DETAILED BOQ OF KARNAL CITY

Detailed Schedule of Quantities & BOQ for Overhead Distribution Conversion to Undergrond - HT Supply
Unit Price with GST
S.No Description Unit Qty (Rs)

Design, Manufacturing, Testing at Manufacturer's works , Packing,

Forwarding & Delivery at site of the following equipment's /
items, complete with all accessories and as
per Technical specification, data sheets and drawingsand
erection/commissioning as per Nigam Specs.
A.1 Compact Secondary substations
Compact Secondary substations in accordance with IEC 61330, IP 23D
in accordance with IEC 60529, compete with enclosure typically
A.1.1 divided into three compartments, non walkable type, with cooling
arrangement as may be
required, complete as following :
Design, engineering, manufacture,
transportation,installation,testing ,supply of 11 KV (System Voltage 12
KV, BIL 95 KVp) non-extensible compact substation (CSS) with
RMU , Transformer & LV cubicle and capacitor bank (equivalent to
40% of transformer rating ). RMU configuration & transformer
configuration is given under. RMU Load break switch shall be 630A -
21KA/3 secs and VCB shall be 200 A - 21KA/3secs. The CSS shall be
A.1.1.1 complete with mounting of foundation, earthing, cable termination,
testing and commssioning. The CSS shall be from OEM of RMU and
LV euipment. The CSS & RMU as per the details given below shall be
integarted with SCADA/DAS system with remote control complete in
all respect .The components of
CSS are as under;

Three phase , 11/0.433 KV,ONAN cooled ,DYN-11, copper wound oil

type distribution transformer, class F insulation with off load tap
changer +5%,-5% in steps of 1.25%, with HV & LV cable box for
terminating 3Cx400 Sq.mm cable on HV side and on LV side LV
cable box will be suitable for terminating two/three cable of adequate
A.1.1.2 size. Transformer shall be complete with all accessories,
clamps/connectors, WTI and sensor for monitoring
purpose.Transformer shall comply to IS 335 ,/1180(Part-1)
,IS 2026 & IS 1117/1985 latest revisions.CSS shall be internal Arc
Tested and compartmentalised.

LV side of CSS shall be complete with LV enclosure , LT panel

with Drawout type ACB on incomer & fixed type 4P, MCCB's on
LT O/G side. The ACB shall be 4P, 800 A ,36KA ( for 500KVA ) /
4P , 1600 A ,36KA
(for 800 & 1000KVA CSS ). Out goings shall be 6 x 400 A, 4 P
with microprocessor based
numerical relay with electronic trip ( for 500 KVA CSS ) / 8 x 400
A , 4P Microprocessor based MCCBs ( 800 KVA & !000 KVA
CSS) with adequate size LT bus. LT Bus Bars shall be 1000A /
A.1.1.3 2000 A , 36KA . 415 V, for 500 KVA / 800 KVA- 1000 KVA CSS.
LT
panel comprising of 1 no Incoming and outgoings as per the
rating & configuration shall be complete with internal wiring, Bus
bars, Link sets, indications, TVM, metering as per technical
specs, support channels, rain sheds, complete in all respects .
The OGA & Scheme of the panel shall be as per the approved
drawing.
 Design, engineering, manufacture,
transportation,installation,testing ,supply of LT AFC Capacitor bank
to suit the transformer capacity. The LT Capacitor bank shall be
A.1.1.4 compartmentalised and connected
to the LT system. The capacitor bank shall be complete in all respects.

The RMU & transformer rating /details of the CSS is as

under:
a.1 CSS with 500 KVA transformer & with RMU (C-T-C) Nos. 4 1,911,000.00
a.2 CSS with 800 KVA transformer & with RMU (C-T-C) Nos. 0 1,992,000.00
a.3 CSS with 1000 KVA transformer & with RMU (C-T-C) Nos. 15 2,301,000.00
Non-Extensible 12 KV, SF6 Type , Ring Main Unit consisting of 2
ring switches (for cables) and one SF6 (Tee -Off) Breaker; Switches
shall have "ON-OFF- EARTH". CSS shall be complete with smart
Ring Main Unit (RMU) complete with one VCB and two LBS with
FRTU and FPI with the provision of self powered supply through 1
kVA auxilliary power transformer 11/0.230 KV as per Nigam Specs.
The RMU will be complete with metering vertical with necessary CT To be
Note & PT and other accessories like battery back up , cable termination included in
Rated current for busbars: 630 A CSS
Rated current for cable switch disconnector : 630 A Breaking Capacity
of Tee Off Breaker : 21KA

Note LT Panel : 1000 KVA : I/C -2000 A , O/G : 6 x 400 A To be

LT Panel : 800 KVA : I/C -1600 A , O/G : 6 x 400 A included
in CSS
LT Panel : 500 KVA : I/C -1000A , O/G : 6 x 250 A
A.2 Ring Main Units
Extensible 11 KV, SF6 Type, Ring Main Unit consisting of Isolating
Ring switches (for cables) as per the combination given as under with
one SF6 (Tee -Off) Switch for transformer with three position "ON-
OFF- EARTH". The RMU will be complete with bus bar, built- in self
reset ,self powered protection with SCADA and with DC power unit &
auxiliary transformer and charger for satisfactory operation. RMU shall
be as per the technical specifications
Rated current for bus bars: 630 ARated current for cable switch
disconnector : 630 A and Tee off 200A(Transformer)Breaking
Capacity of Tee Off 21KA /3 Secs.
Smart Ring Main Unit (RMU) will be complete with with FRTU and
FPI with the provision of self powered supply through 1 kVA
auxilliary power transformer 11/0.230 KV as per Nigam Specs. The
RMU will be complete with metering vertical with necessary CT & PT
and other accessories like battery back up etc with all DI/DO ,
information for SCADA to be wired up to FRTU and
controlled from MCC.

A.2.1 3 way RMU (Two on Load Isolator & One with SF6 Nos 4
VCB) (C T C) 826,432.95
A.2.2 3 way RMU(Three on Load Isolator), for feeder tee- off (C C C ) Nos 6
718,349.95
A.2.3 4 way RMU (Three on Load Isolator & One with SF6 Nos 6
VCB), for feeder tee- off (C T C C) 1,006,906.60
A.2.4 4 way RMU (Four on Load Isolator ), for feeder tee- off ( Nos 5
CCCC) 898,823.60
A.2.5 4 way RMU (Two on Load Isolator & Two with SF6 VCB), for Nos 2
feeder tee- off (C T T C) 1,083,774.46
A.2.6 5 way RMU (Three on Load Isolator & Two with SF6 Nos 1
VCB), for feeder tee- off (C T T C C) 1,264,248.11

A.2.7 5 way RMU (Five on Load Isolator) (C C C C C ) Nos 1 1,079,297.25

A.3 11 KV ,HT Cables
A.3.1 11 KV Aluminum conductor (E-system) ,XLPE insulated,
Flat armored , PVC Sheathed cable, as per relevant IS and
technical specifications of following size(s):
A.3.1.1 3c x 400 sqmm XLPE Al Armored cable (main conductor) Meters 10300
1,937.46
11 kV, cable heat shrinkable termination kit including sockets,
rain sheds, anti moisture sealing tape &
A.3.2 making of 11 kv cable heat shrinkable termination as per
following details

3cx 400 sqmm XLPE, 11 KV Out door Type for

A.3.2.1 termination of cables into RMUs and transformers and overhead Nos 103 1,187.00

11KV, Straight through jointing kit suitable for Al. XLPE

A.3.2.2 (E) cable size 3Cx400 Sq.mm, including all accessories as required for Nos 48 3,034.00
complete erection along with joint markers.
A.4 Earthing and Others
Supply of GI Flat 25x6mm for earthing of Distribution
A.4.1 Substations including earthing of RMU , Transformer, Nos 915 1,126.00
fencing and other metallic.
Supply of Earthing material like 40mm,dia perforated earth pipe made
of galvanized Mild steel as per IS complete with all GI clamps, nuts &
A.4.2 bolts, washers etc. to be used for pipe earth locations with treated earth Sets 63 1,901.00
pits with
layers of charcoal & salt as per IS.

