Professional Documents
Culture Documents
TEFR - 2x3 MTPA Coal Washery
TEFR - 2x3 MTPA Coal Washery
TEFR - 2x3 MTPA Coal Washery
FOR
INSTALLATION OF NEW 2x 3MTPA COAL WASHERY
AT
ARCELORMITTAL COAL DIVISION, KARAGANDA
TABLE OF CONTENTS
1 EXECUTIVE SUMMARY
2 INTRODUCTION
3 MAEKET SCENARIO
4 TECHNOLOGICAL CONSIDERATIONS
6 TECHNOLOGICAL FACILITIES
8 SERVICES FACILITIES
11 CAPITAL COST
12 PRODUCTION COST
ANNEXURE
ANNEXURE#2 :- DRAWINGS
1. EXECUTIVE SUMMARY
1.1 INTRODUCTION
The Thakurani Iron Ore Block over an area of 228.744 Ha. (As per DGPS) is situated in Thakurani Reserve
forest under Keonjhar Forest Division in village Dalki/Thakurani under Barbil Tehsil of Keonjhar District,
Odisha. The lease area in operation since 1953 is entirely in Reserve Forest category held by M/s Kaypee
Enterprises till 31st March 2020 by section 8(A)(6) of the Mines and Mineral (Development &
Regulation) (Amendment) Act, 2015 (MMDR Amendment Act). The Govt. of Odisha decided to re
allocate the block through auction process after expiry of the lease.
ArcelorMittal India Private Limited (AMIPL) emerged as the Successful Bidder and executed the Mining
Lease deed on 27th June 2020. With this, the mining operation commenced from 14th July 2020.
The block has geological resource of about ~178.5 million tons (as on 1st Oct-2020) by horizontal
longitudinal projection method. Further exploration has been planned and the final resources will be
shared with the concerned authorities. Production target for Thakurani in the first two years has been
fixed at 4.8MTPA and 5.4 MTPA respectively. From third years onward, annual product target is 6MTPA.
ArcelorMittal Nippon Steel (AM/NS) intended to set-up and run grinding & de-sliming plant near mining
head at Dalki/Thakurani along with slurry pipeline to transport the iron ore slurry for further
transportation to Paradeep through existing slurry pipeline of 253 Km for Iron Ore Pellet manufacturing
@ 12.0MTPA.
Considering the maximum 8.0MTPA maximum output of mines, grinding, Desliming and Beneficiation
system is planned for production of 6.0MTPA only. Any Additional requirement shall be sufficed by
procuring from other sources.
This Brief Report is for the 6.0MTPA standalone Grinding and Desliming plant near by mining head.
Space provision for the installation of beneficiation equipment within proposed grinding and desliming
plant is kept as a future provision. The plant configuration is as given belo w. The Project shall be
implemented in two phases
Phase#1 :- 6MTPA iron ore grinding & desliming unit+12MTPA Slurry transport Pipeline
of ~40 Km.
Phase#2 :- Beneficiation facilities for 6MTPA (Future Provision)
1.2 TECHNOLOGICAL CONSIDERATION
Based on analysis for technological considerations & selection of processes for the proposed 6 MTPA
capacity grinding & desliming plant, (Phase#1) it is envisaged to have the following facilities:
Downhill Pipe conveyor to transport iron ore fines from mines head to grinding plant
Truck Unloading Station at grinding plant
Ore storage, reclaim and handling facilities at grinding plant
Manual Railway Wagon Loading system of lump ore
Provision of intake water from Karo river
Grinding based on wet grinding system
Slurry and Desliming Circuit
Slurry transport pipeline and return water pipeline
Dry Tailing Management by Pressure filters
Wet Tailing Management
*Phase#2 – Future provision for Beneficiation equipment
1.4.3 GRINDING & DESLIMING SYSTEM INCLUDING RAW MATERIAL HANDLING SYSTEM
Receipt of iron ore is envisaged by combination of downhill pipe conveyor and truck unloading station.
However, detailed feasibility study has to be carried out for the logistics and appropriate road
infrastructure has to be developed for material transport through trucks from mines to grinding plant
Complete ore handling system within grinding plant is designed to cater the material requirement for 6
MTPA plant. Ore storage and reclaim facilities for ~1,45,000 T (i.e.) 5 days of material requirement for 6
MTPA plant is considered. Also, Dewatered filter cake handling system along with filter cake open
storage yard is envisaged.
In phase#1, dewatered filter cake handling system along with filter cake open storage yard for minimum
3 months of storage is envisaged.
It is envisaged to grind & deslime, iron ore fines of +60% Fe to produce BF concentrate of >63% Fe and
slurry pumping to Paradeep where BF grade pellets will be produced.
ROM screening facilities & Crushing & screening plant at mines head are in the scope of AM/NS and
shall produce 6.82MTPA in phase#1 and 8.61MTPA in phase#2 considering 30% rejects in the
beneficiation unit. The detail provided for the beneficiation is tentative and the same shall be updated
based on the material characteristics before implementation.
The Detailed lab test/pilot tests are recommended during the engineering stage.
Complete material handling system at grinding plant shall operate for 330 working days/year, 16
hours /day and the grinding and desliming plant will operate for 330 working days/year, 24 hours/day.
Maximum demand of the plant will be 19.33 MVA (without wagon Tippler), 20 MVA (with wagon
Tippler). This power is proposed to be obtained either from 6 kV switchboard of existing coal
washery or from tapping of 110 kV transmission line which is supplying existing coal washery
plant.
Incase new plant is supplied from existing 6 kV switchboard then while operation of both
existing coal washery & new coal washery, there will not be any redundancy at transformer level
(two X 25 MVA transformers are there in existing plant). In case of outage of any transformer
during this time, one of the washery need to be shutdown.
Further to above for catering the power demand, solar power option is also explored. Approx.
750 kW (peak) solar power can be set up on roof of the building. Total Power generation by
Solar power will be 1050MWh/Year(approx.). This power can be synchronized at 380 V
switchboard.
water reservoir needs to be considered having a retention time of 3 months of make-up water
consumption. The space for the same needs to be identified outside the plant premises as there is not
enough space within the plant boundary.
Make-up water requirement for the plant shall be in the tune of 650 m3/hr for grinding and desliming
circuit and 720 m3/hr considering beneficiation process (future).
1.11.4 POLLUTION CONTROL / VENTILATION / AIR CONDITIONING
No toxic substances are expected to be generated from the beneficiation plant & Slurry Pipeline
operation. All dust generation areas will be provided with water spray type dust suppressing devices as
described in the document below.
The pollutants present in waste water will be reduced to acceptable levels by adoption of the following
schemes.
Recirculating water in the process whereby discharged volume is minimum and provision of
Water Treatment Plant
Clarifier and sludge pond for removal of suspended solids, which will be recirculated back in to
the process
Necessary air conditioning and ventilation system shall be provided to the various ECR building, pump
houses, tunnels to cater equipment and human comfort.
1.11 CONSTRUCTION
The total time required for phase wise completion of the project shall be as follows,
Phase#1 :- Twenty-four (24) months from zero date
Phase#2 :- Future provision
1.12 MANPOWER
Estimated manpower for operation & maintenance of the Material handling at mines head, grinding &
desliming plant & slurry pipeline) is 550 personnel in which 400 are contract employee.
