Quartz, Marble

MATERIAL & TRANSPORT COST
2. SELECTED MATERIALS COST WITH TRANSPORTATIO

ITEM
DESCRIPTION UNIT
NO.
1 Cost of one m3 of selected materials at Quarry area Birr
2 Cost of one litres of fuel at Dilla >>
3 Cost of loading and unloading per truck >>
3 Distance from project site to Quarry (መሄጃ ብቻ) km
4 Distance from project site to Quarry (ደርሶ መልስ) >>
5 The truckes movement per one litre >>
6 Perdium for drivers Birr
7 Perdium for assistant drivers >>

Length of days from Quary to project site for driver and
8 days
ass. driver(ደርሶ መልስ)
9 Capacity of trucks m3
10
1. TRUCKS FUEL AND LUBRICANT COST (FLC)

1.1 FUEL COST IN BIRR (FC)
1.2 LUBRICANT COST IN BIRR (LC)
=10% OF FUEL COST
SUB TOTAL
2. MAINTAINANCE AND SPARE PART COST (MC)

2.1 MAINTAINANCE & SPAREPART COST IN BIRR (FC)
=20%(FC + LC)*2
SUB TOTAL
3. PERDIUM COST (PC)

3.1 DRIVER COST IN BIRR (DC)
=E*H
3.2 ASSISTANT DRIVER COST IN BIRR (ADC)
=F*H
SUB TOTAL
4. LOADING AND UNLOADING COST (LUC)

4.1 LOADING COST IN BIRR (LOC)
=G*I
4.1 UNLOADING COST IN BIRR (ULC)
=G*I
SUB TOTAL
N.B1. TOTAL COST TO TRANSPORT 14m3 OF SAND FROM dilla TO PROJECT SITE
TC= MATERIAL + TRAN
=A+FLC+MC+PC+LUC
172.83
N.B2. TOTAL COST TO TRANSPORT 1m3 OF SAND FROM ADAMA TO PROJECT SIT
= MATERIAL + TRAN
=(TC/14) + A
12.35 Birr/m3
L & TRANSPORT COST
COST WITH TRANSPORTATION AT SITE

UNIT Material Transport
QUANTITY REMARKS
PRICE cost Cost
1.00 68.75 A 68.75 12.35

1.00 18.29 B 81.10
- G
0.50 -
1.00 - C
2.00 - D
1.00 60.00 E
1.00 30.00 F
1.00 H
14.00 I
=(C×B)/D
9.15
0.91
10.06
4.02
4.02
60.00
30.00
90.00
ROM dilla TO PROJECT SITE

TC= MATERIAL + TRANSPORT
OM ADAMA TO PROJECT SITE
= MATERIAL + TRANSPORT
1135.3333
JIMA AIRPORT TERMINAL CONSTRUCTION
3. STONE COST WITH TRANSPORTATION AT SITE

ITEM
DESCRIPTION UNIT QUANTITY
NO.
1 Cost of one m3 of stone at QUARRY area Birr 1.00
2 Cost of one litres of fuel at site >> 1.00
3 Cost of loading and unloading per truck >> 100.00
3 Distance from project site to Quarry(መሄጃ ብቻ) km 5.00
4 Distance from project site to Quarry(ደርሶ መልስ) >> 10.00
5 The truckes movement per one litre >> 1.50
6 Perdium for drivers Birr 1.00
7 Perdium for assistant drivers >> 1.00

Length of days from Quary to project site for driver
8 days 0.25
and ass. driver(ደርሶ መልስ)
9 Capacity of trucks m3 8.00
10

1.1 FUEL COST IN BIRR (FC) =(C×B)/D
121.93
1.2 LUBRICANT COST IN BIRR (LC) 12.19
=10% OF FUEL COST
SUB TOTAL 134.13

2.1 MAINTAINANCE & SPAREPART COST IN BIRR (FC) 26.83
=20%(FC + LC)*2
SUB TOTAL 26.83

3.1 DRIVER COST IN BIRR (DC) 3.00
=E*H/5 Five trips per day -
3.2 ASSISTANT DRIVER COST IN BIRR (ADC) 1.50
=F*H/5 Five trips per day
SUB TOTAL 4.50

4.1 LOADING COST IN BIRR (LOC) 100.00
=G*I -
4.1 UNLOADING COST IN BIRR (ULC) -
=G*I
SUB TOTAL 100.00
N.B1. TOTAL COST TO TRANSPORT 7 m3 OF STONE FROM QUARRY TO PROJECT

TC= MATERIAL + TR
=FLC+MC+PC+LUC
265.45
N.B2. TOTAL COST TO TRANSPORT 1 m3 OF STONE FROM QUARRY TO PROJECT
= MATERIAL + TRA
=(TC/14) + A
33.18 Birr/m3
NAL CONSTRUCTION
ANSPORT COST
ANSPORTATION AT SITE
REMARKS
PRICE cost Cost
114.29 A 114.29 33.18

18.29 B 147.47
- G
- C
- D
60.00 E
30.00 F
I
OM QUARRY TO PROJECT SITE
OM QUARRY TO PROJECT SITE
940
156.66667
4. GRAVEL COST WITH TRANSPORTATION AT SITE
ITEM
NO.
1 Cost of one m3 of aggregates at Birr 1.00
2 Cost of one litres of fuel at JIMA >> 1.00
3 Cost of loading and unloading per truck >>
3 Distance from project site to Quarry (መሄጃ ብቻ) km 40.00
4 Distance from project site to Quarry (ደርሶ መልስ) >> 80.00

Length of days from quary to project site for driver
8 days 0.33
10

731.60
=10% OF FUEL COST
SUB TOTAL 804.76

=20%(FC + LC)*2
SUB TOTAL 160.95

=E*H -
=F*H
SUB TOTAL 29.70

4.1 LOADING COST IN BIRR (LOC) -
=G*I -
=G*I
SUB TOTAL -
N.B1. TOTAL COST TO TRANSPORT 14 m3 OF AGGREGATES FROM A.A TO PROJE

TC= MATERIAL + T
=FLC+MC+PC+LUC
995.41
N.B2. TOTAL COST TO TRANSPORT 1 m3 OF AGGREGATES FROM A.A TO PROJEC

= MATERIAL + TR
=(TC/14) + A
71.10 Birr/m3
ANSPORT COST
ANSPORTATION AT SITE

REMARKS
PRICE cost Cost
350.00 A 350.00 71.10 428.57143

18.29 B 421.10
- G -7.47
- -104.588
- C
- D
60.00 E
30.00 F
I
ATES FROM A.A TO PROJECT SITE
TES FROM A.A TO PROJECT SITE

2. SAND COST WITH TRANSPORTATION AT SITE
ITEM
NO.
1 Cost of one m3 of sand at Quarry Birr 1.00
2 Cost of one litres of fuel at QUARRY >> 1.00
3 Cost of loading and unloading >>
3 Distance from project site to Hawassa (መሄጃ ብቻ) km 25.00
4 Distance from project site to Gambela (ደርሶ መልስ) >> 50.00

Length of days from Quarry to project site for driver
8 days 0.65
10

457.25
=10% OF FUEL COST
SUB TOTAL 502.98

=10%(FC + LC)*2
SUB TOTAL 100.60

=E*H -
=F*H
SUB TOTAL 58.50

4.1 LOADING COST IN BIRR (LOC) -
=G*I -
=G*I
SUB TOTAL -
N.B1. TOTAL COST TO TRANSPORT 14m3 OF SAND FROM GAMBELLA TO PROJEC

TC= MATERIAL + T
=FLC+MC+PC+LUC
662.07
N.B2. TOTAL COST TO TRANSPORT 1m3 OF SAND FROM ADAMA TO PROJECT SIT
= MATERIAL + TRAN
=(TC/14) + A
47.29 Birr/m3
CONSTRUCTION
PORT COST
ORTATION AT SITE
REMARKS
PRICE cost Cost
357.14 A 357.14 47.29

18.29 B 404.43
- G
- C
- D
60.00 E
30.00 F
Gambella report
70 birr/m3 including
BELLA TO PROJECT SITE
MA TO PROJECT SITE
1.CEMENT COST WITH TRANSPORTATION AT SITE
ITEM
NO.
1 Cost of one quintal of cement at A.A Birr 1.00
2 Cost of one litres of fuel at A.A >> 1.00
3 Cost of loading and unloading per Quintal >> 2.00
3 Distance from project site to A.A (መሄጃ ብቻ) km 150.00
4 Distance from project site to A.A (ደርሶ መልስ) >> 300.00

Length of days from A.A to project site for driver
8 days 1.00
9 Capacity of trucks Quintal 180.00
10

2,835.00
=10% OF FUEL COST
SUB TOTAL 3,118.50

=10%(FC + LC)*2
SUB TOTAL 623.70

=E*H 0
=F*H
SUB TOTAL 120.00

=G*I -
4.1 UNLOADING COST IN BIRR (ULC) 360.00
=G*I
SUB TOTAL 720.00
N.B1. TOTAL COST TO TRANSPORT 100 QUINTALS OF CEMENT FROM A.A TO PR

SITE TC= MAT
TRANSPORT
=FLC+MC+PC+LUC
4,882.20
N.B2. TOTAL COST TO TRANSPORT 1 QUINTAL OF CEMENT FROM A.A TO PROJEC

= MATERIA
TRANSPORT
=(TC/100) + A
27.12 Birr/Quintal
CONSTRUCTION
PORT COST
PORTATION AT SITE
REMARKS
PRICE cost Cost
300.00 A 300.00 27.12 185
18.90 B 327.12
2.00 G
- C
- D
80.00 E
40.00 F
2
MENT FROM A.A TO PROJECT
TC= MATERIAL +
T FROM A.A TO PROJECT SITE

= MATERIAL +
Wollo University Adminstration Building Project
1.CEMENT COST WITH TRANSPORTATION AT SITE
ITEM
NO.
1 Cost of one quintal of cement at A.A Birr 1.00
2 Cost of one litres of fuel at A.A >> 1.00
3 Cost of loading and unloading per Quintal >> 2.00
3 Distance from project site to A.A (መሄጃ ብቻ) km 40.00
4 Distance from project site to A.A (ደርሶ መልስ) >> 80.00

Length of days from A.A to project site for driver
8 days 1.00
9 Capacity of trucks Quintal 180.00
10

756.00
=10% OF FUEL COST
SUB TOTAL 831.60

=10%(FC + LC)*2
SUB TOTAL 166.32

=E*H 0
=F*H
SUB TOTAL 120.00

=G*I -
4.1 UNLOADING COST IN BIRR (ULC) 360.00
=G*I
SUB TOTAL 720.00
N.B1. TOTAL COST TO TRANSPORT 100 QUINTALS OF CEMENT FROM A.A TO PR

SITE TC= MAT
TRANSPORT
=FLC+MC+PC+LUC
2,097.92
N.B2. TOTAL COST TO TRANSPORT 1 QUINTAL OF CEMENT FROM A.A TO PROJEC

= MATERIA
TRANSPORT
=(TC/100) + A
11.66 Birr/Quintal
on Building Project
PORT COST
PORTATION AT SITE
REMARKS
PRICE cost Cost
260.00 A 260.00 11.66 230
18.90 B 271.66
2.00 G
- C
- D
80.00 E
40.00 F
I
MENT FROM A.A TO PROJECT
TC= MATERIAL +
T FROM A.A TO PROJECT SITE

= MATERIAL +
Project : 2B+G+3 Youth Residency Building Project
Location : Addis Ababa
Client : WSG
Contractor YSEHAK ABEBE GENERAL CONTRACTOR
Consultant : TYAS Architecture & Engineering Consultancy plc.
Specification and Bill of Quantity

No. Description Amount(Birr)
Super Structure
3 Finishing Work 923,448,513.40
5 Painting Work 1,169,624.75
Sub Total (B) 924,618,138.15
Sum(Total B) 924,618,138.15
VAT (15% ) 138,692,720.72
Grand Total 1,063,310,858.87

Project : 2B+G+3 Youth Residency Building Project
Location Addis Ababa
Client : WSG
Contractor YSEHAK ABEBE GENERAL CONTRACTOR
Consultant : TYAS Architecture & Engineering Consultancy plc.
No Description Unit Qty Rate Amount

A. SUPER STRUCTURE
3. Finishing
Apply two coats of plaster to external
HCB wall surface in cement sand
3.1 m2 1,452.95 635,052.00 922,698,803.40
mortar mix (1:3) upto fine and smooth
finish
Supply and fix best quality marble
window cill and roof copping and
3.3 ml 158.00 4,745.00 749,710.00
parapet copping size 30x280mm bedded
on cement mortar of 1:3
Total Carried to summary……………..Birr 923,448,513.40

5.Painting
Supply and Paint all exterior walls and m2

5.1 1,452.95 1,169,624.75
concrete plastering surface with primer
coat and quartz paint. 805.00
Total Carried to summary……………..Birr 1,169,624.75
1.
EXCAVATIO
N AND
EARTH
WORK
1.01
Clearing and 1
Grubbing Forman 0.25 41.83 0.00 8713.94 Tools 4
Gang chief 1 0.50 10.00 0.00 4166.67
ha DL l 4 1.00 8.80 0.00 29333.33
Total 42213.94
1.01
Site clearing 1
to a depth
20cm Forman 0.25 41.83 6.50 1.61 Tools 4
Gang chief 1 0.50 10.00 6.50 0.77
m2 DL l 4 1.00 8.80 6.50 5.42
Total 7.79
1.02
Bulk 1
Excavation
up to a depth
of 1.5m Forman 0.25 41.83 0.80 13.07 Tools 4
(in ordinary 1
soil) Gang chief 0.50 10.00 0.80 6.25
m3 DL l 4 1.00 8.80 0.80 44.00
Total 63.32
1.02
Bulk
Excavation
depth 1.5m 1
not
exceeding
3m Forman 0.25 41.83 0.65 16.21 Tools 4
(in ordinary 1
soil) Gang chief 0.50 10.00 0.65 7.75
m3 DL l 4 1.00 8.80 0.65 54.57
Total 78.54
1.02
Bulk
Excavation
depth 3m 1
not
exceeding
4.5m Forman 0.25 41.83 0.50 20.91 Tools 4
(in ordinary 1
soil) Gang chief 0.50 10.00 0.50 10.00
m3 DL l 4 1.00 8.80 0.50 70.40
Total 101.31
1.02
Bulk
Excavation
depth 4.5m 1
not
exceeding
6m Forman 0.25 41.83 0.45 23.24 Tools 4
(in ordinary 1
soil) Gang chief 0.50 10.00 0.45 11.11
m3 DL l 4 1.00 8.80 0.45 78.22
Total 112.57
Soft Rock
1.05
Bulk
Excavation 1
depth 1.5m
not
exceeding Forman 0.5 41.83 3.35 6.24 Tools 6
Excavation
1 with jack
Gang chief 1.00 10.00 3.35 2.99 hummer 1
m3 DL l 5 1.00 8.80 3.35 13.13
Total 22.36
Soft Rock
1.05
Bulk
Excavation
depth 1.5m 1
but not
exceeding
3m Forman 0.5 41.83 7.00 2.99 Tools 6
Excavation
1 with jack
Gang chief 1.00 10.00 7.00 1.43 hummer 1
m3 DL l 5 1.00 8.80 7.00 6.29
Total 10.70
Soft Rock
1.05
Bulk
Excavation
depth 3m 1
but not
exceeding
4.5m Forman 0.5 41.83 6.00 3.49 Tools 6
Gang chief 1 1.00 10.00 6.00 1.67 Excavation wit 1
m3 DL l 5 1.00 8.80 6.00 7.33
Total 12.49
Soft Rock
1.05
Bulk
Excavation
depth 4.5m 1
but not
exceeding
6m Forman 0.5 41.83 9.00 2.32 Tools 6
m3 DL l 5 1.00 8.80 9.00 4.89
Total 8.32
1.06 Hard rock Forman 1 0.25 41.83 5.50 1.90 Tools 6
m3
1.06
Bulk
Excavation 1
depth 1.5m Gang chief 0.50 10.00 5.50 0.91 Excavator 1
m3 Fuel lit 25 18.78 469.5 DL l 6 1.00 8.80 5.50 9.60 Juck hummar 1
85.3636363636364
Total 85.3636363636364 12.41
Bulk
Excavation
depth 1.5m 1
but not
exceeding
3m Gang chief 0.50 10.00 5.00 1.00 Excavator 1
93.9
Total 93.9 13.65
Bulk
Excavation
depth 3m 1
but not
exceeding
4.5m Gang chief 0.50 10.00 8.00 0.63 Excavator 1
58.6875
Total 58.6875 8.53
Bulk
Excavation
depth 4.5m 1
but not
exceeding
6m Gang chief 0.50 10.00 7.50 0.67 Excavator 1
75.12
Total 75.12 9.10
1.03
Pit
Excavation 1
Not
exceeding
1.5m Forman 0.25 41.83 0.85 12.30 Tools 5
(in ordinary 1
soil) Gang chief 0.50 10.00 0.85 5.88
m3 DL l 5 1.00 8.80 0.85 51.76
Total 69.95
1.04
Pit
Excavation 1
exceeding
1.5m not Forman 0.25 41.83 0.60 17.43 Tools 5
exceeding 1
3m (in
ordinary soil) Gang chief 0.50 10.00 0.60 8.33
m3 DL l 5 1.00 8.80 0.60 73.33
Total 99.09
Soft Rock
1.05
Pit
Excavation 1
Not
exceeding
1.5m Forman 0.5 41.83 10.00 2.09 Tools 6
m3 DL l 5 1.00 8.80 10.00 4.40
Total 7.49
Soft Rock
1.06
Pit
Excavation 1
exceeding
1.5m not Forman 0.6 41.83 2.00 12.55 Tools 5
exceeding 1
3m Gang chief 0.60 10.00 2.00 3.00 Excavation wit 1
m3 DL l 5 1.00 8.80 2.00 22.00
Total 37.55
1.07
Pit 1.5m 3m
(in ordinary 1
soil) Weathered rock Forman 0.25 41.83 0.40 26.14 Tools 4
Gang chief 1 0.50 10.00 0.40 12.50
m3 DL l 2 1.00 8.80 0.40 44.00
Total 82.64
1.06
Pit not
exceeding 1
1.5m
(weathered
rock) Forman 0.25 41.83 0.30 34.86 Tools 6
Gang chief 1 0.50 10.00 0.30 16.67
m3 DL l 6 1.00 8.80 0.30 176.00
Total 227.52
1.06
Pit not
exceeding 1
3m (Soft
rock) Forman 0.25 41.83 0.20 52.28 Tools 6
Gang chief 1 0.50 10.00 0.20 25.00
m3 DL l 6 1.00 8.80 0.20 264.00
Total 341.28
1.06
c) Hard rock 1
to 1.5m Forman 0.25 41.83 9.02 1.16 Tools 6
m3
1.06
Gang chief 1 0.50 10.00 9.02 0.55 Excavator 1

52.0509977827051
Total 52.0509977827051 7.57
1.06
c) Hard rock 1
to 3.0m Forman 0.25 41.83 8.38 1.25 Tools 6
56.0262529832936
Total 56.0262529832936 8.15
1.06
c) Hard rock 1
to 4.50m Forman 0.25 41.83 7.78 1.34 Tools 6
72.4164524421594
Total 72.4164524421594 8.77
1.7
Trench up to 1
1.0m Forman 0.25 41.83 0.50 20.91 Tools 4
Gang chief 1 1.00 10.00 0.50 20.00
m3 DL l 2 1.00 8.80 0.50 35.20
Total 76.11
Selected
(normal) 1
excavated
back fill from site m 3
1.25 Forman 0.25 41.83 1.50 6.97 Tools 4
I. Material Gang chief 1 0.50 10.00 1.50 3.33 compactor 1
m3 DL l 8 1.00 8.80 1.50 46.93
Total 57.24
1.8
Selected
(normal) 1
back fill Borrow m3 1.25 81.10 101.37 Forman 0.25 41.83 6.50 1.61 Tools 3
From Out 1
Side Fuel lit 15 18.78 281.7 Gang chief 0.50 10.00 6.50 0.77 Compactor 1
I. Mateiral m3 43.3384615384616 DL l 5 1.00 8.80 6.50 6.77
Total 144.71 9.15
1.9
Selected
(normal) 1
back fill Forman 0.25 41.83 1.15 9.09 Tools 3
1
Borrowed fill Gang chief 0.50 10.00 1.15 4.35
I. Mateiral m3 DL l 5 1.00 8.80 1.15 38.26
Total 0.00 51.70
1.9
Fill 03 1
Aggregate 03 aggregate m3 1.25 421.10 526.38 Forman 0.25 41.83 3.00 3.49 Tools 3
Gang chief 1 0.50 10.00 3.00 1.67
I. Mateiral m3 DL l 10 1.00 8.80 3.00 29.33
Total 526.38 34.49
1.12
sub base 1
material Borrow m3 1.1 81.10 89.20 Forman 0.25 41.83 15.00 0.70 Tools 4
m3
1.14 Gang chief 1 0.50 10.00 15.00 0.33 compactor 1
m3 DL l 8 1.00 8.80 15.00 4.69
Total 89.2047592857143 5.72
Selected
(normal) 1
1
Borrowed fill Gang chief 0.50 10.00 10.00 0.50 compactor 1
1.8 1.9 I. Mateiral m3 DL l 6 1.00 8.80 10.00 5.28
Total 89.20 6.83
1.7 Disposal Fuel for D.truck lit 30 18.78 563.4 Forman 1 0.2 41.83 78.00 0.11 Loader 1
Houling 1
distance Fuel for Loader lit 10 18.78 187.8 Gang chief 0.20 10.00 78.00 0.03 D/Truck 4
m3 9.63076923076923 DL l 2 1.00 8.80 78.00 0.23 Tools 4
Total 9.63076923076923 0.36
1.10
Hard Core 1
25cm thick
from building Stone m3 0.5 147.47 73.73 Forman 0.25 41.83 1.00 10.46 Tools 4
mason-II 1 1.00 22.50 1.00 22.50
Gang chief 1 0.50 10.00 1.00 5.00
m2 DL l 8 1.00 8.80 1.00 70.40
Total 73.73 108.36
12/2 cm chip
wood 0.2
expansion
1.17 joint 8mm thick chip Wo ml 1.05 20.00 21.00 Forman 1.00 41.83 18.75 0.45
Carp -II 1 1.00 22.50 18.75 1.20
DL I 1 1.00 8.80 18.75 0.47
ml
Total 21 2.12
100mm thick
Throwel 0.2
finish
Concrete
1.17 surface C-25 Concrete m3 0.10 1892.59 189.26 Forman 1.00 41.83 2.00 4.18
Dia 8 Re-bar kg 3.56 28.00 99.54 Carp -II 1 1.00 22.50 2.00 11.25
Formwork m2 0.50 156.00 78.00 DL I 1 1.00 8.80 2.00 4.40
Expantion joint ml 0.50 23.12 11.56
ml
Total 378.36 19.83
2.
CONCRETE
WORK
SUB
STRUCTURE
2.1
c-7 Lean 1
concrete Forman 0.5 41.83 1.00 20.91 Tools 15
mason-I 2 1.00 22.50 1.00 45.00 Mixer 1
Gang chief 1 1.00 10.00 1.00 10.00
DL l 18 1.00 8.80 1.00 158.40
Mixer Opr. 1 1.00 6.25 1.00 6.25
m2
Total - 240.56
2.1
c-5 Lean 1
concrete cement Qnt 1.50 271.66 407.482666666667 Forman 0.5 41.83 1.00 20.91 Tools 15
sand m3 0.24 404.43 97.06 mason-I 2 1.00 22.50 1.00 45.00 Mixer 1
c/Aggr. m3 0.36 421.10 151.60 Gang chief 1 1.00 10.00 1.00 10.00
Water lit 0.06 3.00 0.18 DL l 12 1.00 8.80 1.00 105.60
Mixer Opr. 1 1.00 6.25 1.00 6.25
m2
Total 656.32 187.76
2.1
c-15 Lean 1
Water lit 0.06 3.00 0.18 DL l 18 1.00 8.80 2.00 79.20
Mixer Opr. 1 1.00 6.25 2.00 3.13
m2
Total 1,046.08 120.28
2.1
c-20 1
Water lit 0.06 3.00 0.18 DL l 18 1.00 8.80 1.20 132.00
Mixer Opr. 1 1.00 6.25 1.20 5.21
m3
Total 1,127.86 200.47
2.2
C-30 1
sand m 3
0.64 404.43 258.84 mason-I 2 1.00 22.50 1.25 36.14 Mixer 1
Water lit 0.06 3.00 0.18 DL l 22 1.00 8.80 1.25 155.50
Mixer Opr. 1 1.00 6.25 1.25 5.02
m3
Total 1,749.89 216.46
2.1
15cm thick 1
C-20 RC slab cement Qnt 4.00 271.66 1,086.62 Forman 0.25 41.83 0.33 31.37 Tools 15
Water lit 0.06 3.00 0.18 DL l 22 1.00 8.80 0.33 580.80
Mixer Opr. 1 1.00 6.25 0.33 18.75
m2
Total 262.48 119.39
2.3
C-25 1
footing pad sand m3 0.56 404.43 226.48 mason-I 2 1.00 22.50 2.00 22.50 Mixer 1
Grade Beam 1
& Step c/Aggr. m3 0.84 421.10 353.72 Gang chief 1.00 10.00 2.00 5.00 Vibrator 2
Water lit 0.06 3.00 0.18 DL lI 25 1.00 8.80 2.00 110.00
Wastage 5% 77.92 Mixer Opr. 1 1.00 6.25 2.00 3.13
Vib. Opret. 2 1.00 8.80 2.00 8.80
Bar bend I 1 1.00 19.04 2.00 9.52
carp. - 1 1 1.00 17.31 2.00 8.65
m3
Total 1,636.26 172.83
2.3
C-25 1
Foundation
Column & 2
Lift sand m3 0.504 404.43 203.83 mason-I 1.00 22.50 3.00 15.00 Mixer 1
c/Aggr. m3 0.756 421.10 318.35 G. laboure 1 1.00 10.00 3.00 3.33 Vibrator 2
Water lit 0.06 3.00 0.18 Gang chief 25 1.00 8.80 3.00 73.33
Mixer Opr. 1 1.00 6.25 3.00 2.08
Vib. Opret. 2 1.00 8.80 3.00 5.87
Bar bend I 1 1.00 19.04 3.00 6.35
carp. - 1 1 1.00 17.31 3.00 5.77
m3
Total 1,500.33 115.22
2.3
C-25 1
100 mm Slab 2
& Flower Pot sand m3 0.504 404.43 203.83 mason-I 1.00 22.50 6.50 6.92 Mixer 1
c/Aggr. m3 0.756 421.10 318.35 Gang chief 1 1.00 10.00 6.50 1.54 Vibrator 2
Water lit 0.06 3.00 0.18 DL lI 25 1.00 8.80 6.50 33.85
Mixer Opr. 1 1.00 6.25 6.50 0.96
Vib. Opret. 2 1.00 8.80 6.50 2.71
Bar bend I 1 1.00 19.04 6.50 2.93
carp. - 1 1 1.00 17.31 6.50 2.66
m2
Total 150.03 53.18
Styrophome 0.2
Expansion Styrophome ml 1.05 34.00 35.70 Forman 1.00 8.80 18.75 0.09
Carp -II 1 1.00 19.04 18.75 1.02
2.06 DL I 1 1.00 8.80 18.75 0.47
ml
Total 35.70 1.58
SUPER
STRUCTURE
2.02
C-25 1
Elevation 1
column, top
tie beam,
shear wall sand m3 0.504 404.43 203.83 mason-I 1.00 22.50 2.50 9.00 Mixer 1
lintel,
pergolla stair 1
case c/Aggr. m3 0.756 421.10 318.35 Gang chief 1.00 10.00 2.50 4.00 Vibrator 2
Water lit 0.06 3.00 0.1800 DL lI 25 1.00 8.80 2.50 88.00 Winch 1
Mixer Opr. 1 1.00 6.25 2.50 2.50
Vib. Opret. 2 1.00 8.80 2.50 7.04
Bar bend I 1 1.00 19.04 2.50 7.62
carp. - 1 1 1.00 6.25 2.50 2.50
winch op. 1 1.00 8.80 2.50 3.52
m3
Total 1,500.33 128.36
2.02
C-25 1
2
150 mm Slab sand m3 0.08 404.43 30.58 mason-I 1.00 22.50 7.00 6.43 Mixer 1
Mixer Opr. 1 1.00 6.25 7.00 0.89
Vib. Opret. 2 1.00 8.80 7.00 2.51
Bar bend I 1 1.00 19.04 7.00 2.72
carp. - 1 1 1.00 6.25 7.00 0.89
m2 winch op. 1 1.00 8.80 7.00 1.26
Total 225.05 49.06
2.02
C-25 1
2
Mixer Opr. 1 1.00 6.25 7.00 0.89
Vib. Opret. 2 1.00 8.80 7.00 2.51
Bar bend I 1 1.00 19.04 7.00 2.72
carp. - 1 1 1.00 6.25 7.00 0.89
m2
m2 winch op. 1 1.00 8.80 7.00 1.26
Total 270.06 49.06
2.02
C-25 1
Foor and 1
roof slab sand m3 0.56 404.43 226.48 mason-I 1.00 22.50 1.30 17.31 Mixer 1
Mixer Opr. 1 1.00 6.25 1.30 4.81
Vib. Opret. 2 1.00 8.80 1.30 13.54
Bar bend I 1 1.00 5.00 1.30 3.85
carp. - 1 1 1.00 6.25 1.30 4.81
winch op. 1 1.00 8.80 1.30 6.77
m3
Total 1558.18482 215.74
cement Qnt 4.00 327.12 1308.49
C-30 1
3.3 concrete sand m3 0.576 404.43 232.95 Forman 0.20 41.83 2.00 4.18 Tools 20
c/Aggr. m3 0.864 421.10 363.83 Mason-1 1 1.00 22.50 2.00 11.25 Mixer 1
Water lit 0.0063 3.00 0.0189 G.leader 1 1.00 10.00 2.00 5.00 Vibretor 2
D.labour 20 1.00 8.80 2.00 88.00 Winch 1
Mixer opr 1 1.00 6.25 2.00 3.13
vib. Opret 1 1.00 8.80 2.00 4.40
Barbender 1 1.00 5.00 2.00 2.50
Carp.1 1 1.00 6.25 2.00 3.13
1,905.30 121.58
cement Qnt 4.50 327.12 1472.06
C-40 1
3.3 concrete sand m3 0.648 404.43 262.07 Forman 0.20 41.83 2.00 4.18 Tools 20
c/Aggr. m3 0.972 421.10 409.31 Mason-1 1 1.00 22.50 2.00 11.25 Mixer 1
Water lit 0.0063 3.00 0.0189 G.leader 1 1.00 10.00 2.00 5.00 Vibretor 2
D.labour 20 1.00 8.80 2.00 88.00 Winch 1
Mixer opr 1 1.00 6.25 2.00 3.13
vib. Opret 1 1.00 8.80 2.00 4.40
Barbender 1 1.00 5.00 2.00 2.50
Carp.1 1 1.00 6.25 2.00 3.13
2,143.46 121.58
2.3
Concrete 1
Drain c-25 Concrete m3 0.32 1874.04 599.69 Forman 0.25 10.00 45.00 0.06 Tools 15
Concrete bed m3 0.08 1874.04 149.92 mason-I 2 1.00 8.80 45.00 0.39 Mixer 1
Formwork m3 3.2 120.00 384.00 Gang chief 1 1.00 6.25 45.00 0.14 Vibrator 2
Rebar kg 5 29.60 148.00 DL lI 25 1.00 8.80 45.00 4.89
Mixer Opr. 1 1.00 6.25 45.00 0.14
Water lit 0.06 3.00 0.18 Vib. Opret. 2 1.00 8.80 45.00 0.39
Wastage 5% 56.68 Bar bend I 1 1.00 5.00 45.00 0.11
carp. - 1 1 1.00 - 45.00 0.00
m3
Total 1,338.48 6.12
2.3
Concrete 1
Rebar kg 5 29.60 148.00 DL lI 25 1.00 8.80 45.00 4.89
Water lit 0.06 3.00 0.18 Mixer Opr. 1 1.00 6.25 45.00 0.14
m3
2.3
Wastage 5% 60.35 Vib. Opret. 2 1.00 8.80 45.00 0.39

