Scribd Logo
Upload

Welcome to Scribd!

  • 24 views

    Assignment Psycho Sir

    Uploaded by

    Amal S
    The document provides trend analysis of the balance sheet and profit and loss account of Dabur from 2017 to 2021. It analyzes key financial ratios like current ratio, fixed assets to net worth ratio, and others. However, most of the ratio calculations are not completed as they are missing the necessary financial data for the years. This summary outlines the objective of the document but does not include the incomplete ratio calculations.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content

    You might also like

    Assignment Psycho Sir

    Uploaded by

    Amal S
    24 views10 pages
    The document provides trend analysis of the balance sheet and profit and loss account of Dabur from 2017 to 2021. It analyzes key financial ratios like current ratio, fixed assets to net worth ratio, and others. However, most of the ratio calculations are not completed as they are missing the necessary financial data for the years. This summary outlines the objective of the document but does not include the incomplete ratio calculations.

    Original Description:

    Original Title

    ASSIGNMENT PSYCHO SIR

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides trend analysis of the balance sheet and profit and loss account of Dabur from 2017 to 2021. It analyzes key financial ratios like current ratio, fixed assets to net worth ratio, and others. However, most of the ratio calculations are not completed as they are missing the necessary financial data for the years. This summary outlines the objective of the document but does not include the incomplete ratio calculations.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    24 views10 pages

    Assignment Psycho Sir

    Uploaded by

    Amal S
    The document provides trend analysis of the balance sheet and profit and loss account of Dabur from 2017 to 2021. It analyzes key financial ratios like current ratio, fixed assets to net worth ratio, and others. However, most of the ratio calculations are not completed as they are missing the necessary financial data for the years. This summary outlines the objective of the document but does not include the incomplete ratio calculations.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as docx, pdf, or txt
    of 10

    TREND ANALYSIS FOR THE BALANCE SHEET OF DABUR FROM

    2017 TO 2021
    ( Rs in Crores)

    Assets 2021 2020 2019 2018 2017

    Fixed Assets 100 100.43 82.57 80.72 77.36

    Current 100 102.2 75.1 72.02 65.21


    Assets

    Other Assets 100 60 78.51 89.71 75.37

    Total Assets 100 86.23 77.77 80.21 71.28

    (Rs. in Crores)

    Equities and 2021 2020 2019 2018 2017


    liabilities

    Share Capital 100 100 100 100 100

    Reserves and 100 65.88 72.86 73.87 62.39


    surplus

    Current 100 83.94 90.66 82.95 75.80


    liabilities

    Other liabilities 100 114.05 57.6 224 264

    Total liabilities 100 86.23 77.69 80.13 71.21

    P&L ACCOUNT OF DABUR FROM 2017 TO 2021


    Particulars Mar Mar Mar Mar Mar
    2021 2020 2019 2018 2017
    Net Sales 7184.73 6309.80 6273.19 5609.06 5369.84
    Other Income 453.36 346.79 264.65 357.26 282.83
    and stock
    adjustments
    Total 7638.09 6656.59 6537.84 5949.55 5573.48
    income
    Total 5802.24 5098.92 4895.86 4452.03 4187.47
    Expenditure
    Operating 1835.85 1557.67 1641.98 1497.52 1386.01
    Profit
    Less: 9.14 19.27 29.80 21.89 16.23
    Interest
    Gross Profit 1826.71 1538.40 1612.18 1475.63 1369.78
    Less: 143.40 129.93 108.83 102.50 75.43
    Depreciation
    Profit before Tax 1683.31 1408.4 1503.35 1373.13 1294.35
    Less: 301.42 238.12 239.06 301.08 296.02
    Tax and
    differed tax
    Net profit 1381.89 1170.35 1264.29 1072.05 998.33
    TREND ANALYSIS FOR THE P&L ACCOUNT OF
    DABUR FROM 2017 TO 2021

