Professional Documents
Culture Documents
Endurance Racing Pvt. LTD
Endurance Racing Pvt. LTD
1. Executive Summary
1.1. Introduction
1.2. Problem Statement
1.3. Vision, Mission, Motto
1.4. Objective
1.5. Product features
1.6. New Product Development
3. Costing
3.1. Land Cost
3.1.1. Rent
3.1.2. Bills
3.2. Management Cost
3.2.1. Wages and Daily Employment Services
3.3. Product Cost
3.3.1. Manufacturing Cost
3.3.1.1 Raw Material
3.3.1.2 Outsource
3.3.1.3 Machining Cost
4. Finance
4.1. Initial
4.1.1. Raw Material
4.1.2. Capital Investment
4.1.3. Initial Investment
4.1.4. Total Land Cost
4.1.5. Total Management Cost
4.2. Demand Forecast
4.3. Revenue Estimate
4.4. Break Even Analysis
4.5. Tax Incentives and exemptions
5. Production
5.1. Aggregate Planning
5.2. Plant Setup
5.3. Plant Layout
6. Marketing Strategy
6.1. Types of Products
6.2. Business Vertical
6.3. Organization Strategy
6.4. Targeted Marketing
7. After Sales
7.1. Annual Services and Warranty
7.2. Customer Policy
8. Risk Management
1.1 INTRODUCTION
Endurance Racing is the official BAJA team of Vishwakarma Institute of Technology, Pune. It
specializes in design of high-quality performance vehicles for off road purpose. The team consists of
25 members, highly motivated to carry out one single task – Design an ATV that performs to the
highest standards of off-road racing.
The team gives an opportunity to those who share common interest in Automobiles. The team has its
members subdivided into various subsystem groups and each group is responsible to design the
respective subsystem of the ATV, coordinating with members responsible for other subsystems. Each
subsystem is headed by an individual generally with the most experience in the design of the
respective subsystem. The team is headed by a captain who oversees the design and is supported by
the vice-captain in handling the finance for manufacturing of the car.
Manufacture 4000 units at maximum capacity while being able to maintain our vehicle sales and
production quality standards.
We believe that a person is limitless. He is only limited by his thinking, and not by the roads. We aim
towards producing the best innovative ATV in the market so that you are not limited by the paths. We
provide courage and dependability in terms of our products so that our customers can live life to its fullest
and “TRAIL THE UNEXPLORED!”
1.4 OBJECTIVES
• Minimum capital investment to start the pilot production.
• Achieve breakeven point in first 3 years.
• Create sophisticated product for customers that will not only give joy of riding but also should be
worth every penny.
Featuring a 300cc 10 HP Briggs and Stratton Engine that delivers max torque of 19.66Nm@ 2800
rpm coupled to a CUSTOM CVT and a compact gearbox, there exists no terrain that’s too harsh for
it. The careful design of suspension makes sure that the driver has total control and maximum
comfort. The effortless and responsive steering, powerful brakes are designed with the intention of
never letting the adrenaline rush go down. All these sits in an ultra-light and strong AISI 4130 roll
cage anthropometrically designed just for you. In short,
HAWK X is powerful, agile and fun.
Fig. 1 Hawk X
1.5 PRODUCT FEATURES
New ATVs will be designed and launched as per the customer demands and the ever-developing
technology in the world of automobiles. The development of the new product will start after 1
year of selling of the current hawk ATV according to the market response and demands.
2. MARKET ANALYSIS
Industry trends
Off-road Vehicles market size was valued at over USD 19.5 billion in 2017 and is estimated to exihibit
around 5.5% CAGR from 2018 to 2024.
Improving economic conditions along with the increasing discretionary spending and credit availability
are positively influencing off road vehicle demand .
The Environmental Protection Agency (EPA) regulates the various aspects of the off road vehicle including
1. Chassis exhaust emission testing procedures
High acquisition cost coupled with enhanced power and torque output by the rugged off-road vehicles will
hamper the industry growth .
The presence of complex drivetrains , large tires and four wheel drive systems negatively affects the
performance efficiency thereby limiting the overall off-road vehicles market size expansion over the
projected timeframe .
Introduction of electric drivetrains is providing a positive outlook for the industry growth . These electric
models offer enhanced efficiency thereby contributing less towards carbon emissions and compliances
with the government emissions standards for recreational activities .