Bar bend I 1 1.00 5.00 45.00 0.11
carp. - 1 1 1.00 - 45.00 0.00
m3
Total 1,415.63 6.12
2.3
Concrete 1
Rebar kg 5 29.60 148.00 DL lI 25 1.00 8.80 45.00 4.89
Water lit 0.06 3.00 0.18 Mixer Opr. 1 1.00 6.25 45.00 0.14
Wastage 5% 93.12 Vib. Opret. 2 1.00 8.80 45.00 0.39
Bar bend I 1 1.00 5.00 45.00 0.11
carp. - 1 1 1.00 - 45.00 0.00
m3
Total 2,103.70 6.12
2.3
1
Cobble stone Earth work m3 0.4 56.00 22.40 Forman 0.25 10.00 2.50 1.00 Tools 15
Earth work m4 0.4 56.00 22.40 mason-I 2 1.00 8.80 2.50 7.04 Compactor 1
00aggregate m3 0.025 500.00 12.50 Gang chief 1 1.00 6.25 2.50 2.50
Cobblestone pcs 100 2.50 250.00 DL lI 25 1.00 8.80 2.50 88.00
Cobblestone ml 100 2.50 250.00
Transportation 100% 250.00
650
m3
Total 807.30 98.54
2.02 Ribbed slab C-25 concrete m3 0.09 1892.59 170.33 Forman 1 0.25 41.83 2.14 4.89
30cm thick HCB Pcs 13.00 13 169.00 mason-I 1 1.00 22.50 2.14 10.51 Tools 15
(6mm thick
concrete 1
cover) Transportation 5% 8.45 Gang chief 1.00 10.00 2.14 4.67 Mixer 1
240x400mm 10
HCB DL lI 1.00 8.80 2.14 41.12 Vibretor 2
Mixer Opr. 1 1.00 6.25 2.14 2.92 Winch 1
Vib. Opret. 2 1.00 8.80 2.14 8.22
Bar bend I 1 1.00 5.00 2.14 2.34
carp. - 1 1 1.00 6.25 2.14 2.92
winch op. 1 1.00 8.80 2.14 4.11
daily l. 10 1.00 8.80 2.14 41.12
m2
Total 347.78 122.83
2.02 Ribbed slab C-25 concrete m3 0.132 1892.59 249.82 Forman 1 0.25 41.83 1.85 5.65
30cm thick HCB Pcs 13.00 13 169.00 mason-I 1 1.00 22.50 1.85 12.16 Tools 15
(12mm thick 1
concrete
cover) Transportation 5% 8.45 Gang chief 1.00 10.00 1.85 5.41 Mixer 1
180x400mm 10
HCB DL lI 1.00 8.80 1.85 47.57 Vibretor 2
Mixer Opr. 1 1.00 6.25 1.85 3.38 Winch 1
Vib. Opret. 2 1.00 8.80 1.85 9.51
Bar bend I 1 1.00 5.00 1.85 2.70
carp. - 1 1 1.00 6.25 1.85 3.38
winch op. 1 1.00 8.80 1.85 4.76
daily l. 10 1.00 8.80 1.85 47.57
m2
Total 427.27 142.08
Pre-cast 1 Welding
beam Size 493x12x8 0.08 0.12 0.0096 Welder 1 3.75 12.00 0.31 machinr 1
C-25 concrete Qtl 0.05 1892.59 94.6294829153846
Form Work m2 1.38 8.00 11.04
Re-bar (6) kg 6.66 14.92 99.37
Re-bar (12) kg 4.58 14.48 66.32
Re-bar (14)&
Mounting kg 11.62 14.72 171.05
transport kg 1 12.83 12.83
Welding Pcs 1 2 2.00
mounld oil lit. 0.05 14.87 0.7435
Pcs
Total 457.984582915385 0.31
Light weight 1
concrete cement Qtl 2.2 271.66 597.64 Forman 0.20 41.83 2 4.18 Tools 15
pumice m3 0.72 245.00 176.40 Mason-1 1 1.00 22.50 2 11.25 Mixer 1
sand m3 0.54 404.43 218.39 G.leader 1 1.00 10.00 2.00 5.00
water lit 0.0063 3.00 0.0189 D.labour 20 1.00 8.80 2.00 88.00
Mixer opr 1 1.00 6.25 2.00 3.13
vib. Opret 1 1.00 8.80 2.00 4.40
Barbender 1 1.00 5.00 2.00 2.50
Carp.1 1 1.00 6.25 2.00 3.13
m3
Total 992.45 121.58
Average 7cm 1
thick Light
weight
concrete cement Qtl 2.2 271.66 597.64 Forman 0.2 41.83 0.70 11.95 Tools 15
pumice m3 0.72 245.00 176.40 Mason -1 1 1.00 22.50 0.70 32.14 Mixer 1
sand m3 0.54 404.43 218.39 G. leader 1 1.00 10.00 0.70 14.29
water lit 0.0063 3.00 0.0189 DL II 20 1.00 8.80 0.70 251.43
Mixer Opr. 1 1.00 6.25 0.70 8.93
m2
Total 69.4717991111111 22.31
Mass
concrete c- 1
15 (1:2:3) cement Qtl 2.8 271.66 760.63 Forman 0.2 41.83 1.26 6.64 Tools 15
sand m3 0.53 404.43 214.35 Mason -1 1 1.00 22.50 1.26 17.86 Mixer 1
C/Aggr. m3 0.774 421.10 325.93 G. leader 1 1.00 10.00 1.26 7.94
Water lit 0.0063 3.00 0.02 DL II 22 1.00 8.80 1.26 153.65
Mixer Opr. 1 1.00 6.25 1.26 4.96
m3
Total 1300.94 191.04
1cm thick
styrfoam 1
depth 15cm Chip W. ml 1.1 10.87 11.957 Ass Carpent. 1.00 3.75 10.00 0.38 Tools 2
Wa. %5 DL I 1 1.00 3.13 10.00 0.31
m3
Total 11.957 0.69
2.02
C-25 1
2
Mixer Opr. 1 1.00 6.25 6.00 1.04
Vib. Opret. 2 1.00 8.80 6.00 2.93
Bar bend I 1 1.00 19.04 6.00 3.17
carp. - 1 1 1.00 6.25 6.00 1.04
m2 winch op. 1 1.00 8.80 6.00 1.47
Total 374.58 57.23
3 - FORM
WORK Eq. dia. 10 Pcs 1.75 25.00 43.75
Sub
Structure Eq. Dia. 12 Pcs 1.75 20.00 35.00
2.04
1
Footing pad Nail kg 0.30 30 9.00 Forman 0.30 41.83 1.50 8.37 Tools 2
Foundation 1
column Wire kg 0.15 30.00 4.5 Carp-II 1.00 17.31 1.50 11.54
1
Grade beam Mould oil lit 0.05 5 0.250 Ass. Carp. 1.00 12.00 1.50 8.00
Flower Pot TIMBER m2 0.00 8695.65 27.17 DL II 2 1.00 8.80 1.50 11.73
m2
Total 119.67 39.64
2.05
1
Shear Wall & Eq. dia. 10 Pcs 1.75 25.00 43.75 Forman 0.30 41.83 0.75 16.73 Tools 4
Enterance 1
ramp & Stair Eq. Dia. 12 Pcs 1.75 20.00 35.00 Carp-II 1.00 17.31 0.75 23.08
Nail kg 0.30 30.00 9.00 Ass. Carp. 1 1.00 12.00 0.75 16.00
Wire kg 0.15 30.00 4.5 DL II 2 1.00 8.80 0.75 23.47
Mould oil lit 0.05 5.00 0.250
TIMBER m2 0.00 8,695.65 27.17
m2
Total 119.67 79.27
2.05
Ribbed Floor 1
Slab Eq. dia. 10 Pcs 8.00 35.00 280.00 Forman 0.30 41.83 2.80 4.48 Tools 4
Eq. Dia. 12 Pcs 8.00 35.00 280.00 Carp-II 1 1.00 17.31 2.80 6.18
Nail kg 0.30 30 9.00 Ass. Carp. 1 1.00 12.00 2.80 4.29
DL II 2 1.00 8.80 2.80 6.29
m2
Total 142.25 21.23
2.05
Grade beam 1
& steps Eq. dia. 10 Pcs 0.50 25.00 12.50 Forman 0.20 41.83 1.50 5.58 Tools 2
Eq. Dia. 12 Pcs 0.50 20.00 10.00 Carp-II 1 1.00 17.31 1.50 11.54
Nail kg 0.30 30 9.00 Ass. Carp. 1 1.00 12.00 1.50 8.00
Wire kg 0.21 20.00 4.2 DL II 2 1.00 8.80 1.50 11.73
m2
2.05
Mould oil lit 0.05 14.37 0.719

TIMBER m3 0.01 8695.65 54.35
m2
Total 90.77 36.85
Supper
Structure
2.04
Elevation 1
column Eq. dia. 10 Pcs 10.00 1.86 18.62 Forman 0.20 41.83 1.00 8.37 Tools 2
Stair Eq. Dia. 12 Pcs 10.00 1.86 18.62 Carp-II 1 1.00 17.31 1.00 17.31
Gutter Nail kg 0.30 30.00 9.00 Ass. Carp. 1 1.00 12.00 1.00 12.00
Flower Pot Wire kg 0.21 20.00 4.2 DL II 1 1.00 8.80 1.00 8.80
Lintel Mould oil lit 0.05 14.37 0.719
TIMBER m2 0.01 9565.22 59.78
m2
Total 110.94 46.47
2.04
1
Parapet Wall Eq. dia. 10 Pcs 10.00 1.86 18.62 Forman 0.20 41.83 0.50 16.73 Tools 2
Eq. Dia. 12 Pcs 10.00 1.86 18.62 Carp-II 1 1.00 17.31 0.50 34.62
Nail kg 0.35 30.00 10.50 Ass. Carp. 1 1.00 12.00 0.50 24.00
Wire kg 0.3 20.00 6 DL II 1 1.00 8.80 0.50 17.60
Mould oil lit 0.05 14.37 0.719
Mould pcs 1.00 300.00 300.00
m2
Total 354.45 92.95
2.04
Floor and
roof beam, 1
Slab Eq. dia. 10 Pcs 2.00 1.86 3.72 Forman 0.25 41.83 2.00 5.23 Tools 4
Eq. Dia. 12 Pcs 0.50 1.86 0.93 Carp-II 1 1.00 41.83 2.00 20.91
Nail kg 0.30 30.00 9.00 Carp-II 1 1.00 17.31 2.00 8.65
Wire kg 0.21 20.00 4.2 Ass. Carp. 1 1.00 12.00 2.00 6.00
Mould oil lit 0.05 14.37 0.719 DL II 4 1.00 8.80 2.00 17.60
Panel m2 0.5 45.00 22.500
m2
Total 41.07 58.40
4.
RINFORCE
MENT
WORK 32.2
Sub
Structure 23 1.478260869565
4.01
Diameter 1
6mm Steel kg 1.05 20.5 21.53 Forman 0.10 41.83 12.00 0.35 Tools 3
Black wire kg 0.03 21.83 0.65 Bar bend II 1 1.00 19.04 12.00 1.59
DL II 1 1.00 8.80 12.00 0.73
kg
Total 22.18 2.67
Diameter
8mm,10mm, 1
4.02 12mm Forman 0.10 41.83 15.00 0.28 Tools 3
Bar bend II 1 1.00 19.04 15.00 1.27
DL II 1 1.00 8.80 15.00 0.59
kg
Total - 2.13
Diameter 1
4.03 10mm Steel kg 1.05 24.5 25.73 Forman 0.16 41.83 15.00 0.45 Tools 3
Black wire kg 0.02 25 0.50 Bar bend II 1 1.00 19.04 15.00 1.27
Transportation 5% 1.28625 DL II 2 1.00 8.80 15.00 1.17
kg
Total 27.51 2.89
Diameter 1
DL II 2 1.00 8.80 15.00 1.17
kg
Total 26.1616 2.00
Diameter 1
Black wire kg 0.01 30 0.30 Bar bend II 1 1.00 19.04 25.00 0.76
DL II 3 1.00 8.80 25.00 1.06
kg
Total 25.4125 2.00
Diameter 1
DL II 3 1.00 8.80 18.00 1.47
kg
Total 26.1616 2.00
Diameter 1
DL II 3 1.00 8.80 18.00 1.47
kg
Total 26.1616 2.00
3.
MASONERY
WORK
5.01 Mortar1:4 cement Qtl 3.08 271.66 836.70 Forman 1 0.20 41.83 0.50 16.73 Tools 2
sand m3 1.05 404.43 424.66 Mason II 1 1.00 19.04 0.50 38.08 Mixer 1
1 DL II 4 1.00 8.80 0.50 70.40
m3
Total 1261.35 125.21
3.02 Mortar 1:3 cement m3 4.41 271.66 1198.00 Forman 1 0.20 41.83 1.10 7.60 Tools 3
sand m3 0.99 404.43 400.39 Mason II 1 1.00 19.04 1.10 17.31 Mixer 1
DL II 4 1.00 8.80 1.10 32.00
m3 1,598.39 56.91
5.02 Mortar 1:1 Cement Qnt 9.00 271.66 2444.90 Forman 1 0.20 41.83 1.10 7.60 Tools 3
Sand 0.72 404.43 291.19 Mason II 1 1.00 19.04 1.10 17.31 Mixer 1
DL II 4 1.00 8.80 1.10 32.00
m3 2736.09 56.91
50cm thick
stone 1
5.01 masonry Forman 0.20 41.83 0.30 27.88 Tools 3
foundation 1
wall
(concealed) Mason II 1.00 19.04 0.30 63.46
Dresser 1 1.00 19.04 0.30 63.46
DL II 3 1.00 8.80 0.30 88.00
m3
Total - 242.81
50cm thick
stone 1
5.02 masonry Stone m3 1.25 147.47 184.33 Forman 0.20 41.83 0.40 20.91 Tools 3
foundation 1
wall (further
finish) Mortar m 3
0.42 1737.66 729.82 Mason II 1.00 19.04 0.40 47.60
DL II 3 1.00 8.80 0.40 66.00
Dresser 1 1.00 19.04 0.40 47.60
m3
Total 914.15 182.11
50cm thick 1
well dressed
5.02 stone Stone m 3
1.25 147.47 184.33 Forman 0.20 41.83 0.35 23.90 Tools 3
masonary 1
wall Mortar m3 0.45 1737.66 781.95 Mason II 1.00 19.04 0.35 54.40
DL II 2 1.00 8.80 0.35 50.29
Dresser 2 1.00 19.04 0.35 108.79
m3
Total 966.28 237.37
50cm thick 1
well dressed
5.02 stone Stone m3 1.25 147.47 184.33 Forman 0.20 41.83 0.30 27.88 Tools 3
masonary 1
DL II 2 1.00 8.80 0.30 58.67
Concrete pipe pcs 1 80.00 80.00 Dresser 2 1.00 19.04 0.30 126.92
m3
Total 1,046.28 276.94
50cm thick 1
well dressed
5.02 stone Stone m 3
1.25 14.75 18.43 Forman 0.30 41.83 0.50 25.10 Tools 3
masonary 1
With HCB 2
Wall HCB m2 1.05 386.68 406.01 DL II 1.00 8.80 0.50 35.20
Dresser 2 1.00 19.04 0.50 76.15
m2
Total 789.36 174.53
Ditto but 1
semi-dressed
stone
5.02 masonry Stone m3 2.10 147.47 309.68 Forman 0.20 41.83 0.20 41.83 Tools 3
Mortar m3 0.35 1737.66 608.18 Mason II 1 1.00 19.04 0.20 95.19
DL II 2 1.00 8.80 0.20 88.00
Dresser 1 1.00 19.04 0.20 95.19
m3
Total 917.86 320.21
15 cm stone 1
5.02 pavement Stone m3 0.25 147.47 36.87 Forman 0.20 41.83 0.50 16.73 Tools 3
Mortar m3 0.03 1737.66 52.13 Mason II 1 1.00 19.04 0.50 38.08
Red ash m3 0.1 400.00 40.00 DL II 2 1.00 8.80 0.50 35.20
Dresser 1 1.00 19.04 0.50 38.08
m3
Total 129.00 128.08
Constructsto 1
ne masonry
steps in
5.02 15cm d Stone m3 1.30 147.47 191.71 Forman 0.20 41.83 0.38 22.01 Tools 3
riser and 1
30cm threa Mortar m3 0.25 1135.27 283.82 Mason II 1.00 19.04 0.38 50.10
DL II 2 1.00 8.80 0.38 46.32
Dresser 1 1.00 19.04 0.38 50.10
m3
Total 475.52 168.53
1
5.02 dry masonry Stone m3 1.30 147.47 191.71 Forman 0.20 41.83 0.30 27.88 Tools 3
Mortar m3 0.25 0.00 Mason II 1 1.00 19.04 0.30 63.46
m3
DL II 3 1.00 8.80 0.30 88.00
Dresser 1 1.00 19.04 0.30 63.46
m3
Total 191.71 242.81
20cm H.C.
Block wall 1
5.03 class A Block Pcs 13.00 22 286.00 Forman 0.20 41.83 1.35 6.20 Tools 4
cement 1
mortar (1:3) Transportation 5% 14.30 Mason II 1.00 19.04 1.35 14.10
Mortar Qnt 0.027 1737.66 46.71 DL II 2 1.00 8.80 1.35 13.04
Wastage 5% 2.34
m2
Total 349.34 33.34
15cm H.C.
Block wall 1
cement 1
Mortar Qnt 0.020 1737.66 35.03 DL II 2 1.00 8.80 1.35 13.04
Wastage 5% 1.75
m2
Total 309.78 33.34
10cm H.C.
Block wall 1
cement 1
Mortar Qnt 0.013 1737.66 23.35 DL II 2 1.00 8.80 1.35 13.04
Wastage 5% 1.17
m2
Total 270.22 33.34
20cm H.C.
Block wall 1
5.03 class B Block Pcs 13.00 15 195.00 Forman 0.20 41.83 0.75 11.15 Tools 4
cement 1
Mortar Qnt 0.027 0.00 0.00 DL II 2 1.00 8.80 0.75 23.47
Wastage 5% 0.00
m2
Total 204.75 60.01
15cm H.C.
Block wall 1
5.03 class B Block Pcs 13.00 12.5 162.50 Forman 0.20 41.83 0.75 11.15 Tools 4
cement 1
Mortar Qnt 0.020 0.00 0.00 DL II 2 1.00 8.80 0.75 23.47
Wastage 5% 0.00
m2
Total 170.63 60.01
10cm H.C.
Block wall 1
5.04 class B Block Pcs 13.00 10 130.00 Forman 0.20 41.83 0.75 11.15 Tools 4
cement 1
Mortar Qnt 0.013 0.00 0.00 DL II 2 1.00 8.80 0.75 23.47
Wastage 5% 0.00
m2
Total 136.50 60.01
Gypsom 1
5.04 Board Gypsom m2 2.05 148.9361702 305.32 Forman 0.20 41.83 1.00 8.37 Tools 4
7x5 wooden ml 3.700 42.86 158.57 Mason II 1 1.00 19.04 1.00 19.04
Gypsom Mortar kg 0.500 30.00 15.00 DL II 2 1.00 8.80 1.00 17.60
Wastage 10% 1.50
m2
Total 480.39 45.00
Gypsom 1
5.04 Board Gypsom m2 1.05 148.9361702 156.38 Forman 0.20 41.83 0.50 16.73 Tools 4
4x5 wooden ml 4.000 22.86 91.43 Mason II 1 1.00 19.04 0.50 38.08
Gypsom Mortar kg 0.500 30.00 15.00 DL II 2 1.00 8.80 0.50 35.20
Wastage 10% 1.50
m2
Total 264.31 90.01
25cm brick 1
5.04 wall brick Pcs 115.40 2.5 288.50 Forman 0.20 41.83 0.75 11.15 Tools 4
cement 1
mortar cement Qnt 0.218 271.66 59.08 Mason II 1.00 19.04 0.75 25.38
sand 0.0465 404.43 18.81 DL II 2 1.00 8.80 0.75 23.47
m2
Total 366.39 60.01
12cm brick 1
5.04 wall brick Pcs 57.70 2.5 144.25 Forman 0.20 41.83 2.00 4.18 Tools 4
cement 1
mortar cement Qnt 0.090 404.43 36.52 Mason II 1.00 19.04 2.00 9.52
sand 0.0193 0.00 0.00 DL II 2 1.00 8.80 2.00 8.80 3.24
144
m2 147.24
Total 180.77 22.50
6.
ROOFING
WORK
Decra 1
6.01 Roofing Decra m2 1.25 180.00 225.00 Carp -II 1.00 19.04 2.20 8.65 Tools 2
nail kg 0.05 30 1.50 Carp-I 2 1.00 17.31 2.20 15.73 dreiler 1
Transportation 5% 11.25 DL I 2 1.00 8.80 2.20 8.00
Ridge cap ml 0.11 32.60 3.59 Forman 1 0.20 41.83 2.20 3.80
ml flashing ml 0.11 30.00 3.30
Total 244.64 36.19
EGA 500 & 1
6.01 4mm thick Ega 500 & 0.4mm m2 1.30 200.00 260.00 Carp -II 1.00 19.04 5.00 3.81 Tools 2
J-blot Pcs 4.00 2.5 10.00 Carp-I 2 1.00 17.31 5.00 6.92 dreiler 1
Washer Pcs 4.00 0.25 1.00 DL I 2 1.00 8.80 5.00 3.52
Ridge cover ml 0.11 32.60 3.59 Forman 1 0.20 41.83 5.00 1.67
ml flashing ml 0.11 30.00 3.30
Total 277.89 15.92
EGA 500 & 1

Washer Pcs 6.00 0.25 1.50 DL I 2 1.00 8.80 3.70 4.76
ml
Total 345.251915492958 21.05
EGA 500 & 1

6.01 0.6mm thick Ega 500 & 0.6mm m2 1.10 259.9877526 285.99 Carp -II 1.00 17.31 3.00 5.77 Tools 2
Washer Pcs 6.00 0.25 1.50 DL I 2 1.00 8.80 3.00 5.87
ml
Total 301.616527862829 25.96
EGA 400 & 1
J-blot Pcs 6.00 1.53 9.18 Carp-I 2 1.00 17.31 3.70 9.36
Washer Pcs 6.00 0.25 1.50 DL I 2 1.00 8.80 3.70 4.76
ml
ml
Total 134.496 21.18
EGA 300 & 1
6.03 4mm thick Ega 300 & 0.4mm m2 1.35 140 189.00 Carp -II 1.00 19.04 4.00 4.76 Tools 1
J-blot Pcs 5.00 2 10.00 Carp-I 2 1.00 17.31 4.00 8.65
Washer Pcs 5.00 0.25 1.25 DL I 2 1.00 8.80 4.00 4.40
ml
Total 203.84 19.59
G-32 CIS
Roof 1
6.10 covering G-32 CIS m2 1.25 101.81 127.26 Carp -II 1.00 19.04 3.00 6.35 Tools 1
Nail kg 0.25 24 6.00 Carp-I 2 1.00 17.31 3.00 11.54
painting lit 0.04 20.70 0.83 DL I 2 1.00 8.80 3.00 5.87
Anti rust lit 0.02 31.79 0.64 Forman 1 0.17 41.83 3.00 2.37
m2 thiner lit 0.05 10.00 0.50
Total 135.22 26.12
2
Gl- 28 roof 1
cover m2 Roofing m2 0.70 213.0434783 149.13 carpl-2 1.00 19.04 3.00 6.35 Tools 3
Nail Kg 0.10 23.64 2.36 carp-1 1 1.00 17.31 3.00 5.77
Ridge ml 0.12 85.37 10.24 D-Labour 2 1.00 8.80 3.00 5.87
Car form 1 0.20 41.83 3.00 2.79
Total 161.74 20.77
6.30 Flashing sheet metal 4 mm m2 0.40 847.825 339.13 Carp -II 1 1.00 19.04 2.50 7.62 Tools 1
Developmen
t length 2
40cm Nail kg 0.03 23.64 0.71 Carp-I 1.00 17.31 2.50 13.85
painting lit 0.04 20.70 0.83 DL I 2 1.00 8.80 2.50 7.04
thiner lit 0.05 10.00 0.50
ml
Total 341.80 31.35
6.05 Flashing G-30 sheet metal ml 1.05 50 52.50 Carp -II 1 1.00 19.04 2.60 7.32 Tools 1
Developmen
t length 2
33cm nail kg 0.03 23.64 0.71 Carp-I 1.00 17.31 2.60 13.31
painting lit 0.04 20.70 0.83 DL I 2 1.00 8.80 2.60 6.77
thiner lit 0.05 10.00 0.50
ml
Total 55.17 30.14
6.05 Flashing G-28 sheet metal ml 1.05 150 157.50 Carp -II 1 1.00 19.04 2.60 7.32 Tools 1
Developmen
t length 2
75.3cm nail kg 0.03 23.64 0.71 Carp-I 1.00 17.31 2.60 13.31
painting lit 0.04 20.70 0.83 DL I 2 1.00 8.80 2.60 6.77
thiner lit 0.05 10.00 0.50
ml
Total 160.17 30.14
6.20 Copping sheet metal 4 mm m2 0.50 847.825 423.91 Carp -II 1 1.00 19.04 2.60 7.32 Tools 1
ml
Developmen
t length 2
50cm concrete nail kg 0.03 30.52 0.92 Carp-I 1.00 17.31 2.60 13.31
painting lit 0.04 20.70 0.83 DL I 2 1.00 8.80 2.60 6.77
thiner lit 0.05 10.00 0.50
ml
Total 426.79 30.14
6.06 Copping G-30 sheet metal ml 1.05 91.30434783 95.87 Carp -II 1 1.00 19.04 2.60 7.32 Tools 1
Developmen
t length 2
60cm concrete nail kg 0.03 30.52 0.92 Carp-I 1.00 17.31 2.60 13.31
painting lit 0.04 20.70 0.83 DL I 2 1.00 8.80 2.60 6.77
thiner lit 0.05 10.00 0.50
ml
Total 98.75 30.14
6.07 G-30 Gutter G-30 sheet metal ml 1.05 45.65217391 47.93 Carp -II 1 1.00 19.04 2.00 9.52 Tools 1
Girth 47cm bracket pcs 2.00 5 10.00 Carp-I 2 1.00 17.31 2.00 17.31
painting lit 0.04 20.70 0.83 DL I 2 1.00 8.80 2.00 8.80
thiner lit 0.05 10.00 0.50
ml
Total 59.90 39.18
6.07 G-28 Gutter G-28 sheet metal ml 2.60 150 390.00 Carp -II 1 1.00 19.04 0.60 31.73 Tools 1
Girth 2
240.5cm bracket pcs 2.00 5 10.00 Carp-I 1.00 17.31 0.60 57.69
painting lit 0.04 20.70 0.83 DL I 2 1.00 8.80 0.60 29.33
thiner lit 0.05 10.00 0.50
ml
Total 401.96 130.61
6.07 G-28 Gutter G-28 sheet metal ml 2.50 150 375.00 Carp -II 1 1.00 19.04 0.75 25.38 Tools 1
Girth 2
214.1cm bracket pcs 2.00 5 10.00 Carp-I 1.00 17.31 0.75 46.15
painting lit 0.04 20.70 0.83 DL I 2 1.00 8.80 0.75 23.47
thiner lit 0.05 10.00 0.50
ml
Total 386.96 104.49
2
Girth 183cm bracket pcs 2.00 5 10.00 Carp-I 1.00 17.31 1.00 34.62
painting lit 0.04 20.70 0.83 DL I 2 1.00 8.80 1.00 17.60
thiner lit 0.05 10.00 0.50
ml
Total 142.40 78.36
2
Girth 700cm bracket pcs 2.00 5 10.00 Carp-I 1.00 17.31 1.00 34.62
painting lit 0.04 20.70 0.83 DL I 2 1.00 8.80 1.00 17.60
thiner lit 0.05 10.00 0.50
ml
ml
Total 80.44 78.36
G-30 Valley 1
6.07 Gutter G-30 sheet metal ml 1.05 136.9565217 143.80 Carp -II 1.00 19.04 2.00 9.52 Tools 1
length 2
150cm nail kg 0.03 23.64 0.71 Carp-I 1.00 17.31 2.00 17.31
painting lit 0.04 20.70 0.83 DL I 2 1.00 8.80 2.00 8.80
thiner lit 0.05 10.00 0.50
ml
Total 146.48 39.18
6.20 Gutter sheet metal 4 mm m2 1.00 847.825 847.83 Carp -II 1 1.00 19.04 2.60 7.32 Tools 1
Developmen
t length 2
120cm painting lit 0.04 20.70 0.83 Carp-I 1.00 17.31 2.60 13.31
Anti rust lit 0.02 31.79 0.64 DL I 2 1.00 8.80 2.60 6.77
thiner lit 0.05 10.00 0.50 Forman 1 0.17 41.83 2.60 2.73
ml
Total 849.79 30.14
G-30 down 1
6.07 pipe G-30 sheet metal ml 1.05 45.65 47.93 Carp -II 1.00 19.04 2.00 9.52 Tools 1
development 2
L = 40 bracket pcs 2.00 3.00 6.00 Carp-I 1.00 17.31 2.00 17.31
painting lit 0.04 20.70 0.83 DL I 2 1.00 8.80 2.00 8.80
thiner lit 0.05 10.00 0.50
ml
Total 55.90 39.18
G-30 Ribed 1
6.08 Sheet Eave Ribed sheet m2 1.05 91.30 95.87 Carp -II 1.00 19.04 0.75 25.38 Tools 1
Girth 70cm baton 4x5cm ml 4.40 20.87 91.83 Carp-I 2 1.00 17.31 0.75 46.15
corner list ml 1.25 10.00 12.50 DL I 2 1.00 8.80 0.75 23.47
nail - 8mm kg 0.02 24.00 0.48 Forman 1 0.25 41.83 0.75 13.94
nail - 6mm kg 0.05 24.00 1.20
ml
Total 30cm wide 201.88 108.95
6.09 Facia Board facial board ml 1.10 63.45 69.80 Carp -II 1 1.00 19.04 8.00 2.38 Tools 1
nail kg 0.03 24.00 0.72 Carp-I 2 1.00 17.31 8.00 4.33
painting lit 0.04 20.70 0.83 DL I 2 1.00 8.80 8.00 2.20
thiner lit 0.04 10.00 0.40 Forman 1 0.25 41.83 8.00 1.31
ml Painter 1 1.00 5.77 8.00 0.72
Total 71.75 10.93
100x100x3m
m RHS for 1
9.04 trusses Bar. kg 1.04 19.00 19.76 Forman 0.25 41.83 8.50 1.23 Tools 4
Nut pcs 1.00 2.00 2.00 Wedl. Helper 1 1.00 27.40 8.50 3.22
Electrod Pcs 2.00 0.60 1.20 DL I 3 1.00 8.80 8.50 3.11
Kg
Total 22.96 7.56
Plates(400m
m*300mmx5 1
9.02 mm) Plate Pcs 1.00 57.17 57.17 Forman 0.20 41.83 20.00 0.42 Tools 2
Electrod pcs 2.00 0.60 1.20 Welder 2 1.00 27.40 20.00 2.74 Weld. Machine 1
Pcs
punch expense Pc 4.00 4.00 16.00 Wedl. Helper 2 1.00 15.00 20.00 1.50 Gerinder 1
DL I 5 1.00 8.80 20.00 2.20
Carp-I 1 1.00 #REF! 20.00 #REF!
Pcs
Total 74.37 #REF!
Plates(400m
m*400mmx2 1
DL I 5 1.00 #REF! 20.00 #REF!
Carp-I 1 1.00 19.04 20.00 0.95
Pcs
Total 74.37 #REF!
Plates(250m
m*250mmx8 1
DL I 5 1.00 #REF! 20.00 #REF!
Carp-I 1 1.00 19.04 20.00 0.95
Pcs
Total 31.86 #REF!
Plates(150m 1
m * 150mm
9.02 x 6mm) Plate Pcs 1.00 57.17 57.17 Forman 0.20 30.29 20.00 0.30 Tools 2
Electrod pcs 2.00 0.60 1.20 Welder 2 1.00 #REF! 20.00 #REF! Weld. Machine 1
DL I 5 1.00 19.04 20.00 4.76
Carp-I 1 1.00 17.31 20.00 0.87
Pcs
Total 74.37 #REF!
9.02 Dia 10 Bolt Bolt Pcs 1.00 18.00 18.00 Forman 1 0.20 9.81 20.00 0.10 Tools 2
Electrod pcs 2.00 0.60 1.20 Welder 2 1.00 19.04 20.00 1.90
DL I 5 1.00 17.31 20.00 4.33
Carp-I 1 1.00 8.80 20.00 0.44
Pcs
Total 19.20 6.77
DL I 5 1.00 22.50 50.00 2.25
Carp-I 1 1.00 8.25 50.00 0.17
Pcs
Total 41.00 3.22
DL I 5 1.00 22.50 20.00 5.63
Carp-I 1 1.00 8.25 20.00 0.41
Pcs
Total 26.20 8.04
Dia 12
Galvanized 1
round sag
9.02 rod Dia 12 Galvanized r Pcs 1.00 57.17 57.17 Forman 0.20 9.81 20.00 0.10 Tools 2
DL I 5 1.00 22.50 20.00 5.63
Carp-I 1 1.00 8.25 20.00 0.41
Kg
Total 58.37 8.04
EGA 500 & 1
6.01 5mm thick Carp -II 1.00 19.04 3.50 5.44 Tools 2
Carp-I 2 1.00 19.04 3.50 10.88 dreiler 1
DL I 2 1.00 22.50 3.50 12.86
Forman 1 0.20 8.25 3.50 0.47
ml
Total 0 29.65
EGA 500 & 1

