Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Claude Company

Cost of Good Sold Budget


For the Year Ended December 31

Direct material used 14,000,000.00 472,500.00


Direct labor used 30,400,000.00 1,026,000.00
Overhead 2,280,000.00 76,950.00
Budgeted manufacturing costs 3,040,000.00 102,600.00
Beginning finsihed goods 49,720,000.00 1,678,050.00
Codt of goods available for sale 49,720,000.00
Less: Ending finished goods 1,678,050.00
Budgeted cost of good sold 48,041,950.00
Direct Materials 700
Direct Labor 1520
Overhead
Variable 114
Fixed 152
Total unit cost 2486

You might also like