The Off-road market in Indian subcontinent is still in its nascent stage with an annual demand of 14000
vehicles as of Aug 2018. On the other hand, in American and European countries where ATV market is
well established, companies like Polaris, Honda and Arctic Cat have already captured the market that was
available. Hence Indian subcontinent is the ideal market for a new player. In this niche market of Indian
Subcontinent 60% of the segment is occupied by bigger off- road vehicles like Mahindra Thar, Force
Gurkha, and Maruti Suzuki Gypsy. The remaining 40% of the market is occupied by smaller ATVs.
Image 1 ATV Market
Chart Title
15% Polaris
Harrison
40%
16% Adventure Sports
Nebula
13% Power Sports
16%
Market players like these are introducing low cost models to attract more enthusiasts . New
technological developments including GPS tracking and mobile tracking to improve driving
experiences will boost industry growth.
2.2 DEMAND FORECAST
The off- road vehicle market in India is showing a healthy growth in recent years. Analysing the
competition and the extent of their tap in the Indian market, an estimate of sales is made on a Year
over Year (YOY) basis.
Seeing the demand for smaller off-road ATVs in 2019-20 to be 5600 vehicles and is expected to
grow at a CAGR of 5.5%. After an analysis made on competitors, we expect to capture 7-8% market
in India in the first year of our production. Taking the average of the growth in off road ATV market
during the past years, and the increase in faith for the product among the people the sales prediction
for the next 5 years is done as follows:
Demand Forecast
7722
7319
6937
6576
6233
5908
5600
The study is useful in providing answers to several critical questions that are important for industry
stakeholders such as manufacturers, partners and end users . The report also provides useful insights
about which markets segments should be targeted over the coming years in order to strategize
investments and capitalize on growth opportunities .
3500
3000
2500
2000
1500
1000
500
0
2021 2022 2023 2024 2025 2026 2027
Production Rate
4500
4000
3500
3000
2500
2000
1500
1000
500
0
2021 2022 2023 2024 2025 2026 2027
Following is the comparison between 3 places that were shortlisted for setting up the plant. Given below
is the comparison between this places for comparing charges of various things at this places. Considering
all the factors the most favorable place to set up the unit was Sanand hence it was selected.
According to the Plant design, the land area under shed required for manufacture, storage, packing
and shipping and other miscellaneous activities will be 3,00,000 sq. ft.
With the rent of land under lease from the government to be ₹43/- per sq. ft., the rent per year for
the land will be ₹1,29,00,000/-. The cost of initial interior required for offices is around
₹1,00,00,000/-.
3.1.1 Rent and Bills
COST
TYPE
ANNUALLY
Land Rent 2,29,00,000
Water Bill 58,000
Electricity Bill 6,00,000
Director/
CEO
Sales R&D
Recruitment
Agent Officers
Sub-System
Security
Managers
Maintainence Technicians
Shop Floor
Managers
Assembly
line workers
3.2 MANAGEMENT COST
HR 1 ₹ 60,000 ₹ 60,000
Total 50
Monthly ₹ 12,56,000
Annual ₹ 1,50,72,000
3.3 PRODUCT COST
The total cost of manufacturing of vehicle is divided into various aspects such as OEM,
Inhouse and machining cost. Various parts of the vehicle are ordered , few parts are sent out for
machining in various industries and few parts are manufactured inhouse.
3.3.1.Manufacturing Cost
OEM COST
TRANSMISSION
ENGINE
1%11% DRIVE
9% STREERING
0%
50% SUSPENSION
27% BODY
0%
2%
0% BRAKES
FASTENERS
MISCELLANEOUS
The materials for the manufacture and assembly include raw materials for in plant manufacturing
and finished parts both OEM and custom made which are directly assembled into the car during
assembly.
The cost of raw materials required per unit of the vehicle produced which will be procured directly from
the vendors are as below. These costs have been divided in terms of the costs required by each
subsystem of the vehicle.