6.01 0.6mm thick Ega 500 & 0.6mm m2 1.10 259.9877526 285.99 Carp -II 1.00 19.04 3.00 6.35 Tools 2
Washer Pcs 6.00 0.25 1.50 DL I 2 1.00 22.50 3.00 15.00
ml
Total 301.616527862829 34.59
EGA 400 & 1
J-blot Pcs 6.00 1.53 9.18 Carp-I 2 1.00 19.04 3.70 10.29
Washer Pcs 6.00 0.25 1.50 DL I 2 1.00 22.50 3.70 12.16
ml
Total 134.496 25.48
EGA 300 & 1
J-blot Pcs 6.00 1.53 9.18 Carp-I 2 1.00 19.04 3.70 10.29
Washer Pcs 6.00 0.25 1.50 DL I 2 1.00 22.50 3.70 12.16
ml
Total 127.654 25.48
EGA 500
Sheet 1
6.10 Roofing EGA - 500 Sheet met m2 1.25 250.00 312.50 Carp -II 1.00 9.81 3.00 3.27 Tools 1
m2
Nail kg 0.25 24 6.00 Carp-I 2 1.00 19.04 3.00 12.69
painting lit 0.04 20.70 0.83 DL I 2 1.00 22.50 3.00 15.00
m2 thiner lit 0.05 10.00 0.50
Total 320.46 31.43
7-
CARPENTER
Y&
JOINERY
Ceiling
Armstrong 0.2
7.10 Ceiling Armstrong ceiling M2 1.05 2100 2205.00 Forman 1.00 41.83 2.00 4.18 Tools 3
Carp -II 1 1.00 19.04 2.00 9.52
Transportation 5% 110.25 Carp-I 2 1.00 19.04 2.00 19.04
DL I 2 1.00 8.80 2.00 8.80
M2
Total 2,315.25 41.54
Acoustical 0.2
7.10 Ceiling Acoustical Ceiling M2 1.05 1800 1890.00 Forman 1.00 41.83 2.00 4.18 Tools 3
Acssories 5% 94.50 Carp -II 1 1.00 19.04 2.00 9.52
40mm thick groove m2 Carp-I 2 1.00 19.04 2.00 19.04
DL I 2 1.00 8.80 2.00 8.80
M2 Transportation 5% 94.50
Total 2,079.00 41.54
Acoustical 0.2
7.10 Ceiling Acoustical Ceiling M2 1.05 360.35 378.37 Forman 1.00 41.83 1.10 7.60 Tools 3
Acssories 5% 18.92 Carp -II 1 1.00 19.04 1.10 17.31
40mm thick groove m2 1.00 180.00 180.000 Carp-I 2 1.00 19.04 1.10 34.62
DL I 2 1.00 8.80 1.10 16.00
Total 596.20 75.53
7.10 PVC Ceiling PVC ceiling M2 1.05 350 367.50 Forman 0.2 1.00 41.83 1.00 8.37 Tools 3
4x5 Wooden batten ml 4.00 21.62 86.49 Carp -II 1 1.00 19.04 1.00 19.04
Nail kg 0.50 30.00 15.00 Carp-I 2 1.00 19.04 1.00 38.08
DL I 2 1.00 8.80 1.00 17.60
Total 487.36 83.08
PVC Floor
Thickness
2.5 mm
PVC Floor
Thickness 2.5 0.2
7.10 mm PVC Floor Thicknes M2 1.01 108.00 109.08 Forman 1.00 #REF! 1.00 #REF! Tools 3
Mortar m3 0.003 250.00 0.63 Tiler 1 1.00 21.88 1.00 21.88
Transportation 3 % 3.272 DL I 2 1.00 9.81 1.00 19.62
M2
Total 112.98 #REF!
PVC Floor
Thickness 1
12.05 2.5 mm Skirting ml 1.05 14.96 15.71 Forman 0.20 #REF! 2.00 #REF! Tools 2
Skirting Mortar m3 0.003 250.00 0.63 Tiler 1 1.00 21.88 2.00 10.94
ml
Transportation 3 % 0.471 DL II 2 1.00 9.81 2.00 9.81
ml
Total 16.80 #REF!
8-
CARPENTER
Y&
JOINERY
CARPENTER
Y
Dia. 12cm
Eucalyptus 0.2
8.01 Truss Eucaly. Dia. 12 up ml 1.50 14 21.00 Forman 1.00 41.83 12.00 0.70 Tools 3
Nail kg 0.05 30.00 1.50 Carp -II 1 1.00 19.04 12.00 1.59
Band kg 0.12 15.09 1.81 Carp-I 2 1.00 17.31 12.00 2.88
Anti termite lit 0.15 7.09 1.064 DL I 2 1.00 8.80 12.00 1.47
ml
Total 25.37 6.63
Dia. 10cm
Eucalyptus 1
8.02 Truss Eucaly. Dia. 10 up ml 1.10 3.636363636 4.00 Forman 0.20 41.83 8.00 1.05 Tools 3
Nail kg 0.05 30.00 1.50 Carp -II 1 1.00 19.04 8.00 2.38
Band kg 0.12 15.09 1.81 Carp-I 1 1.00 17.31 8.00 2.16
ml
Total 8.73 7.79
Dia. 8cm
Eucalyptus 1
8.03 Truss Eucaly. Dia. 8 up ml 1.10 3 3.30 Forman 0.20 41.83 8.00 1.05 Tools 3
Nail kg 0.05 30.00 1.50 Carp -II 1 1.00 19.04 8.00 2.38
Band kg 0.10 10.00 1.00 Carp-I 1 1.00 17.31 8.00 2.16
ml
Total 7.22 7.79
5x7cm zigba 1
8.04 purlin Purlin ml 1.10 43.24 47.57 Forman 0.20 41.83 12.00 0.70 Tools 3
Nail kg 0.10 30.00 3.00 Carp -II 1 1.00 19.04 12.00 1.59
Carp-I 1 1.00 17.31 12.00 1.44
DL I 2 1.00 8.80 12.00 1.47
ml
Total 50.57 5.19
Dia. 8cm
Eucalyptus 0.2
8.05 diagonal Eucaly. Dia. 8 up ml 1.50 3 4.50 Forman 1.00 41.83 5.50 1.52 Tools 3
and vetical 1
Truss Nail kg 0.05 30.00 1.50 Carp -II 1.00 19.04 5.50 3.46
Band kg 0.12 15.09 1.81 Carp-I 2 1.00 17.31 5.50 6.29
ml
Total 9.2288 14.48
5x7cm
wooden roof 0.2
8.06 purlin 5x4 tid Purlin ml 1.20 13.99 16.79 Forman 1.00 41.83 6.00 1.39 Tools 3
Nail kg 0.15 19.90 2.99 Carp -II 1 1.00 19.04 6.00 3.17
ml
Anti termite lit 0.20 7.09 1.418 Carp-I 1 1.00 17.31 6.00 2.88
DL I 1 1.00 8.80 6.00 1.47
ml
Total 21.191 8.92
Chip Wood 0.2
8.07 ceilling 8mm thick chip Wo m2 1.05 66.67 70.00 Forman 1.00 41.83 0.75 11.15 Tools 3
batten (4x5) ml 4.40 20.87 91.83 Carp -II 1 1.00 19.04 0.75 25.38
Corner list ml 1.25 10.00 Carp-I 1 1.00 17.31 0.75 23.08
Nail - 8mm kg 0.13 30.00 3.900 DL I 1 1.00 8.80 0.75 11.73
nail - 6mm kg 0.05 30.00 1.500
Eucaly Dia. 8 up ml 1.00 3.00
ml
Total 167.23 71.35
8.08 Stage 7x5 butten ml 6.00 18.75 112.50 Forman 1 0.50 41.83 0.35 59.75 Tools 3
Flat Wood m2 1.05 200.00 210.00 Carp -II 1 1.00 19.04 0.35 54.40 Wailding Mach 1
RHS Carp-I 1 1.00 17.31 0.35 49.45 Grinder 1
40x40x3 kg 6.03 25.00 150.720 DL I 4 1.00 8.80 0.35 100.57
30x30x3 kg 15.07 25.00 376.800 Wailder 1 1 17.31 0.35 49.45
angle iron kg 2.83 25.00 70.650
ml
Nail - 8mm kg 0.13 30.00 3.900
nail - 6mm kg 0.05 30.00 1.500
Electrod pak 0.10 270.00 27.000
Disc pcs 2.00 45.00 90.000
Total 1,043.07 313.62
4 mm thick 0.2
best type
8.07 plastic ceiling 4 mm thick best type m2 1.05 200.00 210.00 Forman 1.00 41.83 0.75 11.15 Tools 3
Corner list ml 1.25 20.00 25.000 Carp-I 1 1.00 17.31 0.75 23.08
Nail - 8mm kg 0.13 30.00 3.900 DL I 1 1.00 8.80 0.75 11.73
nail - 6mm kg 0.05 30.00 1.500
Eucaly Dia. 8 up ml 1.00 3.00 3.000
ml
Total 335.23 71.35
0.2
0.4 mm thick
Ribbed sheet
8.07 ceiling 0.4 mm thick Ribbed m2 1.05 135.65 142.43 Forman 1.00 41.83 0.75 11.15 Tools 3
Corner list ml 1.25 20.00 25.000 Carp-I 1 1.00 17.31 0.75 23.08
Nail - 8mm kg 0.13 30.00 3.900 DL I 1 1.00 8.80 0.75 11.73
nail - 6mm kg 0.05 30.00 1.500
Eucaly Dia. 8 up ml 1.00 3.00 3.000
ml painting m2 1 37.00 37
Total 304.66 71.35
perquet tid
42.00 wooden
skirting ml Perquet ml 1.10 889.26 978.19 Forman 1 0.25 35.00 0.50 17.50 Tools 2
Adhesive kg 0.02 90.00 1.800 Tiler 1 1.00 25.00 0.50 50.00
D. laborer 2 1.00 12.00 0.50 48.00
979.99 115.50
9. PVC ,
Almunium 1
& Metal
Work 800 mm Hand Rail 1 1.00 3200.00 3,200.00 Forman 0.20 41.83 0.50 16.73 Tools 3
9.10 Hand Rail Chiseler 3 1.00 6.25 0.50 37.50
800 mm 1
Hand Rail DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 3,200.00 109.91
PVC 700 x 2100 mm 1 1.47 1265.00 1,859.55 Forman 1 0.20 41.83 0.50 16.73 Tools 3
9.10 Pvc panel 1 1.47 491.00 721.77 Chiseler 3 1.00 6.25 0.50 37.50
700 x 2100 1
mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 2,581.32 109.91
9. PVC ,
Almunium 1
& Metal
Work 145 x 250 cm 1 3.63 2000.00 7,250.00 Forman 0.20 41.83 0.25 33.46 Tools 3
9.10 Windows Chiseler 3 1.00 6.25 0.25 75.00
a
1
145 x 250 cm DL I 1.00 8.80 0.25 35.20
Mason II 1 1 19.04 0.25 76.15
No
Total 7,250.00 219.82
Almunium 140x 130 cm 1 1.82 2000.00 3,640.00 Forman 1 0.20 41.83 0.50 16.73 Tools 3
9.10 Windows Glass 0 0.00 0.00 - Chiseler 3 1.00 6.25 0.50 37.50
b
1
140x 130 cm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 3,640.00 109.91
Almunium 140x 130 cm 1 1.82 2000.00 3,640.00 Forman 1 0.20 41.83 0.50 16.73 Tools 3
b
1
140x 130 cm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 3,640.00 109.91
Almunium 3500 x 1000 mm 1 3.50 3500.00 12,250.00 Forman 1 0.20 41.83 0.50 16.73 Tools 3
c
3500 x 1000 1
mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 12,250.00 109.91
d
3600 x 1000 1
mm DL I 1.00 8.80 2.00 4.40
Mason II 1 1 19.04 0.3 63.46
No
Total 12,600.00 81.42
E
2300 x 1000 1
mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 8,050.00 109.91
5700 x 1000 1
F mm DL I 1.00 8.80 0.50 17.60
H Mason II 1 1 19.04 0.50 38.08
No
Total 19,950.00 109.91
G
3900 x 1000 1
mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 13,650.00 109.91
12800 x 1300 1
I mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 58,240.00 109.91
5700 x 1300 1
H mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 25,935.00 109.91
9.20 DOORS Glass 0.75 1.69 0.00 - Chiseler 3 1.00 6.25 0.50 37.50
900 x 2500 1
A mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 7,875.00 109.91
700 x 2500 1
B mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 6,125.00 109.91
1800 x 2500 1
C mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
No
Total 15,750.00 109.91
WINDOW 3
9.20 DOORS Glass 0.75 11.31 0.00 - Chiseler 1.00 6.25 0.50 37.50
5800 x 2600 1
mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 52,780.00 109.91
WINDOW 3
4500 x 2600 1
mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 40,950.00 109.91
9.10 Windows Glass 0.85 2.75 0.00 - Chiseler 3 1.00 6.25 0.50 37.50
1800 x 1800 1
mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 11,340.00 109.91
1000 x 1600 1
mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 5,600.00 109.91
1500 x 2600 1
mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 13,650.00 109.91
900 x 2600 1
mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 8,190.00 109.91
Almunium 1200x 2600 mm 1 3.12 3500.00 10,920.00 Forman 1 0.20 41.83 0.50 16.73 Tools 3
1200x 2600 1
mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 10,920.00 109.91
700x 2600 1
mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 6,370.00 109.91
9. PVC ,
Almunium 1
& Metal
Work 6500 x 2600 mm 1 16.90 3500.00 59,150.00 Forman 0.20 47.60 0.50 19.04 Tools 3
WINDOW 3
a
6500 x 2600 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 59,150.00 111.12
4000 x 2600 mm 1 10.40 3500.00 36,400.00 Forman 1 0.20 41.83 0.50 16.73 Tools 3
WINDOW 3
a
4000 x 2600 1
mm DL I 1.00 8.80 0.50 17.60
Mason II 1 1 19.04 0.50 38.08
No
Total 36,400.00 109.91
3800 x 2600 mm 1 9.88 3500.00 34,580.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
WINDOW 3
a
3800 x 2600 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 34,580.00 111.12
4450 x 8600 mm 1 38.27 3500.00 133,945.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
9.10 WINDOW Glass 0.85 32.53 0.00 - Chiseler 3 1.00 6.25 0.50 37.50
a
4450 x 8600 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 133,945.00 111.12
800 x 1000 mm 1 0.80 3500.00 2,800.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
a
800 x 1000 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 2,800.00 111.12
1800x 2600 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 16,380.00 111.12
WINDOW 3
4400x 2600 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 40,040.00 111.12
WINDOW 3
3800x 2600 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 34,580.00 111.12
3800 x 8600 mm 1 32.68 3500.00 114,380.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
a
3800 x 8600 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 114,380.00 111.12
3700 x 8600 mm 1 31.82 3500.00 111,370.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
a
3700 x 8600 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 111,370.00 111.12
8400 x 3200 mm 1 26.88 3500.00 94,080.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
WINDOW 3
a
8400 x 3200 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 94,080.00 111.12
5700 x 3200 mm 1 18.24 3500.00 63,840.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
WINDOW 3
a
5700 x 3200 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 63,840.00 111.12
2500 x 3200 mm 1 8.00 3500.00 28,000.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
WINDOW 3
a
2500 x 3200 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 28,000.00 111.12
5700 x 2600 mm 1 14.82 3500.00 51,870.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
5700 x 2600 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 51,870.00 111.12
3000 x 2200 mm 1 6.60 3500.00 23,100.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
3000 x 2200 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 23,100.00 111.12
2500 x 2200 mm 1 5.50 3500.00 19,250.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
2500 x 2200 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 19,250.00 111.12
2000 x 2000 mm 1 4.00 3500.00 14,000.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
2000 x 2000 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 14,000.00 111.12
13130 x 2200 mm 1 28.89 3500.00 101,101.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
13130 x 2200 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 101,101.00 111.12
10130 x 2200 mm 1 22.29 3500.00 78,001.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
10130 x 2200 1
mm DL I 1.00 8.25 0.50 16.50
No
Mason II 1 1 19.04 0.50 38.08
No
Total 78,001.00 111.12
100 x 1700 mm 1 0.17 3500.00 595.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
100 x 1700 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 595.00 111.12
2730 x 2400 mm 1 6.55 3500.00 22,932.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
2730 x 2400 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 22,932.00 111.12
2400 x 1630 mm 1 3.91 3500.00 13,692.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
2400 x 1630 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 13,692.00 111.12
2000 x 1800 mm 1 3.60 3500.00 12,600.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
2000 x 1800 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 12,600.00 111.12
2000 x 2200 mm 1 4.40 3500.00 15,400.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
2000 x 2200 1
mm DL I 1.00 8.25 0.50 16.50
Mason II 1 1 19.04 0.50 38.08
No
Total 15,400.00 111.12
LTZ 1 3.78 1400.00 5,292.00 Forman 1 0.20 47.60 0.50 19.04 Tools 3
3
9.1 Metal Door Glass 0.85 3.21 324.00 1,041.01 Chiseler 1.00 6.25 0.50 37.50
1800 x 1
2100mm painting lit 0.04 20.70 0.83 DL I 1.00 8.25 0.50 16.50
Anti rust lit 0.02 31.79 0.64 Mason II 1 1 19.04 0.50 38.08
thiner lit 0.05 10.00 0.50
M2
Total 6,334.98 111.12
1
8.Thermal
& Moisture
Protection Forman 0.20 41.83 2.00 4.18 Tools 3
Brush & Blow 3

out Dirt From
8.01 RC slab Chiseler 1.00 25.00 2.00 37.50
DL I 1 1.00 8.80 2.00 4.40
ml
Total - 46.08
8.02
Average 7cm 1
thick Light
weight
sand m3 0.54 0.00 0.00 G. leader 1 1.00 10.00 1.26 7.94
water lit 0.01 3.00 0.0189 DL II 20 1.00 8.80 1.26 139.68
Mixer Opr. 1 1.00 6.25 1.26 4.96
m2
Total 43.70 12.20
8.02
Average 1
10cm thick
Light weight
sand m3 0.54 0.00 0.00 G. leader 1 1.00 10.00 1.26 7.94
water lit 0.01 3.00 0.02 DL II 20 1.00 8.80 1.26 139.68
Mixer Opr. 1 1.00 6.25 1.26 4.96
m2
Total 62.43 17.43
Cement 1
8.03 SCREED Mortar m3 0.035 1959.00 68.57 Forman 0.20 41.83 1.10 7.60 Tools 2
30mm thick Wastage 10% 6.86 Mason - 2 1 1.00 19.04 1.10 17.31
DL I 2 1.00 8.80 1.10 16.00
m2
Total 75.42 40.91
Xypex Water 0.2

8.04 Proof Xypex Water Proof m2 1.05 350.00 367.50 Forman 1.00 41.83 0.75 11.15
ml
Total 367.5 11.15
Water
Proofing
Cementeciou
s Water 10%
1.1 Proof APP Water Proof M2 1 250.00 250.00 Supervision 26.25
M2
Total 262.5 26.25
APP Water
Proof 4mm 10%
1.1 membrane APP Water Proof M2 1 250.00 250.00 Supervision 26.25
M2
Total 262.50 26.25
8. METAL
WORK
Metal 1
windows,win
dow doors &
8.01 doors RHS kg 1.05 35.00 36.75 Forman 0.20 41.83 25.00 0.33 Tools 2
fabricated
with LTZ 2
black steel Electrod pcs 2.00 0.60 1.20 Welder 1.00 14.13 25.00 1.13 Weld. Machine 1
profile
38mm*1.5m 2
m. thiner lit 0.03 10.00 0.30 Wedl. Helper 1.00 5.00 25.00 0.40 Gerinder 1
anti rest lit 0.03 31.79 0.95 DL I 5 1.00 8.80 25.00 1.76
Carp-I 1 1.00 17.31 25.00 0.69
kg
Total 39.2037 4.32
9. STEEL
STRUCTURE
9.01 RHS Forman 1 0.20 41.83 12.50 0.67 Tools 2
Welder 2 1.00 14.13 12.50 2.26 Weld. Machine 1
Wedl. Helper 2 1.00 15.00 12.50 2.40 Gerinder 1
DL I 4 1.00 8.80 12.50 2.82
kg
kg
Total 0.00 8.15
Gurd rail 1
9.01 RHS Dia 50mm CHS Top ml 1.10 158.33 174.17 Forman 0.20 41.83 0.65 12.87 Tools 2
Dia 30mmCHS Bott ml 2.20 120.83 265.83 Welder 2 1.00 14.13 0.65 43.49 Weld. Machine 1
Dia 30mmCHS Vertic ml 7.20 120.83 870.00 Wedl. Helper 2 1.00 15.00 0.65 46.15 Gerinder 1
Electrod pcs 5.00 2.50 12.50 DL I 4 1.00 8.80 0.65 54.15
Disc pcs 0.25 40.00 10.00
ml Transportation 5% 66.625
Total 1399.13 156.67
Hand rail 1
9.01 RHS Dia 50mm CHS Top ml 1.10 158.33 174.17 Forman 0.20 41.83 0.50 16.73 Tools 2
Dia 40x40Rhs post ml 2.20 104.17 229.17 Welder 2 1.00 14.13 0.50 56.54 Weld. Machine 1
Dia 30x20mmRHS Ver ml 7.20 75.00 540.00 Wedl. Helper 2 1.00 15.00 0.50 60.00 Gerinder 1
Electrod pcs 5.00 2.50 12.50 DL I 4 1.00 8.80 0.50 70.40
Disc pcs 0.25 40.00 10.00
ml Transportation 5% 48.292
Total 1014.13 203.67
9.02 Steel plate Forman 1 0.18 41.83 5.00 1.51 Tools 2
2*(200x200x 2
5mm) Welder 1.00 14.13 5.00 5.65 Weld. Machine 1
Wedl. Helper 2 1.00 5.00 5.00 2.00 Gerinder 1
DL I 5 1.00 8.80 5.00 8.80
Carp-I 1 1.00 17.31 5.00 3.46
kg
Total 0 21.42
1
9.03 Ancher Bolts Forman 0.25 41.83 2.50 4.18 Tools 4
Dia. 16mm L 1
= 400mm Wedl. Helper 1.00 5.00 2.50 2.00
DL I 3 1.00 8.80 2.50 10.56
No
Total 0 16.74
1
9.04 Ancher Bolts Bar. kg 1.04 16.00 16.64 Forman 0.25 41.83 40.00 0.26 Tools 4
Dia. 20mm L 1
= 400mm Nut pcs 1.00 2.00 2.00 Wedl. Helper 1.00 5.00 40.00 0.13
Electrod Pcs 2.00 0.60 1.20 DL I 3 1.00 8.80 40.00 0.66
No
Total 19.84 1.05
30/30/3mm
angle iron 1
corner
9.04 protection Bar. kg 1.04 53.62 55.77 Forman 0.25 41.83 40.00 0.26 Tools 4
bedded into
wall 1
H=150cm Nut pcs 1.00 2.00 2.00 Wedl. Helper 1.00 5.00 40.00 0.13
Electrod Pcs 2.00 0.60 1.20 DL I 3 1.00 8.80 40.00 0.66
ML
Total 58.9665333333333 1.05
CHS
verandaha 1
pole of CT76
9.04 and Bar. kg 1.04 16.00 16.64 Forman 0.25 41.83 40.00 0.26 Tools 4
thickness 1
3mm Nut pcs 1.00 2.00 2.00 Wedl. Helper 1.00 5.00 40.00 0.13
Electrod Pcs 2.00 0.60 1.20 DL I 3 1.00 8.80 40.00 0.66
No
Total 19.84 1.05
RHS 1
verandaha
beam of size
9.04 80x80x3mm Bar. kg 1.10 22.50 24.75 Forman 0.25 41.83 4.00 2.61 Tools 4
Electrod Pcs 2.00 1.20 2.40 DL I 3 1.00 8.80 4.00 6.60
Kg Transportation 10% 2.48
Total 31.625 10.46
Angle iron
size 1
9.04 30x30x25x4 Angle iron ml 1.05 112.50 118.13 Forman 0.25 41.83 2.00 5.23 Tools 4
Electrod Pcs 2.00 1.20 2.40 DL I 3 1.00 8.80 2.00 13.20
No
Total 122.525 20.93
Angle iron
size 1
20x30x5x100
9.04 0 Angle iron kg 1.06 22.50 23.84 Forman 0.25 41.83 3.00 3.49 Tools 4
Electrod Pcs 2.00 0.60 1.20 DL I 3 1.00 8.80 3.00 8.80
No
Total 27.044375 13.95
Dia 12mm J
bolt Dev. 1
Length100c
9.04 m Dia 12 J bolt pcs 1.00 25.00 25.00 Forman 0.25 41.83 40.00 0.26 Tools 4
Electrod Pcs 2.00 0.60 1.20 DL I 3 1.00 8.80 40.00 0.66
No
Total 30.2 1.05
Dia 14mm J 1
bolt Dev.
9.04 Length30cm Dia 14 J bolt pcs 1.00 30.00 30.00 Forman 0.25 41.83 5.00 2.09 Tools 4
Electrod Pcs 2.00 0.60 1.20 DL I 3 1.00 8.80 5.00 5.28
No
Total 41.2 8.37
9.04 Metal plate 300x300x5mm pcs 2.10 200.00 420.00 Forman 1 0.25 41.83 1.00 10.46 Tools 4
Electrod Pcs 2.00 0.60 1.20 DL I 3 1.00 8.80 1.00 26.40
No
Total 425.2 41.86
Electrod Pcs 2.00 0.60 1.20 DL I 3 1.00 8.80 1.00 26.40
No
Total 372.7 41.86
Electrod Pcs 2.00 0.60 1.20 DL I 3 1.00 8.80 1.00 26.40
No
Total 341.2 41.86
10.
FINISHING
Three coats 1
10.01 plastering Cement Qtl 0.25 980.00 247.94 Forman 0.25 41.83 1.00 10.46 Tools 2
(External
concrete 1
surface) Sand m3 0.45 500.00 225.00 plaster II 1.00 21.88 1.00 21.88 Scafoldings 2
Water plaster helpe 1 1.00 15.00 1.00 15.00
DL I 2 1.00 8.80 1.00 17.60
Chisler - 1 1 1.00 6.25 1.00 6.25
m2
Total 472.94 71.18
Three coats 1
10.02 plastering mortar m3 0.035 1737.66 60.82 Forman 0.25 41.83 1.65 6.34 Tools 2
Wastage 15% 9.12 plaster II 1 1.00 21.88 1.65 13.26
(External 1
HCB surface) plaster helpe 1.00 15.00 1.65 9.09
DL I 2 1.00 8.80 1.65 10.67
Chisler - 1 1 1.00 6.25 1.65 3.79
m2
Total 69.940996104493 43.14
Three coats 1
Wastage 5% 3.04 plaster II 1 1.00 21.88 1.60 13.67
(Internal
concrete 1
surface) plaster helpe 1.00 15.00 1.60 9.38
DL I 2 1.00 8.80 1.60 11.00
m2
Total 63.8591703562762 40.58
Three coats 1
(Internal HCB 1
surface) Wastage 7% 3.65 plaster II 1.00 21.88 0.75 29.17
DL I 2 1.00 8.80 0.75 23.47
m2
Total 55.78 63.79
Two coats 1
( External
concrete 1
surface) Wastage 10% 5.21 plaster II 1.00 21.88 0.75 29.17 Scafolding 1
DL I 2 1.00 8.80 0.75 23.47
Chisler - 1 1 1.00 6.25 0.75 8.33

m2
Total 57.34 72.12
Two coats 1
( Internal 1
HCB surface) Wastage 5% 2.61 plaster II 1.00 21.88 1.00 21.88 Scafolding 1
DL I 1 1.00 8.80 1.00 8.80
m2
Total 54.74 39.04
Two coats 1
( Internal
concrete 1
surface) Wastage 5% 2.61 plaster II 1.00 21.88 0.95 23.03 Scaffolding 1
DL I 1 1.00 8.80 0.95 9.26
Chisler - 1 1 0.50 6.25 0.95 3.29
m2
Total 54.74 46.59
Two coats 1
Stair case ,
Sofit, 1
Column,
Beam… plaster II 1.00 21.88 0.80 27.34
DL I 1 1.00 8.80 0.80 11.00

m2 Chisler - 1 1 1.00 - 0.80 0.00
Total 52.1299349847153 51.41
Two coats 1
(Internal HCB 1
surface) plaster II 1.00 21.88 0.80 27.34
DL I 1 1.00 8.80 0.80 11.00
m2
Total 60.82 48.80
Two coats 1
m2
(Internal HCB 1
surface) plaster II 1.00 21.88 0.80 27.34 Scaffolding 1
DL I 1 1.00 8.80 0.80 11.00
m2
Total 52.13 51.41
Forman 1 0.25 41.83 2.50 4.18 Tools 3