Supply of Earthing material like 8 SWG, earth wire made of

A.4.3 galvanized Mild steel , as per IS and to be used along Kgs 1403 66.00
cable route for earthing of cables.
Chemical earthing (to be provided at the location where earthing as per
A.4.4 item A 4.2. Earthing shall be provided as Nos. 63 5,500.00
per the instructions/Specifications of UHBVNL
A.4.5 Underground cable fault locator
A.4.5.1 Cable fault locator van maunted including all accessories Nos. 1 -
Design, Manufacturing, Testing at Manufacturer's works , Packing,
Forwarding & Delivery at site of the following equipment's / items,
B complete with all accessories and as per Technical specification,
data sheets and drawings.

B.1 Compact Secondary substations

Erection of Compact Secondary substations in accordance with IEC
61330, IP 23D in accordance with IEC 60529, compete with enclosure
typically divided into three compartments, non walkable type, with
B.1.1 cooling arrangement as may be required,
complete as following :
 Design, engineering, manufacture,
transportation,installation,testing ,supply of 11 KV (System Voltage 12
KV, BIL 95 KVp) non- extensible compact substation (CSS) with
RMU , Transformer & LV cubicle and capacitor bank (equivalent to
40% of transformer rating ). RMU configuration & transformer
configuration is given under. RMU Load break switch shall be 630A -
21KA/3 secs and VCB shall be 200 A - 21KA/3secs. The CSS shall be
complete with mounting of foundation, earthing, cable termination,
testing and commssioning. The CSS shall be from OEM of RMU and
B.1.1.1
LV euipment.
The CSS & RMU as per the details given below shall be integarted
with SCADA/DAS system with
remote control complete in all respect .The components of CSS are as
under;

Three phase , 11/0.433 KV, AN cooled ,DYN-11, copper wound dry

type cast resin distribution transformer, class F insulation with off load
tap changer +5%,-5% in steps of 1.25%, with HV & LV cable box for
terminating 3Cx400 Sq.mm cable on HV side and on LV side LV
cable box will be suitable for terminating two/three cable of adequate
size. Transformer shall be complete with all accessories,
B.1.1.2 clamps/connectors, WTI and sensor for monitoring
purpose.Transformer shall comply to IS 2026/77 & IS 1117/1985 latest
revisions.CSS shall
be internal Arc Tested and compartmentalised.

LV side of CSS shall be complete with LV enclosure with Drawout

type ACB on incomer & fixed type 4P, MCCB's on LT O/G side. The
ACB shall be 4P, 1000A ,36KA and out going shall be 6x250 A, 4 P
with microprocessor based numerical release with electronic trip, LT
bus shall be 1000A, 36KA . 415 V, LT panel comprising of 1 no
Incoming as per the rating & configuration given in the technical
Specifications, 4P ACB of suitable rating as incomer & 12 Nos. 400
A 3P MCCB as outgoings, as per the technical specifications, complete
B.1.1.3 with internal wiring, Bus bars, Link sets, indications, TVM, metering
as per technical specs, support channels, rain sheds, complete in all
respects . The OGA & Scheme of the panel shall be
as per the approved drawing.

Design, engineering, manufacture,

transportation,installation,testing ,Erection of LT AFC Capacitor bank
to suit the transformer capacity. The LT Capacitor bank shall be
B.1.1.4 compartmentalised and connected to the LT system. The capacitor
bank shall be complete in all
respects.

B.1.1.5 Foundation for CSS

The RMU & transformer rating /details of the CSS
is as under:
b.1 CSS with 500 KVA transformer & with RMU (C- Nos. 4 108,000.00
T-C)
b.2 CSS with 800 KVA transformer & with RMU (C- T-C) Nos. 0 120,000.00
b.3 CSS with 1000 KVA transformer & with RMU (C- Nos. 15 144,000.00
T-C)
B.2 Ring Main Units
 Erection of "Double Extensible 11 KV, SF6 Type, Ring Main Unit
consisting of Isolating Ring switches (for cables) as per the
combination given as under with one SF6 (Tee -Off) Switch for
transformer with three position ""ON-OFF- EARTH"". The RMU will
be complete with bus bar, built-in self reset ,self powered protection
with SCADA and with DC power unit & auxiliary transformer and
charger for satisfactory operation. RMU shall be as per the technical
specifications Rated current for bus bars: 630 A
Rated current for cable switch disconnector : 630 A and Tee off
200A(Transformer)
Breaking Capacity of Tee Off 21KA /3 Secs. Smart Ring Main Unit
(RMU) will be complete with with FRTU and FPI with the provision
of self powered supply through 1 kVA auxilliary power transformer
11/0.230 KV as per Nigam Specs. The RMU will be complete with
metering vertical with necessary CT & PT and other accessories like
battery back up etc with all DI/DO , information for SCADA to be
wired up to FRTU and controlled from MCC." The RMU shall be
complete with mounting on foundation, earthing, cable
termination , testing & commissioning .

B.2.1 3 way RMU (Two on Load Isolator & One with SF6 VCB) (C T Nos 4 14,187.69
C)
B.2.2 3 way RMU(Three on Load Isolator), for feeder Nos 6 12,332.19
tee- off (C C C )
B.2.3 4 way RMU (Three on Load Isolator & One with Nos 6 12,332.19
SF6 VCB), for feeder tee- off (C T C C)
B.2.4 4 way RMU (Four on Load Isolator ), for feeder Nos 5 12,332.19
tee- off ( C C C C )
B.2.5 4 way RMU (Two on Load Isolator & Two with Nos 2 12,332.19
SF6 VCB), for feeder tee- off (C T T C)
B.2.6 5 way RMU (Three on Load Isolator & Two with Nos 1 12,332.19
SF6 VCB), for feeder tee- off (C T T C C)
B.2.7 5 way RMU (Five on Load Isolator) (C C C C C ) Nos 1 12,332.19
B.3 11 KV ,HT Cables
Erection of 11 KV Aluminum conductor (E- system) ,XLPE insulated,
B.3.1 Flat armored , PVC Sheathed cable, as per relevant IS and technical
specifications of following size(s):
B.3.1.1 3c x 400 sqmm XLPE Al Armored cable (main conductor) Meters 10300 59.63

Erection of 11 kV, cable heat shrinkable termination kit

including sockets, rain sheds, anti moisture sealing tape &
B.3.2 making of 11 kv
cable heat shrinkable termination as per following details

B.3.2.1 3cx 400 sqmm XLPE, 11 KV Out door Type for Nos 103 727.00
termination of cables into RMUs and transformers
and overhead
11KV, Straight through jointing kit suitable for Al. XLPE (E) cable
size 3Cx400 Sq.mm, including all
B.3.2.2 accessories as required for complete erection along with joint markers. Nos 48 727.00

B.4 Earthing and Others

 Erection of GI Flat 25x6mm for earthing of Distribution
B.4.1 Substations including earthing of Nos 915 82.00
RMU , Transformer, fencing and other metallic.
Erection of Earthing material like 40mm,dia perforated earth pipe
made of galvanized Mild steel as per IS complete with all GI clamps,
nuts & bolts, washers etc. to be used for pipe earth locations with
B.4.2 treated earth pits with layers of charcoal & salt as Sets 63 190.02
per IS.

Erection of Earthing material like 8 SWG, earth

B.4.3 wire made of galvanized Mild steel , as per IS and to be used along Kgs 1403 10.080
cable route for earthing of cables.
Chemical earthing (to be provided at the location where earthing as per
item B 4.2. Earthing shall be provided as per the
B.4.4 instructions/Specifications of Nos. 63 500.00
UHBVNL

B.4.5 Dismantling of Existing network

B.4.5.1 Dismantaling of Existing Overhead lines and LS ###########
Transformers
Design, Manufacturing, Testing at Manufacturer's works , Packing,
Forwarding & Delivery at site of the following equipment's /
C items, complete with all accessories and as
per Technical specification, data sheets, drawings etc.