1.13 CAPITAL COST
Table 1.4: Capex Summary for Phase#1
6MTPA
Sl.NO Equipment Cost
( In crores INR)
A Land & Site Development
Plant & Machinery (Including material handling facilities and
B
miscellaneous fixed assets)
C Civil & Structural Works
D Downhill Pipe Conveyor with Civil & Structural Works
E Karo River Intake system including water piping
F Manual loading system for Railway wagon
G Slurry Pipe line and return water pipeline
H Engineering & Supervision/ raw material test
I Preliminary & Preoperative Expenses (Including start-up)
J Contingencies
K Interest during Construction
Sub Total (CR. INR)
L Margin Money
Opex Opex
SL. After commissioning of Phase#1 After commissioning of Phase#1
Description
No with external power with DG set
INR/Ton of Feed Annual Opex INR/Ton of Feed Annual Opex
10 years) & Depreciation
(average for 10 years)
Variable Conversion Cost
Note: The estimated costs are based on the cost of materials, labour, consumables, power, water and other
services costs as available. No provision has been made in the estimate towards future escalation in
costs including Karo river provision and manual railway loading system.
RODUCTION
2. INTRODUCTION
The economic development of any country depends on the development of its domestic iron and steel
industry and it is measured in terms of steel consumption per capita. Steel product are there by
produced from iron ore in following sequential manner.
Beneficiation / Agglomeration of iron ore /lump Ore
Iron making
Steel making
Casting
CHAPTER #1
Mechanical shaping/finished products
EXECUTIVE
Reserves of good quality iron SUMMARY
ore are limited to few countries like Australia, Brazil, India, CIS, etc. The
iron ore producing countries with underdeveloped / developing economies have been necessarily
exporting good quality / high-grade iron ore in order to earn valuable foreign exchange in hard currency,
but this resulted in depletion of good quality iron ore in those countries.
In the recent past due to non-availability of quality raw materials in the regular BF iron making routes
many successful experiments had been conducted by replacing the feed material from only iron ore to
iron ore and sinter to iron ore, sinter and pellet combination.
The development of agglomeration processes and their widespread application has come as a boon
replacing major part of the iron ore. Due to the established fact of prepared burden being the best raw
material feed to Blast Furnace(s), Sinter and Pellets are being used more and more.
Out of all the agglomeration processes, pelletization of iron ore is the most sought-after process in view
of its higher productivity, energy conservation and eco-friendliness.
2.1 BACKGROUND
ArcelorMittal India Private Limited (AMIPL) has recently acquired Thakurani iron ore block in Keonjhar
district, Odisha auctioned through competitive bidding. The entire mining lease area of 228.744ha (as
per DGPS) falls within the Thakurani Reserve Forest Keonjhar district forest division in village Dalki/
Thakurani under Barbil tahsil of Keonjhar district, Odisha. The block has geological resource of about
~178.5 million tons (as on 1st Oct-2020) at 45% Fe cut-off with average Fe content of ~60.2% as per initial
geological exploration result. AM/NS intend to have a grinding and Desliming plant in 131 acres land is
at Dalki/Thakurani which is 2.5 km away from Mines head for the grinding system, slurry pump house
and water reservoir.
Thakurani Iron Ore Block was auctioned under “Reserved Category” i.e. for specified end use (Captive
Consumption). As per the MDPA & the Mining Lease Deed, Iron Ore mined from the Thakurani Iron ore
Block will be utilized in the facilities owned by ArcelorMittal Nippon Steel (AM/NS). The particulars of
end use plants are
Pellet plant located at Paradeep; Odisha : 12.0 MTPA
Pellet plant located at Visakhapatnam : 8.00 MTPA
Integrated steel plant at Hazira, Gujarat : 10.0 MTPA
(i) Pellet plant located at Paradeep, Odisha (through Dabuna Beneficiation Plant at Dabuna, Keonjhar)
AM/NS India is the largest pellet manufacturer of India. The Paradeep Pellet Plant has a name plate
capacity of 12.0MTPA (consisting of two units of 6.0MTPA capacity each) at Paradeep. Out of these
two units, one 6.0MTPA capacity- first unit, is already in production and the second unit is recently
being commissioned and under production.
Production target for Dalki/Thakurani in the first two years has been fixed at 4.8MTPA and 5.4 MTPA
respectively. From third years onward annual product target is 6MTPA.
Iron Ore grinding & desliming system shall be installed in Phase#1 as it is expected to have high grade
iron ore to be processed. Depending upon the further exploration beneficiation plant shall be planned in
phase#2.
Phase#1 :- 6MTPA iron ore grinding & desliming unit+12MTPA Slurry transport Pipeline
of ~40 Km
Phase#2 :- Beneficiation facilities for 6MTPA (Future Provision)
The maximum requirement of raw material to operate beneficiation plant shall be 8.61MTPA (8MTPA
from Thakurani Mines+0.61 MTPA Procured from other sources) considering the facilities shall operate
for 330 working days/year, 24 hours /day. This report shall cover the Phase#1 of the project and
considering the space provision of beneficiation facilities in the phase#2 within the proposed area.
This techno-economic feasibility Report (TEFR) is for Phase#1&2 (In phase#2, only area for beneficiation
building is considered and beneficiation facilities shall be implemented after detailed test work) of the
project (Grinding, desliming and beneficiation plant near the mining head along with the required
auxiliaries including raw material handling system at proposed plant location). All the technical
parameter, Opex, Capex and Financial analysis is done for the phase#1 only.
a “Trouble Shooter” & “One Stop Engineering Solution” within the group. With appropriate technical
approach, AMDEC have been working on Project Conceptualization, Optimization, Engineering, Project
Management, Technical Audits and Quality Management etc. AMDEC have been continuously striving
for improving quality and cost-effective implementation of projects. Every new project is larger in
proportion, complexity & engineering excellence, thereby posing greater challenges for us. Being an
integral design & engineering consultant within the group, overcoming of these challenges needs
reliable engineering solutions accompanied by a competent team of engineers and sincere efforts. We
at AMDEC deliver complete Engineering & Project Management Solutions from concept to
commissioning.
AMDEC comprises highly specialized technologists and experienced engineers mostly worked for
reputed consultants in the field of Iron & Steel and from in-house design / engineering and operating
plant. It may be noted that the center has well experienced engineers from all appropriate disciplines
pertaining to an integrated steel plant and is fully geared up and capable of preparing Feasibility reports,
DPR, EPC document, Basic and Detailed Engineering, Procurement activities, etc. By virtue of availability
of enormous practical operating database in various aspects of steel project, the center is in a position
to author all data / details in the report.
ore slurry
TECHNOLOGICAL CONSIDERATION
TEFR for Iron ore Slurry Preparation & preparation & transportation system
Transportation System Document No:
AMDEC/AMIPL/221006/R/BN/02/005
3. TECHNOLOGICAL CONSIDERATIONS
4.1 TECHNOLOGICAL CONSIDERATIONS FOR GRINDING & DESLIMING PLANT
Pellets are heat hardened products of size varying from 9-16 mm produced from concentrates and
natural iron ores of different mineralogical and chemical composition. The basic ingredients for making
the pellets are iron ore concentrate, limestone/ Dolomite, Bentonite & coke. To produce Iron ore,
concentrate, grinding and desliming plant is installed.
material. However, an additional truck unloading station at grinding plant shall also be kept so as to feed
the additional fines received from other sources as well as to cater emergency material requirements in
case the material is to be transported by means of trucks from mines head.
The iron ore fines are ground in wet grinding mill. The ground product in the form of slurry is pumped to
the slurry storage tank fitted with agitating mechanism. Water and finely ground raw materials are
separated by available filtration technique (Vacuum/ disc/Pressure) to obtain filter cakes. The moisture
content of the filter cake is very important and depends on the size of the fine materials, nature of the
ore, etc. Wet grinding can also be done either in open circuit or in close circuit.
Wet grinding is preferred when the iron ore fines are transported to pellet plant site in the form of
slurry as in this case.
Table 4.1: Comparison of grinding
To reduce the tailings volume further, dewatering technologies have to be employed to remove
additional water from thickened tailings slurries before placement in the containment pond .