Gypsum gypsum Qtl 0.06 380.00 21.11 plaster II 1 1.00 21.88 2.50 8.75
7.20 plaster for Transportation 10% 2.11
sofit slab DL I 2 1.00 8.80 2.50 7.04
m2
Total 23.22 19.97
Forman 1 0.25 41.83 6.00 1.74 Tools 3

gypsum Qtl 0.06 380.00 21.11 plaster II 1 1.00 21.88 6.00 3.65
7.20 Gypsum
plaster
DL I 2 1.00 8.80 6.00 2.93
m2
Total 23.22 8.32
10.09 Fine coats mortar m3 0.00300 2875.26 8.63 Forman 1 0.50 41.83 4.00 5.23 Tools 1
plaster II 1 1.00 21.88 4.00 5.47 Scafolding 1
DL I 1 1.00 8.80 4.00 2.20

m2
Total 8.63 12.90
Fine coats 1
10.09 for soffit mortar m3 0.00300 2875.26 8.63 Forman 0.50 41.83 3.00 6.97 Tools 1
plaster II 1 1.00 21.88 3.00 7.29 Scafolding 1
DL I 1 1.00 8.80 3.00 2.93

m2
Total 8.63 17.20
Cement 1
10.10 Pointing Cement Qtl 0.03 189.48 5.6844 Forman 0.25 41.83 1.00 10.46 Tools 1
Dressed
stone 1
pointing Sand m3 0.003 221.91 0.67 plasterer 1.00 21.88 1.00 21.88
Water lit 0.01 3.00 0.03 DL I 2 1.00 8.80 1.00 17.60
m2
Total 6.38013 49.93
Mossaic 1
10.12 finish Mossaic m2 1.050 600.00 630.00 Forman 0.25 41.83 0.55 19.01 Grinder
Tools 1
Adhasive lit 0.0300 150.00 4.50 tiler 1 1.00 21.88 0.55 39.77 Machine 1
DL I 2 1.00 8.80 0.55 32.00
m2
Total 634.50 90.78
10.11 Rendering Cement Qtl 0.052 271.66 14.1261 Forman 1 0.25 41.83 5.00 2.09 Tools 1
Aggregate 01 m3 0.0078 0.00 0.00 plasterer 1 1.00 21.88 5.00 4.38 Rend. Machine 1
DL I 2 1.00 8.80 5.00 3.52 Scafolding 1
m2
Total 14.13 9.99
Ceramic 1
10.12 cladding Ceramic m2 1.050 491.30 515.87 Forman 0.25 41.83 0.55 19.01 Tools 1
(fixed with 1 Grinder
mortar) mortar m3 0.0300 1737.66 52.13 tiler 1.00 21.88 2.00 10.94 Machine 1
DL I 2 1.00 8.80 2.00 8.80
water m3 0.01 3.00 0.03
cement grouting kg 0.014 189.48 2.65
m2 Transportation 2 % 10.317
Total 581.00 38.75
Non Slippery 1
& high
Quality
Proceline
10.5 Gres Ceramic Non Slippery & high m2 1.050 395.00 414.75 Forman 0.25 41.83 3.00 3.49 Tools 1
(fixed with 1 Grinder
mortar) Cement Qtl 0.07 1737.66 121.64 tiler 1.00 21.88 2.00 10.94 Machine 1
sand m3 0.01 0.00 0.00 DL I 2 1.00 8.80 2.00 8.80
water m3 0.01 3.00 0.03
cement grouting kg 0.015 189.48 2.84
m2 Transportation 3 % 12.443
Total 551.70 23.22
Non Slippery 1
& high
Quality
Proceline
12.05 Gres Ceramic Skirting ml 1.05 45.00 47.25 Forman 0.20 41.83 3.00 2.79 Tools 2
Ceramic tile
skirting 10 1
cm Mortar m3 0.030 1567.20 47.02 Mason - 1 1.00 21.88 3.00 7.29 Grinder 1
Transportation 3 % 1.418 DL II 2 1.00 8.80 3.00 5.87
ml
Total 95.68 15.95
12. FLOOR
FINISH
Cement 1
48mm thick 1
(1:3) Mason - 2 1.00 22.50 1.60 14.06
DL I 2 1.00 8.80 1.60 11.00
m2
Total 75.23 30.29
Cement 1
DL I 2 1.00 8.80 1.70 10.35
m2
Total 72.4047 28.51
Cement 1
m2
40mm thick Mason - 2 1 1.00 22.50 5.00 4.50
DL I 2 1.00 8.80 5.00 3.52
m2
Total 47.02 9.69
Cement 1
DL I 2 1.00 8.80 1.25 14.08
m2
Cement Total 82.28 38.77
12.03 SCREED Mortar m3 0.025 1567.20 39.18 Forman 1 0.20 41.83 3.00 2.79 Tools 2
To Receive
Ceramic floor 1
tile Wastage 5% 1.96 Mason - 2 1.00 22.50 3.00 7.50
DL I 2 1.00 8.80 3.00 5.87
m2
Cement Total 41.14 16.16
12.03 SCREED Mortar m3 0.025 1567.20 39.18 Forman 1 0.20 41.83 3.00 2.79 Tools 2
To Receive
Ceramic floor 1
tile Wastage 5% 1.96 Mason - 2 1.00 22.50 3.00 7.50
DL I 2 1.00 8.80 3.00 5.87
m2
Total 41.14 16.16
Cement Tile 1
12.04 Flooring cement tile m2 1.05 146.8695652 154.21 Forman 0.25 41.83 1.00 10.46 Tools 2
Mortar m3 0.025 1737.66 43.44 tiller 1 1.00 22.50 1.00 22.50 Grinder 1
Wa. Mor. 5% 2.17 DL II 2 1.00 8.80 1.00 17.60
m2
Total 199.83 50.56
20mm thick 1
12.04 terrazzo Terazzo m2 1.05 160 168.00 Forman 0.25 41.83 1.00 10.46 Tools 2
floor tiles Mortar m3 0.030 1737.66 52.13 tiller 1 1.00 22.50 1.00 22.50 Grinder 1
Wa. Mor. 5% 2.61 DL II 2 1.00 8.80 1.00 17.60
m2
Total 222.74 50.56
30mm thick 1
12.04 terrazzo Terazzo m2 1.05 147 154.35 Forman 0.25 41.83 1.80 5.81 Tools 2
floor tiles Mortar m3 0.030 2875.26 86.26 tiller 1 1.00 22.50 1.80 12.50 Grinder 1
Wa. Mor. 5% 4.31 DL II 2 1.00 8.80 1.80 9.78
m2
Total 244.92 28.09
Plastic tile 1
12.04 flooring PVC m2 1.05 160 168.00 Forman 0.25 41.83 2.70 3.87 Tools 2
glue kg 0.200 130.00 26.00 tiller 1 1.00 22.50 2.70 8.33 Grinder 1
Wa. Mor. 5% 1.30 DL II 1 1.00 8.80 2.70 3.26
m2
Total 195.30 15.47
1
12.04 Roll PVC tile PVC m2 1.1 185 203.50 Forman 0.25 41.83 5.00 2.09 Tools 2
glue kg 0.100 130.00 13.00 tiller 1 1.00 22.50 5.00 4.50 Grinder 1
Wa. Mor. 5% 0.65 DL II 1 1.00 8.80 5.00 1.76
m2
Total 217.15 8.35
Supply and 1
fix 20mm
7.10 thick Marble m2
floor Forman 0.25 41.83 1.00 10.46 Tools 3
mortar m3 0.0300 1567.20 47.02 Tiler 1 1.00 22.50 1.00 22.50
Marble m2 1.05 860.00 903.00 daily labour 2 1.00 8.80 1.00 17.60
950.02 50.56
Supply and 1
fix 30mm
7.10 thick Marble m2
floor Forman 0.25 41.83 0.70 14.94 Tools 3
mortar m3 0.0400 1567.20 62.69 Tiler 1 1.00 22.50 0.70 32.14
Marble m2 1.05 1260.87 1323.91 daily labour 2 1.00 8.80 0.70 25.14
1386.60 72.22
Terrazzo
Skirting 1
12.05 (10cm) Skirting ml 1.05 20 21.00 Forman 0.20 41.83 2.20 3.80 Tools 2
Mortar m3 0.003 952.00 2.38 Mason - 1 1 1.00 22.50 2.20 10.23 Grinder 1
DL II 2 1.00 8.80 2.20 8.00
ml
Total 23.38 22.03
plastic
Skirting 1
12.05 (10cm) Skirting ml 1.05 14.96 15.71 Forman 0.20 41.83 5.00 1.67 Tools 2
DL II 2 1.00 8.80 5.00 3.52
ml
Total 18.088 9.69
Ceramic tile 1
12.06 wall 6mm thick ceramic Pcs 1.05 320 336.00 Forman 0.20 41.83 1.00 8.37 Tools 2
cement grount kg 1.400 1.89 2.65 DL II 2 1.00 8.80 1.00 17.60
m2
m2
Total 385.66 43.27
Ceramic tile 1
12.06 wall 8mm thick ceramic Pcs 1.05 380 399.00 Forman 0.20 - 1.00 0.00 Tools 2
m2
Total 401.65 53.65
klinker tile 1
12.06 wall 8mm thick ceramic Pcs 1.05 504.3478261 529.57 Forman 0.20 41.83 0.50 16.73 Tools 2
m2
Total 547.88 86.55
Ceramic tile 1
10.80 Floor ceramic tile 30*30 Pcs 1.05 300 315.00 Forman 0.30 41.83 1.00 12.55 Tools 2
Adhasive kg 0.500 250.00 125.00 tiller 1 1.00 17.31 1.00 17.31 Grinder 1
DL II 2 1.00 8.80 1.00 17.60
m2
Total 440.00 47.46
Epoxy 10%
12.06 flooring Epoxy flooring Pcs 1.05 350.00 367.50 Supervision 36.75 Tools 2
Wastage 5% 18.38
m2
Total 404.25 36.75
1
12.06 Porcelan tile 9mm thick porcelen m2 1.05 310.00 325.50 Forman 0.20 41.83 0.65 12.87 Tools 2
9mm thick 1
non slippery
ceramic tile Mortar m3 0.030 1567.20 47.02 tiller 1.00 17.31 0.65 26.63 Grinder 1
m2
Total 375.16 66.57
1
12.06 Porcelan tile 8mm thick porcelen Pcs 1.05 290.00 304.50 Forman 0.20 41.83 0.65 12.87 Tools 2
8mm thick 1
non slippery
m2
Total 354.16 66.57
1
12.06 Porcelan tile 10mm thick porcele Pcs 1.05 420.00 441.00 Forman 0.20 41.83 0.55 15.21 Tools 2
m2
10mm thick 1
non slippery
m2
Total 490.66 78.68
1
12.06 Porcelan tile 10mm thick porcele Pcs 1.05 420.00 441.00 Forman 0.20 41.83 0.55 15.21 Tools 2
10mm thick
glazed 1
ceramic floor
tile Mortar m3 0.030 1567.20 47.02 tiller 1.00 17.31 0.55 31.47 Grinder 1
m2
Total 490.66 78.68
Ceramic tile
skirting 10 1
12.05 cm Skirting ml 1.1 37.5 41.25 Forman 0.20 41.83 1.50 5.58 Tools 2
DL II 2 1.00 8.80 1.50 11.73
ml
Total 56.9220068452991 28.85
Porcelan
skirting 10 1
12.05 cm Skirting ml 1.05 56 58.80 Forman 0.20 41.83 1.50 5.58 Tools 2
DL II 2 1.00 8.80 1.50 11.73
ml
Total 63.5016020535898 28.85
3cm thick
Terrazzo 1
12.07 Thread Terazzo m2 1.05 160 168.00 Forman 0.20 41.83 0.34 24.60 Tools 2
Mortar m3 0.030 952.00 28.56 Mason - 1 1 1.00 17.31 0.34 50.90
Wa. Mor 5% 1.428 DL II 2 1.00 8.80 0.34 51.76
m2
Total 197.988 127.27
3cm thick
Terrazzo 1
12.07 Riser Terazzo m2 1.05 160 168.00 Forman 0.20 41.83 0.34 24.60 Tools 2
Mortar m3 0.030 952.00 28.56 Mason - 1 1 1.00 17.31 0.34 50.90
Wa. Mor 5% 1.428 DL II 2 1.00 8.80 0.34 51.76
m2
Total 197.988 127.27
3cm thick 1
12.08 Terrazzo Cill Terazzo m2 0.25 352 88.00 Forman 0.20 41.83 1.88 4.45 Tools 2
Mortar m3 0.008 952.00 7.14 Mason - 1 1 1.00 17.31 1.88 9.21
Wa. Mor 5% 0.36 DL II 2 1.00 8.80 1.88 9.36
m2
Total 95.497 23.02
3cm thick
marble 1
12.07 Thread marble m2 0.35 1,260.87 441.30 Forman 0.20 41.83 0.65 12.87 Tools 2
Mortar m3 0.030 1567.20 47.02 Mason - 1 1 1.00 17.31 0.65 26.63
DL II 2 1.00 8.80 0.65 27.08
ml
Total 488.32 66.57
2cm thick 1
12.07 marble Riser marble m2 0.2 956.52 191.30 Forman 0.20 41.83 0.80 10.46 Tools 2
Mortar m3 0.030 1567.20 47.02 Mason - 1 1 1.00 17.31 0.80 21.63
DL II 2 1.00 8.80 0.80 22.00
ml
Total 238.32 54.09
2cm thick
marble 1
250mm
width
12.07 threshold marble m2 1.05 956.52 1004.35 Forman 0.20 41.83 1.20 6.97 Tools 2
Mortar m3 0.030 1567.20 47.02 Mason - 1 1 1.00 17.31 1.20 14.42
DL II 2 1.00 8.80 1.20 14.67
m2
Total 1,051.36 36.06
2cm thick
marble 1
280mm
width
12.07 threshold marble m2 0.28 956.52 267.83 Forman 0.20 41.83 1.20 6.97 Tools 2
Mortar m3 0.030 1567.20 47.02 Mason - 1 1 1.00 17.31 1.20 14.42
DL II 2 1.00 8.80 1.20 14.67
ml
Total 314.84 36.06
2cm thick 1
12.07 marble Floor marble m2 1.05 955.00 1002.75 Forman 0.20 41.83 0.75 11.15 Tools 2
Mortar m3 0.030 1567.20 47.02 Mason - 1 1 1.00 17.31 0.75 23.08
DL II 2 1.00 8.80 0.75 23.47
m2
Total 1,049.77 57.70
3cm thick 1
10.11 marble floor marble m2 1.05 1,260.87 1323.91 Forman 0.20 41.83 0.50 16.73 Tools 2
Mortar m3 0.050 1567.20 78.36 Mason - 1 1 1.00 17.31 0.50 34.62
DL II 2 1.00 8.80 0.50 35.20
m2
Total 1,402.27 86.55
2cm thick
marble tile 1
10.12 Skirting marble ml 1.1 132.00 145.20 Forman 0.20 41.83 0.60 13.94 Tools 2
Mortar m3 0.030 1567.20 47.02 Mason - 1 1 1.00 17.31 0.60 28.85
DL II 2 1.00 8.80 0.60 29.33
m2
Total 192.22 24.04
3cm thick 1
10.13 Window cill marble m2 0.3 1,260.87 378.26 Forman 0.20 41.83 0.20 41.83 Tools 2
10.14 Mortar m3 0.010 1567.20 15.67 Mason - 1 1 1.00 17.31 0.20 86.54
DL II 2 1.00 8.80 0.20 88.00
ml
Total 393.93 72.12
3cm thick 1
10.13 Window cill marble m2 0.3 1,260.87 378.26 Forman 0.20 41.83 0.35 23.90 Tools 2
10.14 Mortar m3 0.030 952.00 28.56 Mason - 1 1 1.00 17.31 0.35 49.45
DL II 2 1.00 8.80 0.35 50.29
ml
Total 406.82 41.21
3cm thick
Marble 1
12.08 Copping marble m2 0.5 1,260.87 630.43 Forman 0.20 41.83 1.88 4.45 Tools 2
Mortar m3 0.002 952.00 1.90 Mason - 1 1 1.00 17.31 1.88 9.21
Wa. Mor 5% 0.10 DL II 4 1.00 8.80 1.88 18.72
m2
Total 632.43 32.38
3cm thick
Marble 1
12.08 Copping marble m2 0.23 1,260.87 290.00 Forman 0.20 41.83 1.50 5.58 Tools 2
Mortar m3 0.002 952.00 1.90 Mason - 1 1 1.00 17.31 1.50 11.54
Wa. Mor 5% 0.10 DL II 4 1.00 8.80 1.50 23.47
ml
Total 292.00 40.58
12.08 Granite tile Granite m2 1.05 1,250.00 1312.50 Forman 1 0.20 41.83 0.75 11.15 Tools 2
Mortar m3 0.002 1567.20 3.13 Mason - 1 1 1.00 17.31 0.75 23.08
Wa. Mor 5% 0.16 DL II 4 1.00 8.80 0.75 46.93
m2
Total 1,315.79 81.16
Granite 1
12.08 Tread Granite m2 1.05 416.67 437.50 Forman 0.20 41.83 1.00 8.37 Tools 2
Mortar m3 0.002 1737.66 3.48 Mason - 1 1 1.00 17.31 1.00 17.31
Wa. Mor 5% 0.17 DL II 4 1.00 8.80 1.00 35.20
m2
Total 441.15 60.87
1
12.08 Granite Riser Granite m2 1.05 312.50 328.13 Forman 0.20 41.83 1.00 8.37 Tools 2
Mortar m3 0.002 2875.26 5.75 Mason - 1 1 1.00 17.31 1.00 17.31
Wa. Mor 5% 0.29 DL II 4 1.00 8.80 1.00 35.20
m2
Total 334.16 60.87
Granite 1
12.08 skirting Granite ml 1.05 156.25 164.06 Forman 0.20 41.83 2.00 4.18 Tools 2
Mortar m3 0.002 1737.66 3.48 Mason - 1 1 1.00 17.31 2.00 8.65
Wa. Mor 5% 0.17 DL II 4 1.00 8.80 2.00 17.60
ml
Total 167.71 30.44
3cm thick 1
12.08 Terrazzo Cill Terazzo m2 0.28 212.73 59.56 Forman 0.20 41.83 1.88 4.45 Tools 2
Mortar m3 0.002 952.00 1.90 Mason - 1 1 1.00 17.31 1.88 9.21
Wa. Mor 5% 0.10 DL II 4 1.00 8.80 1.88 18.72
m2
Total 61.56 32.38
10 cm thick
C-20 RC 1.2 1
m wide
12.08 pavement Terazzo m2 0.28 212.73 59.56 Forman 0.20 41.83 1.88 4.45 Tools 2
Mortar m3 0.002 952.00 1.90 Mason - 1 1 1.00 17.31 1.88 9.21
Wa. Mor 5% 0.10 DL II 4 1.00 8.80 1.88 18.72
m2
Total 61.5636 32.38
10 cm thick
C-20 RC 1.2 1
m wide
12.08 pavement Excavation m3 0.065 45 2.93 Forman 0.20 41.83 2.00 4.18 Tools 2
Select Material ( 40 m3 1 148.15 148.15 Mason - 1 1 1.00 17.31 2.00 8.65
Red Ash (10 cm ) M3 0.15 120.00 18.00 DL II 4 1.00 8.80 2.00 17.60
Concrete m3 0.1 1393.33 139.33
Mortar m3 0.005 1567.20 7.84
m2 Wa. Mor 5%
Total 316.24 30.44
10 cm thick
C-20 RC 1.2 1
m wide
12.08 pavement Excavation m3 0.1 45 4.50 Forman 0.20 41.83 2.00 4.18 Tools 2
50x5cm Select Material ( 40 m3 1 148.1481481 148.15 Mason - 1 1 1.00 17.31 2.00 8.65
Red Ash (10 cm ) M3 0.15 120 18.00 DL II 4 1.00 8.80 2.00 17.60
Concrete m3 0.025 1393.330616 34.83
Mortar m3 0.050 1567.200685 78.36
m2 Wa. Mor 5%
Total 283.84 30.44
1
65 Pigmented & textured tiles 1.05 150.00 157.50 mason 1.00 17.31 1.50 11.54 Tools 10
textured 3
concrete red ash bed 0.1 404.43 40.44 d.labourer 1.00 8.80 1.50 17.60
tile Mortar grouting 0.01 1567.20 15.67 forman 1 0.25 41.83 1.50 6.97
213.62 36.11
3cm thick 1
10.13 Window sill marble m2 1.05 1,043.00 1095.15 Forman 0.20 41.83 0.20 41.83 Tools 2
10.14 Mortar m3 0.030 952.00 28.56 Mason - 1 1 1.00 17.31 0.20 86.54
DL II 2 1.00 8.80 0.20 88.00
ml
Total 374.57 72.12
NETO floor 1
10.13 finish Neto Floor Finish m2 1 550.00 550.00 Forman 0.20 41.83 1.00 8.37 Tools 2
10.14 Mason - 1 1 1.00 17.31 1.00 17.31
Transportaton 3 % 16.5 DL II 2 1.00 8.80 1.00 17.60
ml
Total 566.50 43.27
30x30x2 mm 1
Chrome Wall
protection
10.15 2M Angle Iron Pcs 1.05 65.00 68.25 Forman 0.20 41.83 6.00 1.39 Tools 2
Mason - 1 1 1.00 17.31 6.00 2.88
DL II 1 1.00 8.80 6.00 1.47
ml Chiseler 1 1 6.25 6.00 1.04
Total 68.25 6.79
Almunium
Suspended
Ceiling
Almunium
Suspended 0.5
7.10 Ceiling Almunium Suspended M2 1.00 500 500.00 Forman 1.00 41.83 0.17 123.02 Tools 3
Carp -II 1 1.00 19.04 0.17 111.99
Carp-I 2 1.00 17.31 0.17 203.62
DL I 2 1.00 8.80 0.17 103.53
M2
500.00 542.16
Acostc
suspended
ceiling
Acostc
Suspended 0.5
7.10 Ceiling Acostc Suspended Ce M2 1.00 500 500.00 Forman 1.00 41.83 0.67 31.37 Tools 3
Carp -II 1 1.00 19.04 0.67 28.56
Carp-I 2 1.00 17.31 0.67 51.92
DL I 2 1.00 8.80 0.67 26.40
M2
500.00 138.25
Armstrong
ceiling
Armstrong
Suspended 0.5
7.10 Ceiling Armstrong Suspende M2 1.00 650 650.00 Forman 1.00 41.83 1.00 20.91 Tools 3
4x5 Wooden batten ml 4.00 15.07 60.27 Carp -II 1 1.00 19.04 1.00 19.04
Carp-I 2 1.00 17.31 1.00 34.62
DL I 2 1.00 8.80 1.00 17.60
M2
710.27 92.17
Klinker tile
(heavy
41 duty)
size
115x240x6m 1
m klinker tile m2 1.05 585 614.25 Forman 0.25 35.00 0.50 17.65 Tools 2
cement qtl 0.12 193 23.16 Tiler 1 1.00 25.00 0.50 50.42
sand m3 0.04 450 15.75 D. laboure 2 1.00 12.00 0.50 48.41
water m3 0.20 15 3.000
m2 Filler kg 0.55 45.00 24.75
Total 680.91 116.48

13.
PAINTING
Three coats
plastic 1
emulsion
12.20 paint Paint lit 0.328 62.11 20.37 Painter 1.00 17.31 8.00 2.16 Tools 2
stuco kg 0.050 4.50 0.23 DL II 1 1.00 8.80 8.00 1.10
Animal G. kg 0.01 7.09 0.07 Forman 1 0.20 41.83 8.00 1.05
Gypsum kg 0.030 2.49 0.07
sand Pa. m2 0.007 3.50 0.02
Brush m2 0.005 45.00 0.23
thinner lit 0.050 19.80 0.99
m2
Total 21.98 4.31
13.
PAINTING
Three coats
plastic 1
emulsion
stuco kg 0.050 6.00 0.30 DL II 1 1.00 8.80 8.00 1.10
Concrete 1
Surface Animal G. kg 0.01 10.00 0.10 Forman 0.20 41.83 8.00 1.05
sand Pa. m2 0.007 5.00 0.04

Brush m2 0.005 60.00 0.30
thinner lit 0.050 30.00 1.50
m2
Total 24.46 4.31
12.20 Oil paint Paint lit 0.666666666666667 100.00 66.67 Painter 1 1.00 17.31 4.00 4.33 Tools 2
stuco kg 0.050 4.50 0.23 DL II 1 1.00 17.31 4.00 4.33
Gypsum kg 0.030 2.49 0.07
sand Pa. m2 0.007 3.50 0.02
Brush m2 0.005 45.00 0.23
thinner lit 0.050 19.80 0.99
m2
Total 68.28 9.09
Applu Quartz 2
13.02 Paint Quartz Gallon 0.222222222222222 475 105.56 Painter 1.00 17.31 2.30 15.05 Tools 2
Primery lit 0.029 160 4.64 DL II 2 1.00 8.80 2.30 7.65 Scafloding 1
Wastage 10% 10.56 Forman 1 0.25 41.83 2.30 4.55
m2
m2
Total 131.31 27.25
Mineral 1
13.03 plaster cement Qtl 0.052 189.48 9.85 Forman 0.25 41.83 1.88 5.56 Tools 1
Aggregate m3 0.0078 1 0.01 Plasterer 1 1.00 21.88 1.88 11.64 Scafloding 1
DL II 1 1.00 8.80 1.88 4.68
m2
Total 9.86076 21.88
Three coats
plastic 1
emulsion
to chip wood 1
cilling Glue kg 0.013 0 0.00 DL II 1.00 8.80 1.85 4.76 Scafloding 1
stuco kg 0.050 1.00 0.05 Forman 1 0.25 41.83 1.85 5.65
Gypsum kg 0.030 0.00 0.00
sand Pa. m2 0.007 0.00 0.00
Brush m2 0.005 0.00 0.00
thinner lit 0.140 10.00 1.40
m2
Total 7.2676 19.76
Concrete
ceiling 1
13.04 surface Paint lit 0.18 32.32 5.82 Painter 1.00 8.80 1.85 4.76 Tools 1
Glue kg 0.013 0 0.00 DL II 1 1.00 8.80 1.85 4.76 Scafloding 1
stuco kg 0.050 1.00 0.05 Forman 1 0.25 41.83 1.85 5.65
Gypsum kg 0.030 0.00 0.00
sand Pa. m2 0.007 0.00 0.00
Brush m2 0.005 0.00 0.00
thinner lit 0.140 10.00 1.40
m2
Total 7.2676 15.17
External
rendered 1
13.04 surface Paint lit 0.18 32.32 5.82 Painter 1.00 17.31 1.50 11.54 Tools 1
Glue kg 0.013 0 0.00 DL II 1 1.00 8.80 1.50 5.87 Scafloding 1
stuco kg 0.050 1.00 0.05 Forman 1 0.25 41.83 1.50 6.97
Gypsum kg 0.030 0.00 0.00
sand Pa. m2 0.007 0.00 0.00
Brush m2 0.005 45.00 0.23
thinner lit 0.140 10.00 1.40
m2
Total 7.4926 24.38
14.
GLAZING
4mm thick 1
14.01 figured glass Glass m2 1.05 243.4782609 255.65 Glazer 1.00 17.31 1.00 17.31 Tools 2
Putty kg 0.4 15 6.00 DL II 1 1.00 8.80 1.00 8.80
Forman 1 0.25 41.83 1.00 10.46
m2
Total 261.652173913044 36.56
4mm thick 1
14.02 clear glass Glass m2 1.10 182.61 200.87 Glazer 1.00 17.31 0.75 23.08 Tools 2
Putty kg 0.40 10 4.00 DL II 1 1.00 8.80 0.75 11.73
m2
Forman 1 0.25 41.83 0.75 13.94
m2
Total 204.869565217391 48.75
5mm thick 1
14.02 tiltid glass Glass m2 1.10 350.00 385.00 Glazer 1.00 17.31 0.75 23.08 Tools 2
Putty kg 0.40 7.09 2.84 DL II 1 1.00 8.80 0.75 11.73
Forman 1 0.25 41.83 0.75 13.94
m2
Total 387.836 48.75
3mm thick 1
Putty kg 0.40 7.09 2.84 DL II 1 1.00 8.80 0.75 11.73
Forman 1 0.25 41.83 0.75 13.94
m2
Total 120.536 48.75
5mm thick 1
Putty kg 0.40 15 6.00 DL II 1 1.00 8.80 1.00 8.80
Forman 1 0.25 41.83 1.00 10.46
m2
Total 273.83 36.56
Site Work General Work (with m2 1.00 230.00 230.00 Forman 1 0.25 17.31 5.00 0.87 Tools 2
123.2
m2
Total 230 0.87
Sub Soil
drainage 1
System
8 Labour cost Earth work Forman 0.40 47.84 3.00 6.38 Tools 5
ml Excavation m3 0.5 48.15 24.07 Specilist 1 1.00 25.00 3.00 8.33
Sellect Material m3 0.15 35.00 5.25 Gang leader 1 1.00 12.63 3.00 4.21
Cart Awey m3 0.35 37.04 12.96 Daily La. 6 1.00 8.80 3.00 17.60
Fill m3 0.65 48.15 31.30
HCB m2 4.5 20.00 90.00
Water proof m2 4.5 15.00 67.50
Geosentetic m2 4.5 5.00 22.50
253.58 36.52
Sanitary Pipe 1
Installation
8 Labour cost Earth work Forman 0.55 47.84 3.00 8.77 Tools 5
ml Excavation m3 0.35 48.15 16.85 Plumber 1 1.00 25.00 3.00 8.33
Sellect Material m3 0.15 35.00 5.25 Gang leader 1 1.00 12.63 3.00 4.21
Sand Beding m3 0.05 25.00 1.25
30.76 35.98
CURB 1
8 STONE Earth work Forman 0.35 47.84 0.70 23.92 Tools 5
Excavation m3 0.06 45.61 2.74 Mason 1 1.00 15.63 0.70 22.33 Mixer 1
Sellect Material m3 0.04 135.00 5.40 Vibrator 1
ml Mixer opre. 1 0.50 8.00 0.70 5.71
ml
Concrete m3 0.04 1874.04 74.96

Formwork pcs 1.05 45.00 47.25
Rebar Kg 3.16 36.00 113.76
247.40 60.89
CURB 1
8 STONE Earth work Forman 0.35 47.84 0.45 37.21 Tools 5
ml Mixer opre. 1 0.50 8.00 0.45 8.89
Concrete m3 0.054 1874.04 101.20