C.1 1.1 KV ,LT XLPE Cables (Please refer SLD)

Supply of 1.1 KV Grade, Aluminum conductor (E- system) ,
PVC Sheathed, Flat armoured , XLPE cables,
C.1.1 as per relevant IS and technical specifications of following
sizes:

C.1.1.1 4C X 185 Sq mm, Al. conductor , XLPE (E) , armoured Mtr. 17,50
cable 0 560.00
C.1.1.2 4C X 120 Sq mm, Al. conductor , XLPE (E) , armoured Mtr. 11,38
cable 7 710.84
C.1.1.3 4C X 300 Sq mm, Al. conductor , XLPE (E) , armoured Mtr. 8,450
cable 1,091.65

C.1.2 LT Cable terminations complete with cable Lugs as per the sizes
given below complete with accessories, jointing material, moisture
resistant tape, complete as required for erection of LT Panel,
Feeder pillar and service
pillars

C.1.2.1 4C X 185 Sq mm, Al. conductor , XLPE (E) , armoured Nos 72

cable 52.00
C.1.2.2 4C X 120 Sq mm, Al. conductor , XLPE (E) , armoured Nos 222
cable 45.00
C.1.2.3 4C X 300 Sq mm, Al. conductor , XLPE (E) , armoured Nos 66
cable 52.00
C.2 LT Main Feeder Pillars
 Supply of 415V,3-phase, 4 wire , 50 Hz, 35 KA/1sec LT Main Feeder
Pillars comprising combination of Incoming and out going feeder
circuits as per the rating & configuration , with
Microprocessor based 4-pole, MCCB of 400 A , 35 KA ratings
as incomer & 6 nos outgoings with 4- pole ,MCCB , 250 A
for 500KV transformer capacities, complete with internal wiring.
Bus bars, Link sets, power terminals of adequate size for
cable terminations, indications, CT operated TVM, Mtr.ing as p,
support channels, rain sheds, complete in all respects. The OGA &
C.2.1 Scheme of the panel shall be as per the approved drawing. The LT
Feeder Pillar shall be for outdoor installation and shall have
IP55 protection class with protective painting. Provision of
metering shall be provided
for all in coming & out goings Ckts.

C.2.1.1 7-Way Compact LT Main Feeder Pillar with 2 incomer & 5 Nos 12
outgoing 64,000.00
C.2.1.2 9 way Compact LT Main Feeder Pillar Nos. 25 307,262.25
C.3 LT Distribution Service Pillars
Supply of 415V /230 V,3-phase, 4 wire and Neutral , 50 Hz,
25-10 KA/1sec LT service distribution Pillars comprising
combination of Incoming and out going feeder circuits as per the
rating specified for 2 No incoming circuit having 4- pole
MCCB of 250 A , 25-10 KA /1sec with all outgoings provided with
U-clamp & fuse assembly sets of the ratings as specified in the
SLD. Service distribution pillar will have 10 out goings with Switch
fuse units of capacity 150 / 100 A , Service distribution pillar to be
used with combination of Feeder Pillars & shall be complete
C.3.1 with internal wiring. Bus bars, Link sets, power terminals of
adequate size for cable terminations, indications, support
channels, rain sheds, complete in all
respects. The OGA & Scheme of the panel shall be as per the
approved drawing. The LTservice pillar shall be for

outdoor installation and shall have minimum IP55

protection class with protective painting. The Incomers will
be complete with CT , metering & indications.
C.3.1.1 12-Way Compact Service Feeder Pillar with 2 incmmer & 10 outgoing Nos 111
40,000.00
C.4 Earthing
C.4.3 Supply of GI Strip 25x6mm 9 mtr for earthing weight Nos 148
10.80 kg for earthing purpose 1,126.00
Supply of 20 mm dia GI Rod, 6.175 Kg. along with holding clamp,
nuts & bolts for fixing 25x6mm GI Strip for earthing of
Independent Standing Distribution Pillars &
C.4.4 Street Light Pillars. The earthing shall be complete with earth Nos 148 399.00
connection with 25x6mm GI Flat.

Chemical earthing (to be provided at the location where earthing as per

C.4.5 item C 4.4. Earthing shall be provided as per Nos 148 5,500.00
the instructions of UHBVNL.
 Design, Manufacturing, Testing at Manufacturer's works , Packing,
Forwarding & Delivery at site of the following equipment's / items,
D complete with all accessories and as per Technical
specification, data sheets, drawings etc.

D.1 1.1 KV ,LT XLPE Cables (Please refer SLD)

Erection of 1.1 KV Grade, Aluminum conductor (E-
system) , PVC Sheathed, Flat
D.1.1 armoured , XLPE cables, as per relevant IS and technical
specifications of following sizes:

D.1.1.1 4C X 185 Sq mm, Al. conductor , XLPE (E) , armoured cable Mtr. 17,500
56.00
D.1.1.2 4C X 120 Sq mm, Al. conductor , XLPE (E) , Mtr. 11,387
armoured cable 21.13
D.1.1.3 4C X 300 Sq mm, Al. conductor , XLPE (E) , Mtr. 8,450
armoured cable 33.54
Erection of LT Cable terminations complete with cable Lugs
as per the sizes given below complete with accessories,
jointing material, moisture resistant tape, complete as required
D.1.2 for erection of LT Panel, Feeder pillar and
service pillars

D.1.2.1 4C X 185 Sq mm, Al. conductor , XLPE (E) , Nos 72

armoured cable 5.20
D.1.2.2 4C X 120 Sq mm, Al. conductor , XLPE (E) , Nos 222
armoured cable 4.50
D.1.2.3 4C X300 Sq mm, Al. conductor , XLPE (E) , Nos 66
armoured cable 5.20
D.2 LT Main Feeder Pillars
Supply of 415V,3-phase, 4 wire , 50 Hz, 35 KA/1sec LT Main
Feeder Pillars comprising combination of Incoming and out
going feeder circuits as per the rating & configuration , with
Microprocessor based 4-pole, MCCB of 400 A , 35 KA ratings as
incomer & 6 nos outgoings with 4- pole ,MCCB , 250 A for 500KV
transformer capacities, complete with internal wiring. Bus bars,
Link sets, power terminals of adequate size for cable terminations,
indications, CT operated TVM, Mtr.ing as p, support channels, rain
sheds, complete in all respects. The OGA & Scheme of the panel
D.2.1 shall be as per the approved drawing. The LT Feeder Pillar
shall be for outdoor installation and shall have IP55 protection
class with protective painting. Provision of metering shall be
provided for all in coming & out goings
Ckts.

D.2.1.1 7-Way Compact LT Main Feeder Pillar with 2 Nos 12

incomer & 5 outgoing 6,400.00
 Supply of 415V,3-phase, 4 wire , 50 Hz, 35 KA/1sec LT Main
Feeder Pillars comprising combination of Incoming and out
going feeder circuits as per the rating & configuration given in the
respective SLD's, with Microprocessor based 4-pole, MCCB of 400
A , 35 KA ratings as incomer & 8 nos outgoings with 4-
pole ,MCCB
, 250 A for 800 & 1000 KVA transformer capacities, complete
with internal wiring. Bus bars, Link sets, power terminals of
adequate size for cable terminations, indications, CT operated
TVM, Mtr.ing as p, support channels, rain sheds,
complete in all respects. The OGA & Scheme of the panel shall be
as per the approved drawing.

The LT Feeder Pillar shall be for outdoor installation and

shall have IP55 protection class with protective painting. Provision
of metering shall be provided for all in coming & out goings
Ckts.

D.2.1.2 9 way Compact LT Main Feeder Pillar Nos 25 6,400.00

D.3 LT Distribution Service Pillars
Erection of 415V /230 V,3-phase, 4 wire and Neutral , 50 Hz,
25-10 KA/1sec LT service distribution Pillars comprising
combination of Incoming and out going feeder circuits as per the
rating & configuration given in the respective SLD's & technical
specification, with specified rating incoming circuit having 4-
pole MCCB with all outgoings provided with U-clamp & fuse
assembly sets of the ratings as specified in the SLD. Service
pillar to be used with combination of Feeder Pillars shall be complete
with internal wiring. Bus bars, Link sets, power terminals of
adequate size for cable terminations, indications, support channels,
D.3.1 rain sheds, complete in all respects. The OGA & Scheme of the
panel shall be as per the approved drawing. The LTservice pillar
shall be for outdoor installation and shall
have minimum IP55 protection class with protective painting.