Tailing Management system
To achieve the project the grinding, desliming & beneficiation process route to be designed in phase
wise as follows:
Phase#1 :- 6MTPA iron ore grinding & desliming unit+12MTPA Slurry transport Pipeline
of ~40 Km
Phase#2 :- Beneficiation facilities for 6MTPA (Future Provision)
Detail material and water balance for Phase#1 are shown in drawings no (AMDEC/221006/02/1/12/BN-
001)
PHASE#1: - 6.0 MTPA GRINDING & DESLIMING PLANT + 12.0 MTPA SLURRY TRANSPORTATION SYSTEM
Note: -
The space provision shall be planned for Beneficiation Facilities in Phase#1 itself.
Proposed scheme for all the phases is preliminary the same shall be further fine-tuned during
engineering after receipt of all required test.
Annual production target: AM/NS has set annual production targets of 4.8 MTPA for the FY 21-22
and 5.4 MTPA from FY22-23 onwards. It is also expected to enhance production up to 6 MTPA in
future after obtaining all requisite statutory clearances.
Cut-off grade: Cut-off of > 55% Fe has been considered as saleable ore which constitutes 95% of
ROM ore which is further taken to crushing and screening units. The remaining fraction with 45% -
55% Fe is classified as mineral rejects and is stored at earmarked stacks (as per threshold specified
by IBM). However, it is envisaged that in future these mineral rejects shall be mixed with high
grade ore as needed.
Material properties: The ROM ore obtained after drilling and blasting operations at mine has the
following properties,
o Bulk density : For saleable ore - 3.0 t/m3 and for mineral rejects - 2.5 t/m3
o Ore size : (-) 10 mm – 75% and (+) 10 mm – 25%
Material
Source Handling Facilities
requirement
AMIPL Thakurani i) Downhill Pipe conveyor connecting mines to grinding plant
8.61 MTPA mine ii) 4.65 MTPA Truck unloading station at grinding plant
Other sources 4.65 MTPA Truck unloading station at grinding plant
Note: - Material Handling System shall operate for 16 hrs/day (330 days/year) whereas the beneficiation
plant shall operate for 24 hrs/day (330 days/year). Accordingly material handling system has been
designed to match the hourly requirement of the beneficiation plant.
The material handling system is designed to directly feed material from stockyard / from pipe conveyor /
from truck unloading station to the storage bins. Storage bins for each line have been envisaged to meet
the blending requirements and further integration with grinding system.
dewatered filter cake is transferred to the open tailing storage yard. The storage yard shall be designed
considering suitable approach roads, drains and retaining walls all around the stockpile.
However, considering one and half hour shunting time is provided per rake. The system has been
planned in such a way that the trucks shall transport the lump ore from mines head to the raft at railway
siding for wagon loading. The lump ore shall be loaded through payloaders (hired for contract) to the
railway wagons. All the 58 wagons of rake shall be loaded continuously and during the shunting time.
The oversize of the vibrating screen of size (+) 1 mm would be ground to -0.5 mm (d80) in a primary ball
mill. The ground product is sent to primary ball mill discharge tank and the primary ball mill discharge is
sent to classifying cyclone.
The feed to secondary ball mill shall be from cyclone under flow. The grounded material from secondary
ball mill shall be pumped to Hydro cyclone for separation at d100 as 150 micron and -150 micron
material directly reports to concentrate thickener. And +150 micron from Hydro cyclone is sent to
secondary ball mill for regrinding. The secondary Ball Mill operates in reverse close circuit with Hydro
cyclone. The overflow of the hydro cyclones of -150micron shall be treated in a concentrate thickener to
increase the pulp density and to make the feed amenable for slurry transportation through pipeline.
The overflow obtained from deslimed cyclone would be partially dewatered in a tailing thickener. The
Dalki/Thakurani shall be accessible for dry tailing management as well as wet tailing management. In
case of dry tailing management, dewatering in thickener is followed by final dewatering in a Filter press.
The filter press would be located inside the plant boundary and the cake produced by filter press shall
be stacked in the tailing storage area. The clarified water obtained as overflow from the concentrate
thickener, tailing thickener and filter press would be collected in a tank and sent to the plant as process
water after treatment.
In case of Wet tailing management the tailing thickener underflow shall have a slurry pipeline and
pumping facilities to pump the slurry to Thakurani mines head in the exhausted mine pits.
It is envisaged to install the equipment for Beneficiation operation based on the grade availability. The
major equipment and auxiliary equipment in grinding and desliming operation are already designed and
selected based on beneficiation requirement with maximum of 30% rejects in the iron ore. The
mineralogical and beneficiation studies are continuing and after pilot scale project compatibility the
same will be planned. Depending upon the quality of feed material beneficiation plant circuit shall be
designed and updated
Plant Capacity:
Based on the 30 % rejects and 6MTPA production the feed capacity of plant shall be 1085TPH.To
produce this concentrate of 6MTPA, the feed to beneficiation shall be worked after pilot scale testing of
raw material.
The thickened slurry at Approx. >62% Fe obtained as underflow from the concentrate thickeners would
be stored in slurry holding tanks. Each tank would be equipped with agitators to keep the solids in
suspension. The slurry from the holding tanks would be transported to plant by pumps and slurry
pipeline.
The system design includes a pump station near the mine site with slurry pumps, tanks and a slurry
pipeline.
5.3 DESIGN BASIS
5.3.1 PLANT SELECTION
Phase#1 Phase#2
Data for
Description# Unit Data for Grinding Data for Remarks
Grinding & Beneficiation
Desliming
Plant Feed MTPA 6 6.82 8.61
Mineral Rejects % 0% 12% 30% Beneficiation is purely a
consideration. Actual data
Fines (-10 mm) % 100% 100% 100% will be provided only after
Line size / Plant testing of material
MTPA 6.0 6.0 6.0
capacity
Note: - This report is prepared considering phase#1 grinding and desliming unit and keeping the space
provision for Beneficiation facilities in phase#2. The capacity consideration of equipment is taken at
grinding and desliming phases for beneficiation considering 30% rejects.
5.3.2 RAW MATERIAL HANDLING SYSTEM (DOWNHILL CONVEYOR & MATERIAL HANDLING
SYSTEM AT GRINDING PLANT)
Sl. No Description Unit Data Remarks
1 Top size feeding to plant mm (-)10
Downhill Pipe Conveyor 7.99 Considering 30% rejects
Truck Unloading Station + Conveying losses
4.65
at Grinding plant
Please refer note
2 Capacity MTPA
mentioned in
Material handling
8.61 clause#5.2.2.1 regarding
system at grinding plant
higher capacity of MH
System
3 Bulk density T/cu.m 3.0
3 Working hours/year hours/year 330
Average
Sl. No Description Unit Remarks
Data
2 SiO2 % 3-4.0
3 Al2O3 % 2-3.0
4 LOI % 2-3.0
C Material Specification
1 Top size – for grinding mm 10
2 Specific gravity of solid 4.0
3 Bulk Density t/m3 2.7
4 Moisture content % 8%
D Plant working data
1 Plant Capacity MTPA 6
2 Working hours/year hours/year 7920 330 days /year
3 Working hours per day hours/day 24
5 Feed each line TPH 861
5.3.6 SLURRY TRANSPORTATION UNIT
Sl. No Description Unit Data Remarks
Slurry pipeline is
1 Throughput to the system (Solids) TPH 1653 designed for
12MTPA
2 Throughput to the system (Slurry) m3/hour 2623.6
3 Slurry concentration % w/w 63%
4 Number of working hours per year hours/year 7260 330 days /year
5 Working hours per day hours/day 22
+100 – 15%; -
6 Design Grind (Tyler Mesh)
325 – 85%
7 Design Life Years 25
The route survey
8 Pipeline length Km 40 was carried out by
AM/NS
TECHNOLOGICAL
Transportation System FACILITIES
TEFR for Iron ore Slurry Preparation & preparation & transportation system
Document No:
AMDEC/AMIPL/221006/R/BN/02/005
9 No of chambers No 74/110
10 Cake thickness approx. mm 17
5. TECHNOLOGICAL FACILITIES
Following material handling routes are envisaged for handling of ore fines/ filter cake within the grinding
plant,
Downhill pipe conveyor Storage yard / Proportioning bin
Truck unloading station Storage yard / Proportioning bin
Storage yard Proportionating bin
Filter press Filter cake temporary pile
It is proposed to have a single line for the grinding and desliming system. The process line shall have
three (3) Bin & can store material for 4 hours operation. Capacity of each bin is 1450 ton. The Bins shall
be filled with the help of the help of tripper conveyor / Shuttle Conveyor.
