Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Page 1 of 2

Date Process : 12/07/2022 9:03:57PM


Printed By : Alyana R. Ignacio

MODERN STYLE CLOTHING CO.


#10 Gilmore Ave., cor. Aurora Blvd.Brgy., Valencia, Quezon City
VAT Reg. TIN:

BALANCE SHEET
Date as of : 12/07/2022

100000000000000 ASSETS
10000000 CURRENT ASSETS
10100000 CASH AND CASH EQUIVALENTS
10110000 CASH ON HAND
10110101 Cash on Hand 20,850,600.00
TOTAL CASH ON HAND : 20,850,600.00

TOTAL CASH AND CASH EQUIVALENTS : 20,850,600.00


10200000 ACCOUNTS RECEIVABLE
10210000 ACCOUNTS RECEIVABLE - TRADE
10210100 Accounts Receivable 352,000.00
TOTAL ACCOUNTS RECEIVABLE - TRADE : 352,000.00

TOTAL ACCOUNTS RECEIVABLE : 352,000.00


10400000 OTHER CURRENT ASSETS
10420000 PREPAID EXPENSES
10420100 Prepaid Rent 1,350,000.00
TOTAL PREPAID EXPENSES : 1,350,000.00

10430000 TAXES
10430100 Input VAT 53,335.71
TOTAL TAXES : 53,335.71

TOTAL OTHER CURRENT ASSETS : 1,403,335.71


TOTAL CURRENT ASSETS : 22,605,935.71
15000000 NON CURRENT ASSETS
15100000 FIXED ASSETS
15110000 FIXED ASSETS
15110300 Office Equipment 3,300,000.00
TOTAL FIXED ASSETS : 3,300,000.00

15180000 ACCUMULATED DEPRECIATION


15180300 Accum. Depreciation - Office Equipment (567,000.00)
TOTAL ACCUMULATED DEPRECIATION : (567,000.00)

TOTAL FIXED ASSETS : 2,733,000.00


TOTAL NON CURRENT ASSETS : 2,733,000.00
TOTAL ASSETS : 25,338,935.71
25,338,935.71

200000000000000 LIABILITIES
20000000 CURRENT LIABILITIES
20100000 CURRENT PAYABLE ACCOUNTS
20100100 Accounts Payable 77,400.00
TOTAL CURRENT PAYABLE ACCOUNTS : 77,400.00
20120000 ACCRUED EXPENSE PAYABLE
20120200 Accrued Payable 60,000.00
TOTAL ACCRUED EXPENSE PAYABLE : 60,000.00
20140000 OUTPUT TAX
20140100 Output Tax 649,714.35
TOTAL OUTPUT TAX : 649,714.35
TOTAL CURRENT LIABILITIES : 787,114.35
TOTAL LIABILITIES : 787,114.35
300000000000000 EQUITY
Page 2 of 2
Date Process : 12/07/2022 9:03:57PM
Printed By : Alyana R. Ignacio

MODERN STYLE CLOTHING CO.


#10 Gilmore Ave., cor. Aurora Blvd.Brgy., Valencia, Quezon City
VAT Reg. TIN:

BALANCE SHEET
Date as of : 12/07/2022

30000000 EQUITY
30100000 EQUITY
30110000 CAPITAL STOCK
30110100 Authorized Capital Stock 22,560,000.00
30110200 Unissued Capital Stock 0.00
TOTAL CAPITAL STOCK : 22,560,000.00

TOTAL EQUITY : 22,560,000.00


TOTAL EQUITY : 22,560,000.00

Profit Period 1,991,821.36

TOTAL Capital and Reserves : 24,551,821.36

25,338,935.71

You might also like