D.3.1.1 12-Way Compact Service Feeder Pillar with 2 Nos 111

incmmer & 10 outgoing 4,000.00
D.4 Earthing
D.4.3 Erection of GI Strip 25x6mm 9 mtr for earthing Kg. 148
weight 10.80 kg for earthing purpose 82.00
Erection of 20 mm dia GI Rod, 6.175 Kg. along with holding
clamp, nuts & bolts for fixing 25x6mm GI Strip for earthing
of Independent Standing Distribution Pillars & Street Light
D.4.4 Pillars. The earthing shall be complete with earth Nos 148 151.00
connection with 25x6mm GI Flat.

Chemical earthing (to be provided at the location where earthing as per

D.4.5 item C 4.4. Earthing shall Nos. 148 500.00
be provided as per the instructions of UHBVNL.
 Supply of HDPE pipe for road crossing of cables. Cables shall
be laid in the pipe to be buried along the excavated trench
as per the approved design. The hume pipe shall be
complete with collors, bends, tee-offs etc. other accessories for
E.1 complete work as per UHBVNL Specifications.

Supply of 160 mm dia HDPE pipe for laying of pipe within bore of
suitable size made by boring or any other means as indicated in the
technical specifications wherever trenchless cable laying is
recommended , all collors & other accessories to be included. The
pipes shall be placed along trenchless bore and laying the required size
E.1.1 of cable within the pipe. Each bore location will have two number of Meters 750 479.00
pipes and these pipes shall be
tied together suitably as recommended.

PLB- HDPE (Permanenetly Lubricated High Density PolyEthylin)

Pipe 40mm Dia pipe to be used for laying optical
E1.2 fiber cable Meters 0 -

E.1.2 Cement concrete cable Route markers to be placed at every Nos 160
100 Meters over the finished cable trench along the route. 961.13

Supply of Cable Warning Tape thickness of 100 microns (0.1mm)

and 150mm wide to be laid as per UHBVNL Specifications
. The warning tape will be printed with the
E.1.3 Caution lable as given in technical specefication & supplied in rolls. Meters 10000 105.00

Excavation for trenches up to 2m depth for size

1000mmX1200mm with Erectioning & laying 100mm jamuna sand
for 1 nos. cables i/c refilling the excavated earth, watering,
rolling compaction etc. complete in all respects along with laying of
cables and all necessary installation of material including HDPE
pipes for road/rail crossing and for bridge crossings or as per
site requirement , cable protection cover RCC slabs, Bricks,
Yamuna Sand, end termination, supporting structure for crossing small
bridges, culverts etc., cast riser for cable joint marker, route
markers, earthing material and earthing cable etc., including
E.2 testing and commissioning for Laying and restoration of excavated Meters 10000 132.00
portion to original look as far as practical possible of HT/ LT ( 3-core,
1 core) of various sizes & Optical fiber with PLB-HDPE pipe below
the ground
complete as per Drg./TS.

Cutting/repair/finishing of interlocking paver block road

E.2.1 including labour & material etc. For resurfacing the road/path Sq.Mtr. 229.8 822.80
as per original
Cutting/repair/finishing of cemented concrete road including
labour,material & sufficient curingetc.for resurfacing the
E.2.2 road/path as per original Sq.Mtr. 536.2 1,326.16

Cutting/repair/finishing of metallic(Bituminous) road

including labour,material & sufficient curing etc.for
E.2.3 resurfacing the road/path as per original Sq.Mtr. 536.2 378.73
 E.2.4 Cutting/repair/finishing of brick on edge road including labour Sq.Mtr. 229.8
& material etc.for resurfacing the road/path as per original 723.58
E.3 Trenchless laying of PLB HDPE pipe by using HDD method Mtr. 0 -
E.4 Other Items
E.4.1 Erection of HDPE pipe for road crossing of cables. Cables

shall be laid in the pipe to be buried along the excavated trench as per
the approved design. The hume pipe shall be complete
with collors, bends, tee-offs etc. other accessories for complete work as
per UHBVNL Specifications.

Erection of 160 mm dia HDPE pipe for laying of pipe within bore of
suitable size made by boring or any other means as indicated in the
technical specifications wherever trenchless cable laying is
recommended , all collors & other accessories to be included. The
pipes shall be placed along trenchless bore and laying the required size
E.4.2 of cable within the pipe. Each bore location will have two number of Meters 750 715.00
pipes and these pipes shall be
tied together suitably as recommended.

Erection of Cable Warning Tape thickness of 100 microns

(0.1mm) and 150mm wide to be laid as per UHBVNL
Specifications . The warning tape will be printed with the
E.4.3 Caution lable as given in technical specefication & supplied in Meters 10000 10.00
rolls.

E.4.4 Foundation for RMU units with material, labour & GST
5 way RMU No. 2 23,669.05
4 way RMU No. 13 21,136.30
3 way RMU No. 10 17,530.48
2 way RMU No. 0 14,324.60
Constructing masonry Chamber 120x120x100 cm inside, in brick
work in cement mortar 1 :4 (1 cement : 4 coarse sand) for sluice valve,
with C.I. surface box 100 mm top diameter, 160 mm bottom diameter
and 180 mm deep ( inside) with chained lid and RCC top slab 1 :2:4
mix (1 cement : 2 coarse sand : 4 graded stone aggregate 20 mm
nominal size) , i/c necessary excavation, foundation concrete 1:5:10
(1 cement : 5 fine sand
: 10 graded stone aggregate 40 mm nominal size) and inside
plastering with cement mortar 1 :3 (1 cement : 3 coarse sand) 12 mm
E.4.5 Nos 48 9,965.95
thick, finished with a floating coat of neat cement complete as
per standard design : 22.176.1 With common burnt clay non-
modular bricks of class designation 7.5 with
material, labour & GST

TOTAL
Supply
Price (inclusive Total Price (Rs)
of all Taxes)

-
-

-
 -

- 7,644,000.00 4.9
- -
- 34,515,000.00 22.3
-

-
-
-
-
-

2.6
991,719.54 3,966,878.16

3.3
862,019.94 5,172,119.64

4.7
1,208,287.92 7,249,727.52

3.5
1,078,588.32 5,392,941.60
 1.7
1,300,529.35 2,601,058.70

1.0
1,517,097.73 1,517,097.73

1,295,156.70 1,295,156.70 0.8

-
-
-

23,248,551.27 15.0
2,257.14

0.1
1,382.86 142,434.07

0.1
3,534.61 169,661.28

-
0.8
1,311.79 1,200,287.85

0.1

2,214.67 139,523.90

0.1
76.89 107,876.67

0.3
6,600.00 415,800.00

-
-
-

-
-
 -

-
-

0.3
118,800.00 475,200.0

132,000.00 -
1.5
158,400.00 2,376,000.0

-
 -

0.0
15,606.46 62,425.8

0.1
13,565.41 81,392.5

0.1
13,565.41 81,392.5

0.0
13,565.41 67,827.0

0.0
13,565.41 27,130.8

0.0
13,565.41 13,565.4

13,565.41 13,565.4 0.0

-
-

0.4
614,189.0

0.0
74,881.0

-
0.0
34,896.0

-
 0.0
75,030.0

0.0

209.02 13,168.4

0.0
14,142.24

0.0
550.00 34,650.0

-
1.0
1,500,000.0

-
-

7.6
672.00 11,760,000.00

6.1
828.133 9,429,953.43

6.0
9,224,442.50

-
-

0.0
62.40 4,492.80

0.0
54.00 11,988.00

0.0
62.40 4,118.40

-
 -

0.6
76,800.00 921,600.00

7,681,556.25 5.0
-
-

3.4
48,000.00 5,328,000.00

-
0.1
1,311.79 194,144.92

0.0

464.84 68,795.58

0.6
6,600.00 976,800.00
 -

-
-

0.7
61.60 1,078,000.00

0.2
240,607.31

0.2
283,413.00

0.0
5.72 411.84

0.0
4.95 1,098.90

0.0
5.72 377.52

-
-

0.1
7,040.00 84,480.00
 -

7,040.00 176,000.00 0.1

-
-

0.3
4,400.00 488,400.00

-
0.0
12,136.00

0.0

22,348.00

0.1
550.00 81,400.00
 -

0.3

558.04 418,526.25

0.1
1,153.36 184,536.96

0.8

122.33 1,223,250.00

0.9

145.20 1,452,000.00

0.1
905.08 207,987.38

0.5
1,458.78 782,195.69

0.1
416.60 223,382.53
 0.1
795.94 182,906.55

-
-
-

0.3

536,250.00

0.1

11.00 110,000.00

-
47,338.10 0.0
274,771.90 0.2
175,304.80 0.1
-
0.3

478,365.60

AL 154,708,951
 Detailed Schedule of Quantities & BOQ for Overhead Distribution Conversion to Underground
Cabling of Civil Hospital Chowk to Mahatma Gandhi Chowk and Meerut Chowk to Meera Ghati Roads