The process line shall have three (3) belt weigh feeders provided below to each bin. Operating capacity
of each belt weigh feeder is 551 TPH. By increasing the design capacity of the downstream equipment
from the feeder in the bin building, such that two individual lines can accommodate the plant
requirement in case of maintenance.
The Scrubbers are directly connected to the Screens to classify the material at 1mm cut size. There shall
be one screen in the underneath of each scrubber of capacity 400TPh. The Underflow of the classifying
screen shall be pumped/ through launder sent to 2 number of spiral classifiers for 6MTPA and rated
capacity of each unit is 200 TPH. Overflow of the classifier shall be sent to a set desliming cyclone cluster
of cut 25 micron. The overflow of the desliming cyclones shall be sent to Tailing thickener of 330 TPH. It
is envisaged to put all the equipment mentioned above in one common building.
Overflow of the classifying screen#1/banana screen shall be fed to the primary grinding and secondary
mills of approx. (5.0 m Shell dia x 9.0 m long [flange to flange]) to reduce the particle size to 150 micron
as D100. The Secondary Grinding system shall be in closed circuit with classifying Hydrocyclone. One (1)
No. of Primary ball mill and Two (2) Nos. of secondary mills each of capacity 561 TPH and 434 TPH
respectively shall be envisaged for Phase#1. Grinding systems are housed in a common grinding and
beneficiation building. Facilities two sets of classifying hydro cyclone, etc. considered for each process
line and are housed in the same building.
The overflow from the cyclone is fed to concentrate thickeners. The under flow from the concentrate
thickener is pumped to slurry storage tanks and from there it is pumped through pipeline.
In addition to the grinding system and classifying cyclones all the beneficiation facilities as per
requirement after the detailed studies shall be envisaged in the same building.
One E.O.T crane of capacity 60 /10 t has been envisaged in grinding bay. Also, one crane each of 10ton
crane is envisaged in screening & hydro-cyclone bay.
The tailings from the thickener underflow shall be treated with Dry tailing management facilities. Also,
complete system of dry tailing management which includes tailing concentrate, tailing storage tank,
filter press ~50tph capacity each, conveyor to transport dry filter cake after filtration to storage yard
shall be envisaged. One EOT crane of 10 ton is considered for the filtration building.
The Layout of Beneficiation Plant has been shown in drawing no. AMDEC/221006/00/1/0/GL-001, Rev 0.
Major units/facilities to be provided within the battery limits of the grinding & desliming Plant are as under:
Stockpile for storage of iron ore fines (1,45,000 T Capacity Storage)
Iron ore bin building - Silos, Conveyors, Vibro feeders, Drum scrubbers, Desliming cyclones and
aluminum sheeting covered building.
Iron ore grinding and beneficiation building – Structural steel building accommodating Ball Mills,
Hydro-Cyclones, Screens, other beneficiation equipment etc.
For the decantation of the Slurry – Concentrate Thickener and Tailing Thickener tanks, pumps
and pump house etc.
Flocculant preparation and dosing system.
The plant piping involves rubber lining
Dry tailing management –Filter press, slurry holding tank, dry stacking area
Wet tailing management
Instrumentation works for piping and in grinding & desliming units. Distributed Control System
(DCS) for automated control over the process parameters.
Compressed air facilities.
110 kVA substation works.
Power supply and distribution, illumination, water storage and distribution, telecommunication,
fire detection and protection, drainage, boundary wall and other utilities.
Laboratory facilities
Total area available for the proposed grinding & desliming unit is ~131 acres.
7.4 POWER
Power required for the new Coal Washery is proposed to be obtained from existing washery
plant. Total demand of new coal washery will be 19.33 MVA (without wagon Tippler), 20 MVA
(with wagon Tippler). Following two alternatives are envisaged for obtaining power from existing
coal washery plant.
Alternative-1
Power will be obtained from 6kV switchboard of existing plant (By revamping 2nos VCB
feeders) at Vastochanaya Kazakhstan.
Alternative-2
Taking tapping from 110 kV transmission line which is supplying existing coal washery plant and
setting up new 110/6.3 kV dedicated substation for new coal washery plant. However, further
investigation needs to be done for finalization of tapping point at existing 110 kV line.
7.5 WATER
For grinding and desliming unit, average make-up water consumption shall be in the tune of 650 m3/hr.
Additionally 70 m3/hr. water consumption has been envisaged for future process improvement
considering low grade iron ore and expansion. Therefore, total 720 m3/hr make-up water requirement
has been envisaged.
7.6 GENERAL LAYOUT
The general lay out of the proposed plant has been developed keeping view the following factors.
Road / port approach to the plant
Smooth and uninterrupted flow of materials in accordance with the technological requirements
Safety clearance and statutory provisions
Provision for future forward integration and expansion
Adequate green belt all-round the plant
Total area available for the proposed grinding & desliming unit is 131 acres. The water reservoir and
pump house occupy ~4.3 acres. Approximately 7.5 acres of land has been kept for the existing railway
siding. The rest of the area will be utilized for the location of the technological units and provision for
future expansion is kept.
Location of the various units in the grinding & desliming plant is basically decided depending on the
material flow. Stock piling of fines (1,45,000 T capacity storage) shall be done. The iron ore fines from
the stockpile is reclaimed through a reclaimer. The slurry transportation system is located near the
southern part of the land. The beneficiation building is located towards north-west of the slurry
transportation system. The slime and tailing thickeners and concentrate thickeners are located near
beneficiation building. The General Layout indicating the total facilities of the proposed plant is shown in
drawing no. AMDEC/221006/00/1/0/GL-001, Rev 0
The slurry tanks are located near the main line pumping station. Water reservoir is located on the
South-Eastern part of the area.
Road network has been provided to give approach to all units and also to provide access to fire engine in
case of fire.
The proposed plant & slurry pipeline pump house area is categorized as a light hazard area. A fire
hydrant network is envisaged for the main plant area. Also, portable fire extinguishers of suitable types
will be provided in all the units according to norms.
Slurry Pipeline will have total length of ~40 Km. Right-off way for 40km X 10 m has to be taken across
the route. Slurry Pump station has been considered with-in grinding and desliming unit for 24 hours
operation.
7. SERVICES FACILITIES
Services for New Coal washery Plant are as below
8.1 ELECTRICAL
Sl. Item 6MTPA New Coal washery unit 6MTPA New Coal washery unit
No (Alternative-1) (Alternative -2)
.
1.0 Maximum 19.33 MVA (Without 20MVA (with Wagon
Demand Wagon Tippler) Tippler)
Detail breakup are as Detail breakup are as
follow follow
Raw material Raw material
handling MD: 6.33 handling MD:
MVA 6.33 MVA
Coal washery Coal washery
system MD:7.5 system MD:7.5
MVA MVA
Dryer system Dryer system
MD:5.5 MVA MD:5.5 MVA
20MVA (with Wagon Existing Wagon
Tippler) Tippler system
Detail breakup are as MD:0.67MVA
follow
Raw material
handling MD: 6.33
MVA
Coal washery
system MD:7.5
MVA
Dryer system
MD:5.5 MVA
Existing Wagon
Tippler system
MD:0.67MVA
Following two alternatives are envisaged for obtaining power from existing coal
washery plant.
