylonjik webbing AF-037
1.05 PP bias tape AF-019-N
3.99 PP string
0.0084 Nylon Thread
0.0105 Nylon Thread
0.0042 Nylon Thread
Cost Calculation Sheet
DATE: 2022.12.02
size:37x45cm
Price
Specification Color M.Cons Units
USD RMB
58",W/R Leejo Vol221 #10 ( 3PX ) Coyote YKK D-367 0.392 YDS $1.800
58" Gray AA306 0.085 YDS $0.580
22x38mm 21P-OD4 Black/White 1.000 PCS $0.030
60mm OUTDOOR SPORTS Colors 1.000 PCS $0.240

2P-0211-11-N 1.000 PCS $0.010


P-9261 1.000 PCS $0.007
2R-161 1.000 PCS $0.139
15R-AC3(ACE) 1.000 PCS $0.035
15A-ACE5 PCS $0.023
ACT-1105-E PCS $0.212
1.000 PCS $0.010
38x55cm 1.000 PCS $0.045
18mmx100yds Clear 0.002 ROL $0.227 1.500
70mmx100yds Clear 0.001 ROL $0.720 4.750
40x30cm 0.025 PCS $0.060
58x40x32.5cm 80pcs/box 0.013 PCS $1.230

63" White 0.005 YDS $0.212 1.400


#5,Fake YKK tape Coyote YKK D-367 0.370 M $0.115 0.760
#5,Reverse Without tab Black YKK E #580 1.000 PCS $0.039 0.260
3.0mm Gray AA-306 0.260 M $0.035 0.230
20mm,600x600D Coyote YKK D-367 0.660 M $0.048 0.320
20mmx0.6mm,600x600D Gray AA306 1.000 M $0.032 0.210
8.0mm Gray 384 3.800 M $0.070 0.460
#30 M60 1800m/con main fabric 0.008 CON $1.305
#30 M60 1800m/con Lining+inside binding 0.010 CON $1.305
#20 M40 1200m/con Bartack 0.004 CON $1.070
Exchage Rate
6.60
CMT

TOTAL

Sea Freight 3.8%


Overhead 12%

FOB 16%

TTD 3.8% in CAM


Amount
$0.706
$0.049
$0.030
$0.240
$1.025
$0.010
$0.007
$0.139
$0.035
$0.000
$0.000
$0.010 $0.01 bom
$0.045 $0.05 bom
$0.000 $0.25 bom
$0.000 $0.79 bom
$0.002 $0.07 bom
$0.015 $1.35 bom
$0.264
$0.001
$0.043 $0.13 bom
$0.039 not yet get p $0.04 bom
$0.009
$0.032 our supplier $0.05 bom
$0.032
$0.265
$0.010
$0.013
$0.004
$0.449

$1.21 $1.45

$2.95

$3.06
$3.48

$4.14 Target $4.50

NOT YET OFFER PRICE

FOB $4.51 with 20% CMT/20% fabric consumption up


CUTTING SIZE INFORMATION
Buyer Name: ACE
Season: C3AOD 301 Outdoor Sports
Style name: C3AOD 301-2
Style number:
bag size 37x45cm
Pattern maker: Tâm- Cúc
Cutting Siz: PHY0E
Date: 2022.12.12

Materials Name Position Pattern Pattern size(cm) unit Q'ty unit


Number Wide x height
PF 210D Waffle check Ripstop PU2 58",W/R Leejo Vol221 #10 ( 3PX )
Top Front p 39.4 x 24.1 cm 1 pcs
Front pocket p 39.4 x 22.1 cm 1 pcs
End Zip 4 x 3.5 cm 2 pcs
Back panel p 39.4 x 46.0 cm 1 pcs
Pard side 5.5 x 5.0 cm 2 pcs
Bottom panel 39.4 x 12.1 cm 1 pcs

Poly 150D Polyester Ox Pu2 58"


Front pocket p 39.4 x 22.1 cm pcs
Inside pocket p 39.4 x 23.6 cm 1 pcs
End Zip 4.00 x 3.5 cm 2 pcs
Front & back panel p 39.4 x 84.8 cm pcs

Non Woven 100G 63"


Pard side 5.5 x 2.5 cm 2 pcs

N/Zipper N75,tape 3.2cm


Front pocker 36.0 cm 1 pcs

N/Slider N75,Reverse Head closed without tab


Front pocker 1 pcs

Poly String 3.0mm


Puller 29.0 cm 1 pcs

PP Nylonjik webbing AF-037 20mm,600x600D


Handle 32.0 cm 2 pcs

PP bias tape AF-019-N 20mmx0.6mm,600x600D


Side panel 50.0 cm 2 pcs
under of front and back 40.0 cm 2 pcs

PP String 8.0mm
shoulder strap 190 cm 2 pcs

Woven Label 21P-OD4 22x38mm


inside 1 pcs

EMB Logo
60mm OUTDOOR SPORTS 1 pcs

Nylon Thread #30 M60 1800m/con


Main fabric 0.008
Lining+inside binding 0.010
Cost Calculation Sheet
DATE: 2022.12.12
Items OUTDOOR SPORTS
Style No C3AOD 301-02 size:37x45cm
Position Items Specification