S.No Description
1 HT System

A.1-A.4 Supply

B.1-B.4 Erection

2 LT System

C.1-C.4 Supply

D.1-D.4 Erection

3 Civil Works

E.1 Supply

E.2-E.4 Erection

4 Total
Overhead Distribution Conversion to Underground
ndhi Chowk and Meerut Chowk to Meera Ghati Roads

Total Price (Rs)

94,778,115.09

5,559,456.05

45,605,891.88

2,468,672.57

1,826,313.21

4,470,502.56

154,708,951.35
 DETAILED BOQ OF KARNAL CITY
Detailed Schedule of Quantities & BOQ for Overhead Distribution Conversion to Undergrond - HT Supply
Unit Price with
S.No Description Unit Qty GST (Rs)

The RMU & transformer rating /details of the CSS is as

under:
a.1 CSS with 500 KVA transformer & with RMU (C-T-C) Nos. 4
1,911,000.00

a.2 CSS with 800 KVA transformer & with RMU (C-T-C) Nos. 0
1,992,000.00

a.3 CSS with 1000 KVA transformer & with RMU (C-T-C) Nos. 15
2,301,000.00

Non-Extensible 12 KV, SF6 Type , Ring Main Unit consisting of 2

ring switches (for cables) and one SF6 (Tee -Off) Breaker; Switches
shall have "ON-OFF- EARTH". CSS shall be complete with smart
Ring Main Unit (RMU) complete with one VCB and two LBS with
FRTU and FPI with the provision of self powered supply through 1
kVA auxilliary power transformer 11/0.230 KV as per Nigam Specs. To be
Note The RMU will be complete with metering vertical with necessary CT included in
& PT and other accessories like battery back up , cable termination CSS
Rated current for busbars: 630 A
Rated current for cable switch disconnector : 630 A Breaking Capacity
of Tee Off Breaker : 21KA

Note LT Panel : 1000 KVA : I/C -2000 A , O/G : 6 x 400 A To be

LT Panel : 800 KVA : I/C -1600 A , O/G : 6 x 400 A included
in CSS
LT Panel : 500 KVA : I/C -1000A , O/G : 6 x 250 A
A.2 Ring Main Units
Extensible 11 KV, SF6 Type, Ring Main Unit consisting of Isolating
Ring switches (for cables) as per the combination given as under with
one SF6 (Tee -Off) Switch for transformer with three position "ON-
OFF- EARTH". The RMU will be complete with bus bar, built- in self
reset ,self powered protection with SCADA and with DC power unit &
auxiliary transformer and charger for satisfactory operation. RMU shall
be as per the technical specifications
Rated current for bus bars: 630 ARated current for cable switch
disconnector : 630 A and Tee off 200A(Transformer)Breaking
Capacity of Tee Off 21KA /3 Secs.
Smart Ring Main Unit (RMU) will be complete with with FRTU and
FPI with the provision of self powered supply through 1 kVA
auxilliary power transformer 11/0.230 KV as per Nigam Specs. The
RMU will be complete with metering vertical with necessary CT & PT
and other accessories like battery back up etc with all DI/DO ,
information for SCADA to be wired up to FRTU and
controlled from MCC.

A.2.1 3 way RMU (Two on Load Isolator & One with SF6 Nos 4
VCB) (C T C) 826,432.95

A.2.2 3 way RMU(Three on Load Isolator), for feeder tee- off (C C C ) Nos 6
718,349.95

A.2.3 4 way RMU (Three on Load Isolator & One with SF6 Nos 6
VCB), for feeder tee- off (C T C C) 1,006,906.60

A.2.4 4 way RMU (Four on Load Isolator ), for feeder tee- off ( Nos 5
CCCC) 898,823.60
A.2.5 4 way RMU (Two on Load Isolator & Two with SF6 VCB), for Nos 2
feeder tee- off (C T T C) 1,083,774.46

A.2.6 5 way RMU (Three on Load Isolator & Two with SF6 Nos 1
VCB), for feeder tee- off (C T T C C) 1,264,248.11

A.2.7 5 way RMU (Five on Load Isolator) (C C C C C ) Nos 1

1,079,297.25

A.3 11 KV ,HT Cables

A.3.1 11 KV Aluminum conductor (E-system) ,XLPE insulated,
Flat armored , PVC Sheathed cable, as per relevant IS and
technical specifications of following size(s):
A.3.1.1 3c x 400 sqmm XLPE Al Armored cable (main conductor) Meters 10300
1,937.46

11 kV, cable heat shrinkable termination kit including sockets,

rain sheds, anti moisture sealing tape &
A.3.2
making of 11 kv cable heat shrinkable termination as per
following details
3cx 400 sqmm XLPE, 11 KV Out door Type for
A.3.2.1 termination of cables into RMUs and transformers and overhead Nos 103 1,187.00

11KV, Straight through jointing kit suitable for Al. XLPE

A.3.2.2 (E) cable size 3Cx400 Sq.mm, including all accessories as required for Nos 48 3,034.00
complete erection along with joint markers.
A.4 Earthing and Others
Supply of GI Flat 25x6mm for earthing of Distribution
A.4.1 Substations including earthing of RMU , Transformer, Nos 915 1,126.00
fencing and other metallic.
Supply of Earthing material like 40mm,dia perforated earth pipe made
of galvanized Mild steel as per IS complete with all GI clamps, nuts &
A.4.2 bolts, washers etc. to be used for pipe earth locations with treated earth Sets 63 1,901.00
pits with
layers of charcoal & salt as per IS.
Supply of Earthing material like 8 SWG, earth wire made of
A.4.3 galvanized Mild steel , as per IS and to be used along Kgs 1403 66.00
cable route for earthing of cables.
Chemical earthing (to be provided at the location where earthing as per
A.4.4 item A 4.2. Earthing shall be provided as Nos. 63 5,500.00
per the instructions/Specifications of UHBVNL
A.4.5 Underground cable fault locator
A.4.5.1 Cable fault locator van maunted including all accessories Nos. 1
-

Total HT Supply (A.1-A.4)

d - HT Supply
Price (inclusive Total Price (Rs)
of all Taxes)

-
7,644,000.00

-
-

- 34,515,000.0
0

991,719.54 3,966,878.16

862,019.94 5,172,119.64

1,208,287.92 7,249,727.52

1,078,588.32 5,392,941.60
1,300,529.35 2,601,058.70

1,517,097.73 1,517,097.73

1,295,156.70 1,295,156.70

23,248,551.2
2,257.14 7

1,382.86 142,434.07

3,534.61 169,661.28

1,311.79 1,200,287.85

2,214.67 139,523.90

76.89 107,876.67

6,600.00 415,800.00

94,778,115.0
9
 DETAILED BOQ OF KARNAL CITY
Detailed Schedule of Quantities & BOQ for Overhead Distribution Conversion to Underground - HT Erection
Unit Price with
Sl.No Description Unit Qty GST (Rs)

