Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

26 Realisasi Inventory Batubara Tahun N-1

Stock Akhir Tahun Bulan


No Deskripsi Kapasitas Sebelumnya (31 Jan Feb Mar Apr Mei Jun Jul Agu Sep Okt Nov Des
Maksimum (ton) Desember 2021) ton ton ton ton ton ton ton ton ton ton ton ton
CG 22863.34 27763.99 14445.37 46814.94 33098.41 32521.42 22182.34 28710.83 39789.33
1 ROM Stockpile 534 9,023.08 3,308 731 19,699 18,381 3,733 5,727 16,609 30,217 - - -
2 HAULING 14,374 33,479 17,022 27,847 34,416 47,170 20,188 17,829 26,181
MARKET 1,099.80 10,880.39 51,776.94 18,680.54 15,586.11 47,538.76 50,659.29 15,573.44 17,684.97
3 PORT Stockpile 3,025 16,299 38,898 4,143 13,309 32,140 31,771 1,300 3,555 12,051 - - -
4 ON Barge/Transit
5 TOTAL 3,559 25,322.06 42,205.66 4,874.09 33,008.49 50,520.79 35,503.45 7,026.50 20,163.90 42,268.25 - - -

Bulan

Kapasitas Stock Akhir Tahun Jan Feb Mar Apr Mei Jun Jul Agu Sep Okt Nov Des
No Deskripsi Maksimum (ton) Sebelumnya (31
Desember 2021)
ton ton ton ton ton ton ton ton ton ton ton ton

1 ROM Stockpile 534 9,023.08 3,308 731 19,699 18,381 3,733 5,727 16,609 30,217
2 CPP Stockpile
3 PORT Stockpile 3,025 16,299 38,898 4,143 13,309 32,140 31,771 1,300 3,555 12,051 -
4 ON Barge/Transit
5 TOTAL 3,559 25,322.06 42,205.66 4,874.09 33,008.49 50,520.79 35,503.45 7,026.50 20,163.90 42,268.25 - - -

Penjelasan matriks 25,322 42,206 4,874 33,008 50,521 35,503 7,027 20,164 42,268 42,268 42,268 42,268

CG 3,559 22863.34 27763.99 14445.37 46814.94 33098.41 32521.42 22182.34 28710.83 39789.33 268190
MARKET 1099.8 10880.39 51776.94 18680.54 15586.11 47538.758 50659.289 15573.438 17684.974 229480.2 255942.8 59090.74
25,322.06 42,205.66 4,874.09 33,008.49 50,520.79 35,503.45 7,026.50 20,163.90 42,268.25 42,268.25 42,268.25 42,268.25

1 0 0 0 0 0 0 0 0 6924.93
2 0 0 0 0 4630.65 3732.84 3130.98 124.28 7275.87
BBP 9023.08 3307.6 12592.85 19699.08 13750.48 0 6595.71 16484.28 16016.33
9023.08 3307.6 12592.85 19699.08 18381.13 3732.84 9726.69 16608.56 30217.13

25936.31 23093.551 35599.88 32418.8 21734.16 15159.705 28542.326 36538.07 20679.76 2131.12 6390.66 7718.45
7351.59 8764.14 15894.9 8702.51 18377.6
1. Jumlah, lokasi, dan kapasitas masing-masing stockpile 25936.31 23093.551 35599.88 32418.8 21734.16 15159.705 28542.326 43889.66 29443.9 18026.02 15093.17 26096.05
2. Inventori per akhir bulan 24836.51 12213.161 -16177.06 13738.26 6148.05 -32379.053 -22116.963 28316.222 11758.926 18026.02 15093.17 26096.05
3. Menjelaskan lokasi CPP dan Port Stockpile berada dalam satu area atau terpisah
4. Perlu ditambahkan status penggunaan stockpile
5. Bisa ditambahkan status penggunaan stockpile
6. Tambahkan narasi jika diperlukan
23104.42 53173.54 45789.8 21014.41 15835.51 13008.41 28029.68 43668.83 12691.52 10282.94 0 0

2018 2018 2018


BBP blok 1 IBE total tgm bbp CG
January 2019 23104.42 0 23104.42 36984.42 110304.34 147288.76 157439.581 20710.64 25936.31
February 2019 27173.54 26000 0 53173.54 104779.769 32201.21 23093.558
Maret 2019 45789.8 0 45789.8 42508.991 25895.99 35560.979
April 2019 21014.41 0 21014.41 44735.19 30910.172
Mei 2019 15835.51 0 0 15835.51 10034.57 20358.807
30 Juli 2019 13008.41 0 0 13008.41 22416.32 15159.694
31 Juli 2019 28029.68 0 0 28029.68 25915.6 26367.855
31 Agustus 2019 42131.51 0 1537.32 43668.83 39477.29 43889.664
30 September 2019 811.15 6308.02 5572.35 12691.52 33891.2 25176.287
31 Oktober 2019 7592.72 2690.22 0 10282.94
30 November 2019 0 0 0 0
31 Desember 2019 0 0 0 0
315033.532
85,553.29

You might also like