0.4704 PF 210D Waffle check Ripstop PU2 58",W/R Leejo Vol221 #10 ( 3PX )
0.102 Poly 150D Polyester Ox Pu2 58"
1 Woven Label 21P-OD4 22x38mm
1 EMB Logo 60mm OUTDOOR SPORTS

1 Inside Care Label 2P-0211-11-N


1 Inside Care Label P-9261
1 Inside Woven Label 2R-161
1 Inside Woven Label 15R-AC3(ACE)
ACE Warranty Card 15A-ACE5
Hang tag With tag string ACT-1105-E
1 Silica gel
1 Poly bag 38x55cm
0.0021 Poly bag tape 18mmx100yds
0.0005 Carton box tape 70mmx100yds
0.0263 Carton board 40x30cm
0.0131 Carton box 58x40x32.5cm 80pcs/box

0.0021 Non Woven 100G 63"


0.3885 N/Zipper N75,tape 3.2cm
1 N/Slider N75,Reverse Head closed without tab
0.315 Poly String 3.0mm,Normal
0.693 PP Nylonjik webbing AF-037 20mm,600x600D
1.9425 PP bias tape AF-019-N 20mmx0.6mm,600x600D
4.011 PP string 8.0mm
0.0084 Nylon Thread #30 M60 1800m/con
0.0105 Nylon Thread #30 M60 1800m/con
0.0042 Nylon Thread #20 M40 1200m/con
tion Sheet
22.12.12

Price
Color M.Cons Units Amount
USD RMB
Coyote YKK D-367 0.392 YDS $1.800 $0.706
Black YKK AA-580 0.085 YDS $0.580 $0.049
Black/White 1.000 PCS $0.038 0.252 $0.038
Coyote YKK D-108 1.000 PCS $0.240 $0.240
$1.033
1.000 PCS $0.020 0.133 $0.020
1.000 PCS $0.007 0.046 $0.007
1.000 PCS $0.111 0.735 $0.111
1.000 PCS $0.052 0.344 $0.052
PCS $0.024 0.158 $0.000
PCS $0.194 1.281 $0.000
1.000 PCS $0.010 $0.010 $0.01 bom
1.000 PCS $0.045 $0.045 $0.05 bom
Clear 0.002 ROL $0.227 1.500 $0.000 $0.25 bom
Clear 0.001 ROL $0.720 4.750 $0.000 $0.79 bom
0.025 PCS $0.060 $0.002 $0.07 bom
0.013 PCS $1.230 $0.015 $1.35 bom
$0.263
White 0.002 YDS $0.212 1.400 $0.000
Coyote YKK D-367 0.370 M $0.087 0.574 $0.032 $0.10 bom
Black YKK E #580 1.000 PCS $0.038 0.253 $0.038 not yet get p $0.04 bom
Black YKK AA-580 0.300 M $0.035 0.230 $0.010
Black YKK AA-580 0.660 M $0.048 0.320 $0.032 our supplier $0.05 bom
Black YKK AA-580 1.850 M $0.027 0.180 $0.050
Black YKK AA-580 3.820 M $0.070 0.460 $0.266
main fabric 0.008 CON $1.305 $0.010
Lining+inside binding 0.010 CON $1.305 $0.013
Bartack 0.004 CON $1.070 $0.004
Exchage Rate $0.458
6.60
CMT $1.21 John JI $0.5

TOTAL $2.96

Sea Freight 3.8% $3.08


Overhead 12% $3.50

FOB 16% $4.17 Target $4.50


TTD 3.8% in CAM
not yet offer price
FOB $4.51 with 20% CMT/20% fabric consumption u
T/20% fabric consumption up
STYLE
STY Name Number/cord STT Item name
1 PF 210D Waffle check Ripstop PU2
C3AOD 301-2 BLACK
2 Poly 150D Polyester Ox Pu2

1
2
Marker Marker Consumption
Specification color table table/PCS within 3% Loss
58",W/R Leejo Vol221 #10 ( 3PX ) Coyote YKK D-367 3.7971 12 0.366
58" Black YKK AA-580 1.4368 20 0.087
Remaker
2 way
4 way
CUTTING SIZE INFORMATION
Buyer Name: ACE
Season: C3AOD 301 Outdoor Sports
Style name: C3AOD 301-2
Style number:
bag size 37x45cm
Pattern maker: Tâm- Cúc
Cutting Siz: PHY0E
Date: 2022.12.20

Materials Name Position Pattern Pattern size(cm) unit Q'ty unit


Number Wide x height
PF 210D Waffle check Ripstop PU2 58",W/R Leejo Vol221 #10 ( 3PX )
Top Front P3 39.4 x 24.1 cm 1 pcs
Front pocket P2 39.4 x 24.0 cm 1 pcs
End Zip P9 4.0 x 3.5 cm 2 pcs
Back panel P5 39.4 x 46.9 cm 1 pcs
Pard side P8 5.5 x 5.0 cm 2 pcs
Bottom panel P6 39.4 x 84.8 cm 1 pcs