Alternative-1
Power will be obtained from 6kV switchboard of existing plant (By revamping 2nos VCB
feeders) at Vastochanaya Kazakhstan.
Alternative-2
Taking tapping from 110 kV transmission line which is supplying existing coal washery
plant and setting up new 110/6.3 kV dedicated substation for new coal washery plant.
Incase new plant is supplied from existing 6 kV switchboard then while operation of
both existing coal washery & new coal washery, there will not be any redundancy at
transformer level (two X 25 MVA transformers are there in existing plant). In case of
outage of any transformer during this time, one of the washery need to be shutdown.
Further to above for catering the power demand, solar power option is also explored. Approx.
750 kW (peak) solar power can be set up on roof of the building. Total Power generation by
Solar power will be 1050 MWh/Year(approx.). This power can be synchronized at 380 V
switchboard.
Considering cost of electricity 56 Dollar/ MWh, total saving per year will be = 58,800 USD.
Sl.
Name of the Equipment for Solar system
No.
1.0 1Mx2M (approx.) Solar panel with fixing Accessories
CAPEX for setting up the above solar plant will be 0.76 MUSD and Return of Investment
will be in 13 years.
Sl.
Name of the Electrical Building for the Plant
No.
Old Coal washery Existing 6 KV Switchgear Building consisting of main Existing 6 kV
1.0
switchgear (Alternative-1).
2.0 New 110kV Switchyard (Alternative-2).
New MRSS 6 KV Switchgear Building consisting of main New 6 kV switchgear & Main
3.0
Control Room for New Coal Washery plant.
New Coal Washery ECR consisting of 6 kV switchgear, VVVF Drive, 6/0.4 kV
4.0
Transformers, 380 V switchgear etc.
Dryer Unit ECR consisting of 6 kV switchgear, VVVF Drive, 6/0.4 kV Transformers, 380
5.0
V switchgear etc.
7.0 Bunker area MCC Room consisting of 380 V switchboards (As applicable)
Sl.
Name of the Electrical Building for the Plant
No.
7.0 Existing WT area MCC Room consisting of 380 V switchboards
o Hydro cyclone
o Rotary Screen
o Separator
o Thickener etc.
Pumping station, that mainly includes
o Fresh Water Reservoir
o Fresh Water Pumps
o Water Distribution Piping and Equipment
o Cooling Tower
Limit switches
Pneumatic ON-OFF Valve as per application
Pneumatic Control Valve as per application
Motor operated ON-OFF Valve as per application
Pressure, Flow and Temperature measurement for Water & Utility at take over point
Position switch, either through proximity or mechanical limit switch as per application.
End position switches for Valves
8.2.2 AUTOMATION
The Automation system will comprise of Level-1 and Level -2 Automation system, integrated to meet the
requirement for the system. Client -Server based architecture over Ethernet TCP /IP network complying
IEEE 802.3 has been adopted for the Entire plant.
Level -2 system server and other peripheral will be installed in Centralized ECR (i.e. ECR for Slurry Pump
House System). Level -2 system intends to perform the following application –
Predictive Maintenance
Asset Management System
Log report generation
Consumption Monitoring for Water, Utility and Energy
Interfacing with SAP system (to be implemented in future)
Interfacing with Laboratory System
Remote viewing facility through Web client or API
Level -2 system comprises of Application Server, Data base Server and Web Server. Microsoft SQL or
ORACLE RDMS shall be used. The required data /parameter shall be configured in Web server and will
be store in Web cloud (Real time data), which may be fetched though Laptop or Mobile over Web client
application.
Industry-4.0 compliance along with for future data archiving as well as remote maintenance/Assistance.
In this FR, Cloud computing (IIoT) has been kept. All process data, sensors data, Set points and
production parameters will be kept in Cloud computing system, from where data can be accessed
remotely using Smart devices.
All the Automation hardware including PLC, RIO component, Central processing unit (CPU), power
supply unit (PSU), and communication processors (CP), Network Switch, HMI, Programming unit etc will
be selected such a condition that Long term service availability (at least 10 years) for Hardware &
Software shall be provided by manufacturer to ensure maximum system availability
MAIN FIRE ALARM PANEL (MFAP), Fire Alarm Control Panel (FACP) along with accessories to integrate
with the firefighting system for automatic actuation.
Break glass type microprocessor based addressable manual call points with chain & hammer. Audio-
Visual Alarm and Hooters/ Siren and other Accessories, Entry /Exit Display, Transponders/ Interface
Modules.
Response indicators where required for above false ceiling detectors & normally closed rooms Power
supply Distribution Box. For power supply UPS and UPS distribution board shall be employed.
Note:
1) Process loss estimated considering recovery of water from Filter Press.
2) Process loss has been calculated considering cycle time of 44 hours.
3) The make-up water requirement has been estimated for 6MTPA grinding and desliming circuit
only. Additional make-up water shall be required to cater to the future process improvement
considering low grade iron ore and expansion for that additional 70 m3/hr water need to be
sourced in future.
The Process Flow Diagram (Drawing No: AMDEC/221006/02/1/13/UL-002, Rev 2) shows the overall
water balance, make up water requirement and the facilities involved in the water system.
the sealing water requirements of the plant by a separate pump group. These two groups of pumps and
one auto-backwash strainers shall be housed in the return water pump house.
The drinking water system will comprise of sand filters, chlorinators, pumps, on-ground storage tanks
and overhead tank. Water from the bore hole shall be pumped by boring pump to the sand filters for
removal of the suspended solids and then shall be chlorinated for necessary disinfection to convert it
into potable water which shall then be stored in an on-ground drinking water storage tank. It shall then
be pumped by drinking water pumps to an overhead drinking water tank which shall then be supplied to
the main process building, office, canteen, first aid stations, laboratory etc.
The proposed grinding & de-sliming plant is categorized as a ‘light hazard area’. To cater the fire water
requirement a fire hydrant network is envisaged for the main plant area & necessary spray system as
required. Also, portable fire extinguishers of suitable types will be provided in all the units according to
norms.
The water based fire-fighting system consists of fire water reservoir, fire water distribution network for
fire hydrant system (including external hydrant, internal hydrant, riser pipe, water monitor, hosebox and
other accessories), fire water distribution network for spray system (including deluge system, sprayers,
sprinklers etc.) for the proposed site area. Make up water shall be fed to fire water reservoir for filling.
The One (1) No. fire water main pump shall be electrically operated and one (1) No. pump shall be diesel
engine driven. The fire-fighting water network shall be maintained in charged and pressurized condition.
For this purpose, separate one (1) No. working and one (1) No. standby Jockey Pumps shall be
considered. The fire water main pumps shall automatically come into operation in the event of drop in
line pressure, based on the pressure sensing devices.
For toilet, pantry, wash room, rest room, propeller type exhaust fan shall be provided.
Ventilation shall be provided for “truck un-loading station”. Supply shall be carried out with centrifugal fan
along with ductwork. Exhaust will be through tube centrifugal fan along with ductworks, as required. Fans
will be located inside the room.
The ventilation air quantity shall be selected either to maintain room inside temperature of 5 0C over
outside ambient temperature or to have 15 air changes per hour in the ventilated areas, whichever is
higher. However, for toilet blocks, small rooms, tunnel ventilation system shall be designed on the basis of
minimum fifteen (15) air change per hour only.
The noise level of ventilation systems shall be maintained below 85 d (BA) at a distance of one (1) meter
from source of noise.
Fire damper shall be provided within the duct where it crosses any wall/floor/roof. The same will be fusible
link type having a fire rating of 1½ hours. The fusible link shall melt at a temperature of 74°C as per NFPA.
Each ventilation systems shall have provision for interlocked with Fire detection panels, so that in case of
fire, the respective units are tripped automatically.
