3.13 Prepare A Direct Materials Purchases Budget

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

James Inc.

Direct Materials Purchases Budget


For the Year End December 21, 2020

Gallons of chemical QUARTER


1 2 YEAR
Units Produced 43800 41000 84800
Direct Materials per unit 5.5 5.5 5.5
Production Needs 240900 225500 466400
Desired ending inventory 33825 41456 75281
Total needs 274725 266956 541681
Less: Beg Inventory 36135 33825 69960
Direct Materials to be purchased 238590 233131 471721
Cost gallon of chemical 100 100 100
Total purchase cost plain t-shirts 23859000 23313100 47172100

You might also like