Ekotek No 2

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Soal No.

200

G = 10

0 1 10 20

200

G = 10
G = 10

0 1 10 11 20

i = 11% i = 13%

0 10 20

Jawaban No. 2
A = (n-1) x 10 A0 = 190

A0 = (20-1) x 10 A10 = 100

= 19 x 10 A11 = 90

= 190

P = (A (P/A,11,10) x (P/F,11,10)) + ((A (P/A,11,10) x (P/F,11,10)) – ((G (P/G,11,10) x


(P/F,11,10)) + F (P/F, 11,10) + [(A (P/A,13,10) – G (P/G,13,10)) x (P/F,13,10) x
(P/F,11,10)]
= (100 x 5.8892 x 0.3522) + (90 x 5.8892 x 0.3522) – (10 x 21.5217 x 0.3522) + (200 x
0.3522) + [((90 x 5.4262) – (10 x 19.0797)) x 0.2946 x 0.3522)]
= 207.4176 + 186.6759 – 75.7994 + 70,44 + 119.1246
= 419.6085
P0 = A (P/A,11,10) + (A (P/A,11,10) (P/F,13,10))
419.6085 = (5.8892) + (5.8892 x 0.2946)
419.6085 = 7.6242 A
AP = 55.0364

F20 = (A (P/A,11,10) x (F/P,11,10) x (F/P,13,10)) + [(A (P/A,11,10) – G (P/G,11,10)) x


(F/P,11,10) x (F/P,13,10)] + P (F/P,13,10) + [(A (P/A,13,10) – G (P/G,13,10)) x
(F/P,13,10)]
= (100 x 5.8892 x 2.8394 x 3.3946) + [((90 x 5.8892) – (10 x 21.5217)) x 2.8394 x
3.3946] + (200 x 3.3946) + [((90 x 5.4262) – (10 x 19.0797)) x 3.3946]
= 5676.3804 + 3034.3459 + 678.92 + 1010.1006
= 10399.7469

F20 = A (F/A,11,10) (F/P,13,10) + A (F/A,13,10)


10399.7469 = (16.7220 x 3.3946) + 18.4197
10399.7469 = 75.3539 A
AF = 138.0121

You might also like