Design, Manufacturing, Testing at Manufacturer's works ,

Packing, Forwarding & Delivery at site of the following
B equipment's / items, complete with all accessories and as
per Technical specification,
data sheets and drawings.
B.1 Compact Secondary substations
Erection of Compact Secondary substations in accordance
with IEC 61330, IP 23D in accordance with IEC 60529,
compete with enclosure typically divided into three
B.1.1 compartments, non walkable type, with cooling arrangement
as may be required,
complete as following :
Design, engineering, manufacture,
transportation,installation,testing ,supply of 11 KV (System
Voltage 12 KV, BIL 95 KVp) non- extensible compact
substation (CSS) with RMU , Transformer & LV cubicle and
capacitor bank (equivalent to 40% of transformer rating ).
RMU configuration & transformer configuration is given
under. RMU Load break switch shall be 630A - 21KA/3 secs
and VCB shall be 200 A - 21KA/3secs. The CSS shall be
B.1.1.1 complete with mounting of foundation, earthing, cable
termination, testing and commssioning. The CSS shall be from
OEM of RMU and LV euipment.
The CSS & RMU as per the details given below shall be
integarted with SCADA/DAS system with
remote control complete in all respect .The components of
CSS are as under;

Three phase , 11/0.433 KV, AN cooled ,DYN-11, copper

wound dry type cast resin distribution transformer, class F
insulation with off load tap changer +5%,-5% in steps of
1.25%, with HV & LV cable box for terminating 3Cx400
Sq.mm cable on HV side and on LV side LV cable box will be
suitable for terminating two/three cable of adequate size.
B.1.1.2 Transformer shall be complete with all accessories,
clamps/connectors, WTI and sensor for monitoring
purpose.Transformer shall comply to IS 2026/77 & IS
1117/1985 latest revisions.CSS shall
be internal Arc Tested and compartmentalised.

LV side of CSS shall be complete with LV enclosure with

Drawout type ACB on incomer & fixed type 4P, MCCB's on
LT O/G side. The ACB shall be 4P, 1000A ,36KA and out
going shall be 6x250 A, 4 P with microprocessor based
numerical release with electronic trip, LT bus shall be 1000A,
36KA . 415 V, LT panel comprising of 1 no Incoming as per
the rating & configuration given in the technical
Specifications, 4P ACB of suitable rating as incomer & 12
B.1.1.3 Nos. 400 A 3P MCCB as outgoings, as per the technical
specifications, complete with internal wiring, Bus bars, Link
sets, indications, TVM, metering as per technical specs,
support channels, rain sheds, complete in all respects . The
OGA & Scheme of the panel shall be
as per the approved drawing.
 Design, engineering, manufacture,
transportation,installation,testing ,Erection of LT AFC
Capacitor bank to suit the transformer capacity. The LT
B.1.1.4 Capacitor bank shall be compartmentalised and connected to
the LT system. The capacitor bank shall be complete in all
respects.
ound - HT Erection
Price (inclusive of Total Price
all Taxes) (Rs)
 DETAILED BOQ OF KARNAL CITY
Detailed Schedule of Quantities & BOQ for Overhead Distribution Conversion to Underground - HT Erection
Unit Price with
Sl.No Description Unit Qty GST (Rs)

B.1.1.5 Foundation for CSS

The RMU & transformer rating /details of the CSS
is as under:
b.1 CSS with 500 KVA transformer & with RMU (C- Nos. 4 108,000.00
T-C)
b.2 CSS with 800 KVA transformer & with RMU (C- T-C) Nos. 0 120,000.00

b.3 CSS with 1000 KVA transformer & with RMU (C- Nos. 15 144,000.00
T-C)
B.2 Ring Main Units
Erection of "Double Extensible 11 KV, SF6 Type, Ring Main
Unit consisting of Isolating Ring switches (for cables) as per
the combination given as under with one SF6 (Tee -Off)
Switch for transformer with three position ""ON-OFF-
EARTH"". The RMU will be complete with bus bar, built-in
self reset ,self powered protection with SCADA and with DC
power unit & auxiliary transformer and charger for
satisfactory operation. RMU shall be as per the technical
specifications Rated current for bus bars: 630 A
Rated current for cable switch disconnector : 630 A and Tee
off 200A(Transformer)
Breaking Capacity of Tee Off 21KA /3 Secs. Smart Ring Main
Unit (RMU) will be complete with with FRTU and FPI with
the provision of self powered supply through 1 kVA auxilliary
power transformer 11/0.230 KV as per Nigam Specs. The
RMU will be complete with metering vertical with necessary
CT & PT and other accessories like
battery back up etc with all DI/DO , information for SCADA
to be wired up to FRTU and controlled from MCC." The
RMU shall be complete with mounting on foundation,
earthing, cable
termination , testing & commissioning .

B.2.1 3 way RMU (Two on Load Isolator & One with SF6 Nos 4 14,187.69
VCB) (C T C)
B.2.2 3 way RMU(Three on Load Isolator), for feeder Nos 6 12,332.19
tee- off (C C C )
B.2.3 4 way RMU (Three on Load Isolator & One with Nos 6 12,332.19
SF6 VCB), for feeder tee- off (C T C C)
B.2.4 4 way RMU (Four on Load Isolator ), for feeder Nos 5 12,332.19
tee- off ( C C C C )
B.2.5 4 way RMU (Two on Load Isolator & Two with Nos 2 12,332.19
SF6 VCB), for feeder tee- off (C T T C)
B.2.6 5 way RMU (Three on Load Isolator & Two with Nos 1 12,332.19
SF6 VCB), for feeder tee- off (C T T C C)
B.2.7 5 way RMU (Five on Load Isolator) (C C C C C ) Nos 1 12,332.19

B.3 11 KV ,HT Cables

Erection of 11 KV Aluminum conductor (E- system) ,XLPE
insulated, Flat armored , PVC Sheathed cable, as per relevant
B.3.1
IS and technical specifications of following size(s):
B.3.1.1 3c x 400 sqmm XLPE Al Armored cable (main Meters 10300 59.63
conductor)
Erection of 11 kV, cable heat shrinkable
termination kit including sockets, rain sheds, anti
B.3.2 moisture sealing tape & making of 11 kv
cable heat shrinkable termination as per following
details
B.3.2.1 3cx 400 sqmm XLPE, 11 KV Out door Type for Nos 103 727.00
termination of cables into RMUs and transformers
and overhead
11KV, Straight through jointing kit suitable for Al. XLPE (E)
cable size 3Cx400 Sq.mm, including all
B.3.2.2 Nos 48 727.00
accessories as required for complete erection along with joint
markers.
B.4 Earthing and Others
Erection of GI Flat 25x6mm for earthing of
B.4.1 Distribution Substations including earthing of Nos 915 82.00
RMU , Transformer, fencing and other metallic.
Erection of Earthing material like 40mm,dia perforated earth
pipe made of galvanized Mild steel as per IS complete with all
GI clamps, nuts & bolts, washers etc. to be used for pipe earth
B.4.2 locations with treated earth pits with layers of charcoal & salt Sets 63 190.02
as
per IS.
Erection of Earthing material like 8 SWG, earth
B.4.3 wire made of galvanized Mild steel , as per IS and to be used Kgs 1403 10.080
along cable route for earthing of cables.
Chemical earthing (to be provided at the location where
earthing as per item B 4.2. Earthing shall be provided as per
B.4.4 Nos. 63 500.00
the instructions/Specifications of
UHBVNL
B.4.5 Dismantling of Existing network
B.4.5.1 Dismantaling of Existing Overhead lines and LS ###########
Transformers
Total HT Erection (B.1-B.4)
ound - HT Erection
Price (inclusive of Total Price
all Taxes) (Rs)

118,800.00 475,200.0

132,000.00 -

158,400.00 2,376,000.0

15,606.46 62,425.8

13,565.41 81,392.5

13,565.41 81,392.5

13,565.41 67,827.0

13,565.41 27,130.8

13,565.41 13,565.4

13,565.41 13,565.4
 614,189.0

74,881.0

34,896.0

75,030.0

209.02 13,168.4

14,142.24

550.00 34,650.0

1,500,000.0

5,559,456.1
 Detailed Schedule of Quantities & BOQ for Overhead Distribution Conversion to Underground - LT Supply
Unit Price with
GST (Rs)
Sl.No Description Unit Qty

