GOVERNMENT OF MAHARASHTRA

PUBLIC WORKS DEPARTMENT

PUBLIC WORKS RESION, MUMBAI

PUBLIC WORKS CIRCLE , THANE

PUBLIC WORKS DIVISION, JAWHAR

SUB-DIVISION,MOKHADA

FOR TECHNICAL SANCCTION

PLANS & ESTIMATE

NAME OF WORK :- CONSTRUCTION OF COMPOUND WALL ON

FOREST OFFICE AT MOKHADA TALUKA MOKHADA DIST. PALGHAR

Estimated cost-: 5453984 /-

 ESTIMATE
DIVISION Public Work Division Jawhar

SANCTIONED ESTIMATE NO.

FUND HEAD

MAJOR HEAD

MINOR HEAD

SERVICE HEAD

DEPARTMENT HEAD

Estimate framed in office of the Executive Engineer P.W.Sub Division mokhada for the
pobable expenditure that will be incured in
NAME OF WORK :- CONSTRUCTION OF COMPOUND WALL ON FOREST
OFFICE AT MOKHADA TALUKA MOKHADA DIST. PALGHAR

For RS. 5453984 /-

Administratively Approved under dated

Technically Sanctioned under dated

Estimate prepared by Shri. R.R. Mankar Junior Engineer

Estiamte checked by Shri. V.A. Ahirao Deputy engineer

(call or authority)

GENERAL DESCRIPTION AS PER SEPARATE SHEET ATTACHED

कामाचे नाव- मोखाडा येथे फोरेस्ट कार्यालय येथे संरक्षण भिंत बांधणे ता. मोखाडा जि. पालघर

सर्वसाधारण वर्णन

मोखाडा हा एक पालघर जिल्यातील आदिवासी तालुका असून तालुक्यात वन विभागाचे कार्यालय आहे. कार्यालय भोवतीची जागा हि
फोरेस्ट विभाची असून जागेमध्ये अनेक साग, बांबू व इतर दुर्मिळ वृक्ष आहे. सदर जागे मध्ये वृक्ष तोड व अतिक्रमण रोकण्यासाठी
वन विभागातून व स्थानिक लोक प्रतिनिधीन कडू न संरक्षण भिंत बांधण्याची मागणी वेळोवेळी करात आहे. त्या अनुषंगाने अंदाज
पत्रक तयार करत आहे.

अंदाजपत्रकीय दर-: सदर अंदाजपत्राकसाठी दरसूची 2022-२३ चा वापर करण्यात आला आहे.

अंदाजपत्रकीय बाबी
१ मुरूम,माती,खडकामद्धे खोदकाम करणे.
२ M-10 मध्ये पायासाठी कोंक्रिट करणे.
३ M-२० मध्ये ( COLUMN व BEAM ) कोंक्रिट करणे.
४ विटांच्या भिंतीचे बांधकाम करणे.
५ आतून व बाहेरून १२ MM जाडीचे प्लास्टर करणे.
६ रंगकाम करणे

उपअभियंता
सा.बां.उपविभाग मोखाडा
जि.पालघर
NAME OF WORK :- CONSTRUCTION OF COMPOUND WALL ON FOREST
OFFICE AT MOKHADA TALUKA MOKHADA DIST. PALGHAR

RECAPULATION SHEET

1) Work portion (part A) - sub estimate 1 Rs 4778045.58

Rs 0.00
4778045.58

3) Add 12% for GST - Rs 573365.47

4) Add 1% towards labour insurance - Rs 47780.46

5) Laboratory testings & royalty (part B)

sub estimate 1 Rs 54792.93

TOTAL Rs. 5453984.43

Say Rs. 5453984

Sub-Divisional Engineer
P.W. Sub-division Jawhar
NAME OF WORK :- CONSTRUCTION OF COMPOUND WALL ON FOREST OFFICE AT
MOKHADA TALUKA MOKHADA DIST. PALGHAR

ABSTRACT
ITEM
DESCRIPTION QUANTITY UNIT RATE AMOUNT
NO.
Excavation for foundation in earth, soil of all types, sand,
gravel and soft murum, including removing the excavated
material up to a distance of 50 m. beyond the building area
and stacking and spreading as directed, dewatering,
1 preparing the bed for the foundation and necessary back 184.14 Cu.m 227.70 41928.68
filling, ramming, watering including shoring and strutting
etc. complete. (Lift upto 1.5 m.) By Mechanical Means