Natural ventilation shall be considered for the junction houses and structural buildings through louvers.
Turbo ventilators, if required shall be provided in the warehouses/structural buildings.
Only environment friendly refrigerant shall be used for AC system (R410 A / R407 C).
11
Ductwork (supply and return (if required)) shall be provided in the conditioned space along with thermal
and acoustic insulation. Ducting material shall be galvanized plain sheet as per IS: 277, Class-VIII. Entire duct
shall be thermally insulated. The thermal insulation material will be closed cell nitrile rubber/polyurethane
foam with density of min. 40±2 kg/m3 and having thickness of 13 mm in conditioned space, 25 mm
thickness in unconditioned space. Pan humidifier and the duct mounted strip heater shall be provided to
control room inside humidity and temperature.
The noise level of PAC units shall not exceed 85 d(BA) at a distance of one (1) meter from source of noise.
Noise level inside the conditioned space shall be below 65 d(BA).
Fire damper shall be provided within the duct where it crosses any wall/floor/roof. The same will be fusible l
ink type having a fire rating of 1½ hours. The fusible link shall melt at a temperature of 74°C as per NFPA.
Each AC systems shall have provision for interlocked with Fire detection panels, so that in case of fire, the
respective units are tripped automatically.
Pressure of service air and instrument grade air shall be 6-7 kscg. Compressed air quality (service and
instrument grade) shall be according to ISO 8573-1. Pressure due point of instrument grade air shall be +4
deg. C.
Separate air compressor house shall be considered for installation of compressed air system. Service air and
dry instrument grade air generated in the compressor house will be laid from compressor house to the filter
press building and other consumers through common/individual pipework’s/pipe racks.
Following is a description of the Environmental Management Plan as intended for the Grinding & desliming
Plant project. It is presented through the physical, biological and social environments:
Tailings will be generated at a rate corresponding to approximately 12% of the raw material
consumed in the process of Grinding & Desliming during Phase#1. Tailings are sent to the tailing
thickener and its overflow water is recycled back to the process. A dry tailing management system
is envisaged for our project. This will have advantage to further recover the water from tailing
which ultimately reduces the requirement of makeup water.
The project includes the development of a green belt that is expected to reduce noise levels, limit
the propagation of fugitive dust and produce a better occupational / aesthetic environment.
Social environments:
The Plant is expected to generate employment opportunities for the local population in the
unskilled, semi-skilled and daily wage laborers.
9.2.2 Slurry pipeline
At the Plant, iron ore fines are subjected to wet grinding followed by desliming to produce iron ore
concentrate. This concentrate in the form of slurry is then pumped through pipeline. The pipeline operation
will be controlled using PLC based Supervisory Control and Data Acquisition (SCADA) system.
The pipeline’s final alignment will basically run underground over the entire length with span sections, road,
rail and river crossings designed to maintain the integrity of the pipeline.
Following is a description of the Environmental Management Plan as planned for the Slurry Pipeline project.
It is presented through the physical, biological and social environments:
The 20m corridor (non-forest land) or 8.4m corridor (forest land) required for laying of the pipeline
will be restored to its original level and condition after construction is over. For the section of the
pipeline route going through forests, the trees will be cut only within a 5m wide strip.
The crossing of roads and railway lines has to be performed by boring under roads and railways
thereby minimizing the disturbance to the traffic.
The project will not require the relocation of population nor will it change their way of life.
Provisions are to be made to establish a regular monitoring program for ground water quality,
drinking water quality, domestic water effluents from staff colonies and diesel generator exhaust
gases.
The sources of air pollution would mainly be fugitive emissions from the iron ore stock yard, conveyor
transport, dry handling and primary crushing. For stock yard, water sprinkling arrangement would be
provided for arresting fugitive emissions. Covered conveyor would be installed to minimize emissions during
transfer of ore to grinding unit. Conveyors would also be equipped with Dry Fogging (DF) System to reduce
emissions. In primary crushing circuit DF system would be installed.
The design criteria of noise levels for the new equipment and machineries which would remain outdoor
would be fixed at 85 dB (A) Leq within 3 m distance from the noise prone equipment. Highly noise prone
equipment having Leq above 90 dB (A) would either be housed separately, or the attending personnel need
to be housed in a noise shielded cubicle. In addition, the noise prone rotating/vibrating equipment would be
provided with vibration dampening anchoring.
Also, 3 months storage land will be earmarked for dry disposal of slime generated from the proposed
grinding and de-sliming unit. Further storage of the filter cake shall be checked at mining end also during the
implementation of phase#2. AM/NS shall also explore the possibility of various utilization options.
Critical and long delivery equipment shall be identified for procurement. Intermediate/ critical milestone
are to be identified and regular monitoring will be necessary to ensure commissioning of the project as
planned.
Necessary Civil / structural housing, support shall be provided to cater each unit for the above project.
In absence of soil investigation report of the proposed plant area, all foundations are being considered
as non-pile foundation. However, for design of civil foundations during detail engineering, Soil
Investigation of the proposed location shall be carried out and Soil Investigation Report to be provided
to the designer. The report will be utilized to know bearing capacity of soil, pile capacity and other
properties of soil. Depending on the ground water depth, water disposal arrangement may be required
during construction of foundation. Underground concrete structures may need protection from
surrounding soil depending on aggressiveness of the soil characteristics.
All civil & structural engineering works shall be carried out based on relevant Indian standards.
Major Civil & Structural engineering activities involved in the above job are outlined below.
10.3.2.1 TRUCK UNLOADING STATION
One Truck unloading station has been planned nearby entry gate within plant boundary. Raw iron ore will
be fed to truck unloading station by means of truck. From the unloading station material will be conveyed
to stock yard through conveyor. Associated Civil & Structural works shall be done for truck unloading
station. To supply power to conveyor, one ECR building is envisaged near truck unloading station. ECR
building will be a civil building construction.
10.3.2.2 DOWNHILL CONVEYOR
One downhill conveyor has been planned from mine head. Raw iron ore will be fed to a junction house
within the plant boundary through the downhill conveyor. Associated Civil & Structural works shall be
done for the same.
10.3.2.3 STOCKYARD
1-No. Stockyard of approximate sizes 175m x 50 m has been envisaged for iron ore storage. Stacking and
reclaiming will be done by stacker reclaimer. This is an open storage and stacker reclaimer will have
concrete foundations.
10.3.2.4 RAW MATERIAL HANDLING SYSTEM
Iron ore will be transported from truck unloading station to stockyard and from stockyard to bin building
through conveyors and intermediate junction houses. Conveyors will be supported on structural gallery
which will be supported on structural trestles / towers. Structural trestles / towers will be supported on
concrete foundations. All junction houses will be made of structural steel. Junction house columns will
be supported on concrete foundation. Ground floor will be made of RCC. To supply power to
equipment/conveyor, one ECR building is envisaged near truck unloading station. ECR building will be a
civil building construction.
10.3.2.5 BIN BUILDING
A structural building consists of 3 bays each having approximate dimensions 10m width x 50m length x
50m height, 8m width x 50m length x 18m height & 9m width x 50m length x 16m height. This structural
building will house feeding bins, classifying screen, drum scrubber and spiral classifier. 4nos. floors have
been envisaged to support various equipment. Concrete foundation shall be provided to support the
building structure. Ground floor will be made of RCC.
10.3.2.6 GRINDING & DESLIMING SYSTEM
For grinding & desliming one structural building has been envisaged. The structural building consists of 3
bays each having approximate dimensions 12m width x 65m length x 31m height, 26m width x 65m length x
26m height & 11m width x 65m length x 26m height. In the middle bay there will be a crane of capacity 60
Tons. The entire building will be having 1 intermediate steel floor. Classifying Screen will be housed in this
structure. Further primary & secondary Ball mill & 2 nos. of cyclones will be housed here for which new
foundation need to be constructed. Concrete foundation shall be provided to support the building
structure. Ground floor will be made of RCC.