Formwork pcs 1.05 45.00 47.25
Rebar Kg 3.16 36.00 113.76
273.63 94.72
1x.3x.2m Rc 1
8 cover Concrete work Forman 0.35 47.84 5.00 3.35 Tools 5
Concrete m3 0.06 1874.04 112.44 Mason 1 1.00 15.63 5.00 3.13 Mixer 1
Formwork pcs 1.05 45.00 47.25 Vibrator 1
ml
Rebar Kg 2 29.60 59.20 Daily La. 5 1.00 6.25 5.00 6.25
Mixer opre. 1 0.50 8.00 5.00 0.80
218.89 13.52
Stone 1
8 pitching Earth work Forman 0.35 47.84 0.50 33.49 Tools 5
Cartaway m3 0.5 40.00 20.00 Vibrator 1
ml
Stone Daily La. 5 1.00 6.25 0.50 62.50
Sand beding m3 960 0.20 192.00 Mixer opre. 1 0.50 8.00 0.50 8.00
212.00 135.25
100mm thick
precast 1
concrete
8 pavement Earth work Forman 0.35 47.84 0.70 23.92 Tools 5
ml Cart Awey m3 0.06 54.81 3.29 Daily La. 5 1.00 6.25 0.70 8.93
Mixer opre. 1 0.50 8.00 0.70 5.71
Hardcore m2 1 68.00
Concrete m3 0.1 1450.00 145.00
Formwork pcs 1.05 45.00 47.25
203.68 60.89
Construct
half circle 1
8 ditch Earth work Forman 0.35 47.84 0.35 47.84 Tools 5
ml
- Mixer opre. 1 0.50 8.00 0.35 11.43
ml Half Pipe work pcs 1 175.00 175.00
Shoulder
Concrete m3 0.08 1567.20 125.38
Benching
Sand m3 0.05 404.43 20.22
373.65 121.78
Construct
half circle 1
8 ditch Concrete work Forman 0.35 47.84 1.00 16.74 Tools 5
Cement m3 0.09 193.00 17.37 Mason 1 1.00 15.63 1.00 15.63 Mixer 1
ml
Sand m3 0.018 450.00 8.10 Vibrator 1
Aggregate m3 0.028125 500.00 14.06 Daily La. 5 1.00 6.25 1.00 6.25
Formwork m2 0.2 80.00 16.00 Mixer opre. 1 0.50 8.00 1.00 4.00
Re-bar kg 2.5 25.00 62.50
118.03 42.62
Construct
stone 1
masonry
8 cach pit Earth work Forman 0.35 47.84 0.10 167.44 Tools 5
ml Excavation m3 1.44 45.00 64.80 Mason 1 1.00 15.63 0.10 156.30 Mixer 1
Fill m3 1.332 75.00 99.90
Cart away m3 0.108 38.46 4.15 Daily La. 5 1.00 6.25 0.10 62.50
Masonary m3 0.36 846.15 304.62 Mixer opre. 1 0.50 8.00 0.10 40.00
Wastage 10% 30.46
503.93 426.24
Disabled 1
8 Toilet WC pcs 1 2500.00 2,500.00 Forman 0.35 47.84 0.04 401.86 Tools 5
Handwash B. pcs 1 2000.00 2,000.00 Plumber 3 1.00 25.00 0.04 1800.00
ml Stainless steel grap pcs 1 500.00 500.00 Helper 6 1.00 18.00 0.04 2592.00
cloth hook pcs 1 500.00 500.00 Daily La. 10 1.00 6.25 0.04 1500.00
down rail pcs 5 500.00 2,500.00
padded backrest pcs 1 1500.00 1,500.00
Automatic hand drye pcs 1 2500.00 2,500.00
Soap dispenser pcs 1 450.00 450.00
paper Towel dipense pcs 1 450.00 450.00
Toilet Tissue dispen pcs 1 800.00 800.00
Alarm rest Button pcs 1 2500.00 2,500.00
Stainless Steel mirr pcs 1 600.00 600.00
Floor Drain pcs 1 150.00 150.00
-
16,950.00 6,293.86
SANITAR
Y
INSTALLA
TION
PIPES
Galvanized 1
1 pipe ml Pipes m 1.05 27.54 28.91 Forman 0.25 41.83 2.00 5.23 Tools 2
Diameter 1
15mm J.comp. gram 12 0.03 0.36 Plumber 1.00 23.08 2.00 11.54
Hemp gram 6 0.20 1.20 Daily La. 2 1.00 8.80 2.00 4.40
Access. No. 0.2 6.00 1.20 Chiseler 1 1.00 6.00 2.00 3.00
31.67 24.17
Galvanized 1
Diameter20m 1
m J.comp. gram 12 0.03 0.36 Plumber 1.00 23.08 1.75 13.19
51.46 27.62
Galvanized 1
Diameter 1
63.63 32.22
Galvanized 1
Diameter 1
104.26 38.67
Galvanized 1
Diameter 1
110.12 48.33
Galvanized 1
Diameter 1
50mm J.comp. gram 12.00 0.07 0.84 Plumber 1.00 23.08 0.75 30.77
Hemp gram 6.00 0.50 3.00 Daily La. 2 1.00 8.80 0.75 11.73
142.80 64.44
Galvanized 1
Diameter 1
188.45 95.22
PPR
1 ml Pipes m 1.05 18.48 19.40 Forman 1 0.25 41.83 2.00 5.23 Tools 2
Diameter 1
24.96 24.17
Diameter20m 1
2 m Pipes m 1.05 10.75 11.29 Forman 0.50 41.83 1.75 11.95 Tools 2
J.comp. gram 12 0.03 0.36 Plumber 1 1.00 23.08 1.75 13.19
ml Access. No. 0.2 7.00 1.40 Chiseler 1 1.00 6.00 1.75 3.43
14.25 38.62
Diameter 1
3 25mm Pipes m 1.05 33.70 35.38 Forman 0.25 41.83 1.50 6.97 Tools 2
ml Access. No. 0.2 12.00 2.40 Chiseler 1 1.00 6.00 1.50 4.00
39.34 38.09
Diameter 1
0.75 ml Access. No. 0.2 15.00 3.00 Chiseler 1 1.00 6.00 1.25 4.80
57.06 45.71
Diameter 1
5 40mm ml Pipes m 1.05 82.61 86.74 Forman 0.25 41.83 1.00 10.46 Tools 2
97.14 57.13
Diameter 1
153.36 64.44
Diameter 1
190.44 64.44
Diameter 1
221.27 64.44
Diameter 1
291.75 64.44
7 uPVC PIPE
Diameter 1
50mm ml Pipes m 1.2 13.66666667 16.4 Forman 0.5 41.82692307692 1 20.913461538 Tools 2
Access. No 1.00 80 80 Plumber 1 1 23.07692307692 1 23.076923077
Adhesive Kg 0.5 60 30 Daily La. 2 1 8.8 1 17.6
Chiseler 2 1 8.8 1 17.6
126.40 79.19
Diameter 1
Access. No 1.00 45.00 45.00 Plumber 1 1.00 23.08 2.00 11.54
Adhesive Kg 0.12 60.00 7.20 Daily La. 2 1.00 8.80 2.00 4.40
Chiseler 2 1.00 8.80 2.00 4.40
95.57 25.57
Diameter 1
8 110mm ml Pipes m 1.05 39.905 41.90025 Forman 0.25 41.82692307692 1 10.456730769 Tools 2
Access. No 1 80 80 Plumber 1 1 23.07692307692 1 23.076923077
Chiseler 2 1 8.8 1 17.6
156.90 68.73
Diameter 1
Access. No 1 80 80 Plumber 1 1 23.07692307692 1.12 20.604395604
ml Adhesive Kg 0.5 70 35 Daily La. 2 1 8.8 1.12 15.714285714
mass concrete m3 0.000666666666667 1350 0.9 Chiseler 2 1 8.8 1.12 15.714285714
basket strainer pcs 0.083333333333333 150 12.5
galvanized clips pcs 2 35 70
240.30 61.37
Diameter 1
8 160mm ml Pipes m 1.05 300.00 315 Forman 0.15 41.82692307692 2 3.1370192308 Tools 2
Access. 50% 157.5 Plumber 2 1 23.07692307692 2 23.076923077
Chiseler 2 1 8.8 2 8.8
507.50 43.81
Diameter 1
Chiseler 2 1.00 8.80 1.50 5.87
124.70 34.09
Diameter 1
Chiseler 2 1.00 8.80 2.50 3.52
378.73 20.45
Diameter 1
Chiseler 2 1.00 8.80 2.50 3.52
564.49 20.45
Diameter 1
Chiseler 2 1.00 8.80 1.50 5.87
667.86 34.09
Diameter 1
Chiseler 2 1.00 8.80 1.50 5.87
809.60 34.09
7 PVC PIPE
Diameter 1
32mm ml Pipes m 1.05 9.00 9.45 Forman 0.25 41.83 2.50 20.91 Tools 2
41.65 33.66
Diameter 1
50mm ml Pipes m 1.05 35.00 36.75 Forman 0.25 41.83 2.00 5.23 Tools 2
Excavation m3 0.03 45.00 1.35
Fill m3 0.03 120.00 3.60
cart away m3 0.03 45.00 1.35
75.25 21.17
Diameter 80 1
8 mm ml Pipes m 1.05 47.50 49.88 Forman 0.25 41.83 2.00 5.23 Tools 2
82.08 21.17
Diameter 1
Excavation m3 0.03 45.00 1.35
Fill m3 0.03 120.00 3.60
cart away m3 0.03 45.00 1.35
99.75 22.88
Diameter 1
Excavation m3 0.03 45.00 1.35
Fill m3 0.03 120.00 3.60
cart away m3 0.03 45.00 1.35
112.88 24.19
7 HDPE
Diameter 15 1
18.52 24.17
Diameter 20 1
17.01 24.17
Diameter 25 1
21.21 24.17
Diameter 1
26.36 24.17
Diameter 1
41.06 24.17
Diameter 1
93.56 24.17
Diameter 1
74.66 24.17
Diameter 1
103.96 24.17
Diameter 1
150.06 24.17
GATE
VALVE
9 CHROME No. Valve No 1.05 90 94.5 Forman 1 0.25 41.82692307692 4 2.6141826923 Tools 2
Diameter 1
20mm J.comp. Kg 0.04 0.03 0.0012 Plumber 1 23.07692307692 4 5.7692307692
Hemp Kg 0.02 0.2 0.004 Daily La. 2 1 8.8 4 2.2
94.51 10.58
9 Gate valves No. Valve No 1.05 115 120.75 Forman 1 0.25 41.82692307692 4 2.6141826923 Tools 2
Diameter 1
25mm J.comp. Kg 0.04 0.03 0.0012 Plumber 1 23.07692307692 4 5.7692307692
Hemp Kg 0.02 0.2 0.004 Daily La. 2 1 8.8 4 2.2
120.76 10.58
BRONZE
10 Gate valves No. Valve No 1 140 140.00 Forman 1 0.25 41.82692307692 1 10.456730769 Tools 2
Diameter 1
20mm J.comp. Kg 0.04 0.03 0.00 Plumber 1.00 23.07692307692 1.00 23.08
Hemp Kg 0.02 0.2 0.00 Daily La. 2 1.00 8.8 1.00 17.60
140.01 51.13
11 Gate valves No. Valve No 1 220 220.00 Forman 1 0.25 41.82692307692 1.00 10.46 Tools 2
Diameter 1
Hemp Kg 0.02 0.2 0.00 Daily La. 2 1.00 8.8 1.00 17.60
220.01 51.13
1
12 VENT CAPS No. 110 MM No 1 75 75.00 Forman 0.25 41.82692307692 5.00 2.09 Tools 4
110 MM J.comp. Kg 0.04 0.03 0.00 Plumber 1 1.00 23.07692307692 5.00 4.62
Hemp Kg 0.02 0.2 0.00 Daily La. 2 1.00 8.8 5.00 3.52
75.01 10.23
FIBER Glass 1
13 Water tanks No. FIBER Glass Water No 1.00 0 Forman 0.25 41.82692307692 3 3.4855769231 Tools 2
J.comp. Kg 0.04 0.05 0.002 Plumber 1 1 23.07692307692 3 7.6923076923
Hemp Kg 0.02 0.3 0.006 Daily La. 2 1 8.8 3 5.8666666667
0.01 17.04
14 Gate valves No. Valve No 1.05 750.00 787.50 Forman 1 0.25 41.83 2.50 4.18 Tools 2
Diameter 1
Hemp Kg 0.02 0.50 0.01 Daily La. 2 1.00 8.80 2.50 7.04
787.51 20.45
15 Gate valves No. Valve No 1.05 1850.00 1,942.50 Forman 1 0.25 41.83 2.50 4.18 Tools 2
Diameter 1
Hemp Kg 0.02 0.20 0.00 Daily La. 2 1.00 8.80 2.50 7.04
1,942.51 20.45
16 Gate valves No. Valve No 1.05 2000.00 2,100.00 Forman 1 0.25 41.83 2 5.23 Tools 2
Diameter 1
75mm J.comp. Kg 0.04 0.03 0.00 Plumber 1.00 23.08 2 11.54
Hemp Kg 0.02 0.20 0.00 Daily La. 2 1.00 8.80 2 8.80
2,100.01 25.57
PPR GATE
VALVE
9 service No. Valve No 1.05 130.00 136.50 Forman 1 0.25 41.83 4.00 2.61 Tools 2
Diameter 1
Hemp Kg 0.02 0.20 0.00 Daily La. 2 1.00 8.80 4.00 2.20
136.51 10.58
Diameter 1
Hemp Kg 0.02 0.20 0.00 Daily La. 2 1.00 8.80 4.00 2.20
164.35 10.58
10 Gate valves No. Valve No 1 165.22 165.22 Forman 1 0.25 41.83 4.00 2.61 Tools 2
Diameter 1
Hemp Kg 0.02 0.20 0.00 Daily La. 2 1.00 8.80 4.00 4.40
165.22 12.78
Diameter 1
Hemp Kg 0.02 0.20 0.00 Daily La. 2 1.00 8.80 3.00 5.87
217.40 17.04
Diameter 1
Hemp Kg 0.02 0.20 0.00 Daily La. 2 1.00 8.80 3.00 5.87
330.44 17.04
Diameter 1
Hemp Kg 0.02 0.30 0.01 Daily La. 2 1.00 8.80 3.00 5.87
426.09 17.04
Diameter 1
Hemp Kg 0.02 0.50 0.01 Daily La. 2 1.00 8.80 2.50 7.04
566.10 20.45
FIXTURE
S
17 Hand Wash No. Hand wash pc 1 1,500.00 1,500.00 Forman 1 0.25 41.82692307692 0.3 34.86 Tools 2
Mixer pc 1 250 250.00 Plumber 1 1.00 23.07692307692 0.3 76.92
Transportation 5% 75.00 Daily La. 2 1.00 8.8 0.3 58.67
Plasterer 1 1.00 23.07692307692 0.3 76.92
1,825.00 247.37
17 Hand Wash No. Hand wash pc 1 3,500.00 3,500.00 Forman 1 0.25 41.82692307692 0.3 34.86 Tools 2
FOR 1
DISABELED Mixer pc 1 250 250.00 Plumber 1.00 23.07692307692 0.3 76.92
Plasterer 1 1.00 23.07692307692 0.3 76.92
3,925.00 247.37
1
17 Water Closet No. Water Closet pc 1 2,500.00 2,500.00 Forman 0.25 41.83 0.3 34.86 Tools 2
Plumber 1 1.00 23.08 0.3 76.92
Plasterer 1 1.00 23.08 0.3 76.92
2,625.00 247.37
1
17 Water Closet No. Water Closet pc 1 4,000.00 4,000.00 Forman 0.25 41.83 0.3 34.86 Tools 2
FOR 1
DISABELED Plumber 1.00 23.08 0.3 76.92
Plasterer 1 1.00 23.08 0.3 76.92
4,200.00 247.37
17 Shower No. Shower Tree pc 1 1,150.00 1,150.00 Forman 1 0.25 41.83 3 3.49 Tools 2
Shower Head pc 1 220 220.00 Plumber 1 1.00 23.08 0.5 46.15
Plasterer 1 1.00 23.08 0.5 46.15
1,427.50 130.99
18 URINALS No. URINALS pc 1 700 700.00 Forman 1 0.25 41.82692307692 0.5 20.91 Tools 2
Plumber 1 1.00 23.07692307692 0.5 46.15
Plasterer 1 1.00 23.07692307692 0.5 46.15
735.00 148.42
25 Tiolet paper No. Holder No 1 150 150.00 Forman 1 0.25 41.82692307692 0.35 29.88 Tools 2
holder Plumber 1 1.00 23.07692307692 0.35 65.93
157.50 146.10
CRYSTAL
GLASS 1
18 MIRROR No. CRYSTAL GLASS pc 1 550 550.00 Forman 0.25 41.82692307692 1 10.46 Tools 2
Plumber 1 1.00 23.07692307692 1 23.08
Transportation 5% 27.50 Daily La. 1 1.00 8.8 1 8.80
577.50 42.33
18 Soap Holder No. Soap Holder pc 1 130 130.00 Forman 1 0.25 41.82692307692 0.29 36.06 Tools 2
Plumber 1 1.00 23.07692307692 0.29 79.58
136.50 145.98
1
19 Kitchen Sink No. Kitchen Sink pc 1 2600 2,600.00 Forman 0.25 41.82692307692 1 10.46 Tools 2
Plumber 1 1.00 23.07692307692 0.5 46.15
2,730.00 74.21
20 BATH TUB No. BATH TUB pc 1 3200 3,200.00 Forman 1 0.25 41.82692307692 1 10.46 Tools 2
Plumber 1 1.00 23.07692307692 0.25 92.31
3,360.00 137.96
FIRE
EXTINGUSH 1
14.19. IER No. FIRE EXTINGUSHI pc 1 1200 1,200.00 Forman 0.25 41.82692307692 0.2 52.28 Tools 2
Plumber 1 1.00 23.07692307692 0.2 115.38
1,260.00 211.67
14.19. Floor Drain No. Floor Drain pc 1 80 80.00 Forman 1 0.25 41.82692307692 1 10.46 Tools 2
Plumber 1 1.00 23.07692307692 1 23.08
Transportation 5% 4.00 Daily La. 1 1.00 8.8 1 8.80
84.00 42.33
TURKISH 1
18 TYPE No. wc pc 1.05 700.00 735.00 Forman 0.25 41.83 0.2 52.28 Tools 2
water closet Plumber 1 1.00 23.08 0.2 115.38
Daily La. 2 1.00 8.80 0.2 44.00
Plasterer 1 1.00 23.08 0.2 115.38
735.00 327.05
1
19 Urinal with all No. urinal pc 1.05 856.00 898.80 Forman 0.25 41.83 0.25 41.83 Tools 2
accessories Plumber 1 1.00 23.08 0.25 92.31
Daily La. 2 1.00 8.80 0.25 35.20
Plasterer 1 1.00 23.08 0.25 92.31
898.80 261.64
1
20 Bath tub with No. Buth tub No 1.05 1100.00 1,155.00 Forman 0.25 41.83 0.125 83.65 Tools 2
all 1
accessaries Plumber 1.00 23.08 0.125 184.62
Hemp Kg 0.12 Daily La. 2 1.00 8.80 0.125 70.40
Plasterer 1 1.00 23.08 0.125 184.62
1,155.00 523.28
Water heater 1
21 all No. Heater No 1.05 3500.00 3,675.00 Forman 0.25 41.83 0.125 83.65 Tools 2
accessaries 1
(80its) Hemp Kg 0.03 Plumber 1.00 23.08 0.125 184.62
Bolt No 4.20 Daily La. 2 1.00 8.80 0.125 70.40
Plasterer 1 1.00 23.08 0.125 184.62
3,675.00 523.28
Water heater 1
21 all No. Heater No 1.05 4000.00 4,200.00 Forman 0.25 41.83 0.125 83.65 Tools 2
accessaries 1
(100its) Hemp Kg 0.03 Plumber 1.00 23.08 0.125 184.62
Bolt No 4.20 Daily La. 2 1.00 8.80 0.125 70.40
Plasterer 1 1.00 23.08 0.125 184.62
4,200.00 523.28
80 liters 2,500.00 147.00
3,150.00 147.00
22 Shower unit No Shower No 1.05 739.13 776.09 Forman 1 0.25 41.83 0.25 41.83 Tools 2
all 1
accessaries Mortar m3 0.06 0.00 - Plumber 1.00 23.08 0.25 92.31
Hemp Kg 0.12 0.20 0.02 Daily La. 2 1.00 8.80 0.25 35.20
Plasterer 1 1.00 23.08 0.25 92.31
776.11 261.64
23 Sink No. Sink No 1.05 1200.00 1,260.00 Forman 1 0.25 41.83 0.25 41.83 Tools 2
Single bowl 1
with Plumber 1.00 23.08 0.25 92.31
all 2
accessaries Daily La. 1.00 8.80 0.25 35.20
1,260.00 169.33
24 Double bowl No. Sink No 1.05 2800.00 2,940.00 Forman 1 0.25 41.83 0.25 41.83 Tools 2
Plumber 1 1.00 23.08 0.25 92.31
Daily La. 2 1.00 8.80 0.25 35.20
2,940.00 169.33
25 Tiolet paper No. Holder No 1.05 280.00 294.00 Forman 1 0.25 41.83 2.00 5.23 Tools 2
holder Plumber 1 1.00 23.08 2.00 11.54
Daily La. 2 1.00 8.80 2.00 4.40
294.00 21.17
25 Tiolet paper No. Holder No 1.05 139.13 146.09 Forman 1 0.25 41.83 4.00 2.61 Tools 2
1
holder RACK Plumber 1.00 23.08 4.00 5.77
Daily La. 2 1.00 8.80 4.00 2.20
146.09 10.58
26 Soap holder No. Soap holder with all No 1.05 139.13 146.09 Forman 1 0.25 41.83 4.00 2.61 Tools 2
Daily La. 2 1.00 8.80 4.00 2.20
146.09 10.58
Soap holder 1
26 RACK No. Soap holder with all No 1.05 658.00 690.90 Forman 0.25 41.83 4.00 2.61 Tools 2
Daily La. 2 1.00 8.80 4.00 2.20
690.90 10.58
Towel 1
27 Rail/Hook No. Rail/Hook No 1.05 220.00 231.00 Forman 0.25 41.83 4.00 2.61 Tools 2
Plumber 1 1.00 23.08 4.00 5.77
Daily La. 2 1.00 8.80 4.00 2.20
231.00 10.58
Floor drain 1
28 100 No. Drain No 1.05 180.00 189.00 Forman 0.25 41.83 4 2.61 Tools 2
Hemp Kg 0.12 0.20 0.02 Plumber 1 1.00 23.08 4 5.77
Daily La. 2 1.00 8.80 4 2.20
189.02 10.58
Concrete 1
29 trough Trough No 1.05 297.06 311.91 Forman 0.25 41.83 0.50 20.91 Tools 4
size
(1.10x0.60x0 1
.57)m. No. Drain with NO 1.05 80.00 84.00 Plumber 1.00 23.08 0.50 46.15
smell trap Kg 0.12 0.20 0.02 Daily La. 4 1.00 8.80 0.50 17.60
Hemp m3 0.005 398.00 1.99 Plasterer 1 1.00 23.08 0.50 46.15
Mortar Chain, No 1.05 20.00 21.00
holder & plug
418.93 130.82
UPVC down
pipe
Dia 80mm ml UPVC pipe dia. 80 m/m 1.10 43.67 48.03 Plumber 1.00 1.00 23.08 8.30 2.78 Tools 2
Iron strap pcs/m 1.00 2.00 2.00 D.L 2.00 1.00 8.80 8.30 1.06
Oil paint gal/m 0.05 140.00 7.35 Forman 1.00 0.10 41.83 8.30 0.50
PVC elbow dia. 80 pc/m 1.00 21.00 21.00
78.38 4.34
UPVC down
pipe
Dia 150mm
Perforated 1.00
pipe ml UPVC pipe dia. 15 m/m 1.10 350.00 385.00 Plumber 1.00 23.08 1.00 23.08 Tools 2
Adhsive kg 0.01 350.00 3.50 D.L 2.00 1.00 8.80 1.00 17.60
PVC elbow dia. 80 pc/m 0.13 200.00 25.00
420.85 44.86
PVC down
pipe
Dia 110mm ml UPVC pipe dia. 11 m/m 1.10 41.67 45.83 Plumber 1.00 1.00 23.08 2.00 11.54 Tools 2
PVC elbow dia. 11 pc/m 1.00 20.00 20.00
75.68 18.03
Roof Gutter
made of
G-28 flat 1.00
metal sheet ml G-28 flat metal shee m/m 1.20 100.00 120.00 Plumber 1.00 23.08 2.50 57.69 Tools 2
132.64 112.15
52 kg
laboratory
gas cylinder
ml gas cylinder m/m 1.20 3000.00 3600.00 Plumber 1.00 1.00 23.08 0.24 94.58 Tools 2
Accessories 10% 360.00 D.L 2.00 1.00 8.80 0.24 72.13
Gate valve pcs 1.00 500.00 500.00 Forman 1.00 0.10 41.83 0.24 17.14
Shelter ls 1.00 5000.00 5000.00
9,460.00 183.85
Laboratory
sink
ml Sink m/m 1.20 1564.50 1877.40 Plumber 1.00 1.00 23.08 0.30 76.92 Tools 2
Accessories 10% 187.74 D.L 2.00 1.00 8.80 0.30 58.67
2,265.14 149.53
5m3 Water
Tank
Water Tank pcs 1.00 10225.44 10225.44 Plumber 1.00 1.00 23.08 0.06 369.23 Tools 2
Accessories 10% 1022.54 D.L 2.00 1.00 8.80 0.06 281.60
Inlet pipe dia40mm ml 10.00 68.23 682.27
ml Outlet Pipe dia40m ml 10.00 68.23 682.27
Drain Pipe dia 40m ml 3.00 68.23 204.68
Gate valve dia 40m pcs 2.00 68.23 136.45
Over flow pipe ml 3.00 68.23 204.68
Vent Pipe dia 110m ml 4.00 125.63 502.53
Vent caps dia 80mm pcs 1.00 120.00 120.00
Manhole pcs 1.00 4500.00 4500.00
18,480.87 717.75
10m3 Water
Tank
Water Tank pcs 1.00 10,225.44 10225.44 Plumber 2.00 1.00 23.08 0.06 738.46 Tools 2
Accessories 10% 1022.54 D.L 10.00 1.00 8.80 0.06 1408.00
Inlet pipe dia40mm ml 10.00 68.23 682.27
ml Outlet Pipe dia40m ml 10.00 68.23 682.27
Drain Pipe dia 40m ml 3.00 68.23 204.68
Gate valve dia 40m pcs 2.00 68.23 136.45
Over flow pipe ml 3.00 68.23 204.68
Vent Pipe dia 110m ml 4.00 125.63 502.53
Vent caps dia 80mm pcs 1.00 120.00 120.00
Manhole pcs 1.00 4500.00 4500.00
18,480.87 2,213.38
Earth work
Diameter 1
8 200mm ml Excavation m3 45 0.25 11.25 Forman 0.25 41.83 0.50 20.91 Tools 2
Fill m3 120 0.09 10.80 Plumber 1 1.00 23.08 0.50 46.15
Cart away m3 42 0.16 6.72 Daily La. 2 1.00 8.80 0.50 17.60
Base (Red ash) m3 120 0.03 3.00
Pipes m 1.05 241.67 253.75
Access. No 0.25 850.00 212.50
Adhesive Kg 0.12 80.00 9.60
507.62 84.67
15.
INTERINAL
SANITARY
Supply and
install PP-
R /GS water
15.01 pipes
for water
distribution
to all sanitary
fixtures
15mm
diameter ;in
ternal
ml
Total 0 0.00
Ditto but
15.02 Diameter 20 PPR 14.17
FITTING 2.83
JOINT CLAMP KG 0.020 17.00 0.34 SUB CONTRACT 25.00
ml HEMP KG 0.020 37.00 0.74
Total 18.08 25.00
Ditto but
15.03 Diameter 25
ml
Total 0 0.00
Ditto but
15.04 Diameter 32
ml
Total 0 0.00
Ditto but
15.05 Diameter 50
ml
ml
Total 0 0.00
Supply and
fix chrome
15.06 angle valves
15mm
diameter
No
Total 0 0.00
Supply and
fix bronze
15.07 gate valves
15mm
diameter 55.00
No
Total 55 5.50
Ditto but
Diameter
15.08 20mm
75.00
No
Total 75 7.50
Ditto but
Diameter
15.09 25mm
120.00
No
Total 120 12.00
Ditto but
Diameter
15.1 32mm
175.00
No
Total 175 17.50
Ditto but
Diameter
15.11 40mm
200.00
No
Total 200 20.00
Ditto item
15.7 ,but
chrome
15.12 plated
15mm water
tap 305.00
No
No
Total 305 30.50
Supply and
install Upvc
waste water
15.13 pipes
50mm
diameter of
min. wall
thickness=2
mm 70.00
ml
Total 70 7.00
Ditto but
75mm
diameter of
15.14 min. wall
thickness=3
mm 105.00
ml
Total 105 10.50
Ditto but
80mm
15.14 diameter
170.00
ml
Total 170 17.00
Ditto but
100mm
diameter of
15.15 min. wall
thickness=3.
2mm
ml
Total 0 0.00
Ditto but
110mm
15.15 diameter
ml
Total 0 0.00
Ditto as
above but
150 mm
15.15 diameter of
min. wall
thickness=3.
2mm 260.00
ml
Total 260 26.00
500x400 mm
white
vitreous
15.16 china
hand wash
basin 550.00
350.00
No
Total 900 90.00
low flush
white
vitreous
china water
15.17 closet
960.00
600.00
No
Total 1560 156.00
toilet paper
15.18 holder
size
150x150x25
mm 65.00
No
Total 65 6.50
sope holder
in white
virtuous
15.18 china
No
Total 0 0.00
crystal glass
15.19 mirror
size 500x400
mm 420.00
No
Total 420 42.00
600mm long
15.2 towel hanger 120.00
No
Total 120 12.00
shower units
made of
chrome-
15.2 plated
shower
head ,size -
800x800mm 490.00
No
Total 490 49.00
Total 490 0.00
shower plate
made of cast
15.2 iron
a - shower
Tray - size
800 x 800
No
Total 0 0.00
shower plate
made of cast
15.2 iron
b - shower
head
No
Total 0 0.00
shower plate
made of cast
15.2 iron
c - Mixing
valve/lever
actions
No
Total 0 0.00
1800x900m
m bath white
15.2 vitrous china
3890.00
No
Total 3890 389.00
plastic
shutter for
shower
15.21 rooms
(size
120x220cm)
No
Total 0 0.00
50mm
diameter
15.23 floor drain
55.00
No
Total 55 5.50
80mm
diameter
15.23 floor drain
No
Total 0 0.00
100mm
diameter
15.23 floor drain
No
Total 0 0.00
100mm
3.2mm
thickness
15.22 down
pipes made
up of upvc
ml
Total 0 0.00
Supply and
mount fire
extinguishers
15.23 of
class ABC
size: 5kg
No
Total 0 0.00
Supply and
mount fire
extinguishers
15.23 of
class ABC
size: 9kg
No
No
Total 0 0.00
Supply and
fix stainless
15.24 steel sink
chemial
resisit
size
1500x600
No
Total 0 0.00
Supply and
fix stainless
15.24 steel sink
No
chemial
resisit
size
1200x600
No
Total 0 0.00
electric
water heater
15.24 complete
50 liters
capacity 2800.00
No
Total 2800 280.00
Ditto as
above but 80
liters
15.24 capacity
No
Total 0 0.00
15.
EXTERINAL
SANITARY
Supply and
install
HDPE /GS
15.01 pipes, PN-10
to site cold
water
distribution
Dia. 20
mm
ml
Total 0 0.00
Ditto but Dia.
15.01 25mm
ml
Total 0 0.00
Ditto but Dia.
15.01 32mm
ml
Total 0 0.00
Ditto but Dia.
15.01 40mm
ml
Total 0 0.00
Gate valve
Dia. 20 mm
15.01
No
Total 0 0.00
Gate valve
Dia. 25 mm
15.01
No
Total 0 0.00
Gate valve
Dia. 32 mm
15.01
No
Total 0 0.00
Supply and
fix approved
quality
15.01 garden taps
Diameter
20mm
No
Total 0 0.00
Construct
manholes on
the sanitary
15.01 sewer
drainage
systems size
600x600mm
No
Total 0 0.00
oil Grease
separator of
rectangular
15.01 shape
No
in brick
masonry wall
250mm
thick,
No
Total 0 0.00
Provide and
install
inposition
15.01 PVC "T"
pipe Ø
200cm
No
Total 0 0.00
Provide and
instaal
elbow Ø
15.01 200mm
No
Total 0 0.00
15.01
No
Total 0 0.00
UPVC
drainage 1
8 system Earth work Forman 0.35 47.84 0.10 167.44 Tools 5
Excavation m3 0.072 56.00 4.03 Mason 2 1.00 15.63 0.10 156.30
Fill m3 0.072 144.00 10.37 Daily La. 5 1.00 6.25 0.10 62.50
ml Cart Away m3 0.072 40.00 2.88
Dia 110 UPVC pcs 1.1 200.00 220.00
Connections pcs 0.1 350.00 35.00
285.03 386.24
Sub soil
drainage 1
8 system Earth work Forman 0.35 47.84 0.10 167.44 Tools 5
Excavation m3 2 56.00 112.00 Mason 2 1.00 15.63 0.10 156.30
Coarce Aggregate m3 0.7 450.00 315.00
Fine Aggregate m3 1 550.00 550.00 Daily La. 5 1.00 6.25 0.10 62.50
Cart Awey m3 2 54.81 109.62
Membrane m2 1.5 275.00 412.50
ml Geosyntheatic m2 1.5 150.00 225.00
Brick work m2 1.25 650.00 812.50
Clay Soil m3 0.5 180.00 90.00
Perforated pipe dia ml 1.1 233.33 256.67
ml
Connections pcs 0.05 1831.68 91.58

3,019.83 386.24
Construct
half circle 1
- Mixer opre. 1 0.50 8.00 0.80 5.00
Half Pipe work -
ml 1 100.00 100.00
Shoulder
Concrete m3 0.08 1831.68 146.53
Benching
Sand m3 0.05 476.46 23.82
306.58 53.28
Construct 1
30x30x40 Rc
8 wall ditch Earth work Forman 0.35 47.84 0.80 20.93 Tools 5
ml - Mixer opre. 1 0.50 8.00 0.80 5.00
Concrete work -
Concrete m3 0.24 1831.68 439.60
Formwork m2 1.6 156.00 249.60
Re-bar kg 11.84 28.00 331.52
Plastering m2 1 120.00 120.00
1,174.94 53.28
Construct 1
40x40x50 Rc
ml - Mixer opre. 1 0.50 8.00 0.80 5.00
Concrete work -
Concrete m3 0.34 1831.68 622.77
Formwork m2 2 156.00 312.00
Re-bar kg 15.392 28.00 430.98
Plastering m2 1.3 120.00 156.00
1,567.01 53.28
Construct 1
50x50x50 Rc
ml - Mixer opre. 1 0.50 8.00 0.80 5.00
Concrete work -
Concrete m3 0.38 1831.68 696.04
Formwork m2 2.4 156.00 374.40
Re-bar kg 17.76 28.00 497.28
Plastering m2 1.5 120.00 180.00
1,806.04 53.28
Construct 1
40x40x50 Rc
ml - Mixer opre. 1 0.50 8.00 0.80 5.00
ml
Concrete work -
Concrete m3 0.34 1831.68 622.77
Formwork m2 1.5 156.00 234.00
Re-bar kg 7.696 28.00 215.49
Plastering m2 1.3 120.00 156.00
Cast iron cover pcs 0.5 13000.00 6,500.00
7,773.52 53.28
Construct 1
50x50x50 Rc
ml - Mixer opre. 1 0.50 8.00 0.80 5.00
Concrete work -
Concrete m3 0.38 1831.68 696.04
Formwork m2 1.75 156.00 273.00
Re-bar kg 8.88 28.00 248.64
Plastering m2 1.5 120.00 180.00
Cast iron cover ml 0.6 13000.00 7,800.00
9,256.00 53.28
60x60x60cm
brick man 1
8 Hole Earth work Forman 0.30 47.84 0.03 459.26 Tools 4
Excavation m3 1.452 45.60 66.21 mason 1 1.00 15.63 0.03 500.16
Sellect Material m3 0.484 135.00 65.34
Brick work
pcs Brick pcs 315.52 4.50 1,419.84
Mortar m3 0.048 1770.08 84.96
Benching
Concrete m3 0.04 1831.68 77.39
Cover
Concrete m3 0.05 1831.68 100.30
Re-Bar Kg 13.99 24.83 347.48
Formwork m2 0.9916 102.14 101.28
2,342.39 1159.42
60x60x60cm
brick man 1
Brick work
pcs Brick pcs 315.52 4.50 1,419.84
Mortar m3 0.048 1770.08 84.96
Benching
Concrete m3 0.04 1831.68 77.39
Top concrete
Concrete m3 0.25 1831.68 464.33
Formwork m2 1.69 156.00 263.64
Re-bar kg 10.00 28.00 280.00
Cover
Cast iron pcs 1.00 8500.00 8,500.00
11,301.30 1159.42
100x75x120c
m brick man 1
Sellect Material m3 1 135.00 135.00
Brick work
Brick pcs 464 4.50 2,088.00
Mortar m3 0.095 1770.08 168.16
pcs
Benching
Concrete m3 0.11 1831.68 206.06
Top concrete
Concrete m3 0.37 1831.68 677.26
Formwork m2 2.47 156.00 384.54
Re-bar kg 12.00 28.00 336.00
Cover
Cast iron pcs 1.00 8500.00 8,500.00
12,804.41 1376.82
60x60x85cm
brick man 1
Excavation m3 2.432 45.60 110.90 mason 1 1.00 25.00 0.10 250.00 Mixer 1
Sellect Material m3 0.484 35.00 16.94 Ass. mason 1 1.00 18.75 0.10 187.50
pcs 2
Cart Awey m3 2.432 37.04 90.07 Helper 1.00 10.00 0.10 200.00
Gung Leader 1 1.00 8.00 0.10 80.00
Daily La. 10 1.00 6.25 0.10 625.00
Bar bender 1 0.50 15.63 0.10 78.13
217.91 1564.15
100x100x120
cm brick man 1
pcs 2
Gung Leader 1 1.00 8.00 0.08 96.00
Daily La. 10 1.00 6.25 0.08 750.00
Bar bender 1 0.50 15.63 0.08 93.75
446.65 1876.97
140x140x200
cm brick man 1
pcs 2
Gung Leader 1 1.00 8.00 0.07 120.00
Daily La. 10 1.00 6.25 0.07 937.50
Bar bender 1 0.50 15.63 0.07 117.19
1,016.52 2346.22
Construct
half circle 1
With Rc 1
Cover Excavation m3 0.27 45.61 12.31 Mason 1.00 15.63 0.75 20.84 Mixer 1
- Mixer opre. 1 0.50 8.00 0.75 5.33
Half Pipe work 1 100.00 100.00
ml RC Cover m3 0.06 1874.04 112.44
Re-bar kg 5.00333333333333 25.35 126.83
Shoulder
Concrete m3 0.08 1831.68 146.53
Benching
Sand m3 0.05 476.46 23.82
545.85 56.83
Construct
half circle 1
Grill Cover Excavation m3 0.27 45.61 12.31 Mason 1 1.00 15.63 0.50 31.26 Mixer 1
- Mixer opre. 1 0.50 8.00 0.50 8.00
Half Pipe work pcs 1 125.00 125.00
ml Grill cover kg 6.28 25.35 159.19
Shoulder
Concrete m3 0.08 1831.68 146.53
Benching
Sand m3 0.05 476.46 23.82
490.77 135.25
Construct dia
300mm 1
8 circle ditch Earth work Forman 0.35 47.84 0.55 30.44 Tools 5
- Mixer opre. 1 0.50 8.00 0.55 7.27
Pipe work -
ml 1 150.00 150.00
Shoulder
Concrete m3 0.08 1831.68 146.53
Benching
Sand m3 0.05 476.46 23.82
368.66 122.95
100cm
circular 1
8 manHole Earth work Forman 0.35 47.84 0.04 401.86 Tools 5
Sellect Material m3 0.19625 135.00 26.49 G/Leader 1 1.00 10.00 0.04 240.00 Vibrator 1
Pipe work Mixer opre. 1 0.50 15.87 0.04 190.38
Concrete m3 4.082 1831.68 7,476.92
Formwork m2 1 100.00 100.00
Re-Bar Kg 35.482 24.83 881.02
Base
pcs
Concrete m3 0.18 1831.68 332.45
Re-Bar Kg 16.272 24.83 404.03
Formwork m2 0.66 100.00 66.00
Slab
Concrete m3 0.27 1831.68 494.55
Re-Bar Kg 25.425 24.83 631.30
Formwork m2 3.15 102.14 321.74
Cover
Concrete m3 0.05 1831.68 98.91
Re-Bar Kg 6.32 24.83 156.93
Formwork m2 0.36 102.14 36.77
11,115.80 4375.36
60cm circular 1
8 manHole Earth work Forman 0.35 47.84 0.05 334.88 Tools 5
Sellect Material m3 0.05495 135.00 7.42 G/Leader 1 1.00 10.00 0.05 200.00 Vibrator 1
Pipe work Mixer opre. 1 0.50 15.87 0.05 158.65
Concrete m3 4.082 1831.68 7,476.92
Formwork m2 1 100.00 100.00
Re-Bar Kg 35.482 24.83 881.02
Base
pcs
Concrete m3 0.11 1831.68 198.51
Re-Bar Kg 8.16425 24.83 202.72
Formwork m2 0.51 100.00 51.00
Slab
Concrete m3 0.09 1831.68 158.81
Re-Bar Kg 8.16425 24.83 202.72
Formwork m2 1.6225 102.14 165.72
Cover
Concrete m3 0.05 1831.68 98.91
Re-Bar Kg 6.32 24.83 156.93
Formwork m2 0.36 102.14 36.77
9,762.66 3646.13
60x60x80cm
brick man 1
Brick work
Brick pcs 315.52 4.50 1,419.84
pcs Mortar m3 0.048 1770.08 84.96
Benching
Concrete m3 0.04 1831.68 77.39
Top Concrete
Concrete m3 0.17 1831.68 309.55
Re-Bar Kg 25.39 24.83 630.31
Cover
Concrete m3 0.05 1831.68 100.30
Re-Bar Kg 13.99 24.83 347.48
Formwork m2 1.69 102.14 172.62
3,353.59 953.47
60x60x60cm
brick man 1
Brick work
Brick pcs 315.52 4.50 1,419.84
pcs Mortar m3 0.048 1770.08 84.96
Benching
Concrete m3 0.04 1831.68 77.39
Cover
Concrete m3 0.05 1831.68 100.30
Re-Bar Kg 13.99 24.83 347.48
Formwork m2 0.9916 102.14 101.28
2,342.39 953.47
80x80x80cm
brick man 1
Brick work
Brick pcs 389.76 4.50 1,753.92
pcs Mortar m3 0.064 1770.08 113.29
Benching
Concrete m3 0.07 1831.68 132.34
Cover
Concrete m3 0.09 1831.68 161.85
Re-Bar Kg 16.25 24.83 403.52
Formwork m2 1.4476 102.14 147.86
3,007.66 1099.20
100x75x120c
m brick man 1
Brick work
Brick pcs 913.5 4.50 4,110.75
pcs Mortar m3 0.1925 1770.08 340.74
Benching
Concrete m3 0.32 1831.68 584.31
Cover
Concrete m3 0.09 1831.68 161.85
Re-Bar Kg 16.25 24.83 403.52
Formwork m2 2.465 102.14 251.78
6,037.89 1374.00
30m3 Septic 1
8 Tank Earth work Forman 1.00 47.84 0.03 1530.88 Tools 4
Excavation m3 94.5 64.00 6,048.00 mason 2 1.00 22.50 0.03 1440.00 Mixer 1
Sellect Material m3 29.75 135.00 4,016.25 G/Leader 1 1.00 10.00 0.03 320.00 Vibrator 1
Cart Awey m3 64.75 54.81 3,548.95 Daily La. 15 1.00 8.80 0.03 4224.00
Concrete base Carpenter 2 1.00 30.29 0.03 1938.46
Cement Qut 11.34 0.00 -
Sand m3 1.638 0.00 -
Aggregate m3 2.3625 0.00 -
Formwork m2 3.15 120.00 378.00
Re-Bar kg 135 25.00 3,375.00
Masonry
pcs
Stone m3 25.5 0.00 -
Mortar m3 6.375 1567.20 9,990.90
Top Concrete Cover
Cement Qut 15.12 0.00 -
Sand m3 2.184 0.00 -
Aggregate m3 3.15 0.00 -
Formwork m2 14.2 120.00 1,704.00
Re-Bar kg 135 25.00 3,375.00
Cover
Concrete m3 0.09 1831.68 161.85
Re-Bar Kg 16.25 25.00 406.29
Formwork m2 2.465 120.00 295.80
33,300.03 9,453.34
80m3 Septic 1
8 Tank RC wall Earth work Forman 1.00 47.84 0.03 1530.88 Tools 4
Excavation m3 182 64.00 11,648.00 mason 2 1.00 22.50 0.03 1440.00 Mixer 1
Sellect Material m3 93.8 108.00 10,130.40 G/Leader 1 1.00 10.00 0.03 320.00 Vibrator 1
Cart Awey m3 182 40.00 7,280.00 Daily La. 15 1.00 8.80 0.03 4224.00
Concrete base Carpenter 2 1.00 30.29 0.03 1938.46
Cement Qut 18.144 271.66 4,928.91
Sand m3 2.8224 404.43 1,141.47
pcs
Aggregate m3 3.9312 421.10 1,655.43
Formwork m2 4.56 156.00 711.36
Re-Bar kg 57.8186666666667 28.00 1,618.92
Concrete Wall
Cement Qut 74.592 271.66 20,263.30
pcs
Sand m3 11.6032 404.43 4,692.72
Aggregate m3 16.1616 421.10 6,805.66
Formwork m2 207.2 156.00 32,323.20
Re-Bar kg 122.741333333333 28.00 3,436.76
Top Concrete Cover
Cement Qut 18.144 271.66 4,928.91
Sand m3 2.8224 404.43 1,141.47
Aggregate m3 3.9312 421.10 1,655.43
Formwork m2 4.56 156.00 711.36
Re-Bar kg 57.8186666666667 28.00 1,618.92
Cover
Concrete m3 0.09 1831.68 161.85
Re-Bar Kg 16.25 28.00 455.04
Formwork m2 2.465 156.00 384.54
117,693.67 9,453.34
60m3 Septic 1
8 Tank Earth work Forman 1.00 47.84 0.03 1674.40 Tools 4
Excavation m3 105.6 48.15 5,084.44 mason 2 1.00 22.50 0.03 1575.00 Mixer 1
Sellect Material m3 18 35.00 630.00 G/Leader 1 1.00 10.00 0.03 350.00 Vibrator 1
Cart Awey m3 87.6 37.04 3,244.44 Daily La. 15 1.00 8.80 0.03 4620.00
pcs Carpenter 2 1.00 30.29 0.03 2120.19
8,958.89 10,339.59
8 Janitory Sink Concrete Bed Tools 4