RA No. 1
Excavation for foundation in hard murum including
removing the excavated material upto distance of 50 metres
beyond the building area and stacking and spreading as
directed, dewatering, preparing the bed for the foundation
2 and necessary back filling, ramming, watering including 226.80 Cu.m 249.70 56631.96
shoring and strutting etc. complete. (Lift upto 1.50 m) By
Mechanical Means

RA No.
Providing and laying Cast in situ/Ready Mix cement
concrete in M-10 of trap/ granite/ quartzite/ gneiss metal for
foundation and bedding including bailing out water, Steel
centering, formwork, laying/pumping, compacting,
roughening them if special finish is to be provided, finishing
3 if required and curing complete, with fully automatic micro 54.06 Cu.m 7388.73 399434.92
processor based PLC with SCADA enabled reversible Drum
Type mixer/concrete Batch mix plant (Pan mixer) etc.
complete. With fine aggregate (Crushed sand VSI Grade)

RA No.
Providing and laying in situ /Ready Mix cement concrete M-
20 of trap / granite /quartzite/ gneiss metal for R.C.C. work
in foundations like raft, strip foundations, grillage and
footings of R.C.C. columns and steel stanchions etc.
including bailing out water, Steel centering formwork,
laying/pumping cover blocks, compaction and curing
roughening the surface if special finish is to be provided
4 (Excluding reinforcement and structural steel) etc. complete, 10.09 Cu.m 8756.36 88351.63
with fully automatic micro processor based PLC with
SCADA enabled reversible Drum Type mixer/ concrete
Batch mix plant (Pan mixer) etc. complete. With fine
aggregate (Crushed sand VSI Grade)

RA No.
ITEM
DESCRIPTION QUANTITY UNIT RATE AMOUNT
NO.
Providing and laying Cast in situ/Ready Mix cement
concrete M-20 of trap / granite /quartzite/ gneiss metal for
R.C.C. columns as per detailed designs and drawing or as
directed including steel centering, formwork, cover blocks,
laying/pumping, compaction finishing the formed surfaces
with cement mortar 1:3 of sufficient minimum thickness to
give a smooth and even surface or roughening if special
5 finish is to be provided and curing etc. complete.(Excluding 18.55 Cu.m 16103.26 298715.40
reinforcement and structural steel).with fully automatic
micro processor based PLC with SCADA enabled reversible
Drum Type mixer/ concrete Batch mix plant (Pan mixer)
etc. complete. With fine aggregate (Crushed sand VSI
Grade)

RA No.
Providing and laying Cast in situ/Ready Mix cement
concrete M-20 of trap / granite/quartzite/ gneiss metal for
R.C.C. beams and lintels as per detailed designs and
drawings or as directed including steel centering, formwork,
cover blocks, laying/pumping, compactionand roughening
the surface if special finish is to be provided and curing etc.
complete. (Excluding reinforcement and structural steel).
6 with fully automatic micro processor based PLC with 16.42 Cu.m 14437.86 237069.60
SCADA enabled reversible Drum Type mixer/ concrete
Batch mix plant (Pan mixer) etc. complete. With fine
aggregate (Crushed sand VSI Grade)

RA No.
Providing and fixing in position TMT - FE - 500 bar
reinforcement of various diameters for R.C.C. pile caps,
footings, foundations, slabs, beams columns, canopies,
staircase, newels, chajjas, lintels pardis, copings, fins, arches
7 etc. as per detailed designs, drawings and schedules. 8.72 MT 98673.30 859996.03
including cutting, bending, hooking the bars, binding with
wires or tack welding and supporting as required complete.

RA No.
Providing second class Burnt Brick masonry with
conventional/ I.S. type bricks in cement mortar 1:6 in plinth
as backing in composite masonry including bailing out
8 154.56 Cu.m 8583.98 1326740.46
water manually, striking joints, raking out joints and
watering etc Complete.

RA No.
Providing and fixing 50 mm. dia. medium class G.I.pipe
gate with wicket gate of approved drawing with all fixtures
and fittings in two leaves with strong hold fast embedded in
9 c.c. block at top and bottom with locking arrangement 12.00 Cu.m 7982.70 95792.40
including cutting, bending, making holes and with one coat
of primer etc. complete.