10.3.2.7 FILTER PRESS
For cake formation, a structural building having approximate size of 40m x 15m x 26m height is envisaged
for housing the filter press. Concrete foundation shall be provided for all building columns. Ground floor will
be made of RCC.
10.3.2.8 WATER & UTILITIES
In grinding area civil foundations/buildings have to be constructed for raw water treatment plant,
Concentrator Building, Concentrate Thickener, Slimes and Tailing Thickener, Slurry tank, Slurry Pump
House, Dust suppression system, Fire-fighting water system, Drinking water system, Chemical house etc.
Structural pipe support and their respective foundation have been envisaged to support water & utility
pipes. Process water reservoir, sedimentation pond and return water reservoir has to be constructed
considering the site condition. Huge excavation is involved for construction of these waterbodies.
Compressor house will be made of civil construction. For other facilities outside the plant premises, civil
buildings need to be constructed for return water pond, intake well, etc. For all pump houses structural
shed has been considered.
10.3.2.9 SLURRY PUMP HOUSE:
One no. pump house has been envisaged to install for pumping of slurry. Pump house will have
structural shed over ground and civil foundations. An electrical room made of civil construction will be
provided adjacent to the pump house to supply power in the pump house.
10.3.2.10ELECTRICAL
Civil buildings have to be constructed for MRSS & DG building, RMHS ECR, Beneficiation plant and filter
press building ECR, Water pump house and Slurry pump house ECR, Truck unloading system ECR,etc.
Necessary electrical panels will be provided in the respective ECR buildings. New cable rack support along
with new foundations have been considered.
DG building will have structural shed and civil foundations.
10.3.2.11STORAGE & REPAIR SHOP
A structural building of approximate size 50m x 25m will be constructed to serve as Storage & Repair shop.
Necessary foundation will be provided to support the building. Ground floor will be made of RCC.
10.3.2.12MISCELLANEOUS BUILDINGS / STRUCTURES & EQUIPMENT FOUNDATION
Few civil buildings have been also considered which include Admin Building, Canteen, Gate Complex, Time
Office, First-Aid Center, Security Office etc. All other miscellaneous equipment foundations shall be
provided for the completeness of the project as required.
10.3.2.13OTHER FACILITIES
Other Civil and structural facilities such as Compound Wall & Watch Tower, Internal Roads & Storm Water
Drains, and Culverts, Vehicle parking facilities, Arboriculture, STP, and Rainwater Harvesting System etc.
shall be considered.
10.4 ESTIMATED VOLUME OF WORK
10.4.1 INFRASTRUCTURE
Sl. No. Item Unit Unit Rate (INR) Quantity Cost (INR) Remarks
1 Land Acre
2 Site development Excavation M3
3 Site development Filling M3
4 Boundary wall RM
5 In-Plant Road KM
6 Peripheral Drain RM
7 Reservoir Excavation M3
8 Green Belt Acre
∑
Add 10% for Miscellaneous
Total
Table 10.4: Quantity & Cost for Major Civil & Structural items
Unit Rate
Sl. No. Item Unit Quantity Cost (INR) Remarks
(INR)
1 Concrete M3
2 Structural Steel Supply Ton
Structural Steel Fab + Erection +
3 Ton
Painting
4 Structural Cladding M2
∑
Add 10% for Miscellaneous
Total
Note :-
Quantity does not include slurry pipeline system
CAPITAL COST
10. CAPITAL COST
11.1 GENERAL
The proposed grinding & desliming plant at Dalki/Thakurani of AM/NS Odisha envisages a concentrate
production of 6.0MTPA production during phase#1.
11.2 ESTIMATED CAPITAL COST
The capital investment required for the proposed plant including slurry pipeline has been estimated at
about Rs 1490.0Crores for Phase#1.
The beneficiation and any additional tailing facilities for generation of tailings in beneficiation case shall
have an additional budget.
The summary details of the cost under various items of expenditure are given below.
Note :-
i) ROW for Electrical high voltage line/Slurry pipeline/Return water pipeline/Karo River Intake
system/Downhill pipe conveyor etc. is not included.
ii) In addition to total capex of project, 38.5crs shall incur for truck unloading system and auxiliaries for
feed to pipe conveyor at Mines head.
iii) Cost of dry tailing management has been considered. Cost of wet tailing management has not been
considered.
iv) 2.7 Km electrified line with in the plant boundary. No cost for connection to external railway system.
No cost included for payloaders.
v) Insurance and Freight cost includes ocean freight, marine insurance and inland freight for Imported
equipment and Inland freight for indigenous equipment.
vi) “–“ shall be updated after financial analysis.
The project cost includes costs towards land and site development, plant and machinery, miscellaneous
fixed assets, civil and structural works, engineering and supervision, preliminary & preoperative
expenses, and contingencies.
Interest on borrowings during construction (IDC) has been calculated considering the construction schedule
as 24 months and assuming a debt-equity ratio of 2:1.
11.8 CONTINGENCIES
Provision towards contingencies has been considered at the rate of 5% of the non-firm portion of the fixed
capital to cover unforeseen aspects of the estimate.
11.9 MEANS OF FINANCING
The project cost including margin money is assumed to be financed as indicated below.
The estimated costs are based on the cost of materials, labour, and supervision, consumables, power,
fuel and other services costs as available in our data base. No provision has been made in the estimate
towards future escalation in costs. The various assumptions made in working out production cost are
given in the following paragraphs.
12.4 CONSUMABLES
Cost towards consumables includes spares etc.
12.5 UTILITIES
The costs of major utilities considered are as follows:
Table: 12:1-Utilities Cost
Sl. Item Unit (Rs) Remarks
No.
1 Power from Grid KWh
2 Power from DG KWh
3 Water m3
12.6 LABOUR
Provision for labour and supervision is based on the operational and maintenance manpower requirement
for the proposed plant and takes into account the salaries and wages including applicable fringe benefits.
Table 12.4:-Opex for grinding & desliming System (PHASE#1 with DG Set)
13.1.3 ASSUMPTIONS
Main assumptions used for the techno-economic appraisal are as follows:
The project is assumed to be financed in the debt equity ratio of 2:1
Average net sales realization for BF grade pellets is assumed as Rs. 3131/ton.
Long-term loan is assumed to be repaid in 5 years ( with 2 years of moratorium)
Interest rates on long term loan is assumed as 10% per annum
WDV Depreciation as per existing income tax rules has been considered for estimating tax
liability while straight line depreciation as per Companies Act .has been considered in Profit &
Loss Statement.
It has been assumed that the new pellet plants would be able to achieve a capacity utilization of
80% in the first year, 90% in the second year and 100% for 5th, 6th and 7th year.
Corporate tax has been provided @t 30% with a surcharge of 12% thereon and applicable cess
@ 4%. Provision for MAT has been made as applicable. Deferred Tax is recognized in pursuant to
the applicable accounting standard.
Thus, The Peripheral development activities that would be undertaken by the proposed project would focus
on affected communities in the project influence area. The project would bring forward an overall
community development with emphasis on the areas of education vocational training, health and social
infrastructure.
13.3 CONCLUSION
The financial analysis gives attractive results. Apart from giving good returns, the project will yield further
advantages like value addition to the low-grade dumps and employment potential in the area. In view of
the above, it is recommended to implement the project.
NNEXURE#1
Phase#1
Sl. Brief Specification of Operating
Item UOM Working
No. Each Unit Capacity of Standby Qty.
Qty.
Each unit
6m
MS construction
6 Spiral Classifier Feed Sump with 8 min cum 59 1 0
retention time
10 m static head
7 Spiral Classifier Feed Pump cum/hr 583 2 1
approx.