    Particulars Mar Mar Mar Mar Mar


    2021 2020 2019 2018 2017
    Net Sales 100 87.82 87.19 78.06 74.64
    Other 100 76.49 58.33 78.59 62.22
    Income and
    stock
    adjustments
    Total 100 87.14 85 77.34 72.45
    income
    Total 100 87.87 83.22 75.68 71.18
    Expenditure
    Operating 100 84.84 88.68 80.86 74.84
    Profit
    Less: 100 210.83 326.03 239.47 177.55
    Interest
    Gross Profit 100 84.21 87.05 79.68 73.96
    Less: 100 90.60 108.83 75.1 52.04
    Depreciation
    Profit before 100 83.66 88.69 81.01 76.36
    Tax
    Less: 100 79 78.88 99.35 97.68
    Tax and
    differed tax
    Net profit 100 84.69 91.02 77.18 71.87

    RATIO ANALYSIS
    1.Current Ratio:

    Current ratio is defined as the relationship between current assets and

    current liabilities. Thus the two basic components are

     Current Assets
     Current liabilities

    𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐴𝑠𝑠𝑒𝑡
    Current ratio=𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠

    FINANCIAL YEARS CURRENT CURRENT RATIO


    ASSETS LIABILITIES (Rs.)
    (Rs.)
    2017 4775 2934 1.63

    2018 4880 2464 1.99

    2019 3586 2660 1.35

    2020 3439 2434 1.41

    2021 3114 2224 1.40

    INTERPRETATION

    From the above analysis the current ratio of the company in 2017 is 1.63 and
    1.40 in 2021.The current ratio represent increasing trend from 2017-18 and
    decreasinf trend form 2018-19 , and then it again increases in 2019-2020.
    But no it

    2. Fixed assets to networth


    Fixed assets to net worth are the ratio between fixed assets and net

    worth. Net worth is the sum of share capital and reserve. If the ratio is less

    than 1 it is ideal.

    FINANCILAL
    FIXED ASSETS (Rs) NET WORTH (Rs) RATIO
    YEARS
    2017 2054 7662 0.27

    2018 2063 6605 0.31

    2019 1696 5631 0.30

    2020 1658 5706 0.29

    2021 1589 4847 0.33

    INTERPRETATION

    From the above analysis the current ratio of the company in 2017 is 1.63 and
    1.40 in 2021.The current ratio represent increasing trend from 2017-18 and
    decreasinf trend form 2018-19 , and then it again increases in 2019-2020.
    But no it

    3. Absolute Liquidity Ratio

    FINANCIAL CASH CURRENT (Rs.) LIABILITIES (Rs.) RATIO


    YEARS

    2017
    2018

    2019

    2020

    2021

    4. Fixed Asset Turnover Ratio

    FINANCIAL NET SALES (Rs.) FIXED ASSETS RATIO


    YEARS (Rs.)

    2016-2017

    2017- 2018

    2018-2019

    2019-2020

    2020-2021

    5. Total Assets Turnover Ratio

    FINANCIAL YEARS SALES (Rs.) TOTAL ASSETS RATIO


    (Rs.)

    2016-2017

    2017- 2018

    2018-2019

    2019-2020

    2020-2021
    6. Net Profit Ratio

    FINANCIAL YEARS NET PROFIT (Rs.) SALES (Rs.) RATIO

    2016-2017

    2017- 2018

    2018-2019

    2019-2020

    2020-2021

    7. Inventory Turnover Ratio

    FINANCIAL YEARS SALES (Rs.) INVENTORY (Rs.) RATIO

    2016-2017

    2017- 2018

    2018-2019

    2019-2020

    2020-2021
    8. Working Capital Turnover Ratio

    2016-2017

    2017- 2018

    2018-2019

    2019-2020

    2020-2021

    2016-2017

    9. Current Assets Turnover Ratio

    FINANCIAL SALES (Rs.) CURRENT ASSETS RATIO


    YEARS (Rs.)

    2016-2017

    2017- 2018

    2018-2019

    2019-2020

    2020-2021
    10. Debt – Equity Ratio

    FINANCIAL YEARS DEBT (Rs.) EQUITY (Rs.) RATIO

    2016-2017

    2017- 2018

    2018-2019

    2019-2020

    2020-2021

    11. Proprietary Ratio

    FINANCIAL PROPRIETORS TANGIBLE RATIO (Rs.)


    YEARS FUND (Rs.) ASSETS (Rs.)

    2016-2017

    2017- 2018

    2018-2019

    2019-2020

    2020-2021

    You might also like