RA No.
ITEM
DESCRIPTION QUANTITY UNIT RATE AMOUNT
NO.
Providing sand faced plaster externally in cement mortar
using approved screened sand, in all positions including
base coat of 15 mm thick in cement mortar 1:4 using
waterproofing compound at 1Kilogramper cement bag
curing the same for not less than 2 days and keeping the
10 surface of the base coat rough to receive the sand faced 1421.58 Sq.m 736.20 1046563.26
treatment 6 to 8 mm thick in cement mortar 1:4 finishing the
surface by taking out grains and curing for fourteen days
scaffolding etc.complete.

RA No.
Providing and applying two coat of water based cement
paint to un plastered concrete surface after cleaning the
surface of dirt, dust, oil, grease, efflorescence etc. complete.
11 (applying 1 litre paint on 2 One Square Metret) 1421.58 Sq.m 229.90 326821.24

RA No.
Work portion 4778045.58
12 Royalty charges
For sand 187.29 cu.m 237.37 44457.30
For material other than sand 0.00 cu.m 216.18 0.00
13 Testing charges 1 job 10335.63 10335.63
Royalty & quality control charges 54792.93

Deputy Engineer Executive Engineer

P.W. Sub-division mokhada Jawhar P.W. Division Jawhar
NAME OF WORK :- CONSTRUCTION OF COMPOUND WALL ON FOREST OFFICE AT MOKHADA TALUKA
MOKHADA DIST. PALGHAR

MEASUREMENT SHEET
ITEM
ITEM OF WORK NOS L B H QUANTITY UNIT
NO
Excavation for foundation in earth, soil of all types, sand, gravel and soft murum, including removing the
1 excavated material up to a distance of 50 m. beyond the building area and stacking and spreading as directed,
dewatering, preparing the bed for the foundation and necessary back filling, ramming, watering including
FOR COLUMN FOOTING 68.00 1.5 1.5 0.6 91.80
shoring and strutting etc. complete. (Lift upto 1.5 m.) By Mechanical Means
FOR GATE COLUNM 4.00 1.50 1.50 0.60 5.40
FOR BEAM 69.00 3.50 0.60 0.60 86.94
184.14 Cu.m

Excavation for foundation in hard murum including removing the excavated material upto distance of 50 metres
2 beyond the building area and stacking and spreading as directed, dewatering, preparing the bed for the
foundation
FOR COLUMN and necessary
FOOTING back filling, ramming, watering
68.00 including
1.50shoring and1.50
strutting etc. complete.214.20
1.40 (Lift
upto 1.50 m) By Mechanical Means
FOR GATE COLUNM 4.00 1.50 1.50 1.40 12.60
226.80 Cu.m

Providing and laying Cast in situ/Ready Mix cement concrete in M-10 of trap/ granite/ quartzite/ gneiss metal
3 for foundation and bedding including bailing out water, Steel centering, formwork, laying/pumping, compacting,
roughening
FOR COLUMN themFOOTING
if special finish is to be provided,68.00
finishing if required
1.20 and curing
1.20 complete, with fully19.58
0.20
automatic micro processor based PLC with SCADA enabled reversible Drum Type mixer/concrete Batch mix
FOR
plant GATE COLUNM
(Pan mixer) etc. complete. With fine aggregate4.00 1.20VSI Grade)1.20
(Crushed sand 0.20 1.15
FOR BEAM 69.00 3.50 0.60 0.23 33.33
54.06 Cu.m

Providing and laying in situ /Ready Mix cement concrete M-20 of trap / granite /quartzite/ gneiss metal for
4 R.C.C. work in foundations like raft, strip foundations, grillage and footings of R.C.C. columns and steel
stanchions etc. including bailing out water, Steel centering formwork, laying/pumping cover blocks, compaction
FOR SQUARE FOOTING. 68.000 0.90 0.90 0.15 8.26
and curing roughening the surface if special finish is to be provided (Excluding reinforcement and structural
FOR TRAP
steel) FOOTING
etc. complete, 68.000 based
with fully automatic micro processor (0.90x0.90) (0.23x0.35)
PLC with SCADA enabled 0.25 1.11
reversible Drum
FOR GATE
Type mixer/ COLUMN SQUARE
concrete Batch FOOTING
mix plant 4.000
(Pan mixer) etc. complete.0.90 0.90 (Crushed
With fine aggregate 0.2 sand VSI0.65
Grade)
FOR GATE TRAP FOOTING 4.000 (0.90x0.90) (0.23x0.35) 0.25 0.07
10.09 Cu.m
ITEM
ITEM OF WORK NOS L B H QUANTITY UNIT
NO

Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap / granite /quartzite/ gneiss metal for
5 R.C.C. columns as per detailed designs and drawing or as directed including steel centering, formwork, cover
blocks, laying/pumping, compaction finishing the formed
FOR COLUMN 68.00 surfaces with cement0.35
0.23 mortar 1:3 of sufficient 17.52
3.20
minimum thickness to give a smooth and even surface or roughening if special finish is to be provided and
FOR
curingGATE COLUNM
etc. complete.(Excluding 4.00
reinforcement and structural 0.23
steel).with 0.35
fully automatic 3.20processor1.03
micro based
PLC with SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan mixer) etc. complete. 18.55 Cu.m
With fine aggregate (Crushed sand VSI Grade)
Providing and laying Cast in situ/Ready Mix cement concrete M-20 of trap / granite/quartzite/ gneiss metal for
6 R.C.C. beams and lintels as per detailed designs and drawings or as directed including steel centering,
formwork,
FOR PLINTH cover blocks, laying/pumping, compactionand
BEAM 66.00 roughening
3.5 the surface if special finish
0.23 0.3 is to be
15.94
provided and curing etc. complete. (Excluding reinforcement and structural steel). with fully automatic micro
processor based PLC with SCADA enabled reversible Drum Type mixer/ concrete Batch mix plant (Pan0.48
FOR GATE KAMAN 2.00 3.5 0.23 0.3 mixer)
etc. complete. With fine aggregate (Crushed sand VSI Grade) 16.42 Cu.m

Providing and fixing in position TMT - FE - 500 bar reinforcement of various diameters for R.C.C. pile caps,
7 footings, foundations, slabs, beams columns, canopies, staircase, newels, chajjas, lintels pardis, copings, fins,
arches etc. as perFOOTING
FOR COLUMN detailed designs, drawings and schedules. 39
including cutting, bending, hooking
per kg 64.15 the2501.85
bars, binding
with wires or tack welding and supporting as required complete.
FOR COLUMN 196 per kg 18.55 3635.8
FOR BEAM 157 per kg 16.42 2577.94
8715.59
8.72 MT
ITEM
ITEM OF WORK NOS L B H QUANTITY UNIT
NO
Providing second class Burnt Brick masonry with conventional/ I.S. type bricks in cement mortar 1:6 in plinth as
8 backing in composite masonry including bailing out water manually, striking joints, raking out joints and
watering etc Complete. 66.00 3.5 0.23 3 159.39
FOR WALL
DEDUCT GATE -2 3.5 0.23 3 -4.83
154.56 Cu.m

Providing and fixing 50 mm. dia. medium class G.I.pipe gate with wicket gate of approved drawing with all
9 fixtures and fittings in two leaves with strong hold fast embedded in c.c. block at top and bottom with locking
arrangement including cutting, bending, making holes and with one coat of primer etc. complete.
1 3 4 12.00 Cu.m

Providing sand faced plaster externally in cement mortar using approved screened sand, in all positions
10 including base coat of 15 mm thick in cement mortar 1:4 using waterproofing compound at 1Kilogramper
cement
FOR WALLbag curing the same for not less than 2 2days and
66 keeping the
3.5 surface of the base coat rough
3 to receive
1386.00the
sand faced treatment 6 to 8 mm thick in cement mortar 1:4 finishing the surface by taking out grains and curing
FOR COLUMN
for fourteen days scaffolding etc.complete. 2 41 0.23 3 56.58
DEDUCT GATE 1 -2 3.5 3 -21.00
1421.58 Sq.m

11 Providing and applying two coat of water based cement paint to un plastered concrete surface after cleaning the
surface of dirt, dust, oil, grease, efflorescence etc. complete. (applying 1 litre paint on 2 One Square Metret)
SAME QUANTITY AS ITEM NO. 10 1421.58 1421.58 Sq.m
NAME OF WORK :- CONSTRUCTION OF COMPOUND WALL ON FOREST
OFFICE AT MOKHADA TALUKA MOKHADA DIST. PALGHAR

royalty statement

item rate of
item of work quantity sand unit
no. consumption
For Sand
3 M10 for pcc 54.06 0.94 50.82
4 M20 for foundation 10.09 0.89 8.98
5 M20for column 18.55 0.89 16.51
6 M20 for beam 16.42 0.89 14.61
8 brick masonary 154.56 0.32 49.46
10 sand faced plaster 1421.58 0.03 46.91