TOTAL ₹ 30,334
MATERIAL COST
ENGINE
TRANSMISSION
1% DRIVE
17%
STEERING
6%
50% 1% SUSPENSION
8%
FRAME
16%
0%
1% BODY
BRAKES
Total
MACHINING COST
CNC TURNING ₹ 5,580.00
HEX MILLING ₹ 900.00
DRILLING ₹ 150.00
TIG WELDING ₹ 4800.00
TAPPING ₹ 480.00
SHEET CUTTING ₹ 57.00
PRIMER+PAINT ₹ 10,000.00
TOTAL ₹ 21,967.00
INHOUSE MACHINING
CNC TURNING
HEX MILLING
25% DRILLING
46% TIG WELDING
1%4%
TAPPING
2% 22%
0% SHEET CUTTING
PRIMER+PAINT
3.3.1.2 Outsource
3.3.1.3 Machining
MACHINING COST
ENGINE
0%
1% TRANSMISSION
25%
31% DRIVE
STEERING
13% SUSPENSION
16% 14% FRAME
BRAKES
17%
8% OEM
INHOUSE
OUTSOURCE
75%
Maintenance is the most basic need for any machine to perform smoothly without any problems occurring.
Maintenance work includes the work of servicing the machine as well as replacement of any broken part.
MACHINING COST
ANGLE GRINDING ₹ 800
SPRAY PAINTING ₹ 600
CNC TURNING ₹ 5000
MILLING ₹ 4200
DRILLING(M1TR) ₹ 1500
TIG WELDING ₹ 3000
CUTTING ₹ 500
TOTAL ANNUALLY ₹ 15,600
6 EMPLOYEE WELFARE
• We have team of 9 managerial officers and 36 on ground working employees. The
incentive of 28% per month will be provided to each employee on its basic salary
with the tax deduction of 10% as Govt regulations.
• Each employee will be given the bonus of one month during festival season and
advance salary of one month will be given in case of emergency.
• Total number of working days will be 220 with each day having single shift of 8 Hrs.
• Each employee will be having 15 casual leaves and 12 emergency leaves.
• In case of tragedy the nominee will be provided with the job after he gets matured if
the incident happens during working hours as per government Regulations.
4. FINANACE
4.1. INITIAL
4.1.1. Raw Material
We will create supply chain so that there would be minimum inventory storage time on the basis of
Hero Motor Corp. plant in Sanand, Gujarat.
4.1.2. OEM Investment
Year Total land (sq. Ft.) Initial Interior Cost Rate per sq. ft (₹) Total land cost (₹)
2021 300000 ₹ 1,00,00,000 43.00 ₹ 2,29,00,000.00
2022 300000 0 45.15 ₹ 1,35,45,000.00
2023 300000 0 47.41 ₹ 1,42,22,250.00
2024 300000 0 49.78 ₹ 1,49,33,362.50
2025 300000 0 52.27 ₹ 1,56,80,030.63
2026 300000 0 54.88 ₹ 1,64,64,032.16
2027 300000 0 57.62 ₹ 1,72,87,233.76
Year Units consumed Electricity charges per unit Total electricity cost
2021 100000.00 6.00 ₹ 6,00,000.00
2022 137500.00 6.30 ₹ 8,66,250.00
2023 189062.50 6.62 ₹ 12,50,648.44
2024 259960.94 6.95 ₹ 18,05,623.68
2025 357446.29 7.29 ₹ 26,06,869.19
2026 491488.65 7.66 ₹ 37,63,667.39
2027 675796.89 8.04 ₹ 54,33,794.80
4.1.5 Total management cost
10 10 10 10 13 16 17
Management workers
Cost of Quality
Expected
Year Selling Price Revenue Cumulative revenue
Sales
2021 392 ₹ 4,00,000.00 ₹ 15,68,00,000.00 ₹ 15,68,00,000.00
2022 532 ₹ 4,20,000.00 ₹ 22,34,40,000.00 ₹ 38,02,40,000.00
2023 810 ₹ 4,41,000.00 ₹ 35,72,10,000.00 ₹ 73,74,50,000.00
2024 1250 ₹ 4,63,050.00 ₹ 57,88,12,500.00 ₹ 1,31,62,62,500.00
2025 1873 ₹ 4,86,202.50 ₹ 91,06,57,282.50 ₹ 2,22,69,19,782.50
2026 2708 ₹ 5,10,512.63 ₹ 1,38,24,68,188.50 ₹ 3,60,93,87,971.00
2027 3784 ₹ 5,36,038.26 ₹ 2,02,83,68,761.65 ₹ 5,63,77,56,732.65
₹ 6,000,000,000
₹ 5,000,000,000
₹ 4,000,000,000
₹ 3,000,000,000
₹ 2,000,000,000
₹ 1,000,000,000
₹-
1 Cumulative
2 Expenditure
3 Cumulative
4 Revenue
5 6 7
₹ ₹ ₹ ₹ ₹ ₹ ₹
Expenditure