Design, Manufacturing, Testing at Manufacturer's works , Packing,

Forwarding & Delivery at site of the following equipment's /
C
items, complete with all accessories and as
per Technical specification, data sheets, drawings etc.
C.1 1.1 KV ,LT XLPE Cables (Please refer SLD)
Supply of 1.1 KV Grade, Aluminum conductor (E- system) ,
PVC Sheathed, Flat armoured , XLPE cables,
C.1.1
as per relevant IS and technical specifications of following
sizes:
C.1.1.1 4C X 185 Sq mm, Al. conductor , XLPE (E) , armoured Mtr. 17,50
cable 0 560.00

C.1.1.2 4C X 120 Sq mm, Al. conductor , XLPE (E) , armoured Mtr. 11,38
cable 7 710.84

C.1.1.3 4C X 300 Sq mm, Al. conductor , XLPE (E) , armoured Mtr. 8,450
cable 1,091.65

C.1.2 LT Cable terminations complete with cable Lugs as per the sizes
given below complete with accessories, jointing material, moisture
resistant tape, complete as required for erection of LT Panel,
Feeder pillar and service
pillars
C.1.2.1 4C X 185 Sq mm, Al. conductor , XLPE (E) , armoured Nos 72
cable 52.00

C.1.2.2 4C X 120 Sq mm, Al. conductor , XLPE (E) , armoured Nos 222
cable 45.00

C.1.2.3 4C X 300 Sq mm, Al. conductor , XLPE (E) , armoured Nos 66

cable 52.00

C.2 LT Main Feeder Pillars

Supply of 415V,3-phase, 4 wire , 50 Hz, 35 KA/1sec LT Main Feeder
Pillars comprising combination of Incoming and out going feeder
circuits as per the rating & configuration , with Microprocessor
based 4-pole, MCCB of 400 A , 35 KA ratings as incomer & 6
nos outgoings with 4- pole ,MCCB , 250 A for 500KV
transformer capacities, complete with internal wiring. Bus bars,
Link sets, power terminals of adequate size for cable
C.2.1 terminations, indications, CT operated TVM, Mtr.ing as p, support
channels, rain sheds, complete in all respects. The OGA & Scheme of
the panel shall be as per the approved drawing. The LT Feeder
Pillar shall be for outdoor installation and shall have IP55
protection class with protective painting. Provision of metering shall
be provided
for all in coming & out goings Ckts.

C.2.1.1 7-Way Compact LT Main Feeder Pillar with 2 incomer & 5 Nos 12
outgoing 64,000.00

C.2.1.2 9 way Compact LT Main Feeder Pillar Nos. 25

307,262.25

C.3 LT Distribution Service Pillars

 Supply of 415V /230 V,3-phase, 4 wire and Neutral , 50 Hz, 25-
10 KA/1sec LT service distribution Pillars comprising
combination of Incoming and out going feeder circuits as per the
rating specified for 2 No incoming circuit having 4- pole MCCB
of 250 A , 25-10 KA /1sec with all outgoings provided with U-clamp &
fuse assembly sets of the ratings as specified in the SLD.
Service distribution pillar will have 10 out goings with Switch fuse units
C.3.1 of capacity 150 / 100 A , Service distribution pillar to be used with
combination of Feeder Pillars & shall be complete with internal
wiring. Bus bars, Link sets, power terminals of adequate size
for cable terminations, indications, support channels, rain sheds,
complete in all
respects. The OGA & Scheme of the panel shall be as per the approved
drawing. The LTservice pillar shall be for

outdoor installation and shall have minimum IP55 protection

class with protective painting. The Incomers will
be complete with CT , metering & indications.
C.3.1.1 12-Way Compact Service Feeder Pillar with 2 incmmer & 10 outgoing Nos 111
40,000.00

C.4 Earthing
C.4.3 Supply of GI Strip 25x6mm 9 mtr for earthing weight Nos 148
10.80 kg for earthing purpose 1,126.00

Supply of 20 mm dia GI Rod, 6.175 Kg. along with holding clamp,

nuts & bolts for fixing 25x6mm GI Strip for earthing of
C.4.4 Independent Standing Distribution Pillars & Nos 148 399.00
Street Light Pillars. The earthing shall be complete with earth
connection with 25x6mm GI Flat.
Chemical earthing (to be provided at the location where earthing as per
C.4.5 item C 4.4. Earthing shall be provided as per Nos 148 5,500.00
the instructions of UHBVNL.
Total LT Supply (C.1-C.4)
nd - LT Supply
Price Total Price (Rs)
(inclusive of
all Taxes)

672.00 11,760,000.00

828.133 9,429,953.43

9,224,442.50

62.40 4,492.80

54.00 11,988.00

62.40 4,118.40

76,800.00 921,600.00

7,681,556.25
48,000.00 5,328,000.00

1,311.79 194,144.92

464.84 68,795.58

6,600.00 976,800.00

45,605,891.88
 DETAILED BOQ OF KARNAL CITY
Detailed Schedule of Quantities & BOQ for Overhead Distribution Conversion to Underground - LT Erection
Sl.No Description Unit Qty Unit Price with
GST (Rs)
Design, Manufacturing, Testing at Manufacturer's works ,
Packing, Forwarding & Delivery at site of the following
D equipment's / items, complete with all accessories
and as per Technical
specification, data sheets, drawings etc.
D.1 1.1 KV ,LT XLPE Cables (Please refer SLD)
Erection of 1.1 KV Grade, Aluminum conductor
(E-system) , PVC Sheathed, Flat
D.1.1
armoured , XLPE cables, as per relevant IS and
technical specifications of following sizes:
D.1.1.1 4C X 185 Sq mm, Al. conductor , XLPE (E) , Mtr. 17,500
armoured cable 56.00

D.1.1.2 4C X 120 Sq mm, Al. conductor , XLPE (E) , Mtr. 11,387

armoured cable 21.13

D.1.1.3 4C X 300 Sq mm, Al. conductor , XLPE (E) , Mtr. 8,450

armoured cable 33.54

Erection of LT Cable terminations complete with

cable Lugs as per the sizes given below complete
with accessories, jointing material, moisture resistant
D.1.2 tape, complete as required for erection of LT Panel,
Feeder pillar and
service pillars
D.1.2.1 4C X 185 Sq mm, Al. conductor , XLPE (E) , Nos 72
armoured cable 5.20

D.1.2.2 4C X 120 Sq mm, Al. conductor , XLPE (E) , Nos 222

armoured cable 4.50

D.1.2.3 4C X300 Sq mm, Al. conductor , XLPE (E) , Nos 66

armoured cable 5.20

D.2 LT Main Feeder Pillars

Supply of 415V,3-phase, 4 wire , 50 Hz, 35 KA/1sec
LT Main Feeder Pillars comprising combination of
Incoming and out going feeder circuits as per the rating
& configuration , with Microprocessor based 4-pole,
MCCB of 400 A , 35 KA ratings as incomer & 6 nos
outgoings with 4- pole ,MCCB , 250 A for 500KV
transformer capacities, complete with internal wiring.
Bus bars, Link sets, power terminals of adequate size for
cable terminations, indications, CT operated TVM,
D.2.1 Mtr.ing as p, support channels, rain sheds, complete in all
respects. The OGA & Scheme of the panel shall be as per
the approved drawing. The LT Feeder Pillar shall be
for outdoor installation and shall have IP55 protection
class with protective painting. Provision of metering shall
be provided for all in coming & out goings
Ckts.

D.2.1.1 7-Way Compact LT Main Feeder Pillar with 2 Nos 12

incomer & 5 outgoing 6,400.00
 Supply of 415V,3-phase, 4 wire , 50 Hz, 35 KA/1sec
LT Main Feeder Pillars comprising combination of
Incoming and out going feeder circuits as per the rating &
configuration given in the respective SLD's, with
Microprocessor based 4-pole, MCCB of 400 A , 35 KA
ratings as incomer & 8 nos outgoings with 4- pole ,MCCB
, 250 A for 800 & 1000 KVA transformer capacities,
complete with internal wiring. Bus bars, Link sets, power
terminals of adequate size for cable terminations,
indications, CT operated TVM, Mtr.ing as p, support
channels, rain sheds,
complete in all respects. The OGA & Scheme of the panel
shall be as per the approved drawing.

