Illustration of Cascading Effect of Vat

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Taxpayer MR.

O
Upon importation
Landed cost of imported article 40,000
Input Value added tax (P40,000 x 12%) 4,800

Upon the sale to Mr. P


Selling price 90,000
Output tax (P90,000 x 12%) 10,800
Less: Input tax (upon improtation) 4,800
Value-added tax payable 6,000

Taxpayer MR. P
Upon the sale to Mr. Q
Selling price 170,000
Output tax (P170,000 x 12%) 20,400
Less: input tax on purchase form Mr. O 10,800
Value added tax payable 9,600

Taxpayer MR. Q
Upon the sale
Selling price 400,000
Output tax (P400,000 x 12%) 48,000
Less: Input taxes-
On purchase from Mr.P 20,400
On purchase from Mr. R 6,000
Total input taxes 26,400
Value added tax payable 21,600

Taxpayer MR. R
Upon the sale to Mr. Q
Value added tax - Output tax (P50,000 x 12%) 6,000

You might also like