18,17,95,293 22,14,09,677 32,78,00,235 46,39,39,237 66,65,08,043 93,41,50,893 1,31,26,10,460
Cumulative ₹ ₹ ₹ ₹ ₹ ₹ ₹
Expenditure 18,17,95,293 40,32,04,970 73,10,05,205 1,19,49,44,442 1,86,14,52,485 2,79,56,03,378 4,10,82,13,839
₹ ₹ ₹ ₹ ₹ ₹ ₹
Revenue
15,68,00,000 22,34,40,000 35,72,10,000 57,88,12,500 91,06,57,283 1,38,24,68,189 2,02,83,68,762
₹ ₹ ₹ ₹ ₹ ₹ ₹
Cumulative Revenue
15,68,00,000 38,02,40,000 73,74,50,000 1,31,62,62,500 2,22,69,19,783 3,60,93,87,971 5,63,77,56,733
₹ - ₹ ₹ ₹ ₹ ₹ ₹
Profit/(Loss)
(2,49,95,293) (20,30,323 ) 2,94,09,765 11,48,73,263 24,41,49,239 44,83,17,295 71,57,58,301
₹ - ₹ - ₹ ₹ ₹ ₹ ₹
Cumulative Profit
(2,49,95,293) (2,29,64,970) 64,44,795 12,13,18,058 36,54,67,298 81,37,84,593 1,52,95,42,894
₹ ₹ ₹ ₹
Taxation ₹ - ₹ - ₹ -
3,27,55,876 9,86,76,170 21,97,21,840 41,29,76,581
₹ ₹ ₹ ₹ ₹ ₹ ₹
Profit after Taxation
-2,49,95,293 -2,29,64,970 64,44,795 8,85,62,183 26,67,91,127 59,40,62,753 1,11,65,66,313
Tax Incentives and Exemptions
To provide a fillip to current economic slowdown in the country, Finance Minister Nirmala
Sitharaman announced cuts in corporate taxes.
To encourage 'Make-in-India' initiative of the Government, domestic companies investing
in manufacturing sector which are incorporated on or after 1 October 2019 shall be allowed
to pay corporate tax at the rate of 15%.
This relief shall be available to such companies that do not avail any concessional tax
regime. This benefit shall be available to companies that plan to commence their
production on or before 31 March 2023. On Friday, Finance Minister Nirmala Sitharaman
announced a tax rate of 15 per cent for new manufacturing units in the country that start
production before 2023.
Along with surcharge, this tax rate will be around 17 per cent. It is one of the lowest tax
rate for manufacturing units globally.
If total income range is between Rs.1 crore and Rs.10 crore - 7% as per rate of tax above
If total income range exceeds Rs.10 crore - 12% as per rate of tax above
Return on
Year Revenue Company Valuation Stake Valuation
investment
2021 ₹ 15,68,00,000.00 ₹ 78,40,00,000.00 ₹ 18,17,95,292.95
0.34
5 .PRODUCTION
We have assumed that 100 units of ATVs will be produced in the first quadrant
(duration : 3 months).According to this assumption the following cost of working is
calculated. This amount is the amount need to have the company up an initial running.
As discussed earlier, the manufacturing plant must have a capacity of 2000 units for
first year. The manufacturing plant requires an area of 3,00,000 sq. ft. It has 5 major
blocks.
1. Tool Room.
The tool room manufactures and processes the pipes, brackets, bushes and miscellaneous
items for the construction of roll cage.
Almost all the capital machinery required will be placed in the tool room. The
processes in the tool room are: -
CNC TURNING
CNC MILLING
DRILLING
TIG WELDING
SHEET CUTTING
2. Office space
This is the main building of the manufacturing plant where all the management decisions and
designing will proceed .The office area is of 15,000 sq ft and will have:
Head Office
Managerial cabins
Research and Development department
Conferee hall
Pantry
In the Body and Paint shop, pipes are welded together by TIG welding with the help of
fixtures specially designed for them. The brackets are then welded and the finishing is done.
