Professional Documents
Culture Documents
Depreciation - Worksheet - 3rd - May - 2021
Depreciation - Worksheet - 3rd - May - 2021
Depreciation - Worksheet - 3rd - May - 2021
Depreciation spreads the cost of the NCA over its useful life
EXAMPLE 4
A car was purchased on 1st Jan 20X1. The cos of the asset was $1,000,000. Depreciation is charged at 20% Reducing
Required: (a) Caluclate the depreciation Charge for the years Ended 31st Dec 20X1 upto 20X5
(b) Record these transaction in the relevant ledgerr acounts
Recording Depreciation Expenses/ Charge in the ledger accounts Dr. Depreciation Expenses
Dr. Depreciation Expenses (P or L) X 20X1 Acc. Dep
Cr. Accumulated depreciation(SFP) X
20X2 Acc. Dep
EXAMPLE 1
Straightline depreciation
Depreciation p.a = Cost- Residual value
Estimated useful life
EXAMPLE 2
2. Reducing Balance Basis( Written down Basis)
Depreciation charge= Depreciation %
NBV= Cost-Accumulated depreciation
Year Cost NBV Depreciation charge
( 25% X NBV)
1 24,000 24,000 6,000.00
2 24,000 18,000 4,500.00
3 24,000 13,500 3,375.00
4 24,000 10,125 2,531.25
Example 5
( 20% X NBV)
Year Cost NBV Depreciation charge
Year 1 to 5. 20X1 1,000,000 1,000,000 200,000.00
16,000-1,000 3,000.00 20X2 1,000,000 800,000 160,000.00
20X3 1,000,000 640,000 128,000.00
20X4 1,000,000 512,000 102,400.00
20X5 1,000,000 409,600 81,920.00
n is charged at 20% Reducing balance basis
1 upto 20X5
Bal c/d
Cost- Residual value/Scrap value OR
Estimated useful life Depreciation % X Cost
n % X Cost
24,000-4,000 4000
5
(Cost-Acc. Dep)
Accumulated depreciation Net Book Value
4,000 20,000
8,000 16,000
12,000 12,000
16,000 8,000
20,000 4,000
6,000.00
10,500.00
13,875.00
16,406.25
EXAMPLE 1b
A machine was purchased on 1st Jan 2018 for $250,000.The depreciation is on stratight line at 10%.
Required: Calculate the depreciation charge p.a The accumulated depreciation and the NBV for the first 5
EXAMPLE 5b
2016
Acc.dep
2017
Acc.dep
2018
Acc.dep
2019
Acc.dep
tion is charged at 20% Reducing balance basis
X1 upto 20X5
0% X 250,000= 25000
Solution
150,000-50,000 20,000.00
5 years
20,000 P or L 20,000
20,000 20,000 Bal c/d 40000
40000
20,000 P or L 20,000
20,000 20,000
Bal c/d 60,000
20,000 P or L 20,000 60,000
20,000 20,000
Bal c/d 80,000
20,000 P or L 20,000 80,000
20,000 20,000
Bal c/d 100,000
100,000
Acc. Depreciation Cr.
2015
Dep charg 20,000
20,000
2016
Bal b/d 20,000
Dep charg 20,000
40,000
2017
Bal b/d 40,000
dep charg 20,000
60,000
Bal b/d 60,000
Dep charg 20,000
80,000
2019
Bal b/d 80,000
Dep charg 20,000
100,000
Bal b/d 100,000
PURCHASING A NON CURRENT AASSET IN THE MIDDLE OF THE YEAR
EXAMPLE ONE
EXAMPLE TWO
Using the information in example One above, Calculate the depreciation charges for 20X1 TO 20X5
assuming that depreciation is charged on Pro-rata basis
1st Jan 12
EXAMPLE ONE
Full years depreciation in the year of purcha
Depreciation method; Straight line @ 20%
20X5 9 0 8000
EXAMPLE TWO
N/B Prorata basis the depreciation is charged on a monthly basis/ month by month basis
2000
by month basis