The LT Feeder Pillar shall be for outdoor

installation and shall have IP55 protection class with
protective painting. Provision of metering shall be
provided for all in coming & out goings
Ckts.
D.2.1.2 9 way Compact LT Main Feeder Pillar Nos 25
6,400.00

D.3 LT Distribution Service Pillars

Erection of 415V /230 V,3-phase, 4 wire and Neutral ,
50 Hz, 25-10 KA/1sec LT service distribution Pillars
comprising combination of Incoming and out going
feeder circuits as per the rating & configuration given in
the respective SLD's & technical specification, with
specified rating incoming circuit having 4- pole MCCB
with all outgoings provided with U-clamp & fuse assembly
sets of the ratings as specified in the SLD. Service
pillar to be used with combination of Feeder Pillars shall be
D.3.1 complete with internal wiring. Bus bars, Link sets,
power terminals of adequate size for cable terminations,
indications, support channels, rain sheds, complete in
all respects. The OGA & Scheme of the panel shall be as
per the approved drawing. The LTservice pillar shall be
for outdoor installation and shall
have minimum IP55 protection class with
protective painting.

D.3.1.1 12-Way Compact Service Feeder Pillar with 2 Nos 111

incmmer & 10 outgoing 4,000.00

D.4 Earthing
D.4.3 Erection of GI Strip 25x6mm 9 mtr for earthing Kg. 148
weight 10.80 kg for earthing purpose 82.00

Erection of 20 mm dia GI Rod, 6.175 Kg. along with

holding clamp, nuts & bolts for fixing 25x6mm GI
Strip for earthing of Independent Standing Distribution
D.4.4 Pillars & Street Light Pillars. The earthing shall be Nos 148 151.00
complete with earth
connection with 25x6mm GI Flat.
Chemical earthing (to be provided at the location where
D.4.5 earthing as per item C 4.4. Earthing shall Nos. 148 500.00
be provided as per the instructions of UHBVNL.
Total HT Erection (D.1-D.4)
ground - LT Erection
Price (inclusive of Total Price (Rs)
all Taxes)

61.60 1,078,000.00

240,607.31

283,413.00

5.72 411.84

4.95 1,098.90

5.72 377.52

7,040.00 84,480.00
7,040.00 176,000.00

4,400.00 488,400.00

12,136.00

22,348.00

550.00 81,400.00

2,468,672.57
 DETAILED BOQ OF KARNAL CITY
Detailed Schedule of Quantities & BOQ for Overhead Distribution Conversion to Underground - Civil Work Supply
Unit Price
Price (inclusive of
Sl.No Description Unit Qty with all Taxes)
GST (Rs)

Supply of HDPE pipe for road crossing of cables. Cables shall be

laid in the pipe to be buried along the excavated trench as per the
E.1 approved design. The hume pipe shall be
complete with collors, bends, tee-offs etc. other accessories for complete
work as per UHBVNL Specifications.
Supply of 160 mm dia HDPE pipe for laying of pipe within bore of
suitable size made by boring or any other means as indicated in the
technical specifications wherever trenchless cable laying is recommended ,
all collors & other accessories to be included. The pipes shall be placed
E.1.1 along trenchless bore and laying the required size of cable within the pipe. Meters 750 479.00 558.04
Each bore location will have two number of pipes and these pipes shall be
tied together suitably as recommended.

PLB- HDPE (Permanenetly Lubricated High Density PolyEthylin) Pipe

E1.2 40mm Dia pipe to be used for laying optical Meters 0 -
fiber cable
E.1.2 Cement concrete cable Route markers to be placed at every Nos 160
100 Meters over the finished cable trench along the route. 961.13 1,153.36

Supply of Cable Warning Tape thickness of 100 microns (0.1mm)

and 150mm wide to be laid as per UHBVNL Specifications .
E.1.3 The warning tape will be printed with the Meters 10000 105.00 122.33
Caution lable as given in technical specefication & supplied in rolls.

Total Supply

Detailed Schedule of Quantities & BOQ for Overhead Distribution Conversion to Underground - Civil Work Erection
Unit Price
Incl. of
S.No Description Unit Qty GST (Rs)

Excavation for trenches up to 2m depth for size

1000mmX1200mm with Erectioning & laying 100mm jamuna sand for 1
nos. cables i/c refilling the excavated earth, watering, rolling
compaction etc. complete in all respects along with laying of cables and all
necessary installation of material including HDPE pipes for road/rail
crossing and for bridge crossings or as per site requirement , cable
protection cover RCC slabs, Bricks, Yamuna Sand, end termination,
E.2 supporting structure for crossing small bridges, culverts etc., cast riser for Meters 10000 132.00 145.20
cable joint marker, route markers, earthing material and earthing
cable etc., including testing and commissioning for Laying and
restoration of excavated portion to original look as far as practical possible
of HT/ LT ( 3-core, 1 core) of various sizes & Optical fiber with PLB-
HDPE pipe below the ground
complete as per Drg./TS.

Cutting/repair/finishing of interlocking paver block road including

E.2.1 labour & material etc. For resurfacing the road/path Sq.Mtr. 229.8 822.80 905.08
as per original
Cutting/repair/finishing of cemented concrete road including
E.2.2 labour,material & sufficient curingetc.for resurfacing the road/path as Sq.Mtr. 536.2 1,326.16 1,458.78
per original
Cutting/repair/finishing of metallic(Bituminous) road including
E.2.3 labour,material & sufficient curing etc.for Sq.Mtr. 536.2 378.73 416.60
resurfacing the road/path as per original
 E.2.4 Cutting/repair/finishing of brick on edge road including labour Sq.Mtr. 229.8
& material etc.for resurfacing the road/path as per original 723.58 795.94

E.3 Trenchless laying of PLB HDPE pipe by using HDD method Mtr. 0
-

E.4 Other Items

E.4.1 Erection of HDPE pipe for road crossing of cables. Cables
shall be laid in the pipe to be buried along the excavated trench as per the
approved design. The hume pipe shall be complete
with collors, bends, tee-offs etc. other accessories for complete work as per
UHBVNL Specifications.
Erection of 160 mm dia HDPE pipe for laying of pipe within bore of
suitable size made by boring or any other means as indicated in the
technical specifications wherever trenchless cable laying is recommended ,
all collors & other accessories to be included. The pipes shall be placed
E.4.2 along trenchless bore and laying the required size of cable within the pipe. Meters 750 715.00
Each bore location will have two number of pipes and these pipes shall be
tied together suitably as recommended.

Erection of Cable Warning Tape thickness of 100 microns (0.1mm)

and 150mm wide to be laid as per UHBVNL Specifications .
E.4.3 The warning tape will be printed with the Caution lable as given in Meters 10000 10.00 11.00
technical specefication & supplied in
rolls.
E.4.4 Foundation for RMU units with material, labour & GST
5 way RMU No. 2
23,669.05

4 way RMU No. 13

21,136.30

3 way RMU No. 10

17,530.48

2 way RMU No. 0

14,324.60

Constructing masonry Chamber 120x120x100 cm inside, in brick work

in cement mortar 1 :4 (1 cement : 4 coarse sand) for sluice valve, with C.I.
surface box 100 mm top diameter, 160 mm bottom diameter and 180 mm
deep ( inside) with chained lid and RCC top slab 1 :2:4 mix (1 cement : 2
coarse sand : 4 graded stone aggregate 20 mm nominal size) , i/c
necessary excavation, foundation concrete 1:5:10 (1 cement : 5 fine sand
E.4.5 : 10 graded stone aggregate 40 mm nominal size) and inside Nos 48 9,965.95
plastering with cement mortar 1 :3 (1 cement : 3 coarse sand) 12 mm
thick, finished with a floating coat of neat cement complete as per
standard design : 22.176.1 With common burnt clay non-modular
bricks of class designation 7.5 with
material, labour & GST

Total

Grand Total (Supply+Erection)

Supply

Total Price (Rs)

418,526.25

184,536.96

1,223,250.00

1,826,313.21

rection

Total Price (Rs)

1,452,000.00

207,987.38

782,195.69

223,382.53
182,906.55

536,250.00

110,000.00

47,338.10

274,771.90

175,304.80

478,365.60

4,470,502.56

6,296,815.77