The body is the taken for painting where a primer coat is first applied. Then the actual coat is
then applied and dried in an oven. The painted and dried body is then sent to the assembly
plant for assembly of other parts on it.
4. Testing tracks
The testing track of 20,000sq ft. is used to test out the capabilities of the vehicle and and make
some fine tune adjustments to the vehicle in order to provide the best possible experience to the
customer. All the manufactured vehicles before being dispatched are tested on the track until
satisfactory results are achieved.
5. Assembly line
The assembly line is spread out in 70,000 sq ft. of area .Assembly line is the place where the
magic actually happens. The different parts of vehicle come together to form a vehicle. The
assembly line workers meticulously put together nuts and bolts one by one to form the complete
the vehicle.
The inventory and storage is the area where the materials needed and the scrap formed are stored
.The inventory and storage has 10,000 sq ft.
6.MARKETING STRATEGY
1. Cargo Vehicles:
Features:
Price: 5,00,000.
2. Defense & Military:
➢ India has 15,200 km of land frontier which consists of forests, hilly areas and deserts. Hence,
definitely there is a need of ultra-combat and light weight vehicles.
➢ Can be best suited for ultra-light tactical missions and special operation task forces.
Features:
✓ Dual A-arm suspension with heavy duty shocks for military grade pay-load.
✓ Full under body skid plate for durability in harsh terrain.
✓ Payload Capacity: 386 Kg.
✓ Keyless ignition for quick starts.
✓ Continuous Variable Transmission (CVT).
Variants:
Add-on Feature:
✓ All-wheel drive
✓ Electronic Power
Steering
• Model DM Price: Rs. 6,00,000. Fig 4 :Defense Vehicles
Add-on Feature:
✓ Rear-wheel drive
✓ Electronic Power Steering
• Model DL Price: Rs. 5,75,000.
Add-on Feature:
✓ Rear-wheel drive
3. Amusement Parks:
➢ Useful to staff for park management & daily
routine checks.
• Adjustable steering columns allow the steering wheel height to be adjusted to the driver’s
preference.
• Handling and stability: A car with good handling and stability gives you more control by
'holding' the road better and being more responsive.
▪ Variant Model:
• Three-point lap/sash seat belts offer superior protection to two-point seat belts and should be
installed in all seating positions.
• Side impact protection: Increased side door strength, internal padding and better seats can
improve protection in side impact crashes.
4. Adventure Sports
Features:
5. Forest Rangers
Features:
Rs. 5,50,000.
Features:
7. Agricultural Farms
Add-on Tools:
➢ Macro Marketing
Features:
✓ MTX Premium 8 Speaker Audio
✓ Integrated GoPro Control
✓ Bluetooth and USB Smartphone Connectivity
✓ Ride Command 7” Display
✓ Integrated GoPro Control
Price: Rs. 6,25,000.
Here are Some of the Sectors in which ATVs are used largely:
• Agriculture
o ATVs are commonly used to inspect crops and livestock; to fertilize and apply
chemicals; to inspect and repair irrigation systems and fence lines; to supervise
field crews; to herd livestock; to mark timber; to mow grass, to move dirt and
to transport things from here to there and back again. Transporting Supplies,
Plowing Fields, Raking, Harrowing Fields, Plowing Snow, Mowing Grass,
Building Fences, Spreading Seeds, Catching Calves, Carrying Firewood
• Forest
o Migratory routes for Forest and other wildlife species, such as migratory birds,
include large tracts of land and also provide a wide range of environmental, tourist
and social benefits. Protecting these sensitive areas from long-term damage by
ATV traffic is the prime reason for the regulations.
• Commercial
▪ Amusement Park
o Water rides, Roller Coasters are specially of ATVs where wheels are replaced by
trails in Roller Coasters.
▪ Adventure Sports
o Some of the Tourists company provide ATV rides for the customers so that they
can enjoy and visit maximum places which can’t be done by commercial vehicles
or just by walking
▪ Hollywood
o ATVs have been used in movies for entertainment, attraction. ATVs rides are safety
but they look like a risk rides which the film industry has taken advantage of.
