Scribd Logo
Upload

Welcome to Scribd!

  • Marketing Research Report

    Uploaded by

    Hans Lao
    10 views1 page
    The New Hope Project involves developing a 5,959 square meter lot into a condo hotel and rental property development consisting of 242 condo units and 98 rental units. The total projected cost is 2.662 billion with income from unit sales of 1.25 billion and annual lease income of 95 million. With owner capital of 800 million, there is a financing gap of 612 million that could be covered by financing over 6.442 years. The projected annual return on investment is 11.875% per year.

    Original Description:

    Original Title

    marketing research report

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The New Hope Project involves developing a 5,959 square meter lot into a condo hotel and rental property development consisting of 242 condo units and 98 rental units. The total projected cost is 2.662 billion with income from unit sales of 1.25 billion and annual lease income of 95 million. With owner capital of 800 million, there is a financing gap of 612 million that could be covered by financing over 6.442 years. The projected annual return on investment is 11.875% per year.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    10 views1 page

    Marketing Research Report

    Uploaded by

    Hans Lao
    The New Hope Project involves developing a 5,959 square meter lot into a condo hotel and rental property development consisting of 242 condo units and 98 rental units. The total projected cost is 2.662 billion with income from unit sales of 1.25 billion and annual lease income of 95 million. With owner capital of 800 million, there is a financing gap of 612 million that could be covered by financing over 6.442 years. The projected annual return on investment is 11.875% per year.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 1

    SUMMIT UNION LAND INC

    NEW HOPE PROJECT

    PROJECT DESCRIBE
    LOT AREA 5959m2 BUILDING AREA 56.471 m2
    AVAILABLE FOR SALES AREA CONDO HOTEL (CONDO) 8,556.0 m2 242 units
    AREA EP PLUS 7,080.0 m2
    AVAILABLE FOR LEASE
    CO PLUS 3,383 m2 98 unit

    PROJECT RETURN
    ANALYSIS
    1. LOT & TAX 162.0M
    2. DESIGN (ARCHITECTURE & ENGINEERING)
    3. MARKETING (SALES & LEASE)
    4. PERMITS (HLURB & OCCUPANCY etc.)
    COST 5. CONSTRUCTION (GEN CON & SUB CON) 2,500.0M
    6. OSM (ELEVATOR & STP & AIRCON etc.)
    7. MANAGEMENT (TEAM & ENGINEERING)
    8. TAX ( INCOME & VALUE ADDED etc. )
    SUB TOTAL 2,662.0M
    1. PRE-SALES & SALES 1,250.0M
    INCOME 2. PRE-LEASE & LEASE 95.0M/year

    OWN FUNDS OWNER'S CAPITAL


    800.0M
    FINANCING GAP INCOME 1 1,250.0M - COST 2,662.0M - OWN FUNDS 800M -612.0M
    TERM FINANCING GAP / INCOME 2 6.442 years
    RETURN
    RATES INCOME 2 / OWNER'S CAPITAL 11.875 % /year

    You might also like