187.29 cu.m

SUB DIVISIONAL ENGINEER

P.W. SUB DIVISION MOKHADA

Name of work-:construction of C. D. Work on palsundagaon to shmashanbhumi road Tal. mokhada

NAME OF WORK :- CONSTRUCTION OF COMPOUND WALL ON FOREST OFFICE AT MOKHADA TALUKA MOKHADA DIST. PALGHAR

Quality control charges

sr.n Item Rate of Total
Material Quantity consumption Unit Name of test Test frequency Nos of test Rate Amount
o. no. quantity

1 cement
3 M10 for pcc 54.06 4.40 237.86
4 M20 for foundation 10.09 7.00 70.63
5 M20for column 18.55 7.00 129.85 Standard consistency,Fineness,Specific
gravity,setting time (initial & 1 per 50 MT 1 3550 3550
6 M20 for beam 16.42 7.00 114.94 final),compressive strength,soundness.

553.28 bags
2 sand
3 M10 for pcc 54.06 0.94 50.82
4 M20 for foundation 10.09 0.89 8.98 Fineness modulus (seive analysis), silt
1 test per source 1 45.63 45.63
5 M20for column 18.55 0.89 16.51 & clay content
6 M20 for beam 16.42 0.89 14.61
90.92 cu.m
3 Concrete
3 M10 for pcc 54.06 54.06 1 to 5 =1 test 0 690 0
4 M20 for foundation 10.09 10.09 6 to 15 =2 test 0 690 0
5 M20for column 18.55 18.55 16 to 30 =3 test 0 690 0
compressive strength test
6 M20 for beam 16.42 16.42 31 to 50 =4 test 4 690 2760
above 50, 1 for
1 690 690
99.12 cu.m each 50

Water Absorption (Set of 5 Bricks),

4 8 Bricks 154.56 1 154.56 cu.m Compressive Strength( Set of 5 Bricks), 1 test per source 1 2175 2175
Efflorescence (Set of 5 Bricks).

Resistance to applied Voltage. ( 1 Hr.

