Professional Documents
Culture Documents
MAF253 SS Common Test May 2022
MAF253 SS Common Test May 2022
QUESTION 1
2. Financing Decision
✔ Borrowing
▪ Short-term Debt vs Long-term Debt
✔ Issuing common stock or preferred stock
✔ Using retained earnings.
QUESTION 2
a)
No Ratio Formula Workings UC Industry
1. Current Ratio CA 964,000 2.39 x 2.5 x
CL 404,000
2. Acid Test CA-Inventory-PE 964,000-300,000-100,000 1.40 x 1.5 x
Ratio CL 404,000
3. Inventory COGS 3,500,000 11.67 x 12 x
Turnover Inventory 300,000
4. Average Acc. Rec. x 360 444,000 x 360 31.97 days 25 days
Collection Credit Sales 5,000,000
Period
5. Times interest EBIT 652,000 2.23 x 3x
earned Interest exp. 292,000
6. Debt Ratio Total Debt 2,356,000 55.25% 50%
Total Assets 4,264,000
7. Operating EBIT x 100 652,000 13.04% 30%
profit margin Sales 5,000,000
8. Net profit EAT x 100 273,600 5.47% 10%
margin Sales 5,000,000
9. Return on EAT 273,600 6.42% 15%
Assets (ROA) Total Assets 4,264,000
10. Return on EAT 273,600 14.34% 20%
Equity (ROE) Total Equity 1,100,000+808,000
3
b).
Liquidity Ratio Analysis
1. Liquidity [Current ratio and Acid Test ratio] for Unique Ceramic Sdn Bhd are slightly
lower than the industry average. The possible reasons are the company is holding too much
inventory and is not efficient in collecting debts from the customers.
( 5 marks)
(Total: 15 marks)
QUESTION 3
A.
a.
Assets Sources of financing
PA 650,000+ (1/3 X 760,000 PS 760,000 + ½ 870,000
330,000) (220,000)
TA 2/3 x 330,000 220,000 TS 980,000 -760,000 110,000
980,000 980,000
(4 marks)
b. The company adopts conservative approach of financing because it financed all of the
permanent assets (RM760,000) and some of the temporary assets (110,000) using
permanent sources of financing . Using the higher amount of permanent source of
financing to finance both permanent and temporary assets will result in lower risk of illiquidity
4
as the liquidity position is at higher level. Lower return will be experienced because of the
higher level of interest payment
(3 marks)
c.
Earnings before interest and taxes 800,000
Less: Interest (6% x 870,000) + (4% x 110,000) (56,600)
Profit before tax 743,400
Less: Tax (25%) (185,850)
Net Profit after tax 557,550
(3 marks)
B.
- Transactions motive: Cash balances held are for the purpose of meeting cash
needs arising in the ordinary course of doing business.
C.
5
0.03 360
= × = 37.11%
1 − 0.03 50 − 20
30
0.10 ( ) × 2,084,210 360
360
𝐸𝐴𝑅 = ×
1,800,000 30
17,368.42 360
𝐸𝐴𝑅 = × = 11.58%
1,800,000 30
Amount = 2,000,000
Allowed
Cost = 18,000
18,000 360
𝐸𝐴𝑅 = × = 12%
1,800,000 30
(8 Marks)
b. The company should take the cash discount and borrow from Bank Ikhlas (bank credit)
because the effective annual rate is the lowest
(2 marks)
(Total: 25 marks)
6