Concrete m3 0.03 1831.68 54.95 Supervision 20% 261.33
Re-Bar kg 1.5 28.00 42.00
Formwork m2 2.2 156.00 343.20
Concrete Wall
Concrete m3 0.088 1831.68 161.19
pcs Re-Bar kg 2.2 28.00 61.60
Formwork m2 1.76 156.00 274.56
Ceramic clading
Ceramic m2 0.88 350.00 308.00
Mortar m3 0.03 1250.00 33.00
Painting of External part
painting m2 0.88 32.00 28.16
1,306.66 261.33
Water
Proofing
Cementeciou 1
1.1 s Wter Proof Cementecious Water M2 1 250.00 250.00 Forman 0.2 41.82692307692 0.35 23.90
Skilled Perso 1 1.00 55.00 2.00 27.50
DL II 2 1.00 8.75 2.00 4.38
M2
Total 250.00 55.78
16.
ELECTIRC
AL
INSTALLA
TION
Distrubuti
on Boards
Sub
distribution
1.1 board SDB Board Pcs 1 16,000.00 16000.00
Class Room Transportation 3% 800.00
Pc
Total 16,800.00 2,520.00
Sub
distribution
Pc
Total 2,819.25 422.89
Sub
distribution
Pc
Total 2,782.50 417.38
Sub
distribution
Pc
Total 10,342.50 1,551.38
Sub
distribution
Pc
Total 2,782.50 417.38
Sub
distribution
Pc
Total 2,782.50 417.38
Sub
distribution
One Bed
Room Transportation 3% 300.00
Pc
Total 6,300.00 945.00
Sub
distribution
One Bed
Pc
Total 6,300.00 945.00
Sub
distribution
1.2
Two Bed
Pc
Total 6,300.00 945.00
Sub
distribution
Three Bed
Pc
Total 6,300.00 945.00
Sub
distribution
Clinic & Lab Transportation 3% 3400.00
Pc
Total 71,400.00 10,710.00
Sub
distribution
Pc
Total 12,075.00 1,811.25
Sub
distribution
Pc
Total 8,400.00 1,260.00
Sub
distribution
Pc
Total 13,650.00 2,047.50
Sub
distribution
Pc
Total 3,885.00 582.75
Sub
distribution
Pc
Total 3,990.00 598.50
Sub
distribution
Pc
Total 2,824.50 423.68
Sub
distribution
Experment Transportation 3% 310.00
Pc
Pc
Total 6,510.00 976.50
Sub
distribution
1.1 board SDB Board Pcs 1 950.00 950.00
Post Mortem Transportation 3% 47.50
Pc
Total 997.50 149.63
Sub
distribution
Incinator Transportation 3% 57.50
Pc
Total 1,207.50 181.13
Sub
distribution
board SDB-
16.01 EMRG
3410.00
Pc
Total 3410 341.00
Sub
distribution
board SDB-
16.01 Adm
3300.00
Pc
Total 3300 330.00
Sub
distribution
board SDB-
16.01 DIG
14380.00
Pc
Total 14380 1438.00
Sub
distribution
board SDB-
Adm
(Transformer
16.01 )
7550.00
Pc
Total 7550 755.00
Sub
distribution
board SDB-
Adm
16.01 (Kitchen)
15540.00
Pc
Total 15540.00 1554.00
Sub
distribution
board SDB-
16.01 Store
750.00
Pc
Total 750.00 75.00
Sub
distribution
board SDB-
Staff house
16.01 (1)
2380.00
Pc
Total 2380.00 238.00
Sub
distribution
board SDB-
Staff house
16.01 (2)
3900.00
Pc
Total 3900.00 390.00
Sub
distribution
board SDB-
16.01 Mourg
800.00
Pc
Total 800.00 80.00
Sub
distribution
board SDB-
16.01 Guard House
2200.00
Pc
Total 2200.00 220.00
Sub
distribution
board SDB-
16.01 Dry -Latrin
750.00
Pc
Total 750.00 75.00
Electrical
Points
light points
in rigid 1
thermoplasti
16.02 c Conduit 16mm 12 12.5 150.00 Forman 0.25 47.60 2.15 5.53
conduit of 1
16mm 2x2.5mm2 12 20 240.00 electrician 1.00 23.08 2.15 10.73
pvc 1
conductor of
3x2.5mm2 JUNCTION BOX 0 1 5.00 5.00 ass.electricia 1.00 18.00 2.15 8.37
Pc SCREEW 1 1.50 1.50
Total 396.50 24.64
light points
in rigid
thermoplasti
16.02 c Conduit 16mm 1.05 60 63.00
conduit of
16mm 3x2.5mm2 1.05 240 252.00
pvc
conductor of
3x2.5mm2 JUNCTION BOX 0 1 4.00 4.00
Pc SCREEW 1 3.00 3.00
Total 322.00 32.20
Socket points 1
fed through
PVC
2.1 insulated Conduit 16mm ml 10 12.5 125.00 Forman 0.25 47.60 1.75 6.80
conductors 1
of 3x2.5mm2
inside 3x2.5mm2 ml 10 35 350.00 electrician 1.00 23.08 1.75 13.19
PVC conduits 1
of 20mm JUNCTION BOX pcs 1 5.00 5.00 ass.electricia 1.00 18.00 1.75 10.29
Pc SCREEW pcs 1 1.50 1.50
Total 495.75 30.27
Socket points 1
fed through
PVC
conductors
of 3x4mm2 1
inside 3x4mm2 ml 45 58 2610.00 electrician 1.00 23.08 1.02 22.62
PVC conduits 1
Total 2875.05 51.94
Power out
let fed
through PVC
16.02 sheathed Conduit 32mm
cable of
5x16mmsq in
PVC conduits 5x16mm2 300.00
of 32mm
diameter
ml
Total 300.00 30.00
Power out
let fed
through PVC
16.02 sheathed Conduit 32mm
cable of 5x10
mmsq in PVC
conduits 5x16mm2 144.00
of 32mm
diameter
ml
Total 144.00 14.40
Socket outlet
points in 1
regid
thermoplasti
16.03 c Conduit 16mm 13 11.66666667 151.67 Forman 0.25 47.60 1.00 11.90
conduit of
diameter 1
16mm 3x2.5mm2 39 8.695652174 339.13 electrician 1.00 23.08 1.00 23.08
pvc 1
conductor of
3x2.5mm2 JUNCTION BOX 0 1 4 4.00 ass.electricia 1.00 18.00 1.00 18.00
Pc SCREEW 1 3 3.00
Total 512.52 52.98
light points 1
fed through
PVC
conductors 1
of 2x2.5mm2
inside 3x2.5mm2 ml 36 8.695652174 313.04 electrician 1.00 23.08 1.02 22.62
PVC conduits 1
Total 473.63 51.94
2.1 Voice/Data/Vidio System Conduit 16mm 10 5 50.00 Forman 1 0.25 47.60 0.50 23.80
Twin Data 1
Point RJ45 1 380 380.00 electrician 1.00 23.08 0.50 46.15
Cat 6 10 12 120.00 ass.electricia 1 1.00 18.00 0.50 36.00
Tele cable 10 15 150.00
PVC conduits
of 16mm JUNCTION BOX 1 4.00 4.00
Pc SCREEW 1 3.00 3.00
Total 719.90 105.95
2.1 Voice/Data/Vidio System Conduit 16mm 10 5 50.00 Forman 1 0.25 47.60 0.50 23.80
Twin Data 1
Point RJ45 1 380 380.00 electrician 1.00 23.08 0.50 46.15
Cat 6 10 12 120.00 ass.electricia 1 1.00 18.00 0.50 36.00
Tele cable 10 15 150.00
Pc
PVC conduits
of 16mm JUNCTION BOX 1 4 4.00
SCREEW 1 3 3.00
Total 719.90 105.95
2.1 Voice/Data/Vidio System RJ45 1 380 380.00 Forman 1 0.25 47.60 1.00 11.90
Twin Data 1
Point JUNCTION BOX 1 4 4.00 electrician 1.00 23.08 1.00 23.08
SCREEW 1 3 3.00 ass.electricia 1 1.00 18.00 1.00 18.00
Pc
PVC conduits
of 16mm
Total 398.40 52.98

2.1 Telepone point Conduit 19mm 15 6.25 93.75 Forman 1 0.25 47.60 0.80 14.87
4pair Cat 3UTP 15 25 375.00 electrician 1 1.00 23.08 0.80 28.85
JUNCTION BOX 1 4 4.00 ass.electricia 1 1.00 18.00 0.80 22.50
Pc SCREEW 1 3 3.00
Total 489.81 66.22
Ditto as
above but
for water
16.03 heater points Conduit 16mm
3x2.5mm2
Pc
Total 0.00 0.00
Ditto as
above but
3x4mm2 in
16.03 pvc pipe Conduit 25mm
Dia. 25mm 3x2.5mm2 420.00
Pc
Total 420.00 42.00
Ditto as
above but
5x6mm2 in
16.03 pvc pipe Conduit 16mm
Dia. 32mm 3x2.5mm2
Pc
Total 0.00 0.00
feed through
thermoplasti
c conduite
16.03 of 21mm Conduit 21mm
No
with 3 - ph
socket of 16
A and
accessories.
No
Total 0.00 0.00
PVC sheated
cable of 3*4
16.03 mm2 in the Conduit 21mm
conduite of
21mm for
No
Total 0.00 0.00
Telephone
points fed
through cat
16.04 5E 5E UTP cable
UTP cable
from Patch
TDF conduit Dia. 19
rigid conduit
of minimum
diameter of
19mm
Pc
Total 0.00 0.00
Ditto as
above but
fed through
16.04 2x(twisted 6 UTP cable
pair category
6 UTP cable)
inside PVC conduit Dia. 19
conduit of
25mm
diameter.
Pc
Total 0.00 0.00
TV points fed
through RG6
Coaxial
16.04 75ohm TV TV cable
Pc
cable in rigid
conduit of
minimum conduit Dia. 19
diameter
25mm
Pc
Total 0.00 0.00
Socket outlet
points in 1
regid
thermoplasti
16.03 c Conduit 16mm 1.05 11.66666667 12.25 Forman 0.25 47.60 0.25 47.60
conduit of
diameter 1
16mm 3x2.5mm2 1.05 480 504.00 electrician 1.00 23.08 0.25 92.31
pvc 1
conductor of
3x2.5mm2 JUNCTION BOX 1 4.00 4.00 ass.electricia 1.00 18.00 0.25 72.00
For wtaer
Heater Pc SCREEW 1 3.00 3.00
Total 538.74 211.90
Socket outlet 1
points
16.03 25A/1P Socket outlet points 25A/1P 1.05 269 282.45 Forman 0.25 47.60 1.00 11.90
pvc 1
conductor of
3x6 mm2 3x6 mm2 1.05 46 48.30 electrician 1.00 23.08 1.00 23.08
JUNCTION BOX 1 4.00 4.00 ass.electricia 1 1.00 18.00 1.00 18.00
Pc SCREEW 1 3.00 3.00
Total 347.67 52.98
Socket outlet 1
points
pvc 1
conductor of
3x2.5 mm2 3x2.5mm2 1.05 46 48.30 electrician 1.00 23.08 1.00 23.08
Pc SCREEW 1 3.00 3.00
Total 327.12 64.88
Socket outlet 1
points
pvc 1
conductor of
Pc SCREEW 1 3.00 3.00
Total 510.98 105.95
Socket outlet 1
points
pvc 1
conductor of
Pc SCREEW 1 3.00 3.00
Total 347.67 105.95
Socket outlet 1
points
16.03 25A/3P Socket outlet points 25A/3P 1.05 396.00 415.80 Forman 0.25 47.60 0.50 23.80
Pc
pvc 1
conductor of
5x4 mm2 5 x4 mm2 1.05 78 81.90 electrician 1.00 23.08 0.50 46.15
Pc SCREEW 1 3.00 3.00
Total 519.63 105.95
BELL CALL 1
16.03 SYSTEM Pvc insulted Conductor of 2x1.0 mm2 1.05 98.00 102.90 Forman 0.25 47.60 0.50 23.80
1
Pvc insulted
Conductor of
2x1.0 mm2 Pvc 13 mm 1.05 22 23.10 electrician 1.00 23.08 0.50 46.15
Pc SCREEW 1 3.00 3.00
Transportation 3% No 3.78
Total 157.78 105.95
Electrical
Fittings
2.2.1 Switches Forman 1 0.25 41.83 1.10 9.51 Tools 2
1
Single Switch electrician 1.00 23.08 1.10 20.98
ass.electricia 1 1.00 18.00 1.10 16.36
Pc
Total 0.00 46.85
2.2.2 Switches Double Switch pcs 1 60 60.00 Forman 1 0.25 41.83 5.00 2.09 Tools 2
Double 1
Switch electrician 1.00 23.08 1.00 23.08
transportation 10% 6.00 ass.electricia 1 1.00 18.00 1.00 18.00
Pc
Total 66.00 43.17
2.2.3 Switches Two Way Switch pcs 1 48 48.00 Forman 1 0.25 41.83 5.00 2.09 Tools 2
Two Way 1
Pc
Total 52.80 43.17
2.2.4 Switches Intermidiate Switch pcs 1 69 69.00 Forman 1 0.25 41.83 5.00 2.09 Tools 2
Intermidiate 1
Pc
Total 75.90 43.17
2.2.4 Switch box Switch box pcs 1 1380 1380.00 Forman 1 0.25 41.83 1.00 10.46 Tools 2
Switch box electrician 1 1.00 23.08 0.50 46.15
Pc
Total 1518.00 92.61
Socket Out 1
4.1 Let Flush mounted Sock pcs 1 46 46.00 Forman 0.25 41.83 5.00 2.09 Tools 2
Pc
Flush
mounted 1
Socket
16A/1p electrician 1.00 23.08 0.50 46.15
Pc
Total 50.60 84.25
Socket Out 1
Flush 1
mounted
Socket
16A/1p twin electrician 1.00 23.08 0.50 46.15
Pc
Total 82.50 84.25
Socket Out 1
Flush
mounted 1
Socket
16A/1p electrician 1.00 23.08 0.50 46.15
For water 1
Heater transportation 10% 16.50 ass.electricia 1.00 18.00 0.50 36.00
Pc
Total 181.50 84.25
TV Socket 1
4.1 Out Let TV Socket Out Let pcs 1 165 165.00 Forman 0.25 41.83 5.00 2.09 Tools 2
electrician 1 1.00 23.08 0.50 46.15
Pc
Total 181.50 84.25
1
4.1 Tele points RJ- 11 Telephone O pcs 1 300 300.00 Forman 0.25 41.83 5.00 2.09 Tools 2
RJ- 11
Telephone 1
Out put CAT-
5E electrician 1.00 23.08 0.50 46.15
Pc
Total 330.00 84.25
1
4.1 Tele points 48 Port Patch Panel pcs 1 2000 2000.00 Forman 0.25 41.83 1.00 10.46 Tools 2
48 Port Patch 1
Panel electrician 1.00 23.08 0.25 92.31
Pc
Total 2200.00 174.76
1
4.1 Tele points Pure COPPER CAT-6E pcs 1 18 18.00 Forman 0.25 41.83 2.00 5.23 Tools 2
Pure COPPER 1
CAT-6E UTP
Cable electrician 1.00 23.08 1.00 23.08
Ml
Total 19.80 46.31
1
4.1 Tele points Wall mouted 12U Ra pcs 1 12500 12500.00 Forman 0.25 41.83 0.20 52.28 Tools 2
Wall mouted 1
12U Rack electrician 1.00 23.08 0.20 115.38
Ml
Total 13125.00 257.67
Light 1
4.1 Fittings Dissano 773EL With e pcs 1 1850 1850.00 Forman 0.30 41.83 1.00 12.55 Tools 2
4.2
Dissano
773EL With 1
electronic
Basalt FL 2 electrician 1.00 23.08 1.00 23.08
4.3 transportation 10% 185.00 ass.electricia 2 1.00 18.00 1.00 36.00
Pc
Total 2035.00 71.63
Light 1
4.4 Fittings Dissano 874EL With pcs 1 1450 1450.00 Forman 0.30 41.83 1.00 12.55 Tools 2
Pc
Dissano
874EL With 1
electronic
Basalt FL
1x36 electrician 1.00 23.08 1.00 23.08
Pc
Total 1595.00 71.63
Light 1
4.4 Fittings Dissano 773EL With pcs 1 1450 1450.00 Forman 0.30 41.83 1.00 12.55 Tools 2
Dissano
773EL With 1
electronic
Basalt FL
1x36 electrician 1.00 23.08 1.00 23.08
Pc
Total 1595.00 71.63
Light 1
4.5 Fittings RZB 21642.922 TCD pcs 1 460 460.00 Forman 0.30 41.83 1.00 12.55 Tools 2
RZB
21642.922 1
TCD 13W electrician 1.00 23.08 1.00 23.08
Pc
Total 506.00 71.63
Light 1
4.6 Fittings RZB 58127.962 Wit pcs 1 600 600.00 Forman 0.30 41.83 1.00 12.55 Tools 2
RZB
58127.962 1
With TC-D
18W electrician 1.00 23.08 1.00 23.08
Pc
Total 660.00 71.63
Light 1
4.7 Fittings GECEM GYST 10/8T1 pcs 1 1850 1850.00 Forman 0.30 41.83 1.00 12.55 Tools 2
GECEM GYST 1
10/8T1K G
13 1x8W
lamp electrician 1.00 23.08 1.00 23.08
Pc
Total 2035.00 71.63
Light 1
4.7 Fittings Masive 73863/05/01 pcs 1 5200 5200.00 Forman 0.30 41.83 1.00 12.55 Tools 2
6.1
Masive 1
73863/05/01
, 5xE14 40W electrician 1.00 23.08 1.00 23.08
Pc
Total 5720.00 71.63
Light 1
6.2
Masive 1
73863/05/01
, 3xE14 40W electrician 1.00 23.08 1.00 23.08
Pc
Total 3300.00 71.63
Light 1
Masive
81863/01/01 1
, E14 40W electrician 1.00 23.08 1.00 23.08
Pc
Total 1045.00 71.63
Light 1
6.3 Fittings Masive70368/02/53 pcs 1 1200 1200.00 Forman 0.30 41.83 1.00 12.55 Tools 2
Masive70368
/02/53 ,2x 1
E27 40W electrician 1.00 23.08 1.00 23.08
Pc
Total 1320.00 71.63
Light 1
6.5 Fittings RZB 102550.842 Wi pcs 1 690 690.00 Forman 0.30 41.83 1.00 12.55 Tools 2
RZB
102550.842 1
With TC-T
18W electrician 1.00 23.08 1.00 23.08
Pc
Total 759.00 71.63
Light 1
6.6 Fittings Disano 930 Echo Fl pcs 1 1000 1000.00 Forman 0.30 41.83 1.00 12.55 Tools 2
Disano 930
Echo Fl 1
1x36W
164644-00 electrician 1.00 23.08 1.00 23.08
Pc
Total 1100.00 71.63
Light 1
6.7 Fittings RZB 211033.964 Wit pcs 1 1380 1380.00 Forman 0.30 41.83 1.00 12.55 Tools 2
RZB
211033.964 1
With TC-L
2x18W electrician 1.00 23.08 1.00 23.08
Pc
Total 1518.00 71.63
Light 1
6.9 Fittings Disano 1544 Globb pcs 1 1450 1450.00 Forman 0.30 41.83 1.00 12.55 Tools 2
Disano 1544 1
Globb With
Energy
Saving Lump electrician 1.00 23.08 1.00 23.08
Pc
Total 1595.00 71.63
Light 1
6.1 Fittings RZB 61535.963 With pcs 1 4600 4600.00 Forman 0.30 41.83 1.00 12.55 Tools 2
RZB
61535.963 1
With TC-C
18W , 1.09m
Stand electrician 1.00 23.08 1.00 23.08
Pc
Total 5060.00 71.63
Light 1
6.1 Fittings MASSIVE 38625/42/ pcs 1 4600 4600.00 Forman 0.30 41.83 1.00 12.55 Tools 2
MASSIVE
38625/42/10 1
,60W electrician 1.00 23.08 1.00 23.08
Pc
Total 5060.00 71.63
Light 1
6.1 Fittings MASSIVE 38627/42/ pcs 1 1650 1650.00 Forman 0.30 41.83 1.00 12.55 Tools 2
MASSIVE
38627/42/10 1
,60W electrician 1.00 23.08 1.00 23.08
Pc
Total 1815.00 71.63
Light 1
RZB
21642.922 1
Pc
Total 506.00 71.63
Light 1
6.1 Fittings RZB 102550.842 TC pcs 1 690 690.00 Forman 0.30 41.83 1.00 12.55 Tools 2
RZB
102550.842 1
Pc
Total 759.00 71.63
Light 1
RZB
21056.954 1
TCD 2x 26W electrician 1.00 23.08 1.00 23.08
Pc
Total 1980.00 71.63
Light 1
6.1 Fittings RZB 210330.954 TC pcs 1 1800 1800.00 Forman 0.30 41.83 1.00 12.55 Tools 2
RZB
210330.954 1
TCD 2x 18W electrician 1.00 23.08 1.00 23.08
Pc
Total 1890.00 71.63
Light 1
6.1 Fittings RZB 311299.942 GB pcs 1 3000 3000.00 Forman 0.30 41.83 1.00 12.55 Tools 2
RZB
311299.942 1
GB TC-DD
28W electrician 1.00 23.08 1.00 23.08
Pc
Total 3150.00 71.63
Light 1
6.1 Fittings RZB 621014.984.79 pcs 1 3450 3450.00 Forman 0.30 41.83 1.00 12.55 Tools 2
RZB 1
621014.984.
79 TC-L 24W electrician 1.00 23.08 1.00 23.08
transportation .5% 172.50 ass.electricia 2 1.00 18.00 1.00 36.00
Pc
Total 3622.50 71.63
Light 1
6.1 Fittings RZB 921199.73X 7 pcs 1 3800 3800.00 Forman 0.30 41.83 1.00 12.55 Tools 2
RZB
921199.73X 1
70W electrician 1.00 23.08 1.00 23.08
Pc
Total 3990.00 71.63
Light 1
6.1 Fittings Modus SB 118 1x1 pcs 1 750 750.00 Forman 0.30 41.83 1.00 12.55 Tools 2
Modus SB 1
118 1x18W electrician 1.00 23.08 1.00 23.08
Pc
Total 787.50 71.63
POWER
FEEDERS 1
5 CABELS 3x50/25 mm2 Ml 1 600 600.00 Forman 0.10 41.83 4.00 1.05 Tools 2
5.1
1
3x50/25 mm2 electrician 1.00 23.08 2.00 11.54
Ml
Total 660.00 30.58
POWER
FEEDERS 1
5 CABELS 5x16 mm2 Ml 1 340 340.00 Forman 0.10 41.83 4.00 1.05 Tools 2
5.2 5x16 mm2 electrician 1 1.00 23.08 3.00 7.69
Ml
Total 374.00 20.74
POWER
FEEDERS 1
5.3 5x6 mm2 electrician 1 1.00 23.08 3.00 7.69
Ml
Total 121.00 20.74
POWER
FEEDERS 1
5.4 1x25 mm2 electrician 1 1.00 23.08 3.00 7.69
Ml
Total 107.80 20.74
POWER
FEEDERS 1
5 CABELS 3X10 mm2 Ml 1 130 130.00 Forman 0.10 41.83 4.00 1.05 Tools 2
5.4 3X10 mm2 electrician 1 1.00 23.08 3.00 7.69
Ml
Total 143.00 20.74
POWER
FEEDERS 1
5 CABELS 3X4 mm2 Ml 1 46 46.00 Forman 0.10 41.83 4.00 1.05 Tools 2
5.4 3X4 mm2 electrician 1 1.00 23.08 3.00 7.69
Ml
Total 50.60 20.74
POWER
FEEDERS 1
5 CABELS 3X6mm2 Ml 1 46 46.00 Forman 0.10 41.83 4.00 1.05 Tools 2
5.4 3X6mm2 electrician 1 1.00 23.08 3.00 7.69
Ml
Total 50.60 20.74
POWER
FEEDERS 1
5 CABELS 3X120/70 mm2 Ml 1.05 1580 1659.00 Forman 0.10 41.83 4.00 1.05 Tools 2
5.4
3X120/70 1
mm2 electrician 1.00 23.08 1.00 23.08
Ml
Total 1990.80 60.12
POWER
FEEDERS 1
5 CABELS 3X25/16+16 mm2 Ml 1.05 400 420.00 Forman 0.10 41.83 4.00 1.05 Tools 2
5.4
3X25/16+16 1
mm2 electrician 1.00 23.08 1.00 23.08
Ml
Total 504.00 60.12
POWER
FEEDERS 1
5 CABELS 5x10 mm2 Ml 1.05 210 220.50 Forman 0.10 41.83 4.00 1.05 Tools 2
5.4 5x10 mm2 electrician 1 1.00 23.08 1.00 23.08
Ml
Total 264.60 60.12
POWER
FEEDERS 1
5.4 5x4 mm2 electrician 1 1.00 23.08 3.00 7.69
Ml
Total 98.28 20.74
POWER
FEEDERS 1
5.4 1x70 mm2 electrician 1 1.00 23.08 2.00 11.54
Ml
Total 289.80 30.93
6 Conduits Diameter 100 mm Ml 1.05 39.13 41.09 Forman 1 0.10 41.83 5.00 0.84 Tools 2
6.1
Diameter 1
100 mm electrician 1.00 23.08 4.00 5.77
Ml
Total 49.30 15.61
6.2
Diameter 50 1
mm electrician 1.00 23.08 4.00 5.77
Ml
Total 12.78 15.47
6.3
Diameter 40 1
mm electrician 1.00 23.08 4.00 5.77
Ml
Total 11.55 15.47
6.4
Diameter 32 1
mm electrician 1.00 23.08 4.00 5.77
Ml
Total 7.35 15.47
BELL CALL 1
9 SYSTEM Bell push button No 1 46.00 46.00 Forman 0.10 41.83 6.00 0.70 Tools 2
9.2
Bell push 1
button electrician 1.00 23.08 4.00 5.77
No
Total 55.20 15.47
Bell call
indicator 1
With 4
9 number Bell call indicator No 1 2,950.00 2950.00 Forman 0.10 41.83 1.00 4.18 Tools 2
9.2
Bell call
indicator 1
With 4
number electrician 1.00 23.08 0.50 46.15
No
Total 3540.00 122.34
Disel 1
7 Generator 60KVA Ml 1.00 452,173.91 452,173.91 Forman 1.00 41.83 1.00 41.83 Tools 2
7.1 60KVA electrician 1 1.00 23.08 0.01 2307.69
transportation 3% 13,565.22 ass.electricia 2 1.00 18.00 0.01 3600.00
Ml
Total 465,739.13 5,949.52
Disel 1
7 Generator 150KVA Ml 1.00 782,608.70 782,608.70 Forman 1.00 41.83 0.05 836.54 Tools 2
7.1 150KVA electrician 1 1.00 23.08 0.01 2307.69
Ml
Total 806,086.96 6,744.23
8 Man Hole Excavation m3 0.54 80.00 43.12 Forman 1 1.00 41.83 0.50 83.65 Tools 2
8.1 60*60*70 Backfill (Select) m3 0.31 160.00 49.28 Dl 5 1.00 8.80 0.25 176.00
Brick wall m2 2.90 4.50 13.05 Mason 2 1.00 22.50 0.25 180.00
Conc with FW & Re m3 0.28 2,101.00 577.78
plastering m2 2.90 171.00 495.90
No
Total 1,179.13 439.65
8 Man Hole Excavation m3 4.15 80.00 331.76 Forman 1 1.00 41.83 1.00 41.83 Tools 2
8.1 500 mm Backfill (Select) m3 0.69 160.00 110.88 Dl 5 1.00 8.80 0.50 88.00
Concrete Pipe m2 1.00 200.00 200.00 Mason 2 1.00 22.50 0.50 90.00
Conc with FW & Re m3 0.38 2,101.00 792.08
No
Total 1,434.72 219.83
Fire Alarm 1
9 System Forman 1.00 41.83 0.75 55.77 Tools 2
9.1
Smoke 1
Dictactor electrician 1.00 23.08 0.75 30.77
9.2
Manual Call 2
Points ass.electricia 1.00 18.00 0.75 48.00
9.3 Bell Points No
Total - 134.54
9 RESESTABLE PUSH No 1.00 2,300.00 2,300.00 Forman 1 1.00 41.83 1.00 41.83 Tools 2
9.2
RESESTABLE
PUSH 1
BUTTON electrician 1.00 23.08 1.00 23.08
Adresable
Sounder on 2
Loop transportation 2% 46.00 ass.electricia 1.00 18.00 1.00 36.00
Surface
Mounted
Fire Alarm No
Total 2,346.00 100.90
9 Surface Mounted Fi No 1.00 2,400.00 2,400.00 Forman 1 1.00 41.83 1.00 41.83 Tools 2
9.2
Surface
Mounted 1
Fire Alarm
heat
detector electrician 1.00 23.08 1.00 23.08
No
Total 2,448.00 100.90
9 Analouge Adresssab No 1.00 87,200.00 87,200.00 Forman 1 1.00 41.83 0.05 836.54 Tools 2
9.7
Analouge 1
Adresssable
Fire Alarm
Main Control electrician 1.00 23.08 0.03 923.08
panel transportation 2% 1,744.00 ass.electricia 2 1.00 18.00 0.03 1440.00
No
Total 88,944.00 3,199.62
9 Analouge Adresssab No 1.00 5,000.00 5,000.00 Forman 1 1.00 41.83 0.05 836.54 Tools 2
9.8
Analouge
Adresssable 1
Repreter
Pannel electrician 1.00 23.08 0.03 923.08
No
Total 5,100.00 3,199.62
LOW
VOLTAGE 1
EARTHING
10 SYSTEM Bare copper Earth No 1.00 6,000.00 6,000.00 Forman 1.00 41.83 0.50 83.65 Tools 2
9.8
Bare copper 1
Earthing Rod
Size
16x2400MM electrician 1.00 23.08 0.50 46.15
No
Total 6,120.00 201.81
LIGHT 1
PROTECTIO
11 N SYSTEM Light preventer wit No 1.00 32,000.00 32,000.00 Forman 1.00 41.83 0.50 83.65 Tools 2
11.1
Light
preventer 2
with radius
of 50 m ,
2.5m long electrician 1.00 23.08 0.20 230.77
No
Total 33,600.00 494.42
LIGHT 1
PROTECTIO
11 N SYSTEM AIR terminal Base No 1.00 4,200.00 4,200.00 Forman 1.00 41.83 0.50 83.65 Tools 2
11.2
AIR terminal 2
Base Type
SD-105 electrician 1.00 23.08 0.50 92.31
No
Total 4,410.00 247.96
LIGHT 1
PROTECTIO
11 N SYSTEM Down Conductor in Ml 1.00 665.00 665.00 Forman 1.00 41.83 5.00 8.37 Tools 2
11.3
Down
Conductor in 1
base copper
tape size
25x3mm electrician 1.00 23.08 2.00 11.54
Ml
Total 678.30 37.90
LIGHT 1
PROTECTIO
11 N SYSTEM Roof tape of 25x3 Ml 1.00 715.00 715.00 Forman 1.00 41.83 5.00 8.37 Tools 2
11.4
1
Roof tape of
25x3mm2
Bare copper electrician 1.00 23.08 2.00 11.54
Ml
Total 729.30 37.90
LIGHT 1
PROTECTIO
11 N SYSTEM Copper Test Clamp No 1.00 690.00 690.00 Forman 1.00 41.83 5.00 8.37 Tools 2
11.5
Copper Test 1
Clamp type
CN-105 electrician 1.00 23.08 1.00 23.08
No
No
Total 703.80 67.44
LIGHT 1
PROTECTIO
11 N SYSTEM Bare coper Earthin No 1.00 690.00 690.00 Forman 1.00 41.83 5.00 8.37 Tools 2
11.6
Bare coper 2
Earthing Rod
Size 1500*16
mm electrician 1.00 23.08 0.50 92.31
No
Total 703.80 172.67
LIGHT 1
PROTECTIO
11 N SYSTEM None Metalic DC C No 1.00 46.00 46.00 Forman 1.00 41.83 5.00 8.37 Tools 2
11.7
None Metalic 1
DC Clamp electrician 1.00 23.08 1.00 23.08
No
Total 47.38 49.44
LIGHT 1
PROTECTIO
11 N SYSTEM Inispection Pit of No 1.00 200.00 200.00 Forman 1.00 41.83 5.00 8.37 Tools 2
11.8
Inispection
Pit of 1
500x500x500
mm electrician 1.00 23.08 0.50 46.15
ass.electricia 1 1.00 18.00 0.50 36.00
No
Total 200.00 90.52
LIGHT 1
PROTECTIO
11 N SYSTEM Square Clamp No 1.00 460.00 460.00 Forman 1.00 41.83 5.00 8.37 Tools 2
11.9
Square 1
Clamp electrician 1.00 23.08 1.00 23.08
No
Total 473.80 49.44
LIGHT 1
PROTECTIO
11 N SYSTEM Bare Copper of 1x Ml 1.00 165.00 165.00 Forman 1.00 41.83 5.00 8.37 Tools 2
11.1
Bare Copper 1
of 1x35 mm2 electrician 1.00 23.08 2.00 11.54
Ml
Total 169.95 28.90
Ditto as
16.04 16.03 but
Duoble(7740
05+774042)
90.00
Pc
Total 90.00 9.00
Ditto as
16.03 but
two circute
16.04 switches
Pc
Total 0.00 0.00
Ditto as
16.03 but 2
16.04 gang single
switch, 7740
05 + 7740 42
Pc
Total 0.00 0.00
Ditto as
16.05 16.03 but
Two-
Way(774006
+774041)
78.00
Pc
Total 78.00 7.80
Ditto as
16.05 16.03 but
Intermediate
(774007+774
041) 90
Pc
Total 90.00 9.00
Ditto as
above but
Single pole
16.05 switch
Pc
Total 0.00 0.00
Ditto as
above but
Double pole
16.05 switch
Pc
Pc
Total 0.00 0.00
Socket outlet
16.06 LEGRAND
SUNO
774023 16
1ph 68.00
Pc
Total 68.00 6.80
Ditto as
above but
16.06 for 25A/1ph
120.00
No
Total 120.00 12.00
Socket outlet
LEGRAND
16.06 SUNO
10-16A/1P,
7740 20 +
7740 41.
Pc
Total 0.00 0.00
16A, 250V, 2
pole duplex
16.06 socket outlet
single socket
outlet
No
Total 0.00 0.00
Ditto as
above but
with switch
16.06 25A/1P
for Stove
Pc
Total 0.00 0.00
Ditto as
above but
for
16.06 Refrigerator
Pc
Pc
Total 0.00 0.00
Ditto as
above but
16.06 Water heater
Pc
Total 0.00 0.00
Ditto as
above but
with switch
16.06 32A/1P
for Coffee
Machine
Pc
Total 0.00 0.00
weather
proof socket
Legrand
16.06 Suno
774022+774
041 95.00
Pc
Total 95.00 9.50
Supply & Fix

