PERHITUNGAN HARGA POKOK PRODUKSI (HPP)

Project LKPP

LEMARI
KABINET 1790
No Kebutuhan Set Harga Satuan Jumlah Keterangan
1790 X 400 X 2200 MM
Kebutuhan Material & Penunjang Lainnya
A. Bahan Utama Qty
1 MFC 18 E1P3 PREMIUM WHITE ST22 10.55 M2 200,000 2,110,000
2 MFC 18 E1P2 KIWI GREEN 8.00 M2 200,000 1,600,000
2 EDG PVC 22x1 SOLID COLOUR 123.00 M1 6,000 738,000
4 LEM MULTI PURPOSE (HOT PRESS) 1.00 Kg 30,000 30,000
5 LEM EDG 1.00 Kg 69,405 69,405

B. Accesoris
1 MINIFIX HOUSING C1512 150 set 1,000 150,000
2 KLIK DOWEL 24 x 9 mm CB15K249 150 set 1,000 150,000
3 KORREKT FIXING BLOCK BL 10 set 7,000 70,000
4 KORREKT ADJUSTABLE LEG 100 BL 10 set 7,000 70,000
5 HINGES 75M1550 12 set 25,000 300,000
6 BLUMOTION 973A0500 6 set 35,000 210,000
7 KUNCI 19 x 22 mm 5 set 15,000 75,000
8 REL SLIDING ATAS 3 mtr SD-02U 1 ljr 16,000 16,000
9 REL SLIDING BWH 3 mtr SD-02M 1 ljr 16,000 16,000
10 RODA SLIDING D35 mm GERMANY 2 set 5,500 11,000
11 HANDLE Y675 128 ALM BAUT M4x25 6 set 19,500 117,000

C. Biaya Packing

Biaya Material

D. Upah Langsung

Total Biaya

E. Biaya Lain

Total Biaya 5,732,405