• Defense & Military
o When it comes to the Armed Forces, we want them to have every possible resource
to make their job easier and keep them safe. Our military risks their lives every
single day so we don’t have to risk ours, and it is our job to continually reiterate
how valuable their presence is to this country. You might not be surprised to learn
that Marine and Army tactical ground units have been using lightly militarized all-
terrain-vehicles (ATVs) for years. But you might raise an eyebrow at the way
Marines think of ATVs. While personal four-wheeler might be a treasured
possession, the military is ready to blow up its ATVs at any time
MARKETING STRATEGY
Create sophisticated product for customers that will not only give joy of riding but also should be
worth every penny. To conduct the Market attractiveness index and to identify and analyze the
profile of leading players operating in for off-road vehicle’s market.
PRODUCT STRATEGY
Product is anything that can satisfy human needs and wants. The product is a combination of
tangible and intangible aspects of the products offered by the manufacturer to the customers. Our
ATVs has variety of Applications according to its needs.
PRICING STRATEGY
The price is the amount a customer pays for the product. It is fixed after considering various factors
such as market share, competition, material costs, product identity and the customer's perceived
value of the product. The business may increase or decrease the price of product if other stores
have the same product.
DISTRIBUTION STRATEGY
➢ Agriculture
ATVs are commonly used to inspect crops and livestock; to fertilize and apply chemicals;
to inspect and repair irrigation systems and fence lines; to supervise field crews; to herd
livestock; to mark timber; to mow grass, to move dirt and to transport things from here to
there and back again. Transporting Supplies, Plowing Fields, Raking, Harrowing Fields,
Plowing Snow, Mowing Grass, Building Fences, Spreading Seeds, Catching Calves,
Carrying Firewood.
➢ Amusement Park
Water rides, Roller Coasters are specially of ATVs where wheels are replaced by trails in
Roller Coasters.
➢ Adventure Sports
Some of the Tourists company provide ATV rides for the customers so that they can enjoy
and visit maximum places which can’t be done by commercial vehicles or just by walking.
➢ Hollywood
ATVs have been used in movies for entertainment, attraction. ATVs rides are safety but
they look like a risk rides which the film industry has taken advantage of.
Clients begin having faith in the brand and get connected with the association for a more extended
term. They talk great about the association and its items. A fulfilled and content client brings more
people and in the long run more incomes for the association. Vehicles age and owners lose interest
as the warranty expires – usually four years after the initial sale – and this is when loyalty created
through strong aftersales comes into play, enabling manufacturers to reinforce their ties. As
economic development, services competition will become the main contents of the coming
competition in the market.
Car after-sales service including repairs, maintenance, rescue, information consulting, insurance,
spare parts, used car transaction etc., after-sales service in the whole industry chain is gradually
emerging out of the important role, it becomes the new profit growth point what major automobile
manufacturers to chase. Digitizing value chains opens up an entirely new dimension of customer
interaction.
The customer always deserves your best. They deserve impeccable service from us all of the time.
1. Feedback: A telephone call, fax, e-mail, letter, hand-written note, personal visit or any
combination of these or you could always visit our website
2. Forum: Customers can interact with your company, as well as with other customers.
3. Quick Service: Service is done in just three hours for regular periodic maintenance jobs with no
additional general repairs.
Benefits:
5. Road Side Assistance: Driving is always fun with a TER vehicle and you can look forward to
years of Enjoyable driving. However, in the unfortunate & unforeseen event of a
Breakdown or road accidents what you need is immediate help.
Our goal is to ensure that you get prompt assistance during such a situation, for which TER has
designed a special program called the TER Care Roadside Assistance. The programme is designed
to enhance your overall TER ownership experience, By providing 24×7 Roadside Assistance emergency
support.
6. Annual Services and warranty: At TER, we extend our relationship with you through our high-
quality service infrastructure. Our Service Facilities are equipped with state-of-the-art equipment
and skilled professionals. We also offer an exclusive spares division that ensures genuine parts and
accessories for your vehicle.
• The Quick Service is applicable for normal Periodic Maintenance service excluding 1000 kms,
2000 kms. • For customer convenience we have 4 regional offices where customers can get their
vehicles serviced.
➢ Mumbai
➢ Chennai
➢ Kolkata
➢ Delhi
• After the sale of vehicle, we offer a warranty of 1 year on selected parts like batteries, kill
switches, lights, wiring etc. and also offer engine check-up, wheel alignment, belt tensioning and
CVT tuning, brake pad replacement free of costs. The costs for these services every year is
assumed to be as follows:
These are the Main services which we will provide to the customers: