Design_Supply_Installation _ WTP FGG

Design, Supply and Installation of Semi-Automatic Water Treatment Plant

Exchange Rate (SLL/$) = 18.50

19 December 2022
Unit Price Amount Sub Total
Item Description Specs Qty Units
$ $ NLe NLe
1.00 Consultation & Design
1.10 Consultation & Design 1.0 Pc(s) 1,500.00 2,000.00 37,000.00
1.20 Assessment Visit 2.0 Pc(s) 500.00 1,000.00 18,500.00
1.30 Logistics 2.0 Pc(s) 200.00 600.00 11,100.00
66,600.00
2.00 Sedimentation
2.10 Sedimentation tanks 10,000L 2.0 Pc(s) 1,400.00 2,800.00 51,800.00
2.20 Level control valves 4.0 Pc(s) 15.00 60.00 1,110.00
2.30 Manual valves & check valves 1" 1.0 Suit 100.00 100.00 1,850.00
2.40 Pipes and fittings 1" 1.0 Suit 150.00 150.00 2,775.00
2.50 Logistics/Transport 2.0 Pc(s) 250.00 500.00 9,250.00
66,785.00
3.00 Sand Filter
3.10 Vertical tank 1000L 1.0 Pc(s) 300.00 300.00 5,550.00
3.20 Supporting Bed Coarse & fine 1.0 Pc(s) 400.00 400.00 7,400.00
3.30 Supporting Bed Basket Gal. Mesh 1.0 Pc(s) 250.00 250.00 4,625.00
17,575.00
4.00 Chlorine Dosing System
4.10 Dosing Pump Auto 1.0 Pc(s) 1,500.00 1,500.00 27,750.00
4.20 Isolation Switch 1.0 Pc(s) 15.00 15.00 277.50
4.30 Chemical Tank 500L 1.0 Pc(s) 150.00 150.00 2,775.00
4.40 Flow switch Sensor 1.0 Pc(s) 60.00 60.00 1,110.00
31,912.50
5.00 Booster Pumps
5.10 Pumps Q=5m3 /h, H>5m, 2.0 Pc(s) 650.00 1,300.00 24,050.00
5.20 Pressure Sensor 1.0 Pc(s) 80.00 80.00 1,480.00
5.30 Pressure gauge 1.0 Pc(s) 20.00 20.00 370.00
5.40 Control Panel 1"*1" Panel 1.0 Pc(s) 250.00 250.00 4,625.00
5.50 Contactors & Overloads 2.0 Pc(s) 100.00 200.00 3,700.00
5.60 ON/OFF Switches 2.0 Pc(s) 20.00 40.00 740.00
5.70 Isolation Switch 1.0 Pc(s) 25.00 25.00 462.50
5.80 Lamps 5.0 Pc(s) 6.00 30.00 555.00
5.90 Skid 2"*2" Angle Iron 1.0 Length 50.00 50.00 925.00
36,907.50
6.00 Distribution Pumps
6.10 Pumps Q=5m3 /h, H>5m, 2.0 Pc(s) 650.00 1,300.00 24,050.00
6.20 Pressure Sensor 1.0 Pc(s) 80.00 80.00 1,480.00
6.30 Pressure gauge 1.0 Pc(s) 20.00 20.00 370.00
6.40 Control Panel 1"*1" Panel 1.0 Pc(s) 250.00 250.00 4,625.00
6.50 Contactors & Overloads 2.0 Pc(s) 100.00 200.00 3,700.00
6.60 ON/OFF Switches 2.0 Pc(s) 20.00 40.00 740.00
6.70 Isolation Switche 1.0 Pc(s) 25.00 25.00 462.50
6.80 Lamps 5.0 Pc(s) 6.00 30.00 555.00
6.90 Skid 2"*2" Angle Iron 1.0 Length(s) 50.00 50.00 925.00
36,907.50

Updated Delivery 19/12/2022 Page 1

 Design_Supply_Installation _ WTP FGG

Design, Supply and Installation of Semi-Automatic Water Treatment Plant

Exchange Rate (SLL/$) = 18.50

19 December 2022
Unit Price Amount Sub Total
Item Description Specs Qty Units
$ $ NLe NLe
7.00 UV Sterilization Installation
7.10 Installation* 1.0 Suit 600.00 600.00 11,100.00
7.20 Valve and accessories 2.0 suit 20.00 40.00 740.00
11,840.00
8.00 Procurement/Logistics/Installation
8.10 Procurement & Logistics 2.0 Suit 500.00 1,000.00 18,500.00
Installation & Mobilisation
8.20 (1 Engineer & 4 technicians) 1.0 Suit 2,500.00 2,500.00 46,250.00
8.30 Cables 3*2.5 mm^2 1.0 Roll(s) 250.00 250.00 4,625.00
8.40 Miscellaneous (5%) Assorted 1.0 Suit - 12,834.38
- -
82,209.38
Sub Total (Sum) 18,265.00 337,902.50 350,736.88
GST (15%) 2,739.75 50,685.38 52,610.53
Grand Total 21,004.75 388,587.88 403,347.41

Updated Delivery 19/12/2022 Page 2