5 Steel 8.72 1 8.71559 Cu.m Test ) (Set of 2 Bars) 1 test per source 1 1115 1115

Total 10335.63

SUB DIVISIONAL ENGINEER Executive Engineer

P.W. SUB DIVISION MOKHADA P.W.Division
Jawhar
 NAME OF WORK :- CONSTRUCTION OF COMPOUND WALL ON FOREST OFFICE AT MOKHADA TALUKA MOKHADA DIST. PALGHAR
RATE ANALYSIS
tribal extra lead
SSR. rate after SCADA final
item basic allowan total lead
item of work No./pa unit deducting cement sand H/B Rubble Crushed metal Steel Briks Rubble Murrum 117 / completed per
no. rate ce charges
ge no. royalty cu.m rate
(10%) 127.90 960.56 422.26 535.61 127.90 757.90 422.26 252.22
1 2 3 4 5 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29
Excavation for foundation in earth, soil
1 of all types, sand, gravel and soft 21.02 Cu.m 207 207.00 20.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 227.70 Cu.m
murum, including removing the
excavated material up to a distance of
Excavation
50 m. beyond forthefoundation
building in area hardand
2 murum
stackingincluding
and spreading removing the
as directed, 21.06 Cu.m 227 227.00 22.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 249.70 Cu.m
excavated
dewatering,material preparing upto thedistance
bed forof the50
metres
foundation beyondand the building
necessary backareafilling,
and
Providing
stacking
ramming,and andspreading
wateringlaying Cast in situ/Ready
as directed,
including shoring
3 Mix cement preparing
dewatering,
and strutting concrete
etc. complete. intheM-10
bed of upto
for
(Lift trap/
the 24.01 Cu.m 5830 5830.00 583.00 4.40 28.14 0.47 451.46 0.00 0.00 0.94 496.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 975.73 7388.73 Cu.m
granite/
foundation
1.5 m.) By quartzite/ gneissMeans
and necessary
Mechanical metal for
back filling,
foundation
ramming, watering and bedding includingincludingshoring
Providing
bailing outand
and strutting water,laying
etc. Steel in centering,
complete. situ(Lift
/Ready upto Mix
4 cement
1.50 m)concrete
formwork, M-20 ofMeans
Bylaying/pumping,
Mechanical trap /
compacting, 25.11 Cu.m 7104 7104.00 710.40 7.00 44.77 0.445 427.45 0.00 0.00 0.89 469.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 941.96 8756.36 Cu.m
granite
roughening /quartzite/
them ifgneissspecial metal
finish foris to
R.C.C.
be provided,work finishing
in foundations like raft,
if required and
Providing
strip
curing and laying
foundations,
complete, Cast
grillage
with inautomatic
fullyand situ/Ready
footings
5 Mix
of
micro cement
R.C.C.processor concrete
columns andM-20
based steelof
PLC with trap /
stanchions 25.31 Cu.m 13783 13783.00 1378.30 7.00 44.77 0.445 427.45 0.00 0.00 0.89 469.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 941.96 16103.26 Cu.m
granite
etc.
SCADA /quartzite/
including
enabled bailinggneissout metal
reversible water,
Drum for
Steel
Type
R.C.C.
centering columns
mixer/concrete formwork, as per
Batch detailed
plant designs
laying/pumping
mix (Pan
Providing
and
cover
mixer) etc.and
drawing
blocks, laying
orcompaction Cast
as directed
complete. Withand in situ/Ready
including
fine curing
6 Mix
steel cement
centering,
roughening
aggregate concrete
the
(Crushed formwork,
surface M-20
sand if VSI ofGrade)
cover
special trap /
blocks,
finish 25.5 Cu.m 12269 12269.00 1226.90 7.00 44.77 0.45 427.45 0.00 0.00 0.89 469.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 941.96 14437.86 Cu.m
granite/quartzite/
laying/pumping,
is to be provided compaction gneiss metalfinishing
(Excluding for
R.C.C.
the formed beams
reinforcement and lintels
surfaces as per
with cement
structural detailed
steel) mortar
etc.
Providing
designs
1:3 and and
of sufficient
complete, with fixing
drawings
minimum
fully inorposition
asthickness
automatic directed TMTto-
micro
7 FE - a500
including
give
processor bar
smoothsteel
basedreinforcement
centering,
andPLC even with of various
formwork,
surface
SCADA or 26.33 MT 89703 89703.00 8970.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 127.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 98673.30 MT
diameters
cover
roughening
enabled for
blocks, if R.C.C.
reversiblespecial Drumpile
laying/pumping,
finish caps,
Typeis to footings,
be
mixer/
foundations,
compactionand
provided
concrete Batch andslabs,
curing
mix beams
roughening columns,
themixer)
etc. complete.
plant (Pan surface
Providing
canopies,
if special
(Excluding
etc. complete. second
staircase,
finish is class
reinforcement
With be Burnt
tonewels,
fine provided
and
aggregateBrick
chajjas, and
structural
8 masonry
lintels
curing
steel).with
(Crushed etc.with
pardis, conventional/
copings,
complete.
fully
sand VSIautomatic(Excluding
Grade) I.S. type
fins,micro
arches etc. 26.33 Cu.m 7515 7515.00 751.50 1.58 10.10 0.32 307.38 0.00 0.00 0.00 0.00 0.00 0.00 475.00 359.58 0.00 0.00 0.00 0.00 0.00 317.48 8583.98 Cu.m
bricks
as in cement
per detailed
reinforcement
processor basedand mortar
designs,
PLC with 1:6SCADA
drawings
structural in plinth
steel). and as
with
backing
schedules.
fully
enabled in including
automatic composite
reversible microDrum masonry
cutting,
processor including
Typebending,based
mixer/
Providing
bailing
hooking
PLC
concretewithout
theand
water
SCADA
Batch fixing
bars, mix 50 mm.
manually,
binding
enabled
plant with dia.
striking
wires or
reversible
(Pan mixer)
9 medium
joints,
tack
Drum welding
Type
etc. complete.class
raking G.I.pipe
out
and
mixer/
With finegate
joints
supporting
concrete and with
watering
aggregate wicket
as required
Batch mix etc 23.05 Cu.m 7257 7257.00 725.70 0.00 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7982.70 Cu.m
gate
plant of(Pan
Complete.
complete.
(Crushed approved
mixer)
sand VSI drawing
etc. with allWith
complete.
Grade)
fixtures and fittings
fine aggregate (Crushed in two sandleavesVSI with
Providing
Grade)holdsand
strong fast faced
embedded plaster inexternally
c.c. block
10 in cement
at top and mortar
bottom using approved
with locking 32.11 Sq.m 639 639.00 63.90 0.25 1.60 0.033 31.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.30 736.20 Sq.m
screened
arrangement sand, in all positions
including cutting,including
bending,
base
making coatholes
of 15and mm thick
with oneincoatcement of
Providing
mortar
primer etc. 1:4andusing applying
complete. two coat of
waterproofing
11 water
compound basedatcement paint to cement
1Kilogramper un plastered bag 14.61 Sq.m 209 209.00 20.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 229.90 Sq.m
concrete
curing thesurfacesame for afternotcleaning
less than the2 days
surface
and keeping of dirt,thedust,
surfaceoil, ofgrease,
the base coat
efflorescence
rough to receive etc.the complete.
sand faced (applying 1
litre paint 6onto28One
treatment mmSquare
thick inMetret)cement
mortar 1:4 finishing the surface by SUB DIVISIONAL ENGINEER EXECUTIVE ENGINEER
taking out grains and curing for fourteen
days scaffolding etc.complete. P.W. SUB DIVISION MOKHADA P.W.DIVISION JAWHAR
NAME OF WORK :- CONSTRUCTION OF COMPOUND WALL ON FOREST OFFICE AT
MOKHADA TALUKA MOKHADA DIST. PALGHAR