air extracting
funs &
16.06 accessories
No
Total 0.00 0.00
RJ 45 twin
outlets type
LEGRAND
16.06 2(74213)
category 6
with 8
contacts
complete
with
clip on
support
frame.
No
Total 0.00 0.00
RJ 11 out let
type legrand
16.06 mosaic
cover with
rocker
No
Total 0.00 0.00
Telephone
outlets RJ11
16.06 type
Legrand
Suno774038
+774041
No
Total 0.00 0.00
Flush
mounted
16.06 telebox
No
Total 0.00 0.00
50 pair, TELE
Outlet box
for
installation
16.06 of
data
processing
terminal
No
Total 0.00 0.00
Type of Light
Fitting With
16.06 lamp
PHILIPS TMS
012/236
IMKwith
2xTLD 36W 450.00
Pc
Total 450.00 45.00
Ditto as
16.06 above but
Pc
PHILIPS TMS
012/136
IMKwith
1xTLD 36W 265.00
Pc
Total 265.00 26.50
Ditto as
16.06 above but
PHILIPS TMS
012/118 I +
1xTLD
18W/840
lamp.
Pc
Total 0.00 0.00
Ditto as
16.06 above but
PHILIPS TCS
098/136
IMKwith
1xTLD 36W 375.00
Pc
Total 375.00 37.50
Ditto as
16.06 above but
PHILIPS TCS
097/236
IMKwith
2xTLD 36W 470.00
Pc
Total 470.00 47.00
Ditto as
16.06 above but
PHILIPS TCS
098/236 I +
2xTLD
36W/840
lamp.
Pc
Total 0.00 0.00
Ditto as
16.06 above but
Pc
PHILIPS TCW
097/236 I
with 2xTLD
36W/33
lamps.
Pc
Total 0.00 0.00
Ditto as
16.06 above but
Phillips TCS
020/136 IC
M2 + 1*36 w
fl lamp
Pc
Total 0.00 0.00
Ditto as
16.06 above but
PHILIPS FWG
200/QWG
200 WH
Pc
Total 0.00 0.00
Ditto as
16.06 above but
RZB
59251.002
with RZB 05-
56150Q50W
lamp 190.00
Pc
Total 190.00 19.00
Ditto as
16.06 above but
RZB
59222.002
with RZB 05-
56150Q50W
lamp 190.00
Pc
Total 190.00 19.00
Ditto as
16.06 above but
RZB
611010.002
+ E27 PLE - T
20W
Pc
Pc
Total 0.00 0.00
Ditto as
16.06 above but
RZB
31650.002. Q
+ A60 75W
Pc
Total 0.00 0.00
Ditto as
16.06 above but
RZB RZB
56125.002.Q
+05-
56150.Q+A6
0 60w
Pc
Total 0.00 0.00
Ditto as
16.06 above but
MASSIVE
70700/01/11
60W
lamp(Chrom
e).
Pc
Total 0.00 0.00
Ditto as
16.06 above but
MASSIVE
34015/11/10
2xG9/40W
lamp(OCEAN
).For Toilets
Pc
Total 0.00 0.00
Ditto as
above but
MASSIVE
16.06 36375/43/10
3xE14/max
40W/230V
Brass/
max100W
Pc
lamp
(Rinoa).
Pc
Total 0.00 0.00
Ditto as
above but
Massive
16.06 Bertha
30164/48/10
E27/max
60W/230V
lamp(Chrom
e).
Pc
Total 0.00 0.00
Ditto as
above but
Massive
16.06 Bertha
30165/48/10
E27/max
60W/230V
lamp
(Chrome).
Wall
mounted
Pc
Total 0.00 0.00
TV outlets
type Legrand
Suno (TV-R-
16.06 SAT)
Pc
Total 0.00 0.00
WINDOW
MOUNTED
16.06 ROOM AIR
EXTRACTING
FAN AND
ACCESSORIES
No
Total 0.00 0.00
Power
Cable &
Cable Way
Power
Cables(XLPE
0.6/KV or
approved
16.03 equ.) 144.00
5x10mm2
ml
Total 144.00 14.40
Ditto as
above but
16.03 5x16mm2
207.00
ml
Total 207.00 20.70
Ditto as
above but
16.03 3x35/16mm2
165.00
ml
Total 165.00 16.50
Ditto as
above but
16.03 4x6mm2
from SDB-
OPD to SDB-
EMRG 70.00
ml
Total 70.00 7.00
Ditto as
above but
16.03 4x4mm2
from SDB-
DEL to
Autoclave 55.00
ml
Total 55.00 5.50
PVC
Sheathed
PVC
Insulated
16.03 power cable
type SEMENS
NYY 0.6/1KV 115.00
ml
4X10 sq. mm
from MDB up
to SDB-
Admin
ml
Total 115.00 11.50
Ditto as
above but
3x70 +35
16.03 sq.mm
from MDB
up to SDB-
Kitchen 624.00
ml
Total 624.00 62.40
Ditto as
above but
16.03 5X16 sq. mm
from SDB up
to Laundary
machine 210.00
ml
Total 210.00 21.00
Ditto as
above but
16.03 5X10 sq. mm
from SDB up
to Ironing
machine 145.00
ml
Total 145.00 14.50
Ditto as
above but
5X6 sq. mm
16.03 from SDB
up to Coffee
machine 88.00
ml
Total 88.00 8.80
Ditto as
above but
3X4 sq. mm
16.03 from SDB
up to Stove 35.00
ml
ml
Total 35.00 3.50
Multi-core
cable with
copper
16.03 conductors,
XLPE
insulated
PVC
sheathed,
colour
coded, 49.00
3x6mm2
ml
Total 49.00 4.90
Ditto as
above but
16.03 4x6mm2
70.00
ml
Total 70.00 7.00
Ditto as
above but
16.03 4x10mm2
115.00
ml
Total 115.00 11.50
16.03 Cable way
Rigid pvc
pipe of
dia.40mm
From CMDB
to SDB-OPD
ml
Total 0.00 0.00
Ditto as
above but
Diameter
16.03 60mm
From CMDB
to SDB-OPD
ml
Total 0.00 0.00
16.03 Cable way
Rigid pvc
pipe of
dia.32mm
For 4x6mm2
ml
Total 0.00 0.00
16.03 Cable way
Rigid pvc
pipe of
dia.25mm
For 4x4mm2
ml
Total 0.00 0.00
16.03 Cable way
Rigid pvc
pipe dia.
50mm to
telephone 65.00
Distribution
frame
ml
Total 65.00 6.50
16.03 PVC pipes.
Diameter
50mm
(Power
Intake )
ml
Total 0.00 0.00
16.03 PVC pipes.
Diameter
100mm
(Power
Intake )
ml
Total 0.00 0.00
16.03 PVC pipes.
Diameter
75mm
ml
Total 0.00 0.00
Earthing
System
Low Voltage
Earthing
16.03 system 690.00
Copper
Earthing rod
of
16x2400mm
to be driven
Pc
on earth with
Earthing pit
of
500x500x500
mm
Pc
Total 690.00 69.00
Copper
conductor of
1x10mm2 for
16.03 Earthing
40.00
ml
Total 40.00 4.00
Copper
conductor of
1x6mm2 for
16.03 Earthing
ml
Total 0.00 0.00
Copper
conductor of
1x25mm2 for
16.03 Earthing
ml
Total 0.00 0.00
1x70 sq mm
bare copper
earth
16.03 conductor
from SDB-
Kitchen to
earth rod in
PVC pipe
32mm
diameter.
ml
Total 0.00 0.00
Earthing
16.03 System
LS
Total 0.00 0.00
Lightning
protection
16.03 system
LS
Total 0.00 0.00
Electrical
Manhole
Manhole in
bricks and
with
16.03 concrete
base
internally of
600x600x700
mm
No
Total 0.00 0.00
Site
Electrical
Work
Central Main
Switch Board
16.03 (CMDB) 69600.00
in sheet steel
inclosure,
floor
standing
with lockable
door,
No
Total 69600.00 6960.00
Flush
mounted
main
distribution
16.03 board
MDB-GUARD
with lockable
door
including
phase, 1720.00
No
No
Total 1720.00 172.00
Manhole in
brick or
16.03 masonry ,
internally
plastered
1200x1000x7
00mm
No
Total 0.00 0.00
Manhole in
brick or
16.03 masonry ,
internally
plastered
1200x1000x7
00mm
No
Total 0.00 0.00
Ditto, but
with
1000x1000x7
16.03 00mm
No
Total 0.00 0.00
Ditto, but
with
600x600x500
16.03 mm
No
Total 0.00 0.00
Circular
manhole
16.03 600mm dia,
with 600mm
depth
No
Total 0.00 0.00
Cement pipe
of dia.
110mm
16.03 diameter to .
main power
distribution
m
m
Total 0.00 0.00
FEEDER
CABLES 3 x
240/120
16.03 mm² from
KWHM to
CMDB(TENT
ATIVE) 2158.00
ml
Total 2158.00 215.80
Ditto as
above but
3x50/25+25
16.03 mm2
207.00
ml
Total 207.00 20.70
Ditto as
above but
16.03 3x2.5mm2
26.00
ml
Total 26.00 2.60
Ditto as
above but
16.03 5x4mm2
88.00
ml
Total 88.00 8.80
Compound
Lightings of
H=3m and
16.03 3mm
thick steel
pole as per
the detailed
drawing,
Price shall
include all
excavation
and mass
concrete
back fill
No
Total 0.00 0.00
Compound
Lightings of
H=6m and
16.03 3mm
thick steel
pole as per
the detailed
drawing,
Price shall
include all
excavation
and mass
concrete
back fill
No
Total 0.00 0.00
Lighting
16.03 Fixtures
Disano 1202
polar MBF
125 (422135-
00)
No
Total 0.00 0.00
Lighting
16.03 Fixtures
SPP 202
SON--T
100W 220V
BG ALU
No
Total 0.00 0.00
Lighting
16.03 Fixtures
Tumbler
Switch of
16A, 1ph
No
Total 0.00 0.00
Philips TMS
012 1XTL-
D36WI(WAT
16.03 ER PROOF)
No
No
Total 0.00 0.00
LOW
VOLTAGE
SYSTEM
16.03 EARTHING
Earthing bar
copper
conductor
for
grounding
of main
distribution
boards
4.1.1 1x 120
mm sqr ml
Total 0.00 0.00
Copper
Earthing rod
of
16x2400mm
16.03 to
be driven on
earth with
Earthing pit
of
500x500x500
mm
Pc
Total 0.00 0.00
16. SITE
WORK
1.
EXCAVATIO
N AND
EARTH
WORK
1. Road and
Parking
1.02
Bulk
Excavation 1
for average
depth of
600mm Forman 0.25 41.83 0.55 19.01 Tools 4
Gang chief 1 0.50 10.00 0.55 9.09
m3 DL l 4 1.00 8.80 0.55 64.00
Total 92.10
1.12
Selected
material 1
with selected 1
granular
material Gang chief 0.50 4.38 1.50 1.46 compactor 1
8-10(eight to
ten) tone 8
roller m3 DL l 1.00 3.13 1.50 16.69
Total 58.04 19.89
1.12
sub-base of 1
the road
shall consist
25cm Borrow m3 1.15 50.47 58.04 Forman 0.25 10.42 1.50 1.74 Tools 4
thick hard
basaltic 1
stone Gang chief 0.50 4.38 1.50 1.46 compactor 1
m3 DL l 8 1.00 3.13 1.50 16.69
Total 58.04 19.89
1.12
10cm thick 1
gravel of
2/5cm
watered and Borrow m3 1.15 50.47 58.04 Forman 0.25 10.42 1.50 1.74 Tools 4
well rolled 1
with 10(ten) Gang chief 0.50 4.38 1.50 1.46 compactor 1
m3 DL l 8 1.00 3.13 1.50 16.69
Total 58.04 19.89
1.12
5cm thick 1
final surface
coarse laid
on Borrow m3 1.15 50.47 58.04 Forman 0.25 10.42 1.50 1.74 Tools 4
gravel with
crushed 1
stone of size
01 Gang chief 0.50 4.38 1.50 1.46 compactor 1
m3 DL l 8 1.00 3.13 1.50 16.69
Total 58.04 19.89
2.Fence
Work
1.02
Pit 1
excavation to
insert poles
for the fence Forman 0.25 10.42 0.55 4.74 Tools 4
with a 1
50x50cm and
to depth of
60cm Gang chief 0.50 4.38 0.55 3.98
m3
m3 DL l 4 1.00 3.13 0.55 22.76
Total 31.48
Supply and
fix fence with
300cm high
16.01 angle
iron among
which 50cm
is bedded in
foundation
of size
40x40x2.5m
m&
approved
type
galvanised
barbed wire. m2
Total 0.00 0.00
Hard basltic
or equivelent
16.01 well dressed
stone
masonary
pillar of size
120x50x250c
m
No
Total 0.00 0.00
Fence for
plocenta pit,
and ash pit.
16.01 Dia.10cm
impregnated
Eucalyptus
poles
erected to
c/c distance
of 200cm
and inter
connected
with 14 rows
of bar bed
wire and two
diagonals. ml
Total 0.00 0.00
Metal work
The gate is
made of
approved
16.01 type
40x40x3mm
RHS profile .
Metal gril of
30x30x2mm
m2
Total 0.00 0.00
Fence grill
out of RHS
40x40x3mm
16.01 and
RHS
20x20x2mm
m2
Total 0.00 0.00
Steel
Structure
work
fiber glass
water tank
stand made
16.01 of KASI
profile
Vertical
stand size
R.H.S
80x80x5mm
kg
Total 0.00 0.00
Water tank
seats angle
iron
16.01 60x60x5mm
kg
Total 0.00 0.00
Horizontal
bracing angle
iron
16.01 60x60x5mm
kg
Total 0.00 0.00
Diagonal
bracing angle
iron
16.01 60x60x5mm
kg
Total 0.00 0.00
Plates
400x400x6m
16.01 m
kg
Total 0.00 0.00
Gusset plate
14x100x4m
16.01 m
kg
Total 0.00 0.00
Angle iron
joint
berween
tank and
16.01 stand
size
60x60x3mm
kg
Total 0.00 0.00
dim 20 bolt
with nut
length
16.01 700mm
kg
Total 0.00 0.00
3.STEPS
AND
RAMPS
1.02
Excavation in
50cm from 1
NGL Forman 0.25 10.42 0.55 4.74 Tools 4
Gang chief 1 0.50 4.38 0.55 3.98
m3 DL l 4 1.00 3.13 0.55 22.76
Total 31.48
Supply and
lay storm
water
concrete
16.01 pipes
of half
diameter
30cm
ml
Total 0.00 0.00
Construction
of 10x40 cm
16.02 curb stone
around the
building,with
concrete C-
15
280kg of
cement/m3
ml
Total 0.00 0.00
b)
Trapezoidal
Masonry
16.02 ditch,
Size
40*50*60
ml
Total 0.00 0.00
Removable
reinforced
concrete
16.02 cover.
ml
Total 0.00 0.00
Top cover of
manhole
with metal
16.02 plate
(Size
50x50cm*.5c
m.)
m2
Total 0.00 0.00
Supply and
install water
16.02 meter of
approved
quality
diameter 40
No
Total 0.00 0.00
Supply and
Fix 50 m3
pioneer
16.02 water tanker
No
Total 0.00 0.00
3.STEPS
AND
RAMPS
Masonry wall 1
retaining
5.02 walling Stone m 3
1.30 121.43 157.86 Forman 0.20 10.42 0.38 5.48 Tools 3
Mortar m3 0.25 1135.27 283.82 Mason II 1 1.00 10.00 0.38 26.32
DL II 2 1.00 3.13 0.38 16.47
Dresser 1 1.00 - 0.38 0.00
m3
Total 441.68 48.27
60cm thick 1
hard
traychaitic or
5.02 equivalent Stone m3 1.30 121.43 157.86 Forman 0.20 10.42 0.38 5.48 Tools 3
stone
masonry 1
retaining
wall Mortar m 3
0.25 1135.27 283.82 Mason II 1.00 10.00 0.38 26.32
DL II 2 1.00 3.13 0.38 16.47
Dresser 1 1.00 - 0.38 0.00
m3
m3
Total 441.68 48.27
Ditto but
dry(without 1
cement
5.02 mortar) Stone m 3
1.30 121.43 157.86 Forman 0.20 10.42 0.38 5.48 Tools 3
Mortar m3 0.25 1135.27 283.82 Mason II 1 1.00 10.00 0.38 26.32
DL II 2 1.00 3.13 0.38 16.47
Dresser 1 1.00 - 0.38 0.00
m3
Total 441.68 48.27
Ditto but 1
masonry wall
5.02 above NGL Stone m 3
1.30 121.43 157.86 Forman 0.20 10.42 0.38 5.48 Tools 3
Mortar m3 0.25 1135.27 283.82 Mason II 1 1.00 10.00 0.38 26.32
DL II 2 1.00 3.13 0.38 16.47
Dresser 1 1.00 - 0.38 0.00
m3
Total 441.68 48.27
8cm thick
concrete 1
5.02 copping Stone m3 1.30 121.43 157.86 Forman 0.20 10.42 0.38 5.48 Tools 3
Mortar m3 0.25 1135.27 283.82 Mason II 1 1.00 10.00 0.38 26.32
DL II 2 1.00 3.13 0.38 16.47
Dresser 1 1.00 - 0.38 0.00
ml
Total 441.68 48.27
Insert
diameter 1
15cm PVC
5.02 weep hole Stone m3 1.30 121.43 157.86 Forman 0.20 10.42 0.38 5.48 Tools 3
Mortar m3 0.25 1135.27 283.82 Mason II 1 1.00 10.00 0.38 26.32
DL II 2 1.00 3.13 0.38 16.47
Dresser 1 1.00 - 0.38 0.00
ml
Total 441.68 48.27
1.02
Excavation of
black cottons 1
soil up to
35cm Forman 0.25 10.42 0.55 4.74 Tools 4
Gang chief 1 0.50 4.38 0.55 3.98
m3 DL l 4 1.00 3.13 0.55 22.76
Total 31.48
Diam 60mm 1
CHS post
9.01 2.5mm thick RHS kg 1.05 16.60 17.43 Forman 0.20 10.42 40.00 0.05 Tools 2
thiner lit 0.03 10.00 0.30 Wedl. Helper 2 1.00 5.00 40.00 0.25 Gerinder 1
anti rest lit 0.03 31.79 0.95 DL I 5 1.00 3.75 40.00 0.47
Carp-I 1 1.00 10.00 40.00 0.25
kg
Total 19.88 1.52
Plates(150m
m*150mmx3 1
DL I 5 1.00 3.75 40.00 0.47
Carp-I 1 1.00 10.00 40.00 0.25
kg
Total 74.37 1.52
1
9.03 Ancher Bolts Bar. kg 1.10 14.00 15.40 Forman 0.25 10.42 40.00 0.07 Tools 4
a. diam 1
16mm length
30cm Nut pcs 1.00 2.00 2.00 Wedl. Helper 1.00 5.00 40.00 0.13
Electrod Pcs 2.00 0.60 1.20 DL I 3 1.00 3.75 40.00 0.28
No
Total 18.60 0.47
40x60x2.5m 1
m RHS beam
welded to
9.04 plate Bar. kg 1.04 16.00 16.64 Forman 0.25 10.42 40.00 0.07 Tools 4
Electrod Pcs 2.00 0.60 1.20 DL I 3 1.00 3.75 40.00 0.28
kg
Total 19.84 0.47
40x30x2mm 1
RHS for
upper &
9.04 lower trusses Bar. kg 1.04 16.00 16.64 Forman 0.25 10.42 40.00 0.07 Tools 4
Electrod Pcs 2.00 0.60 1.20 DL I 3 1.00 3.75 40.00 0.28
kg
Total 19.84 0.47
Ditto but
30x20x2mm 1
diagonal
9.04 member Bar. kg 1.04 16.00 16.64 Forman 0.25 10.42 40.00 0.07 Tools 4
Electrod Pcs 2.00 0.60 1.20 DL I 3 1.00 3.75 40.00 0.28
kg
Total 19.84 0.47
Metal sheet
16.02 lid cover
60x50x0.2cm
Pcs
Total 0.00 0.00
Fix metal
Grid
16.02 100x100cm
m2
Total 0.00 0.00
Supply and
erect stell
flag pole
16.02 made
of variable
dia.(from
100 to
50mm)
No
Total 0.00 0.00
Supply and
fix CT-60
16.02 cloth hanger
ml
Total 0.00 0.00
Supply and
fix 2.5cm
thick white
16.02 wire
for cloth
hanging
ml
Total 0.00 0.00
Supply and
fix 4mm thick
16.02 formica of
size 40x60
over which
name of
each
block is
labeled
No
Total 0.00 0.00
Cylinderical
garbage
bascket
16.02 made
ofplastic with
rolling cover
No
Siz:
40x40x40cm
No
Total 0.00 0.00
Cylinderical
garbage
bascket
16.02 made
ofplastic with
rolling cover
Size:
60x60x100c
m
No
Total 0.00 0.00
2.02
C-20 1
Grade Beam,
GF slab & 1
Step sand m3 0.52 221.91 115.39 mason-I 1.00 7.50 1.26 5.95 Mixer 1
Water lit 0.06 3.00 0.18 DL lI 22 1.00 3.75 1.26 65.48
Mixer Opr. 1 1.00 6.25 1.26 4.96
Vib. Opret. 1 1.00 3.75 1.26 2.98
Bar bend I 1 1.00 5.00 1.26 3.97
carp. - 1 1 1.00 6.25 1.26 4.96
m3
Total 925.94 93.84
White and
best quality
Marble fixed
16.02 on
concret
wall,with nut
and bolt and
legend
shall be
written on
the marble
as given
script by
employer
with three
languages. No
Size:
120x100cm
Total 0.00 0.00
38cm Thick 1
5.03 Brick wall Brick Pcs 12.50 7.91 98.88 Forman 0.20 10.42 2.00 1.04 Tools 4
Mortar Qnt 0.035 962.82 33.70 Mason II 1 1.00 10.00 2.00 5.00
m2
DL II 2 1.00 3.13 2.00 3.13
m2
Total 132.57 9.17
Ditto but 1
5.03 25cm thick Brick Pcs 12.50 7.91 98.88 Forman 0.20 10.42 2.00 1.04 Tools 4
DL II 2 1.00 3.13 2.00 3.13
m2
Total 132.57 9.17
Ditto but 1
5.03 12cm thick Brick Pcs 12.50 7.91 98.88 Forman 0.20 10.42 2.00 1.04 Tools 4
DL II 2 1.00 3.13 2.00 3.13
m2
Total 132.57 9.17
4. Plastering
and pointing
DPC Asphalt 1
5.03 paint Pcs 12.50 7.91 98.88 Forman 0.20 10.42 2.00 1.04 Tools 4
Qnt 0.035 962.82 33.70 Mason II 1 1.00 10.00 2.00 5.00
DL II 2 1.00 3.13 2.00 3.13
m2
Total 132.57 9.17
Apply 2 coats 1
13.01 of plaster Paint lit 0.25 20.7 5.18 Painter 1.00 7.50 2.50 3.00 Tools 1
stuco kg 0.050 4.50 0.23 DL II 1 1.00 3.13 2.50 1.25 Scafloding 1
Gypsum kg 0.030 2.49 0.07
sand Pa. m2 0.007 3.50 0.02
Brush m2 0.005 18.00 0.09
thinner lit 0.140 0.00
m2
Total 5.66 5.29
Brick 1
10.10 Pointing Cement Qtl 0.01 189.48 1.8948 Forman 0.25 10.42 2.00 1.30 Tools 1
Sand m3 0.003 221.91 0.67 plasterer 1 1.00 10.00 2.00 5.00
Water lit 0.01 3.00 0.03 DL I 1 1.00 3.13 2.00 1.57
m2
Total 2.59 7.87
Soak away
pit
1.06
Excavate pit 1
for septic
thank to a
depth Forman 0.25 10.42 0.34 7.66 Tools 4
not
exceeding 1
1.5mt Gang chief 0.50 4.38 0.33 6.64
m3 DL l 2 1.00 3.13 0.34 18.41
Total 32.71
1.07
Ditto but to
not 1
exceeding a
depth of
30cm Forman 0.25 10.42 0.34 7.66 Tools 4
Gang chief 1 0.50 4.38 0.33 6.64
m3 DL l 2 1.00 3.13 0.34 18.41
Total 32.71
1.06
Ditto but not 1

exceeding a
depth of
450cm Forman 0.25 10.42 0.50 5.21 Tools 4
Gang chief 1 0.50 4.38 0.50 4.38
m3 DL l 4 1.00 3.13 0.50 25.04
Total 34.63
Ditto but not 1

exceedingg a
depth of
5.02 550cm m3 1.30 121.43 157.86 Forman 0.20 10.42 0.38 5.48 Tools 3
m3 0.25 1135.27 283.82 Mason II 1 1.00 10.00 0.38 26.32
DL II 2 1.00 3.13 0.38 16.47
Dresser 1 1.00 - 0.38 0.00
m3
Total 441.68 48.27
Fill pit from

the bottom 1
upto a depth
of from site m3 1.25 Forman 0.25 10.42 1.50 1.74 Tools 4
1.8m with
water 1
absorbent
light and
clean Gang chief 0.50 4.38 1.50 1.46 compactor 1
8
coarse gravel m3 DL l 1.00 3.13 1.50 16.69
Total 19.89
Ditto but 1
with coarser
gravel to a
depth from site m3 1.25 Forman 0.25 10.42 1.50 1.74 Tools 4
of 30cm Gang chief 1 0.50 4.38 1.50 1.46 compactor 1
m3 DL l 8 1.00 3.13 1.50 16.69
Total 19.89
Ditto but
with fine 1
gravel to a
depth of
30cm from site m3 1.25 Forman 0.25 10.42 1.50 1.74 Tools 4
Gang chief 1 0.50 4.38 1.50 1.46 compactor 1
m3 DL l 8 1.00 3.13 1.50 16.69
Total 19.89
Ditto but
with fine 1
sandto a
depth of
30cm from site m3 1.25 Forman 0.25 10.42 1.50 1.74 Tools 4
Gang chief 1 0.50 4.38 1.50 1.46 compactor 1
m3 DL l 8 1.00 3.13 1.50 16.69
Total 19.89
Asphalt
treatment 1.70 22.60 1 Asphalt Distr
size of
4.1 35mm AC 80/100 ml 38.42 Asphalt Fo 1.00 98.00 15.50 6.32 1
00agregate 0.02 550 11.00 Helper II 1 1.00 45.00 15.50 2.90 Power Broom 1
01agregate 0.03 500 15.00 Guang Chie 1 1.00 25.00 15.50 1.61 Stat.Heater 1
02agregate 0.04 450 18.00 Labourer 20 1.00 7.50 15.50 0.48
Fuel pcs 20.00 18.00 360.00
Fuel ml 5.00 18.00 90.00
Fuel 20.00 18.00 360.00
m2 10.13
Total 92.55 11.32
Asphalt
treatment 1.70 22.60 1 Asphalt Distr
size of
4.1 35mm AC 80/100 ml 38.42 Asphalt Fo 1.00 98.00 12.00 8.17 1
00agregate 0.02 550 11.00 Helper II 1 1.00 45.00 12.00 3.75 Power Broom 1
01agregate 0.03 500 15.00 Guang Chie 1 1.00 25.00 12.00 2.08 Stat.Heater 1
02agregate 0.04 450 18.00 Labourer 20 1.00 7.50 12.00 0.63
Fuel pcs 20.00 18.00 360.00
Fuel ml 5.00 18.00 90.00
Fuel 20.00 18.00 360.00
m2 10.13
Total 92.55 14.63
5cm thick 5cm thick 1
figured figured cement
4.1 cement tile tile M2 1.05 185.00 194.25 Labor form 1.00 41.83 2.50 16.73 Handtools 10.00
Crushed stone M2 1.00 100.00 100.00 Mason 1 1.00 19.04 2.50 7.62
Transportation 10% 19.43 Labourer 10 1.00 8.80 2.50 35.20
Marerial westage 3% 7.36
m2
Total 321.03 59.55
5cm thick 5cm thick 1

figured figured cement
4.1 cement tile tile M2 1.05 185.00 194.25 Labor form 1.00 41.83 3.00 13.94 Handtools 10.00
Red ash m3 0.25 135.00 33.75 Mason 1 1.00 19.04 3.00 6.35
Transportation 10% 19.43 Labourer 10 1.00 8.80 3.00 29.33
m2
Total 253.13 49.62
WORK5cm
ITEM:
thick figured cement tile LABOUR HOURLY OUTPUT: 3.00 m2 / hr
TOTAL QTY.: 11,160 m2 EQUIPMENT: 3.00 m2 / hr
Material Cost Labor cost Equipment cost