Poly 150D Polyester Ox Pu2 58"


Inside pocket - 39.4 x 25.4 cm 1 pcs
End Zip P9 4.0 x 3.5 cm 2 pcs

Non Woven 100G 63"


Pard side P7 5.5 x 2.5 cm 2 pcs

N/Zipper N75,tape 3.2cm


Front pocker 36.0 cm 1 pcs

N/Slider N75,Reverse Head closed without tab


Front pocker 1 pcs

Poly String 3.0mm


Puller 26.0 cm 1 pcs

PP Nylonjik webbing AF-037 20mm,600x600D


Handle 32.0 cm 2 pcs

PP bias tape AF-019-N 20mmx0.6mm,600x600D


Side panel 50.0 cm 2 pcs
under of front and back 40.0 cm 2 pcs

PP String both side with end stop 4.0mm/190cm


shoulder strap 2 pcs

Woven Label 21P-OD4 22x38mm


inside 1 pcs

EMB Logo
60mm OUTDOOR SPORTS 1 pcs

Nylon Thread #30 M60 1800m/con


Main fabric 0.008
Lining+inside binding 0.010
Cost Calculation Sheet
DATE: 2022.12.20
Items OUTDOOR SPORTS
Style No C3AOD 301-02 size:37x45cm
Position Items Specification

0.456 PF 210D Waffle check Ripstop PU2 58",W/R Leejo Vol221 #10 ( 3PX )
0.102 Poly 150D Polyester Ox Pu2 58"
1 Woven Label 21P-OD4 22x38mm
1 EMB Logo 60mm OUTDOOR SPORTS

1 Inside Care Label 2P-0211-11-N


1 Inside Care Label P-9261
1 Inside Woven Label 2R-161-JAN
1 Inside Woven Label 15R-AC3(ACE)
1 Silica gel
1 Poly bag 38x55cm
0.0021 Poly bag tape 18mmx100yds
0.0005 Carton box tape 70mmx100yds
0.0263 Carton board 40x30cm
0.0131 Carton box 58x40x32.5cm 80pcs/box

0.0021 Non Woven 100G 63"


0.3885 N/Zipper N75,tape 3.2cm
1 N/Slider N75,Reverse Head closed without tab
0.2835 Poly String 3.0mm,Normal
0.693 PP Nylonjik webbing AF-037 20mm,600x600D
1.9425 PP bias tape AF-019-N 20mmx0.6mm,600x600D
2.1 PP String both side with end stop 4.0mm/190cm
0.0084 Nylon Thread #30 M60 1800m/con
0.0105 Nylon Thread #30 M60 1800m/con
0.0042 Nylon Thread #20 M40 1200m/con
ation Sheet
22.12.20

Price
Color M.Cons Units Amount
USD RMB
Coyote YKK D-367 0.380 YDS $1.800 $0.684
Black YKK AA-580 0.085 YDS $0.580 $0.049
Black/White 1.000 PCS $0.038 0.252 $0.038
Coyote YKK D-108 1.000 PCS $0.240 $0.240
$1.011
1.000 PCS $0.020 0.133 $0.020
1.000 PCS $0.007 0.046 $0.007
1.000 PCS $0.111 0.735 $0.111
1.000 PCS $0.052 0.344 $0.052
1.000 PCS $0.010 $0.010 $0.01 bom
1.000 PCS $0.045 $0.045 $0.05 bom
Clear 0.002 ROL $0.227 1.500 $0.000 $0.25 bom
Clear 0.001 ROL $0.720 4.750 $0.000 $0.79 bom
0.025 PCS $0.060 $0.002 $0.07 bom
0.013 PCS $1.230 $0.015 $1.35 bom
$0.263
White 0.002 YDS $0.212 1.400 $0.000
Black YKK AA-580 0.370 M $0.087 0.574 $0.032 $0.10 bom
Matt Black 1.000 PCS $0.038 0.253 $0.038 not yet get p $0.04 bom
Black YKK AA-580 0.270 M $0.035 0.230 $0.009
Black YKK AA-580 0.660 M $0.048 0.320 $0.032 our supplier $0.05 bom
Black YKK AA-580 1.850 M $0.027 0.180 $0.050
Black YKK AA-580 2.000 PCS $0.080 0.525 $0.159
main fabric 0.008 CON $1.305 $0.010
Lining+inside binding 0.010 CON $1.305 $0.013
Bartack 0.004 CON $1.070 $0.004
Exchage Rate $0.350
6.60
CMT $1.21 John JI $0.5

TOTAL $2.83

Sea Freight 3.8% $2.95

Overhead 12% $3.35


FOB 16% $3.99 Target $4.50
TTD 3.8% in CAM
not yet offer price
FOB $4.51 with 20% CMT/20% fabric consumption u
T/20% fabric consumption up

You might also like