LEAD CHARGES STATEMENT

Sr.No Material Lead In Km lead charges Per Unit
1 60/40 km 25.00 543.24 Cu.m
2 MURRUM 5.00 252.22 Cu.m
3 RUBBLE 10.00 422.26 Cu.m
4 CR. METAL 23.00 535.61 Cu.m
5 CEMENT 2.50 127.9 M.T.
6 STEEL 2.50 127.9 M.T.
7 SAND 56.50 960.56 Cu.m
8 BRICKS 10.00 757.9 (1000)Nos
9 ASPHALT 181.10 0 M.T.

CERTIFICATE :-
1) Certified that the minimum Leads are considered for the work from where the
sufficient quantity of good quality material
2) Certified that the good quality of materials in suficient quantities are avilable at the quarry

SUB DIVISIONAL ENGINEER

P.W. SUB DIVISION MOKHADA
NAME OF WORK :- CONSTRUCTION OF COMPOUND WALL ON FOREST OFFICE AT MOKHADA TALUKA
MOKHADA DIST. PALGHAR

LEAD CHART

to nashik

proposed site of work

mokhada 15/600 khodala

SH No. 78
2.500 13.100

18.00

jawhar
70/00

for cr. Metal 2.5

25.00
sand
malwada
11.00

1) Certified that the lead for material considered from nearest quarries as per the site condition preparing the estimate

2) Certified that the good quality of materials in suficient quantities are avilable at the quarry

LEAD IN KM

60/40 km JAWHAR 2.5 20.50 2.000 = 25.00 KM

MURRUM LOCAL QUARRY 5 KM
RUBBLE LOCAL QUARRY 10 KM
CR. METAL JAWHAR 2.5 20.50 2.000 23.00 KM
CEMENT MOKHADA 2.500 0.000 2.50 KM
STEEL MOKHADA 2.500 0.000 2.50 KM
SAND MALWADA 11.00 25.00 36.00 56.5 KM
BRICKS LOCAL QUARRY 0 10.00 0.000 10.00 KM

SUB DIVISIONAL ENGINEER

P.W. SUB DIVISION MOKHADA
NAME OF WORK :- CONSTRUCTION OF COMPOUND WALL ON FOREST OFFICE AT MOKHADA TALUKA MOKHADA DIST.
PALGHAR

0.23 3.00 m 0.23

1.50 m

0.30 0.30

1.4 m
`
2.00 m
0.25 m
0.60
0.15 m
0.20 m

1.20 1.20

Sub Divisional Engineer

P.W.Sub-Division, Mokhada