2000 (dia) x 7500
8 Spiral Classifier TPH 308 2 0
(length)
MS construction
Spiral Classifier Over flow
9 retention time 3 cum 51 2 0
Sump
min
Spiral Classifier Over flow 6m static head
10 cum/hr 1018 2 2
Pump to Desliming Cyclone approx.
MS construction.
Spiral Classifier Under flow
11 Retention time cum 12 1 0
Sump
4min
Spiral Classifier Under flow
20m static head
12 pump to Primary ball Mill cum/hr 237 1 1
approx
Discharge Tank
100mm cyclone
20w+4s, operating
13 Desliming Cyclone cum/hr 1018 2 0
pr. 15 psi (1 bar),
with distributor
Desliming Cyclone
14 MS construction. cum 20 1
underflow Sump
Desliming Cyclone underflow 20m static head
15 cum/hr 509 1 1
Pump approx
Feed Chute from Screen 1 to
16 MS construction. TPH 561 1 0
Primary Ball Mill
5.1m Shell dia x 9.0
17 Primary Ball Mill m long [ flange to TPH 561 1 0
flange ]
Primary Ball Mill discharge MS Construction 2
18 cum 70 1 0
Sump min retention
Pump feeding Primary Ball
20m static head
19 mill discharge to Secondary cum/hr 1053 2 2
approx.
Ball mill discharge Sump
5.1m Shell dia x 9.0
20 Secondary Ball Mill m long [ flange to TPH 434 2 0
flange ]
Secondary Ball Mill discharge
21 MS construction cum 60 2 0
Sump
Secondary Ball Mill discharge 20m static head
22 cum/hr 1838 2 2
Pump Classifying Cyclone approx.
Phase#1
Sl. Brief Specification of Operating
Item UOM Working
No. Each Unit Capacity of Standby Qty.
Qty.
Each unit
650 mm dia, 6W +
1S, Pressure 15 psi
23 Classifying Cyclone cum/hr 1838 2 0
(1 bar), with
distributor
Approx. 55 m dia
with 4 m Side Wall
24 Concentrate Thickener Depth High Rate TPH 758 1 0
Thickener, with
mechanism & tank
Approx. 3 kg/hr
25 Flocculant dosing system - 1 0
capacity with VFD
Approx. 55 m dia
with 4 m Side Wall
27 Tailing Thickener Depth High Rate TPH 330 1 0
Thickener, with
mechanism & tank
Approx. 3 kg/hr
28 Flocculant dosing system cum/hr - 1 0
capacity with VFD
Tailing Thickener Under flow 10m static head
29 cum/hr 260 1 1
Pump approx.
30 Agitator Tank MS construction - 1
Phase#1
Sl. Brief Specification of Operating
Item UOM Working
No. Each Unit Capacity of Standby Qty.
Qty.
Each unit
3. WATER SYSTEM
Quantity, Nos.
Sl. Group Capacity Head
Service Remarks
No No. (cum/hr) (mWC) W S
IN PLANT WATER SYSTEM
1 For drinking water
BP1A/B Boring pump 10 130 1 1 treatment plant
feeding only.
Auto-backwash
ABS1 900 - 1 -
strainer
General service
P1A/B 90 50 1 1
pump
P2A/B Seal water pump 115 110 1 1
Quantity, Nos.
Sl. Group Capacity Head
Service Remarks
No No. (cum/hr) (mWC) W S
- Tin: 42 deg C
- Tout: 32 deg C
(Each
- Evaporation & drift
cell)
Loss: 12 m3/hr
Autobackwash
ABS2 700 - 1 - Mesh Size: 500 micron
strainer
2 streams @ 2.5 m3/hr
SP Softening Plant 5 - 2 -
each
Dewatering
20 25 3 -
pumps
DRINKING WATER SYSTEM
Drinking Water
P6A/B 50 30 1 1
Pump to OHT
2 Drinking water
DWTP 10 - 1 -
treatment plant
FIRE FIGHTING SYSTEM
P7A Main Pumps 273 88 1 0
3 P8A/B Jockey pumps 11 90 1 1
P9DE Diesel pumps 273 88 1 0
DUST SUPPRESSION SYSTEM
Dry fog and plain
Dust Suppression
4 - 35 - - - water type dust
System
suppression system
RAIN WATER HARVESTING SYSTEM
Rainwater
5 P12A/B 60 50 1 1
Harvesting Pump
SEWAGE TREATMENT PLANT
Sewage
6 STP 55 KLD - 1 -
Treatment Plant
Note:
The pump heads considered are tentative and shall be finalized in engineering stage
This equipment list does not include intake pumps near Karo river as this option needs to be explored in
detail.
Sl.
Item Description Unit Qty.
No.
- buscoupler No. 1
- bus PT Nos. 2
- line PT Nos. 2
8.0 6.6 kV switchboard at RMHS ECR
comprising:
- incoming circuit breaker Nos. 2
- outgoing circuit breaker Nos. 10
- buscoupler No. 1
- bus PT Nos. 2
- line PT Nos. 2
9.0 6.6 kV switchboard at Water Pump House ECR
comprising:
- incoming circuit breaker Nos. 2
- outgoing circuit breaker Nos. 10
- buscoupler No. 1
- bus PT Nos. 2
- line PT Nos. 2
10.0 6.6 kV switchboard at Slurry Pump House ECR
comprising:
- incoming circuit breaker Nos. 2
- outgoing circuit breaker Nos. 10
- buscoupler No. 1
- bus PT Nos. 2
- line PT Nos. 2
11.0 Variable Frequency Drive for Ball Mill Nos. 3
12.0 6.6 kV/0.433 KV, 2.5 MVA Distribution Transformers, Busduct, PCC and MCC Set 11
13.0 6.6 kV Grade cables: kM 50
14.0 1.1 kV Grade cables: kM 300
15.0 DC control power supply with battery bank, charger and DCDB Lot 1
16.0 Illumination System Lot 1
17.0 Earthing and lightning Protection System Lot 1
18.0 2000 KVA DG Set with synchronizing panel and diesel dispensing unit Set 2
Sl.
Item Description Unit Qty.
No.
- Laptop Programming Unit Set 1
2.0 Pump House ECR
- Redundant PLC (with other Automation component) Set 1
- Parallel Redundant UPS Set 1
- RIO Unit Lot 1
- Operator Station with Dual Monitor Set 2
- Instrument & Sensor Lot 1
- Laptop Programming Unit Set 2
3.0 RMHS ECR
- Redundant PLC (with other Automation component) Set 1
- Parallel Redundant UPS Set 1
- RIO Unit Lot 1
- Operator Station with Dual Monitor Set 2
- Instrument & Sensor Lot 1
- Laptop Programming Unit Set 1
4.0 Centralised ECR
- Redundant PLC (with other Automation component) Set 1
- Parallel Redundant UPS Set 1
- RIO Unit Lot 1
- Operator Station with Dual Monitor Set 14
- Instrument & Sensor Lot 1
- Laptop Programming Unit Set 2
- Hot redundant HMI Server Set 1
- Historian Server Set 1
- Virtualization Server (For Level 2) Set 1
- Level 2 operator Station Set 5
- Equipment for IIOT application Lot 1
6. UTILITY
Sl. No. Items 6MTPA
1 Air conditioning system for ECRs
- Water cooled PAC unit with accessories and outdoor units 1 Lot
- Thermal and acoustic insulation for AC system 1 Lot
- Ductwork with accessories 1 Lot
- Supply air grill/diffusers, VCD; return air grills 1 Lot
- Fire dampers 1 Lot
- Electrics 1 Lot
2 Ventilation System for ECRs, Pump Houses, Compressor house, cable caller/vault, tunnels
- Centrifugal fans 1 Lot
- Tube axial flow supply fans 1 Lot
- Tube axial flow exhaust fans 1 Lot
- Ductworks for centrifugal fans 1 Lot
ANNEXURE#2
DRAWINGS