Material Unit Qty Rate Cost/ Title Qty UF Indexed Total Equipment Qty UF Rental rate
Type unit hrly cost hrly cost type hrly Total
5cm thick figured cement
tile M2 1.05 171.00 179.55 Labor forman 1.00 0.25 35.00 8.75 Handtools 10.00 1.00 1.00 10.00
Red ash bed m3 0.15 160.00 24.00 Mason 1.00 1.00 30.00 30.00
Transportation 10% 20.36 Labourer 10.00 1.00 10.00 100.00
Total 232.88 Total 138.75 Total 10.00
A = Material unit cost B = Manpower Unit Cost C = Equipment Unit Cost

Total of ( 1:01) 232.88 = Total of (1:02) 138.75 46.25 = Total of (1:03) 10.00 3.33
Hourly output 3.00 Hourly output 3.00
DIRECT COST OF WORK ITEM = A + B + C = 282.47
Remarks: 35% Add for overhead and profit = 381.33 = 381.00 Birr Per m2
UTILIZATION
UF: FACTOR
Inclusive of Waste,
*: Transporting, Handling, etc.
Inclusive of Benefits, trade
**:subsidies and cost of overtime related output.
Project : - Labour hourly output :
Work
Gravel sub base Production Equipment hourly output:
Item :
Total
quantity of
Resultant : 60.00 M3/hr
work item :
Material Cost Labor cost Equipment & operator cost

Rental
Material Type Unit Qty Rate Cost/ Unit UF **Indexed HrlyTotal
Cost Hrly CostEquipment Type Qty UF
Title Qty hrly Total
Fuel lit 50.00 18.80 940.00 Crusher Foreman 1.00 1.00 98.00 98.00 Dozer 1.00 1.00 1,800.00 1,800.00
Fuel lit 10.00 18.80 188.00 Labor 2.00 1.00 12.00 24.00 Screening unit 1.00 0.50 700.00 350.00
Fuel lit 9.00 18.80 169.20 - Loader 1.00 0.50 700.00 350.00
Fuel lit 12.50 18.80 235.00 - D/Truck 2.00 0.50 300.00 300.00
- - -
- - -
Total 1,532.20 Total 122.00 Total 2,800.00
A = Material Unit Cost 25.54 B = Manpower Unit : 2.03 C = Equipment Unit Cost : 46.67
Direct cost of work item =A+B+C 74.24
The total overhead (OH) & profit adopted is (100.00) % of direct cost. Thus :
Total cost on rental basis = 100.00 Birr/m3
UF : Utilization Factor
* Inclusive of waste
** Inclusive of benefits, travel subsidies and cost of overtime related to the work item

Work
Gravel sub base Hauling (Max. Ave.= 5Kms) Equipment hourly output:
Item :
Total
quantity of
Resultant : * 100.80 M3/hr
work item :

Rental
Fuel lit. 18.00 18.80 338.40 Loader 938F 1.00 1.00 700.00 700.00
Fuel lit. 75.00 18.80 1,410.00 D/T 6.00 1.00 300.00 1,800.00
- -
- -
- -
Total 1,748.40 Total - Total 2,500.00
A = Material Unit Cost 17.35 B = Manpower Unit : - C = Equipment Unit Cost : 24.80
Total cost = 57.00 Birr/m3

Work
Gravel sub base placing Equipment hourly output:
Item :
Total
quantity of
Resultant : 45.94 M3/hr
work item :
Rental
Fuel lit. 22.00 18.80 413.60 Cost.Foreman I 1.00 1.00 98.00 98.00 Grader 1.00 1.00 1,300.00 1,300.00
Fuel lit. 10.00 18.80 188.00 Labourer 25.00 1.00 12.00 300.00 Roller (comp) 1.00 1.00 450.00 450.00
Fuel lit. 25.00 18.80 470.00 Water Truck 2.00 1.00 100.00 200.00
Total 1,071.60 Total 398.00 Total 1,950.00

A = Material Unit Cost 23.33 B = Manpower Unit Cost 8.66 C = Equipment Unit Cost : 42.45
Total cost = 100.00 Birr/m3
Grand Total for Gravel Course = 257.00
Grand Total for Gravel Course = 64.00 250mm thick
Work
MC-30
Item :
Total
quantity of
Resultant : 500.00 lit/hr
work item :

Equipment Type Qty UF Rental
Cost Hrly Cost
Asph. Mc. 30 lit. 1.15 36.69 42.19 Asphalt Forman 1.00 1.00 98.00 98.00 Asphalt Distrib. 1.00 1.00 350.00 350.00
Fuel lit. 20.00 18.80 376.00 Helper II 3.00 1.00 20.00 60.00 Power Broom 1.00 1.00 100.00 100.00
Fuel lit. 5.00 18.80 94.00 Guang Chief 1.00 1.00 15.00 15.00 Stat.Heater 1.00 1.00 100.00 100.00
Fuel lit. 10.00 18.80 188.00 Labourer 10.00 1.00 12.00 120.00 Water Truck 1.00 0.13 100.00 13.00
Fuel lit. 1.57 18.80 29.52

Direct cost of work item =A+B+C
The total overhead (OH) & profit adopted is #VALUE! % of direct cost. Thus : 45.28
Total cost on operating basis = 61.00 Birr/lt
Work
AC 80/100 Equipment hourly output:
Item :
Total
quantity of
work item :

Equipment Type Qty UF Rental
Cost Hrly Cost
AC 80/100 lit. 1.15 22.60 25.99 Asphalt Forman 1.00 1.00 98.00 98.00 Asphalt Distrib. 1.00 1.00 350.00 350.00
Fuel lit. 20.00 18.80 376.00 Helper II 3.00 1.00 20.00 60.00 Power Broom 1.00 1.00 100.00 100.00
Fuel lit. 5.00 18.80 94.00 Guang Chief 1.00 1.00 15.00 15.00 Stat.Heater 1.00 1.00 100.00 100.00
Fuel lit. 20.00 18.80 376.00 Labourer 10.00 1.00 12.00 120.00

The total overhead (OH) & profit adopted is #VALUE! % of direct cost. Thus :
Total cost on operating basis = 40.00 Birr/lit
UF : Utilization Factor 133.00
Triple
asphalt
WORK ITEM: treatment LABOUR HOURLY OUTPUT: 3.20 m2 / hr
TOTAL QTY.: 11,122 m2 EQUIPMENT: 3.20 m2 / hr
(A) Material Cost (1:01) (B) Labour (1:02) (C) Equipment Cost (1:03)
Type of Cost per Labour ** Indexed Hourly Type of Hourly Hourly
Material Unit Qty. * Rate Unit by Trade Unit UF Hour. Cost Cost Equipment No UF Rental Cost
Aggregate Forman 1 0.50 35.00 17.50 Roller with fuel 1.00 0.50 800.00 400.00
1st application G.leader 1 1.00 15.00 15.00
agregate 02 23kg/m2 m3 0.03 450.00 13.50 D. labour 20 1.00 10.00 200.00
2nd application - Roller operator 1 1.00 25.00 25.00
agregate 01 10kg/m2 m3 0.02 450.00 9.00 Cadeyo operator 1 1.00 30.00 30.00
3rd application -
agregate 00 7kg/m2 m3 0.01 450.00 4.50
-
Bitumen -
1st application -
Bitumen 2lit/m2 lit 2.00 23.04 46.09
2nd application -
Bitumen 1.7 lit/m2 lit 1.70 23.04 39.17
3rd application -
Bitumen 0.9 lit/m2 lit 0.90 23.04 20.74
Total = 146.30 Total = 287.50 Total = 400.00

UTILIZATI
ON
UF: FACTOR
Inclusive of
Waste,
Transportin
g, Handling,
*: etc.
Inclusive of
Benefits,
trade
subsidies
and cost of
overtime
related
**: output.
10cm
compact 1.00
10 red ash m2 Red ash qnt 0.1 140.00 14.00 Forman 0.20 35.00 7 0.36 Tools 10
Wa.san 5% 0.70 Mason 1.00 1.00 30.00 7 4.29 Compactor 1
G.leader 1.00 1.00 16.00 7 0.57
D.labour 10.00 1.00 12.00 7 17.14
14.70 22.36
Copping
WORK ITEM: (mass
concrete) LABOUR HOURLY OUTPUT: 2.50 ml / hr
TOTAL QTY.: 711 ml EQUIPMENT: 2.50 ml / hr
Cement qut 0.08 271.66 21.73 Forman 1.00 0.25 35.00 8.75 Tools 5.00 1.00 0.50 2.50
Sand m3 0.01 404.43 5.06 Mason 1.00 1.00 30.00 30.00 Mixer 1.00 1.00 95.00 95.00
Aggregate m3 0.02 421.10 7.90 Labourer 2.00 1.00 12.00 24.00 Vibrator 1.00 1.00 45.00 45.00
Wa.ce 5% 1.73 G.leader 1.00 1.00 15.00 15.00
Wa.san 1% 0.36 Mixer oprator 1.00 1.00 18.00 18.00
Form work m2 0.60 120.00 72.00 Vibrator oprator 1.00 1.00 15.00 15.00

DIRECT
COST OF
WORK
ITEM = A +
B+C= 210.08
Remarks: 35% Add for overhead and profit = 283.61 = 284.00 Birr Per ml
UTILIZATI
ON
UF: FACTOR
Inclusive of
Waste,
Transportin
g, Handling,
*: etc.
WORK ITEM: Double brick wall manhole with cast iron cover: 60 x 60. Av.Depth (600 -1
TOTAL QTY.: 52Pcs
Type of Cost per Labour ** Indexed Hourly Hourly Type of Hourly Hourly
Material Unit Qty. * Rate Unit by Trade Unit UF Hour. Cost Output Cost Equipment No UF Rental Output
Earth work Tools 5.00 1.00 0.50 0.13
Excavation m3 3.07 44.44 136.53 Mixer 1.00 0.50 97.65 0.13
backfill m3 1.86 100.74 187.58 Vibrator 1.00 1.00 35.00 0.13
cartaway m3 3.07 48.15 147.91
RC Base slab c-25 (0..25m3)
Cement qnt 0.91 287.60 262.46 Forman 1.00 0.30 35.00 0.13 84.00
Sand m3 0.14 425.00 60.33 Mason 2.00 1.00 30.00 0.13 480.00
Gravel m3 0.21 450.00 95.82 G.leader 1.00 1.00 15.00 0.13 120.00
Rebar Kg 14.81 22.50 333.18 D.laboure 6.00 1.00 12.00 0.13 576.00
RC Top slab c-25 (0.20m3) carp 2.00 1.00 30.00 0.13 480.00
Cement qnt 0.71 287.60 205.00 Bar bender 1.00 1.00 20.00 0.13 160.00
Sand m3 0.11 425.00 47.12 Con. mixer Operato 1.00 0.50 20.00 0.13 80.00
Gravel m3 0.17 450.00 74.84 Vibrator Operator 1.00 1.00 18.00 0.13 144.00
Rebar Kg 14.81 22.50 333.18
Double Brick wall (3.4m2)

Brick (with transportation) pcs 394.00 5.00 1,970.00 Forman 1.00 0.25 35.00 0.13 67.31
Cement qnt 1.80 287.60 516.30 Mason 2.00 1.00 30.00 0.13 461.54
Sand m3 0.45 425.00 190.74 D.laboure 6.00 1.00 12.00 0.13 553.85
Benching
Cement qnt 0.13 287.60 37.27
Sand m3 0.02 425.00 8.57
Gravel m3 0.03 450.00 12.15
Plastering(1.92m2) m2 1.92 70.37 135.11 plasterer 1.00 1.00 30.00 0.13 230.77
Cast iron cover pcs 1.00 8,900.00 8,900.00 Helper 1.00 1.00 15.00 0.13 115.38
Transportation an handling f 10% 890.00
Total = 14,544.11 Total = 3,552.85 Total =

Total of ( 1:01) 14,544.11 = Total of (1:02) 3,552.85 = Total of (1:03) 690.60
Hourly output Hourly output
DIRECT COST OF WORK ITEM = A + B + C = 18,787.56
Remarks: 35% Add for overhead and profit = 24,423.83 = 24,424.00 Birr Per pc
UTILIZATI
ON
UF: FACTOR
Inclusive of
Waste,
Transportin
g, Handling,
*: etc.
Inclusive of
Benefits,
trade
subsidies
and cost of
overtime
related
**: output.
WORK ITEM: Double brick wall manhole with cast iron cover: 1000 x 750mm Av.Depth (1000-1750
TOTAL QTY.: 23Pcs
Earth work Tools 5.00 1.00 0.50 0.03
Excavation m3 7.00 44.44 311.11 Mixer 1.00 0.50 97.65 0.03
backfill m3 3.06 100.74 308.52 Vibrator 1.00 1.00 35.00 0.03
cartaway m3 7.00 48.15 337.04 Cuting mac. 1.00 1.00 10.00 0.03
RC Base slab c-25 (0.32 m3)
Cement qnt 1.17 287.60 335.46 Forman 1.00 0.30 35.00 0.06 168.00
Sand m3 0.18 425.00 77.11 Mason 2.00 1.00 30.00 0.06 960.00
Gravel m3 0.27 450.00 122.47 G.leader 1.00 1.00 15.00 0.06 240.00
Rebar Kg 23.86 22.50 536.79 D.laboure 6.00 1.00 12.00 0.06 1,152.00
RC Top slab c-25 (0.27 m3) carp 2.00 1.00 30.00 0.06 960.00
Cement qnt 0.97 287.60 279.55 Bar bender 1.00 1.00 20.00 0.06 320.00
Sand m3 0.15 425.00 64.26 Con. mixer Operato 1.00 0.50 20.00 0.06 160.00
Gravel m3 0.23 450.00 102.06 Vibrator Operator 1.00 1.00 18.00 0.06 288.00
Rebar Kg 24.47 22.50 550.67
Double Brick wall (7.88 m2)

Brick (with transportation) pcs 1.00 1,152.00 1,152.00 Forman 1.00 0.25 35.00 0.06 140.00
Cement qnt 0.02 287.60 5.75 Mason 2.00 1.00 30.00 0.06 960.00
Sand m3 0.05 425.00 21.25 D.laboure 6.00 1.00 12.00 0.06 1,152.00
Benching
Cement qnt 0.27 287.60 77.65
Sand m3 0.04 425.00 17.85
Gravel m3 0.06 450.00 25.31
Plastering(5.25m2) m2 5.25 70.37 369.44 plasterer 1.00 1.00 30.00 0.06 480.00
Cast iron cover m3 0.05 1,777.78 90.67 Helper 1.00 1.00 15.00 0.06 240.00
Total = 4,794.03 Total = 7,220.00 Total =

Total of ( 1:01) 4,794.03 = Total of (1:02) 7,220.00 = Total of (1:03) 3,210.83
Remarks: 35% Add for overhead and profit = 20,553.57 = 20,554.00 Birr Per pc
WORK ITEM: Precolation Trench
TOTAL QTY.:
Earth work Forman 1.00 0.30 35.00 1.50 7.00 Tools 5.00 1.00 0.50 1.50
Excavation m3 0.27 45.00 12.15 Mason 2.00 1.00 30.00 1.50 40.00 Mixer 1.00 0.50 97.65 1.50
backfill m3 0.10 88.89 8.89 G.leader 1.00 1.00 15.00 1.50 10.00 Vibrator 1.00 1.00 45.00 1.50
cartaway m3 0.17 48.15 8.19 D.laboure 6.00 1.00 12.00 1.50 48.00 Cuting mac. 1.00 1.00 10.00 1.50
- carp 2.00 1.00 30.00 1.50 40.00
Filter material m2 1.50 150.00 225.00 Bar bender 1.00 1.00 15.00 1.50 10.00
-
-
-
-
Total = 254.22 Total = 155.00 Total =

Total of ( 1:01) 254.22 = Total of (1:02) 155.00 = Total of (1:03) 70.88
Remarks: 35% Add for overhead and profit = 648.15 = 648.00 Birr Per pc
Rectangula
r open
channal:
Internal
size:
400x600m
WORK ITEM: m. LABOUR HOURLY OUTPUT: 0.25 ml / hr
TOTAL QTY.: 511 lm EQUIPMENT: 0.25 ml / hr
Excavation m3 1.36 44.44 60.44 Forman 1.00 0.20 35.00 7.00 Tools 4.00 1.00 0.50 2.00
Selected Excavated Fill m3 0.64 100.74 64.47 Mason 1.00 1.00 30.00 30.00 Mixer 1.00 0.20 95.00 19.00
Cart awy m3 1.36 48.15 65.48 G.leader 1.00 1.00 15.00 15.00
lean concrete m3 0.01 1,500.00 18.00 D.laboure 6.00 1.00 12.00 72.00
Masonry (1.1m3) Mixer oprator 1.00 0.20 18.00 3.60
Cement qnt 0.24 287.60 69.02
Masonry m3 1.35 264.49 357.59
sand m3 0.10 425.00 42.50
Plastering m2 2.00 85.00 170.00

Remarks: 35% Add for overhead and profit = 1,874.49 = 1,875.00 Birr Per ml
UTILIZATI
ON
UF: FACTOR
Inclusive of
Waste,
Transportin
g, Handling,
*: etc.
Inclusive of
Benefits,
trade
subsidies
and cost of
overtime
related
**: output.
Rectangula
r open
channal:
Internal
size:
400x600m
Cart awy m3 1.45 48.15 69.57 G.leader 1.00 1.00 15.00 15.00
lean concrete m3 0.01 1,500.00 18.00 D.laboure 6.00 1.00 12.00 72.00
Masonry (1.1m3) - Mixer oprator 1.00 0.20 18.00 3.60
Cement qnt 0.60 287.60 172.56
Masonry m3 1.35 264.49 357.59
sand m3 0.10 425.00 42.50
-
Plastering m2 2.20 85.00 187.00

UTILIZATI
ON
UF: FACTOR
Inclusive of
Waste,
Transportin
g, Handling,
*: etc.
Inclusive of
Benefits,
trade
subsidies
and cost of
overtime
related
**: output.
Grilled
rectangular
open
channal:
Internal
size:
400x600m
Cart awy m3 1.36 48.15 65.48 G.leader 1.00 1.00 15.00 15.00 Welding mac. 1.00 0.10 50.00 5.00
Masonry (1.1m3) D.laboure 6.00 1.00 12.00 72.00 Grinder 1.00 0.10 25.00 2.50
Masonry m3 0.50 888.89 444.44 Mixer oprator 1.00 0.10 18.00 1.80
Concrete for grill adge Welder 1.00 0.30 22.00 6.60
Cement qnt 0.11 287.00 31.00
Gravel m3 0.03 450.00 13.50
sand m3 0.01 425.00 6.12
Metal Grill
dia 20 bar Kg 6.32 22.50 142.20
Angle iron ml 2.00 58.33 116.67
Plastering m2 2.00 95.00 190.00
Grinder dick pcs 1.00 35.00 35.00
Total = 1,169.33 Total = 132.40 Total = 19.00

Total of ( 1:01) 1,169.33 = Total of (1:02) 132.40 662.00 = Total of (1:03) 19.00 95.00
UF: UTILIZATION FACTOR
Inclusive of Waste,
*: Transporting, Handling, etc.
Inclusive of Benefits, trade
**:subsidies and cost of overtime related output.
WORK ITEM: Supply of Motor Cycle LABOUR HOURLY OUTPUT: 3.00 m2 /Pcs
TOTAL QTY.: 1452.95 EQUIPMENT: 3.00 m2 /Pcs
.
Motor Cylcle 180cc Pcs 1.00 324,200.00 324,200.00 Mechanic 1.00 1.00 220.00 220.00 Tools 3.00 1.00 0.50 1.50
Transportation (5%) 21,000.00 0.00
0.00
0.00
Total = 453,600.00 Total = 220.00 Total = 1.50

Total of ( 1:01) 453,600.00 = Total of (1:02) 220.00 73.33 = Total of (1:03) 1.50 0.50
Remarks: 30% Add for overhead and profit = 635,052.08 = 635,052.00 Birr Per m2
UF: UTILIZATION FACTOR

*:
WORK ITEM: Marble Window Cill (ML)

TOTAL QTY.:
Marble Window Cill m2 0.28 8,000.00 2,240.00 Forman 1.00 0.20 106.25 2.00 10.63 Tools 5.00 1.00 0.50 0.13
Cement qtl 0.06 1,000.00 63.00 Mason 1.00 1.00 106.25 2.00 53.13 Mixer 1.00 0.50 97.65 0.13
Sand m3 0.25 1,050.00 262.50 Assitant Mason 2.00 1.00 68.75 2.00 68.75
Water lt 1.25 3.00 3.75 DL 2.00 1.00 20.00 2.00 20.00
Total = 2,826.18 Total = 152.50 Total =

Total of ( 1:01) 2,826.18 = Total of (1:02) 152.50 = Total of (1:03) 410.60
Remarks: 40% Add for overhead and profit = 4,744.99 = 4,745.00 Birr Per Ml
WORK ITEM: Supply and Apply External walls and Concrete Plastering surfce with Primer coat and quartz Paint (m 2)
TOTAL QTY.:
1.00
Quartz Barrel 0.20 1,550.00 310.00 Painter 1.00 1.00 43.75 43.75 Tools 2.00 1.00 1.00 1.00
1.00
Primer Barrel 0.13 950.00 118.75 Ass.Painter 1.00 1.00 6.25 6.25 Scaffolding 5.00 1.00 12.00 1.00
Transportation (5%) 21.44
Wastage ( 3%) 12.86
Total = 463.05 Total = 50.00 Total =

Total of ( 1:01) 463.05 = Total of (1:02) 50.00 = Total of (1:03) 62.00
WORK ITEM: Double brick wall manhole with cast iron cover: 60 x 60. Av.Depth (3500mm)
TOTAL QTY.:
Earth work Tools 5.00 1.00 0.50 0.13
Excavation m3 40.38 50.00 2,019.06 Mixer 1.00 0.50 97.65 0.13
backfill m3 39.17 110.00 4,308.84 Vibrator 1.00 1.00 35.00 0.13
cartaway m3 40.38 - -
Cement qnt 0.51 #REF! #REF! Forman 1.00 0.30 35.00 0.11 94.50
Sand m3 0.17 #REF! #REF! Mason 2.00 1.00 30.00 0.11 540.00
Gravel m3 0.24 #REF! #REF! G.leader 1.00 1.00 15.00 0.11 135.00
D.laboure 6.00 1.00 12.00 0.11 648.00
Cement qnt 1.01 #REF! #REF! Bar bender 1.00 1.00 20.00 0.11 180.00
Sand m3 0.15 #REF! #REF! Con. mixer Operato 1.00 0.50 20.00 0.11 90.00
Gravel m3 0.21 #REF! #REF! Vibrator Operator 1.00 1.00 18.00 0.11 162.00
Rebar Kg 42.00 #REF! #REF!

Brick (with transportation) pcs 927.00 #REF! #REF! Forman 1.00 0.25 35.00 0.11 79.55
Cement qnt 4.22 #REF! #REF! Mason 2.00 1.00 30.00 0.11 545.45
Sand m3 1.05 #REF! #REF! D.laboure 6.00 1.00 12.00 0.11 654.55
Benching
Cement qnt 0.13 #REF! #REF!
Sand m3 0.02 #REF! #REF!
Gravel m3 0.03 #REF! #REF!
Plastering(1.92m2) m2 1.92 #REF! #REF! plasterer 1.00 1.00 30.00 0.11 272.73
Concrete cover m3 0.19 #REF! #REF! Helper 1.00 1.00 15.00 0.11 136.36
Transportation an handling f 10% #REF!
Total = #REF! Total = 4,078.14 Total =

Total of ( 1:01) #REF! = Total of (1:02) 4,078.14 = Total of (1:03) 690.60
DIRECT COST OF WORK ITEM = A + B + C = #REF!
Remarks: 35% Add for overhead and profit = #REF! = #REF! Birr Per pc
WORK ITEM: Apply three coats of Plastering to external wall
TOTAL QTY.:
Earth work Tools 5.00 1.00 0.50 0.13
Cement m3 51.76 50.00 2,587.81 Mixer 1.00 0.50 97.65 0.13
Sand m3 50.55 110.00 5,560.09 Vibrator 1.00 1.00 35.00 0.13
Water m3 51.76 - -
Cement qnt 0.51 #REF! #REF! Forman 1.00 0.30 35.00 0.10 105.00
Sand m3 0.17 #REF! #REF! Mason 2.00 1.00 30.00 0.10 600.00
Gravel m3 0.24 #REF! #REF! G.leader 1.00 1.00 15.00 0.10 150.00
D.laboure 6.00 1.00 12.00 0.10 720.00
Cement qnt 1.01 #REF! #REF! Bar bender 1.00 1.00 20.00 0.10 200.00
Sand m3 0.15 #REF! #REF! Con. mixer Operato 1.00 0.50 20.00 0.10 100.00
Gravel m3 0.21 #REF! #REF! Vibrator Operator 1.00 1.00 18.00 0.10 180.00
Rebar Kg 42.00 #REF! #REF!

Brick (with transportation) pcs ### #REF! #REF! Forman 1.00 0.25 35.00 0.10 87.50
Cement qnt 5.41 #REF! #REF! Mason 2.00 1.00 30.00 0.10 600.00
Sand m3 1.35 #REF! #REF! D.laboure 6.00 1.00 12.00 0.10 720.00
Benching
Cement qnt 0.13 #REF! #REF!
Sand m3 0.02 #REF! #REF!
Gravel m3 0.03 #REF! #REF!
Plastering(1.92m2) m2 1.92 #REF! #REF! plasterer 1.00 1.00 30.00 0.10 300.00
Concrete cover m3 0.19 #REF! #REF! Helper 1.00 1.00 15.00 0.10 150.00
Transportation an handling f 10% #REF!
Total = #REF! Total = 4,512.50 Total =

Total of ( 1:01) #REF! = Total of (1:02) 4,512.50 = Total of (1:03) 690.60
DIRECT COST OF WORK ITEM = A + B + C = #REF!
Remarks: 35% Add for overhead and profit = #REF! = #REF! Birr Per pc

Quartz, Marble

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Quartz, Marble

Uploaded by

Copyright:

Available Formats

MATERIAL & TRANSPORT COST

2. SELECTED MATERIALS COST WITH TRANSPORTATIO

2 Cost of one litres of fuel at Dilla >>

3 Cost of loading and unloading per truck >>

3 Distance from project site to Quarry (መሄጃ ብቻ) km

4 Distance from project site to Quarry (ደርሶ መልስ) >>

5 The truckes movement per one litre >>

6 Perdium for drivers Birr

7 Perdium for assistant drivers >>

1. TRUCKS FUEL AND LUBRICANT COST (FLC)

1.2 LUBRICANT COST IN BIRR (LC)

=10% OF FUEL COST

2. MAINTAINANCE AND SPARE PART COST (MC)

3. PERDIUM COST (PC)

3.2 ASSISTANT DRIVER COST IN BIRR (ADC)

4. LOADING AND UNLOADING COST (LUC)

4.1 UNLOADING COST IN BIRR (ULC)

COST WITH TRANSPORTATION AT SITE

1.00 68.75 A 68.75 12.35

ROM dilla TO PROJECT SITE

3. STONE COST WITH TRANSPORTATION AT SITE

2 Cost of one litres of fuel at site >> 1.00

3 Cost of loading and unloading per truck >> 100.00

3 Distance from project site to Quarry(መሄጃ ብቻ) km 5.00

4 Distance from project site to Quarry(ደርሶ መልስ) >> 10.00

5 The truckes movement per one litre >> 1.50

6 Perdium for drivers Birr 1.00

7 Perdium for assistant drivers >> 1.00

1. TRUCKS FUEL AND LUBRICANT COST (FLC)

1.2 LUBRICANT COST IN BIRR (LC) 12.19

=10% OF FUEL COST

SUB TOTAL 134.13

2. MAINTAINANCE AND SPARE PART COST (MC)

3. PERDIUM COST (PC)

=E*H/5 Five trips per day -

3.2 ASSISTANT DRIVER COST IN BIRR (ADC) 1.50

=F*H/5 Five trips per day

SUB TOTAL 4.50

4. LOADING AND UNLOADING COST (LUC)

4.1 UNLOADING COST IN BIRR (ULC) -

SUB TOTAL 100.00

N.B1. TOTAL COST TO TRANSPORT 7 m3 OF STONE FROM QUARRY TO PROJECT

114.29 A 114.29 33.18

2 Cost of one litres of fuel at JIMA >> 1.00

3 Cost of loading and unloading per truck >>

3 Distance from project site to Quarry (መሄጃ ብቻ) km 40.00

4 Distance from project site to Quarry (ደርሶ መልስ) >> 80.00

5 The truckes movement per one litre >> 2.00

6 Perdium for drivers Birr 1.50

7 Perdium for assistant drivers >> 1.00

1. TRUCKS FUEL AND LUBRICANT COST (FLC)

1.2 LUBRICANT COST IN BIRR (LC) 73.16

=10% OF FUEL COST

SUB TOTAL 804.76

2. MAINTAINANCE AND SPARE PART COST (MC)

SUB TOTAL 160.95

3.2 ASSISTANT DRIVER COST IN BIRR (ADC) 9.90

SUB TOTAL 29.70

4. LOADING AND UNLOADING COST (LUC)

4.1 UNLOADING COST IN BIRR (ULC) -

N.B1. TOTAL COST TO TRANSPORT 14 m3 OF AGGREGATES FROM A.A TO PROJE

N.B2. TOTAL COST TO TRANSPORT 1 m3 OF AGGREGATES FROM A.A TO PROJEC